{"text_format":"1","workbook":"xlsx","n_sheets":139,"sheets":["1","2","3","C","DatosDefault","P","R","R2","R3","V","rp","rp2","rp2t","rp3","rp3t","LATAM","AuxR","AR","BZ","BO","BR","CL","CO","CR","CE","SV","GT","GY","GF","HN","MX","NI","PA","PY","PE","SR","UY","VE","AuxP","LATAM2","AuxR2","AR2","BZ2","BO2","BR2","CL2","CO2","CR2","CE2","SV2","GT2","GY2","GF2","HN2","MX2","NI2","PA2","PY2","PE2","SR2","UY2","VE2","AuxP2","LATAM3","AuxR3","AR3","BZ3","BO3","BR3","CL3","CO3","CR3","CE3","SV3","GT3","GY3","GF3","HN3","MX3","NI3","PA3","PY3","PE3","SR3","UY3","VE3","AuxP3","LATAM2t","AuxR2t","AR2t","BZ2t","BO2t","BR2t","CL2t","CO2t","CR2t","CE2t","SV2t","GT2t","GY2t","GF2t","HN2t","MX2t","NI2t","PA2t","PY2t","PE2t","SR2t","UY2t","VE2t","AuxP2t","LATAM3t","AuxR3t","AR3t","BZ3t","BO3t","BR3t","CL3t","CO3t","CR3t","CE3t","SV3t","GT3t","GY3t","GF3t","HN3t","MX3t","NI3t","PA3t","PY3t","PE3t","SR3t","UY3t","VE3t","AuxP3t","DefMix1","DefMix2","Sheet1","Hoja1"],"not_rendered":{"charts":552,"images":46,"macros":1,"external_links":0,"defined_names":388,"comments":0,"pivot_tables":265},"unopened":[{"sheet":"DefMix1","index":135,"reason":"not_a_worksheet"},{"sheet":"DefMix2","index":136,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":7,"n_cols":2,"rows_kept":7,"cut":false,"hidden":false,"merged":[[6,1,9,8],[0,1,2,8]]}
[null,"Demand Forecasting Chagas LATAM"]
[]
[]
[]
[]
[]
[null,"\nEsta herramienta pretende estimar, a 10 años, la demanda de tratamientos en la población y optimización de la fabricación de los comprimidos necesarios, por parte del productor, con el fin de abastecer los requerimientos de los países de Latinoamérica , de un modo práctico y sustentado en un procedimiento sistemático. "]

{"sheet":"2","index":1,"n_rows":6,"n_cols":2,"rows_kept":6,"cut":false,"hidden":false,"merged":[[5,1,33,8],[0,1,2,8]]}
[null,"Demand Forecasting Chagas LATAM"]
[]
[]
[]
[]
[null,"Principales procesos intervinientes"]

{"sheet":"3","index":2,"n_rows":104,"n_cols":76,"rows_kept":104,"cut":false,"hidden":false,"merged":[[72,55,72,56],[0,1,2,10],[72,62,72,63],[72,65,72,66],[72,68,72,69]]}
[null,"Demand Forecasting Chagas LATAM"]
[]
[]
[]
[null,"Input"]
[null,null,"Región",null,null,"Zona de influencia","Area endémica + no endémica"]
[]
[null,null,null,null,null,"Grupo etáreo","Total"]
[]
[null,null,null,null,null,"Escenario","Actual"]
[]
[]
[]
[]
[null,"Output"]
[null,null,"Métricas","Datos en absoluto"]
[]
[null,null,"Tipo de estudio","Comprimidos"]
[]
[null,null,"Producto",null,null,"Método de cálculo","A partir de Población"]
[null,null,"Tratamiento",60,null,{"$f":"IF(G20=\"A partir de Población\",\"\",IF(G20=\"Histórico de Tratamientos\",\"Información histórica\",\"Información histórica\"))","v":""},"Por Grupo de edad"]
[null,null,"Días de Tratamiento",7]
[]
[null,null,"Datos de referencia por grupo etáreo"]
[null,null,null,"Peso promedio","Dosis diaria","Comp./tratamiento","Indicación"]
[null,null,{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0),8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0),7,4,1,\"P\")))","v":"Casos congénitos"},{"$f":"IF(C26<>\"\",VLOOKUP(G26&C26,DatosDefault!$A:$F,4,0),\"\")","v":8},{"$f":"IF(C26<>\"\",VLOOKUP(G26&C26,DatosDefault!$A:$F,5,0),\"\")","v":6.25},{"$f":"IF(C26=\"\",0,VLOOKUP($BG$94&C26,P!$A$4:$M$55,13,0))","v":240},{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0),8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0),3,4,1,\"P\")))","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+1,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+1,7,4,1,\"P\")))","v":""},{"$f":"IF(C27<>\"\",VLOOKUP(G27&C27,DatosDefault!$A:$F,4,0),\"\")","v":""},{"$f":"IF(C27<>\"\",VLOOKUP(G27&C27,DatosDefault!$A:$F,5,0),\"\")","v":""},{"$f":"IF(C27=\"\",0,VLOOKUP($BG$94&C27,P!$A$4:$M$55,13,0))","v":0},{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+1,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+1,3,4,1,\"P\")))","v":""}]
[null,null,{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+2,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+2,7,4,1,\"P\")))","v":""},{"$f":"IF(C28<>\"\",VLOOKUP(G28&C28,DatosDefault!$A:$F,4,0),\"\")","v":""},{"$f":"IF(C28<>\"\",VLOOKUP(G28&C28,DatosDefault!$A:$F,5,0),\"\")","v":""},{"$f":"IF(C28=\"\",0,VLOOKUP($BG$94&C28,P!$A$4:$M$55,13,0))","v":0},{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+2,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+2,3,4,1,\"P\")))","v":""}]
[null,null,{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+3,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+3,7,4,1,\"P\")))","v":""},{"$f":"IF(C29<>\"\",VLOOKUP(G29&C29,DatosDefault!$A:$F,4,0),\"\")","v":""},{"$f":"IF(C29<>\"\",VLOOKUP(G29&C29,DatosDefault!$A:$F,5,0),\"\")","v":""},{"$f":"IF(C29=\"\",0,VLOOKUP($BG$94&C29,P!$A$4:$M$55,13,0))","v":0},{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+3,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+3,3,4,1,\"P\")))","v":""}]
[null,null,{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+4,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+4,7,4,1,\"P\")))","v":""},{"$f":"IF(C30<>\"\",VLOOKUP(G30&C30,DatosDefault!$A:$F,4,0),\"\")","v":""},{"$f":"IF(C30<>\"\",VLOOKUP(G30&C30,DatosDefault!$A:$F,5,0),\"\")","v":""},{"$f":"IF(C30=\"\",0,VLOOKUP($BG$94&C30,P!$A$4:$M$55,13,0))","v":0},{"$f":"IF(INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+4,8,4,1,\"P\"))=\"NO\",\"\",INDIRECT(ADDRESS(MATCH($BG$94,P!$B:$B,0)+4,3,4,1,\"P\")))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NO BORRAR"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Países","ISO",null,"Región",null,"Días tratamiento",null,null,null,null,null,null,"Zona de influencia",null,"Escenario",null,null,"Grupo etario",null,"Años",null,"Tipos de estudio",null,null,"Métricas",null,null,"Reportes",null,null,"Impacto general",null,"Capacidad de tratamiento",null,"Programas especiales"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B5","v":"Argentina"},{"$f":"'C'!C5","v":"AR"},null,"Latinoamérica",null,15,null,null,null,null,null,null,"Endémica",null,"Actual",1,null,"Menores de 1 año",null,2010,null,"Tratamientos",1,null,"Datos en absoluto",1,null,"Gráfico de linea",1,null,"Inclusión de medicamentos LME",null,"Medicamentos estan disponibles (abastecimiento/distribución)",null,"Gobierno aplica campañas masivas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B6","v":"Belize"},{"$f":"'C'!C6","v":"BZ"},null,"Selección de países",null,30,null,null,null,null,null,null,"No endémica",null,"Nuevo",2,null,"Niños de 1 a 5 años",null,2011,null,"Comprimidos",2,null,"Variación %",2,null,"Tabla ",2,null,"Registro tratamiento especial",null,"Pacientes responsables (cumplimiento con el tratamiento)",null,"ONG participan activamente en concientizar a la población"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B7","v":"Bolivia"},{"$f":"'C'!C7","v":"BO"},null,null,null,60,null,null,null,null,null,null,"Endémica + no endémica",null,null,null,null,"Niños de 5 a 15 años",null,2012,null,null,null,null,null,null,null,null,null,null,null,null,"Médicos aplican control sobre pacientes",null,"Canal privado colabora con información a Médicos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B8","v":"Brasil"},{"$f":"'C'!C8","v":"BR"},null,null,null,90,null,null,null,null,null,null,null,null,null,null,null,"Jóvenes de 15 a 20 años",null,2013]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B9","v":"Chile"},{"$f":"'C'!C9","v":"CL"},null,null,null,"Otro",null,null,null,null,null,null,null,null,null,null,null,"Adultos",null,2014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B10","v":"Colombia"},{"$f":"'C'!C10","v":"CO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,2015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B11","v":"Costa Rica"},{"$f":"'C'!C11","v":"CR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B12","v":"Ecuador"},{"$f":"'C'!C12","v":"CE"},null,null,null,"Región",null,"Países",null,"Periodo",null,null,"Método de cálculo",null,"Método de cálculo seleccionado",null,null,null,null,2017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B13","v":"El Salvador"},{"$f":"'C'!C13","v":"SV"},null,null,null,"Selección de países",null,"Argentina",null,2010,null,null,"A partir de Población",null,{"$f":"G20","v":"A partir de Población"},null,null,null,null,2018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B14","v":"Guatemala"},{"$f":"'C'!C14","v":"GT"},null,null,null,null,null,null,null,2011,null,null,{"$f":"IF(BG94<>\"Benznidazol 12,5 mg (III)\",\"Histórico de Tratamientos\",\"\")","v":""},null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B15","v":"Guyana"},{"$f":"'C'!C15","v":"GY"},null,null,null,null,null,null,null,2012,null,null,{"$f":"IF(BG94<>\"Benznidazol 12,5 mg (III)\",\"Histórico de Compras\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B16","v":"Guyana Francesa"},{"$f":"'C'!C16","v":"GF"},null,null,null,null,null,null,null,2013]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B17","v":"Honduras"},{"$f":"'C'!C17","v":"HN"},null,null,null,null,null,null,null,2014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B18","v":"México"},{"$f":"'C'!C18","v":"MX"},null,null,null,null,null,null,null,2015,null,null,"Información histórica"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B19","v":"Nicaragua"},{"$f":"'C'!C19","v":"NI"},null,null,null,null,null,null,null,2016,null,null,"Por Grupo de edad"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B20","v":"Panamá"},{"$f":"'C'!C20","v":"PA"},null,null,null,null,null,null,null,2017,null,null,{"$f":"IF(OR(BG94=\"Mix 1\",BG94=\"Mix 2\"),\"\",\"Total\")","v":"Total"},"->",{"$f":"BB89","v":"Total"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B21","v":"Paraguay"},{"$f":"'C'!C21","v":"PY"},null,null,null,null,null,null,null,2018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B22","v":"Perú"},{"$f":"'C'!C22","v":"PE"},null,null,null,null,null,null,null,2019,null,null,null,null,"Count of Denominación"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B23","v":"Surinam"},{"$f":"'C'!C23","v":"SR"},null,null,null,null,null,null,null,null,null,null,"Productos",null,"Denominación","Total",null,"Producto seleccionado",null,"Productos 2",null,null,null,null,"Definición Mix 1",null,null,null,null,null,"Comp./tratamiento PROMEDIO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B24","v":"Uruguay"},{"$f":"'C'!C24","v":"UY"},null,null,null,null,null,null,null,null,null,1,{"$f":"BD93","v":"Benznidazol 12,5 mg (I)"},null,"Benznidazol 12,5 mg (I)",1,null,3,null,"Benznidazol 12,5 mg",null,null,null,true,{"$f":"IF(BM93=FALSE,\"\",\"Menores de 1 año\")","v":"Menores de 1 año"},null,1,{"$f":"IF(BN93=\"\",\"\",IF(BP93=1,$BI$93,IF(BP93=2,$BI$94,IF(BP93=3,$BI$95,$BI$96))))","v":"Benznidazol 12,5 mg"},null,null,{"$f":"IF(C26=\"\",0,VLOOKUP(G26&C26,DatosDefault!$A:$K,11,0))","v":240}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'C'!B25","v":"Venezuela"},{"$f":"'C'!C25","v":"VE"},null,null,null,null,null,null,null,null,null,2,{"$f":"BD94","v":"Benznidazol 12,5 mg (II)"},null,"Benznidazol 12,5 mg (II)",1,null,{"$f":"VLOOKUP(BG93,$BA$93:$BB$102,2,0)","v":"Benznidazol 12,5 mg (III)"},null,"Benznidazol 50 mg",null,null,null,true,{"$f":"IF(BM94=FALSE,\"\",\"Niños de 1 a 2 años\")","v":"Niños de 1 a 2 años"},null,1,{"$f":"IF(BN94=\"\",\"\",IF(BP94=1,$BI$93,IF(BP94=2,$BI$94,IF(BP94=3,$BI$95,$BI$96))))","v":"Benznidazol 12,5 mg"},null,null,{"$f":"IF(C27=\"\",0,VLOOKUP(G27&C27,DatosDefault!$A:$K,11,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Benznidazol 12,5 mg (III)",null,"Benznidazol 12,5 mg (III)",1,null,null,null,"Benznidazol 100 mg",null,null,null,true,{"$f":"IF(BM95=FALSE,\"\",\"Niños de 2 a 5 años\")","v":"Niños de 2 a 5 años"},null,2,"Benznidazol 50 mg",null,null,{"$f":"IF(C28=\"\",0,VLOOKUP(G28&C28,DatosDefault!$A:$K,11,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Benznidazol 50 mg (I)",null,"Benznidazol 50 mg (I)",1,null,null,null,"Nifurtimox 120 mg",null,null,null,true,{"$f":"IF(BM96=FALSE,\"\",\"Niños de 5 a 15 años\")","v":"Niños de 5 a 15 años"},null,2,"Benznidazol 50 mg",null,null,{"$f":"IF(C29=\"\",0,VLOOKUP(G29&C29,DatosDefault!$A:$K,11,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Benznidazol 50 mg (II)",null,"Benznidazol 50 mg (II)",1,null,null,null,null,null,null,null,true,{"$f":"IF(BM97=FALSE,\"\",\"Mayores de 15 años\")","v":"Mayores de 15 años"},null,3,"Benznidazol 100 mg",null,null,{"$f":"IF(C30=\"\",0,VLOOKUP(G30&C30,DatosDefault!$A:$K,11,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Benznidazol 100 mg (I)",null,"Benznidazol 100 mg (I)",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGEIF(BT93:BT97, \"<>0\")","v":240}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Benznidazol 100 mg (II)",null,"Benznidazol 100 mg (II)",1,null,null,null,null,null,null,null,null,"Definición Mix 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Nifurtimox 120 mg",null,"Nifurtimox 120 mg",1,null,null,null,null,null,null,null,true,{"$f":"IF(BM100=FALSE,\"\",\"Menores de 1 año\")","v":"Menores de 1 año"},null,1,{"$f":"IF(BN100=\"\",\"\",IF(BP100=1,$BI$93,IF(BP100=2,$BI$94,IF(BP100=3,$BI$95,$BI$96))))","v":"Benznidazol 12,5 mg"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Mix 1",null,"Mix 1",1,null,null,null,null,null,null,null,true,{"$f":"IF(BM101=FALSE,\"\",\"Niños de 1 a 5 años\")","v":"Niños de 1 a 5 años"},null,1,{"$f":"IF(BN101=\"\",\"\",IF(BP101=1,$BI$93,IF(BP101=2,$BI$94,IF(BP101=3,$BI$95,$BI$96))))","v":"Benznidazol 12,5 mg"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Mix 2",null,"Mix 2",1,null,null,null,null,null,null,null,true,{"$f":"IF(BM102=FALSE,\"\",\"Niños de 5 a 15 años\")","v":"Niños de 5 a 15 años"},null,2,"Benznidazol 50 mg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,{"$f":"IF(BM103=FALSE,\"\",\"Jóvenes de 15 a 20 años\")","v":"Jóvenes de 15 a 20 años"},null,3,"Benznidazol 100 mg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,{"$f":"IF(BM104=FALSE,\"\",\"Adultos\")","v":"Adultos"},null,3,"Benznidazol 100 mg"]

{"sheet":"C","index":3,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
["Países incluidos"]
[]
[null,null,"ISO","Informar"]
[null,"Latinoamérica","LATAM",{"$f":"IF(B4='3'!AU82=FALSE,\"No\",\"Sí\")","v":"No"}]
[null,"Argentina","AR",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B5,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"Sí"}]
[null,"Belize","BZ",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B6,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Bolivia","BO",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B7,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Brasil","BR",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B8,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Chile","CL",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B9,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Colombia","CO",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B10,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Costa Rica","CR",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B11,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Ecuador","CE",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B12,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"El Salvador","SV",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B13,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Guatemala","GT",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B14,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Guyana","GY",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B15,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Guyana Francesa","GF",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B16,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Honduras","HN",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B17,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"México","MX",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B18,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Nicaragua","NI",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B19,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Panamá","PA",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B20,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Paraguay","PY",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B21,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Perú","PE",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B22,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Surinam","SR",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B23,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Uruguay","UY",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B24,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]
[null,"Venezuela","VE",{"$f":"IF($D$4=\"Sí\",\"No\",IF(ISNA(VLOOKUP(B25,'3'!$AW$82:$AW$91,1,0)),\"No\",\"Sí\"))","v":"No"}]

{"sheet":"DatosDefault","index":4,"n_rows":51,"n_cols":11,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
["ID","Producto","Grupo de edad","Peso prom","Dosis diaria","Comprimidos","Dosis diaria total","Comprimidos Tratam.","Composición","Pack","Comp./tratamiento PROMEDIO"]
[{"$f":"B2&C2","v":"Benznidazol 12,5 mgMenores de 1 año"},"Benznidazol 12,5 mg","Menores de 1 año",8,6.25,4,50,{"$f":"F2*60","v":240},12.5,100,240]
["Benznidazol 12,5 mgNiños de 1 a 2 años","Benznidazol 12,5 mg","Niños de 1 a 2 años",12.5,6,6,75,{"$f":"F3*60","v":360},12.5,100,{"$f":"K2","v":240}]
["Benznidazol 12,5 mgNiños de 1 a 5 años","Benznidazol 12,5 mg","Niños de 1 a 5 años",12.5,6,6,75,{"$f":"F4*60","v":360},12.5,100,{"$f":"K3","v":240}]
["Benznidazol 12,5 mgNiños de 2 a 5 años","Benznidazol 12,5 mg","Niños de 2 a 5 años",25,null,null,null,null,12.5,100,240]
["Benznidazol 12,5 mgNiños de 5 a 15 años","Benznidazol 12,5 mg","Niños de 5 a 15 años",30,null,null,null,null,12.5,100,240]
["Benznidazol 12,5 mgJóvenes de 15 a 20 años","Benznidazol 12,5 mg","Jóvenes de 15 a 20 años",50,null,null,null,null,12.5,100,240]
["Benznidazol 12,5 mgMayores de 15 años","Benznidazol 12,5 mg","Mayores de 15 años",60,null,null,null,null,12.5,100,240]
["Benznidazol 12,5 mgAdultos","Benznidazol 12,5 mg","Adultos",80,null,null,null,null,12.5,100,240]
["Benznidazol 50 mgMenores de 1 año","Benznidazol 50 mg","Menores de 1 año",8,null,null,null,null,50,20,240]
["Benznidazol 50 mgNiños de 1 a 2 años","Benznidazol 50 mg","Niños de 1 a 2 años",12.5,8,2,100,{"$f":"F11*60","v":120},50,20,{"$f":"K10","v":240}]
["Benznidazol 50 mgNiños de 1 a 5 años","Benznidazol 50 mg","Niños de 1 a 5 años",12.5,8,2,100,120,50,20,{"$f":"K11","v":240}]
["Benznidazol 50 mgNiños de 2 a 5 años","Benznidazol 50 mg","Niños de 2 a 5 años",25,8,4,200,240,50,20,240]
["Benznidazol 50 mgNiños de 5 a 15 años","Benznidazol 50 mg","Niños de 5 a 15 años",30,6.67,4,200,240,50,20,240]
["Benznidazol 50 mgJóvenes de 15 a 20 años","Benznidazol 50 mg","Jóvenes de 15 a 20 años",50,null,null,null,null,250,20,240]
["Benznidazol 50 mgMayores de 15 años","Benznidazol 50 mg","Mayores de 15 años",60,null,null,null,null,50,20,240]
["Benznidazol 50 mgAdultos","Benznidazol 50 mg","Adultos",80,null,null,null,null,250,20,240]
["Benznidazol 100 mgMenores de 1 año","Benznidazol 100 mg","Menores de 1 año",8,null,null,null,null,100,100,180]
["Benznidazol 100 mgNiños de 1 a 2 años","Benznidazol 100 mg","Niños de 1 a 2 años",12.5,null,null,null,null,100,100,{"$f":"K18","v":180}]
["Benznidazol 100 mgNiños de 1 a 5 años","Benznidazol 100 mg","Niños de 1 a 5 años",12.5,8,1,100,{"$f":"F20*60","v":60},100,100,{"$f":"K19","v":180}]
["Benznidazol 100 mgNiños de 2 a 5 años","Benznidazol 100 mg","Niños de 2 a 5 años",25,8,2,200,120,100,100,180]
["Benznidazol 100 mgNiños de 5 a 15 años","Benznidazol 100 mg","Niños de 5 a 15 años",30,6.67,2,200,120,100,100,180]
["Benznidazol 100 mgJóvenes de 15 a 20 años","Benznidazol 100 mg","Jóvenes de 15 a 20 años",50,6,3,300,180,100,100,180]
["Benznidazol 100 mgMayores de 15 años","Benznidazol 100 mg","Mayores de 15 años",60,5.83,3.5,350,{"$f":"F24*60","v":210},100,100,180]
["Benznidazol 100 mgAdultos","Benznidazol 100 mg","Adultos",80,5,4,400,{"$f":"F25*60","v":240},100,100,180]
["Nifurtimox 120 mgMenores de 1 año","Nifurtimox 120 mg","Menores de 1 año",8,15,1,120,60,120,100,{"$f":"AVERAGEIF('3'!$F$26:$F$30, \"<>0\")","v":240}]
["Nifurtimox 120 mgNiños de 1 a 2 años","Nifurtimox 120 mg","Niños de 1 a 2 años",12.5,null,null,null,null,120,100,{"$f":"K26","v":240}]
["Nifurtimox 120 mgNiños de 1 a 5 años","Nifurtimox 120 mg","Niños de 1 a 5 años",12.5,15,1.5,180,90,120,100,{"$f":"K27","v":240}]
["Nifurtimox 120 mgNiños de 2 a 5 años","Nifurtimox 120 mg","Niños de 2 a 5 años",25,null,null,null,null,120,100,240]
["Nifurtimox 120 mgNiños de 5 a 15 años","Nifurtimox 120 mg","Niños de 5 a 15 años",30,10,2.5,300,150,120,100,240]
["Nifurtimox 120 mgJóvenes de 15 a 20 años","Nifurtimox 120 mg","Jóvenes de 15 a 20 años",50,10,4,480,240,120,100,240]
["Nifurtimox 120 mgMayores de 15 años","Nifurtimox 120 mg","Mayores de 15 años",60,9,4.5,560,270,120,100,240]
["Nifurtimox 120 mgAdultos","Nifurtimox 120 mg","Adultos",80,8,5,640,300,120,100,240]
[{"$f":"B34&C34","v":"Mix 1Menores de 1 año"},"Mix 1","Menores de 1 año",8,null,null,null,null,null,null,"-"]
["Mix 1Niños de 1 a 2 años","Mix 1","Niños de 1 a 2 años",12.5,null,null,null,null,null,null,"-"]
["Mix 1Niños de 2 a 5 años","Mix 1","Niños de 2 a 5 años",25,null,null,null,null,null,null,"-"]
["Mix 1Niños de 5 a 15 años","Mix 1","Niños de 5 a 15 años",30,null,null,null,null,null,null,"-"]
["Mix 1Mayores de 15 años","Mix 1","Mayores de 15 años",60,null,null,null,null,null,null,"-"]
["Mix 2Menores de 1 año","Mix 2","Menores de 1 año",8,null,null,null,null,null,null,"-"]
["Mix 2Niños de 1 a 5 años","Mix 2","Niños de 1 a 5 años",12.5,null,null,null,null,null,null,"-"]
["Mix 2Niños de 5 a 15 años","Mix 2","Niños de 5 a 15 años",30,null,null,null,null,null,null,"-"]
["Mix 2Jóvenes de 15 a 20 años","Mix 2","Jóvenes de 15 a 20 años",50,null,null,null,null,null,null,"-"]
["Mix 2Adultos","Mix 2","Adultos",80,null,null,null,null,null,null,"-"]
["Benznidazol 12,5 mgCasos congénitos","Benznidazol 12,5 mg","Casos congénitos",8,6.25,4,50,{"$f":"F44*60","v":240},12.5,100,240]
["Benznidazol 12,5 mgNiños de 1 a 2 años","Benznidazol 12,5 mg","Niños de 1 a 2 años",12.5,null,null,null,null,null,null,{"$f":"K44","v":240}]
["Benznidazol 12,5 mgNiños de 1 a 5 años","Benznidazol 12,5 mg","Niños de 1 a 5 años",12.5,null,null,null,null,null,null,{"$f":"K45","v":240}]
["Benznidazol 12,5 mgNiños de 2 a 5 años","Benznidazol 12,5 mg","Niños de 2 a 5 años",25,null,null,null,null,null,null,240]
["Benznidazol 12,5 mgNiños de 5 a 15 años","Benznidazol 12,5 mg","Niños de 5 a 15 años",30,null,null,null,null,null,null,240]
["Benznidazol 12,5 mgJóvenes de 15 a 20 años","Benznidazol 12,5 mg","Jóvenes de 15 a 20 años",50,null,null,null,null,null,null,240]
["Benznidazol 12,5 mgMayores de 15 años","Benznidazol 12,5 mg","Mayores de 15 años",60,null,null,null,null,null,null,240]
["Benznidazol 12,5 mgAdultos","Benznidazol 12,5 mg","Adultos",80,null,null,null,null,null,null,240]

{"sheet":"P","index":5,"n_rows":58,"n_cols":13,"rows_kept":58,"cut":false,"hidden":true,"merged":[[3,12,4,12],[3,1,4,1],[3,3,4,3],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,0,4,0],[3,4,4,4],[3,9,3,11],[25,1,29,1],[3,8,4,8],[10,1,14,1],[20,1,24,1],[50,1,54,1],[3,2,4,2],[5,1,9,1],[15,1,19,1],[30,1,34,1],[40,1,44,1],[35,1,39,1],[45,1,49,1]]}
[null,"Lista de productos, información y algunos cálculos"]
[]
[]
["ID","Denominación","Producto incluido","Composición","Pack","Días tratamiento","Grupo de edad","Corresponde Producto a Grupo de edad?","Peso prom","Dosis",null,null,"Total"]
[null,null,null,null,null,null,null,null,null,"Dosis","mg","Comprimidos"]
[{"$f":"$B$6&G6","v":"Benznidazol 12,5 mg (I)Menores de 1 año"},"Benznidazol 12,5 mg (I)","Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Menores de 1 año","SI",{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I6*J6","v":50},{"$f":"MROUND(K6/D6,1)","v":4},{"$f":"IF(F6<>\"Otro\",ROUND(L6*F6,0),ROUND(L6*'3'!$D$22,0))","v":240}]
[{"$f":"$B$6&G7","v":"Benznidazol 12,5 mg (I)Niños de 1 a 2 años"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 2 años","SI",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I7*J7","v":{"$error":"#VALUE!"}},{"$f":"MROUND(K7/D7,1)","v":{"$error":"#VALUE!"}},{"$f":"IF(F7<>\"Otro\",ROUND(L7*F7,0),ROUND(L7*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$6&G8","v":"Benznidazol 12,5 mg (I)Niños de 2 a 5 años"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Niños de 2 a 5 años","NO",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I8*J8","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F8<>\"Otro\",ROUND(L8*F8,0),ROUND(L8*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$6&G9","v":"Benznidazol 12,5 mg (I)Niños de 5 a 15 años"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","NO",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F9<>\"Otro\",ROUND(L9*F9,0),ROUND(L9*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$6&G10","v":"Benznidazol 12,5 mg (I)Mayores de 15 años"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Mayores de 15 años","NO",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F10<>\"Otro\",ROUND(L10*F10,0),ROUND(L10*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$11&G11","v":"Benznidazol 12,5 mg (II)Menores de 1 año"},"Benznidazol 12,5 mg (II)","Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Menores de 1 año","NO",{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I11*J11","v":50},4,{"$f":"IF(F11<>\"Otro\",ROUND(L11*F11,0),ROUND(L11*'3'!$D$22,0))","v":240}]
[{"$f":"$B$11&G12","v":"Benznidazol 12,5 mg (II)Niños de 1 a 5 años"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 5 años","SI",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I12*J12","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F12<>\"Otro\",ROUND(L12*F12,0),ROUND(L12*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$11&G13","v":"Benznidazol 12,5 mg (II)Niños de 5 a 15 años"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","NO",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I13*J13","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F13<>\"Otro\",ROUND(L13*F13,0),ROUND(L13*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$11&G14","v":"Benznidazol 12,5 mg (II)Jóvenes de 15 a 20 años"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Jóvenes de 15 a 20 años","NO",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F14<>\"Otro\",ROUND(L14*F14,0),ROUND(L14*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$11&G15","v":"Benznidazol 12,5 mg (II)Adultos"},null,"Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Adultos","NO",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F15<>\"Otro\",ROUND(L15*F15,0),ROUND(L15*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$16&G16","v":"Benznidazol 50 mg (I)Menores de 1 año"},"Benznidazol 50 mg (I)","Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Menores de 1 año","NO",{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I16*J16","v":50},1,{"$f":"IF(F16<>\"Otro\",ROUND(L16*F16,0),ROUND(L16*'3'!$D$22,0))","v":60}]
[{"$f":"$B$16&G17","v":"Benznidazol 50 mg (I)Niños de 1 a 2 años"},null,"Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 2 años","SI",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I17*J17","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F17<>\"Otro\",ROUND(L17*F17,0),ROUND(L17*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$16&G18","v":"Benznidazol 50 mg (I)Niños de 2 a 5 años"},null,"Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Niños de 2 a 5 años","SI",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I18*J18","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F18<>\"Otro\",ROUND(L18*F18,0),ROUND(L18*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$16&G19","v":"Benznidazol 50 mg (I)Niños de 5 a 15 años"},null,"Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","SI",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F19<>\"Otro\",ROUND(L19*F19,0),ROUND(L19*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$16&G20","v":"Benznidazol 50 mg (I)Mayores de 15 años"},null,"Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Mayores de 15 años","NO",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F20<>\"Otro\",ROUND(L20*F20,0),ROUND(L20*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$21&G21","v":"Benznidazol 50 mg (II)Menores de 1 año"},"Benznidazol 50 mg (II)","Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Menores de 1 año","NO",{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I21*J21","v":50},1,{"$f":"IF(F21<>\"Otro\",ROUND(L21*F21,0),ROUND(L21*'3'!$D$22,0))","v":60}]
[{"$f":"$B$21&G22","v":"Benznidazol 50 mg (II)Niños de 1 a 5 años"},null,"Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 5 años","SI",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I22*J22","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F22<>\"Otro\",ROUND(L22*F22,0),ROUND(L22*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$21&G23","v":"Benznidazol 50 mg (II)Niños de 5 a 15 años"},null,"Benznidazol 50 mg",50,20,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","SI",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I23*J23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F23<>\"Otro\",ROUND(L23*F23,0),ROUND(L23*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$21&G24","v":"Benznidazol 50 mg (II)Jóvenes de 15 a 20 años"},null,"Benznidazol 50 mg",250,20,{"$f":"'3'!$D$21","v":60},"Jóvenes de 15 a 20 años","NO",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F24<>\"Otro\",ROUND(L24*F24,0),ROUND(L24*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$21&G25","v":"Benznidazol 50 mg (II)Adultos"},null,"Benznidazol 50 mg",250,20,{"$f":"'3'!$D$21","v":60},"Adultos","NO",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F25<>\"Otro\",ROUND(L25*F25,0),ROUND(L25*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$26&G26","v":"Benznidazol 100 mg (I)Niños de 1 a 2 años"},"Benznidazol 100 mg (I)","Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 2 años","NO",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I26*J26","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F26<>\"Otro\",ROUND(L26*F26,0),ROUND(L26*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$26&G27","v":"Benznidazol 100 mg (I)Niños de 2 a 5 años"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Niños de 2 a 5 años","SI",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I27*J27","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F27<>\"Otro\",ROUND(L27*F27,0),ROUND(L27*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$26&G28","v":"Benznidazol 100 mg (I)Niños de 5 a 15 años"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","SI",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F28<>\"Otro\",ROUND(L28*F28,0),ROUND(L28*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$26&G29","v":"Benznidazol 100 mg (I)Jóvenes de 15 a 20 años"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Jóvenes de 15 a 20 años","SI",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F29<>\"Otro\",ROUND(L29*F29,0),ROUND(L29*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$26&G30","v":"Benznidazol 100 mg (I)Adultos"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Adultos","SI",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F30<>\"Otro\",ROUND(L30*F30,0),ROUND(L30*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$31&G31","v":"Benznidazol 100 mg (II)Menores de 1 año"},"Benznidazol 100 mg (II)","Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Menores de 1 año","NO",{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I31*J31","v":50},1,{"$f":"IF(F31<>\"Otro\",ROUND(L31*F31,0),ROUND(L31*'3'!$D$22,0))","v":60}]
[{"$f":"$B$31&G32","v":"Benznidazol 100 mg (II)Niños de 1 a 5 años"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 5 años","SI",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I32*J32","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F32<>\"Otro\",ROUND(L32*F32,0),ROUND(L32*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$31&G33","v":"Benznidazol 100 mg (II)Niños de 5 a 15 años"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","SI",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I33*J33","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F33<>\"Otro\",ROUND(L33*F33,0),ROUND(L33*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$31&G34","v":"Benznidazol 100 mg (II)Jóvenes de 15 a 20 años"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Jóvenes de 15 a 20 años","SI",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F34<>\"Otro\",ROUND(L34*F34,0),ROUND(L34*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$31&G35","v":"Benznidazol 100 mg (II)Adultos"},null,"Benznidazol 100 mg",100,100,{"$f":"'3'!$D$21","v":60},"Adultos","SI",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F35<>\"Otro\",ROUND(L35*F35,0),ROUND(L35*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$36&G36","v":"Nifurtimox 120 mgMenores de 1 año"},"Nifurtimox 120 mg","Nifurtimox 120 mg",120,100,{"$f":"'3'!$D$21","v":60},"Menores de 1 año","SI",{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I36*J36","v":50},0,{"$f":"IF(F36<>\"Otro\",ROUND(L36*F36,0),ROUND(L36*'3'!$D$22,0))","v":0}]
[{"$f":"$B$36&G37","v":"Nifurtimox 120 mgNiños de 1 a 5 años"},null,"Nifurtimox 120 mg",120,100,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 5 años","SI",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I37*J37","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F37<>\"Otro\",ROUND(L37*F37,0),ROUND(L37*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$36&G38","v":"Nifurtimox 120 mgNiños de 5 a 15 años"},null,"Nifurtimox 120 mg",120,100,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","SI",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I38*J38","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F38<>\"Otro\",ROUND(L38*F38,0),ROUND(L38*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$36&G39","v":"Nifurtimox 120 mgJóvenes de 15 a 20 años"},null,"Nifurtimox 120 mg",120,100,{"$f":"'3'!$D$21","v":60},"Jóvenes de 15 a 20 años","SI",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F39<>\"Otro\",ROUND(L39*F39,0),ROUND(L39*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$36&G40","v":"Nifurtimox 120 mgAdultos"},null,"Nifurtimox 120 mg",120,100,{"$f":"'3'!$D$21","v":60},"Adultos","SI",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F40<>\"Otro\",ROUND(L40*F40,0),ROUND(L40*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$41&G41","v":"Mix 1Menores de 1 año"},"Mix 1",{"$f":"'3'!BQ93","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP(C41&G41,DatosDefault!$A:$I,9,0)","v":12.5},{"$f":"VLOOKUP(C41&G41,DatosDefault!$A:$J,10,0)","v":100},{"$f":"'3'!$D$21","v":60},"Menores de 1 año",{"$f":"IF('3'!BM93=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I41*J41","v":50},4,{"$f":"IF(F41<>\"Otro\",ROUND(L41*F41,0),ROUND(L41*'3'!$D$22,0))","v":240}]
[{"$f":"$B$41&G42","v":"Mix 1Niños de 1 a 2 años"},null,{"$f":"'3'!BQ94","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP(C42&G42,DatosDefault!$A:$I,9,0)","v":12.5},{"$f":"VLOOKUP(C42&G42,DatosDefault!$A:$J,10,0)","v":100},{"$f":"'3'!$D$21","v":60},"Niños de 1 a 2 años",{"$f":"IF('3'!BM94=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I42*J42","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F42<>\"Otro\",ROUND(L42*F42,0),ROUND(L42*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$41&G43","v":"Mix 1Niños de 2 a 5 años"},null,{"$f":"'3'!BQ95","v":"Benznidazol 50 mg"},{"$f":"VLOOKUP(C43&G43,DatosDefault!$A:$I,9,0)","v":50},{"$f":"VLOOKUP(C43&G43,DatosDefault!$A:$J,10,0)","v":20},{"$f":"'3'!$D$21","v":60},"Niños de 2 a 5 años",{"$f":"IF('3'!BM95=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I43*J43","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F43<>\"Otro\",ROUND(L43*F43,0),ROUND(L43*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$41&G44","v":"Mix 1Niños de 5 a 15 años"},null,{"$f":"'3'!BQ96","v":"Benznidazol 50 mg"},{"$f":"VLOOKUP(C44&G44,DatosDefault!$A:$I,9,0)","v":50},{"$f":"VLOOKUP(C44&G44,DatosDefault!$A:$J,10,0)","v":20},{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años",{"$f":"IF('3'!BM96=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F44<>\"Otro\",ROUND(L44*F44,0),ROUND(L44*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$41&G45","v":"Mix 1Mayores de 15 años"},null,{"$f":"'3'!BQ97","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP(C45&G45,DatosDefault!$A:$I,9,0)","v":100},{"$f":"VLOOKUP(C45&G45,DatosDefault!$A:$J,10,0)","v":100},{"$f":"'3'!$D$21","v":60},"Mayores de 15 años",{"$f":"IF('3'!BM97=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F45<>\"Otro\",ROUND(L45*F45,0),ROUND(L45*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$46&G46","v":"Mix 2Menores de 1 año"},"Mix 2",{"$f":"'3'!BQ100","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP(C46&G46,DatosDefault!$A:$I,9,0)","v":12.5},{"$f":"VLOOKUP(C46&G46,DatosDefault!$A:$J,10,0)","v":100},{"$f":"'3'!$D$21","v":60},"Menores de 1 año",{"$f":"IF('3'!BM100=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I46*J46","v":50},4,{"$f":"IF(F46<>\"Otro\",ROUND(L46*F46,0),ROUND(L46*'3'!$D$22,0))","v":240}]
[{"$f":"$B$46&G47","v":"Mix 2Niños de 1 a 5 años"},null,{"$f":"'3'!BQ101","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP(C47&G47,DatosDefault!$A:$I,9,0)","v":12.5},{"$f":"VLOOKUP(C47&G47,DatosDefault!$A:$J,10,0)","v":100},{"$f":"'3'!$D$21","v":60},"Niños de 1 a 5 años",{"$f":"IF('3'!BM101=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I47*J47","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F47<>\"Otro\",ROUND(L47*F47,0),ROUND(L47*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$46&G48","v":"Mix 2Niños de 5 a 15 años"},null,{"$f":"'3'!BQ102","v":"Benznidazol 50 mg"},{"$f":"VLOOKUP(C48&G48,DatosDefault!$A:$I,9,0)","v":50},{"$f":"VLOOKUP(C48&G48,DatosDefault!$A:$J,10,0)","v":20},{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años",{"$f":"IF('3'!BM102=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I48*J48","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F48<>\"Otro\",ROUND(L48*F48,0),ROUND(L48*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$46&G49","v":"Mix 2Jóvenes de 15 a 20 años"},null,{"$f":"'3'!BQ103","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP(C49&G49,DatosDefault!$A:$I,9,0)","v":100},{"$f":"VLOOKUP(C49&G49,DatosDefault!$A:$J,10,0)","v":100},{"$f":"'3'!$D$21","v":60},"Jóvenes de 15 a 20 años",{"$f":"IF('3'!BM103=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F49<>\"Otro\",ROUND(L49*F49,0),ROUND(L49*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$46&G50","v":"Mix 2Adultos"},null,{"$f":"'3'!BQ104","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP(C50&G50,DatosDefault!$A:$I,9,0)","v":100},{"$f":"VLOOKUP(C50&G50,DatosDefault!$A:$J,10,0)","v":100},{"$f":"'3'!$D$21","v":60},"Adultos",{"$f":"IF('3'!BM104=TRUE,\"SI\",\"NO\")","v":"SI"},{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F50<>\"Otro\",ROUND(L50*F50,0),ROUND(L50*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$51&G51","v":"Benznidazol 12,5 mg (III)Casos congénitos"},"Benznidazol 12,5 mg (III)","Benznidazol 12,5 mg",12.5,100,{"$f":"'3'!$D$21","v":60},"Casos congénitos","SI",{"$f":"'3'!$D$26","v":8},{"$f":"'3'!$E$26","v":6.25},{"$f":"I51*J51","v":50},4,{"$f":"IF(F51<>\"Otro\",ROUND(L51*F51,0),ROUND(L51*'3'!$D$22,0))","v":240}]
[{"$f":"$B$51&G52","v":"Benznidazol 12,5 mg (III)Niños de 1 a 2 años"},null,"Benznidazol 12,5 mg",50,20,{"$f":"'3'!$D$21","v":60},"Niños de 1 a 2 años","NO",{"$f":"'3'!$D$27","v":""},{"$f":"'3'!$E$27","v":""},{"$f":"I52*J52","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F52<>\"Otro\",ROUND(L52*F52,0),ROUND(L52*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$51&G53","v":"Benznidazol 12,5 mg (III)Niños de 2 a 5 años"},null,"Benznidazol 12,5 mg",100,100,{"$f":"'3'!$D$21","v":60},"Niños de 2 a 5 años","NO",{"$f":"'3'!$D$28","v":""},{"$f":"'3'!$E$28","v":""},{"$f":"I53*J53","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(F53<>\"Otro\",ROUND(L53*F53,0),ROUND(L53*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$51&G54","v":"Benznidazol 12,5 mg (III)Niños de 5 a 15 años"},null,"Benznidazol 12,5 mg",100,100,{"$f":"'3'!$D$21","v":60},"Niños de 5 a 15 años","NO",{"$f":"'3'!$D$29","v":""},{"$f":"'3'!$E$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F54<>\"Otro\",ROUND(L54*F54,0),ROUND(L54*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[{"$f":"$B$51&G55","v":"Benznidazol 12,5 mg (III)Mayores de 15 años"},null,"Benznidazol 12,5 mg",100,100,{"$f":"'3'!$D$21","v":60},"Mayores de 15 años","NO",{"$f":"'3'!$D$30","v":""},{"$f":"'3'!$E$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(F55<>\"Otro\",ROUND(L55*F55,0),ROUND(L55*'3'!$D$22,0))","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"Ingreso por portada"]

{"sheet":"R","index":6,"n_rows":110,"n_cols":50,"rows_kept":110,"cut":false,"hidden":true,"merged":[[2,21,2,31],[2,17,2,19],[2,10,2,15],[4,4,8,4],[4,10,8,10],[2,4,2,8],[64,4,68,4],[9,4,13,4],[14,4,18,4],[19,4,23,4],[24,4,28,4],[29,4,33,4],[34,4,38,4],[39,4,43,4],[44,4,48,4],[49,4,53,4],[54,4,58,4],[59,4,63,4],[99,4,103,4],[104,4,108,4],[9,10,13,10],[14,10,18,10],[19,10,23,10],[24,10,28,10],[29,10,33,10],[34,10,38,10],[39,10,43,10],[44,10,48,10],[69,4,73,4],[74,4,78,4],[79,4,83,4],[84,4,88,4],[89,4,93,4],[94,4,98,4],[104,10,108,10],[49,10,53,10],[54,10,58,10],[59,10,63,10],[64,10,68,10],[69,10,73,10],[74,10,78,10],[79,10,83,10],[84,10,88,10],[89,10,93,10],[94,10,98,10],[99,10,103,10]]}
[null,{"$f":"IF('3'!C26=\"Casos congénitos\",\"Información básica necesaria (A partir de Población de Mujeres Embarazadas con Chagas)\",\"Información básica necesaria\"&\" (\"&'3'!BB82&\")\")","v":"Información básica necesaria (A partir de Población de Mujeres Embarazadas con Chagas)"}]
[]
[null,null,null,null,"Área endémica",null,null,null,null,null,"Área no endémica",null,null,null,null,null,null,"Fuente consultada en la obtencion del dato",null,null,null,"Crecimiento anual esperado en la Población",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filtro Avanzado"]
["ID","País","Grupo de edad","Población total","% respecto a Población total","Población total estimada","Prevalencia estimada","Posibilidad Diagnóstico","Posibilidad Tratamiento","Población estimada positiva","% respecto a Población total","Población total estimada","Prevalencia estimada","Posibilidad Diagnóstico","Posibilidad Tratamiento","Población estimada positiva",null,"Población estimada","Prevalencia estimada","Población estimada positiva","x","Tasa ref.",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"País","x"]
[{"$f":"B5&C5","v":"ArgentinaCasos congénitos"},"Argentina",{"$f":"'3'!C26:C26","v":"Casos congénitos"},100000,0.5,{"$f":"IF(C5=\"\",0,E5*D5)","v":50000},0.9,0.5,0.1,{"$f":"G5*F5","v":45000},{"$f":"1-E5","v":0.5},{"$f":"IF(C5=\"\",0,K5*D5)","v":50000},null,null,null,{"$f":"M5*L5","v":0},null,"OPS","OPS","OPS",{"$f":"IF(C5=\"\",\"x\",\"\")","v":""},-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW82","v":"Argentina"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C27:C27","v":""},400000,null,{"$f":"IF(C6=\"\",0,E5*D6)","v":0},0.9,0.5,0.1,0,null,{"$f":"IF(C6=\"\",0,K5*D6)","v":0},null,null,null,{"$f":"M6*L6","v":0},null,"OPS","OPS","OPS",{"$f":"IF(C6=\"\",\"x\",\"\")","v":"x"},-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,-1.0896106130140249E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW83","v":0},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C28:C28","v":""},null,null,{"$f":"IF(C7=\"\",0,E5*D7)","v":0},null,null,null,0,null,{"$f":"IF(C7=\"\",0,K5*D7)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,1.7182389702778522E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW84","v":0},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C29:C29","v":""},null,null,{"$f":"IF(C8=\"\",0,E5*D8)","v":0},null,null,null,0,null,{"$f":"IF(C8=\"\",0,K5*D8)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,-3.783037826048552E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW85","v":0},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C30:C30","v":""},null,null,{"$f":"IF(C9=\"\",0,E5*D9)","v":0},null,null,null,0,null,{"$f":"IF(C9=\"\",0,K5*D9)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,1.4037171328626386E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW86","v":0},"<>x"]
["BelizeCasos congénitos","Belize",{"$f":"C5","v":"Casos congénitos"},null,null,{"$f":"IF(C10=\"\",0,E10*D10)","v":0},null,null,null,0,1,{"$f":"IF(C10=\"\",0,K10*D10)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW87","v":0},"<>x"]
["Belize","Belize",{"$f":"C6","v":""},null,null,{"$f":"IF(C11=\"\",0,E10*D11)","v":0},null,null,null,0,1,{"$f":"IF(C11=\"\",0,K10*D11)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW88","v":0},"<>x"]
["Belize","Belize","",null,null,{"$f":"IF(C12=\"\",0,E10*D12)","v":0},null,null,null,0,1,{"$f":"IF(C12=\"\",0,K10*D12)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW89","v":0},"<>x"]
["Belize","Belize","",null,null,{"$f":"IF(C13=\"\",0,E10*D13)","v":0},null,null,null,0,1,{"$f":"IF(C13=\"\",0,K10*D13)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW90","v":0},"<>x"]
["Belize","Belize","",null,null,{"$f":"IF(C14=\"\",0,E10*D14)","v":0},null,null,null,0,1,{"$f":"IF(C14=\"\",0,K10*D14)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW91","v":0},"<>x"]
["BoliviaCasos congénitos","Bolivia","Casos congénitos",null,null,{"$f":"IF(C15=\"\",0,E15*D15)","v":0},null,null,null,0,1,{"$f":"IF(C15=\"\",0,K15*D15)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW92","v":0},"<>x"]
["Bolivia","Bolivia","",null,null,{"$f":"IF(C16=\"\",0,E15*D16)","v":0},null,null,null,0,1,{"$f":"IF(C16=\"\",0,K15*D16)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,-2.1795347183624749E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW93","v":0},"<>x"]
["Bolivia","Bolivia","",null,null,{"$f":"IF(C17=\"\",0,E15*D17)","v":0},null,null,null,0,1,{"$f":"IF(C17=\"\",0,K15*D17)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,2.5737322571429688E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW94","v":0},"<>x"]
["Bolivia","Bolivia","",null,null,{"$f":"IF(C18=\"\",0,E15*D18)","v":0},null,null,null,0,1,{"$f":"IF(C18=\"\",0,K15*D18)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,8.1877446525689956E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW95","v":0},"<>x"]
["Bolivia","Bolivia","",null,null,{"$f":"IF(C19=\"\",0,E15*D19)","v":0},null,null,null,0,1,{"$f":"IF(C19=\"\",0,K15*D19)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,2.7689768515541481E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW96","v":0},"<>x"]
["BrasilCasos congénitos","Brasil","Casos congénitos",null,null,{"$f":"IF(C20=\"\",0,E20*D20)","v":0},null,null,null,0,1,{"$f":"IF(C20=\"\",0,K20*D20)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,-1.4184599868370451E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW97","v":0},"<>x"]
["Brasil","Brasil","",null,null,{"$f":"IF(C21=\"\",0,E20*D21)","v":0},null,null,null,0,1,{"$f":"IF(C21=\"\",0,K20*D21)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,-1.4184599868370461E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW98","v":0},"<>x"]
["Brasil","Brasil","",null,null,{"$f":"IF(C22=\"\",0,E20*D22)","v":0},null,null,null,0,1,{"$f":"IF(C22=\"\",0,K20*D22)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,-1.632259557292336E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW99","v":0},"<>x"]
["Brasil","Brasil","",null,null,{"$f":"IF(C23=\"\",0,E20*D23)","v":0},null,null,null,0,1,{"$f":"IF(C23=\"\",0,K20*D23)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,3.6677029806718277E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW100","v":0},"<>x"]
["Brasil","Brasil","",null,null,{"$f":"IF(C24=\"\",0,E20*D24)","v":0},null,null,null,0,1,{"$f":"IF(C24=\"\",0,K20*D24)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,1.6018426189888135E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW101","v":0},"<>x"]
["ChileCasos congénitos","Chile","Casos congénitos",null,null,{"$f":"IF(C25=\"\",0,E25*D25)","v":0},null,null,null,0,1,{"$f":"IF(C25=\"\",0,K25*D25)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,-2.3479443670963994E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW102","v":0},"<>x"]
["Chile","Chile","",null,null,{"$f":"IF(C26=\"\",0,E25*D26)","v":0},null,null,null,0,1,{"$f":"IF(C26=\"\",0,K25*D26)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4,-2.3479443670962886E-4]
["Chile","Chile","",null,null,{"$f":"IF(C27=\"\",0,E25*D27)","v":0},null,null,null,0,1,{"$f":"IF(C27=\"\",0,K25*D27)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3,-2.3482044506199064E-3]
["Chile","Chile","",null,null,{"$f":"IF(C28=\"\",0,E25*D28)","v":0},null,null,null,0,1,{"$f":"IF(C28=\"\",0,K25*D28)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2,-1.6896523458024428E-2]
["Chile","Chile","",null,null,{"$f":"IF(C29=\"\",0,E25*D29)","v":0},null,null,null,0,1,{"$f":"IF(C29=\"\",0,K25*D29)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2,1.5004064266795325E-2]
["ColombiaCasos congénitos","Colombia","Casos congénitos",null,null,{"$f":"IF(C30=\"\",0,E30*D30)","v":0},null,null,null,0,1,{"$f":"IF(C30=\"\",0,K30*D30)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3]
["Colombia","Colombia","",null,null,{"$f":"IF(C31=\"\",0,E30*D31)","v":0},null,null,null,0,1,{"$f":"IF(C31=\"\",0,K30*D31)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3,-2.3366783211423827E-3]
["Colombia","Colombia","",null,null,{"$f":"IF(C32=\"\",0,E30*D32)","v":0},null,null,null,0,1,{"$f":"IF(C32=\"\",0,K30*D32)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4,8.2760993567394521E-4]
["Colombia","Colombia","",null,null,{"$f":"IF(C33=\"\",0,E30*D33)","v":0},null,null,null,0,1,{"$f":"IF(C33=\"\",0,K30*D33)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4,3.4474261212615878E-4]
["Colombia","Colombia","",null,null,{"$f":"IF(C34=\"\",0,E30*D34)","v":0},null,null,null,0,1,{"$f":"IF(C34=\"\",0,K30*D34)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2,2.0910461324682682E-2]
["Costa RicaCasos congénitos","Costa Rica","Casos congénitos",null,null,{"$f":"IF(C35=\"\",0,E35*D35)","v":0},null,null,null,0,1,{"$f":"IF(C35=\"\",0,K35*D35)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3]
["Costa Rica","Costa Rica","",null,null,{"$f":"IF(C36=\"\",0,E35*D36)","v":0},null,null,null,0,1,{"$f":"IF(C36=\"\",0,K35*D36)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3,2.4886467830974369E-3]
["Costa Rica","Costa Rica","",null,null,{"$f":"IF(C37=\"\",0,E35*D37)","v":0},null,null,null,0,1,{"$f":"IF(C37=\"\",0,K35*D37)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3,-3.978747556440931E-3]
["Costa Rica","Costa Rica","",null,null,{"$f":"IF(C38=\"\",0,E35*D38)","v":0},null,null,null,0,1,{"$f":"IF(C38=\"\",0,K35*D38)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3,-6.7171751023304303E-3]
["Costa Rica","Costa Rica","",null,null,{"$f":"IF(C39=\"\",0,E35*D39)","v":0},null,null,null,0,1,{"$f":"IF(C39=\"\",0,K35*D39)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2,2.1976736966968623E-2]
["EcuadorCasos congénitos","Ecuador","Casos congénitos",null,null,{"$f":"IF(C40=\"\",0,E40*D40)","v":0},null,null,null,0,1,{"$f":"IF(C40=\"\",0,K40*D40)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3]
["Ecuador","Ecuador","",null,null,{"$f":"IF(C41=\"\",0,E40*D41)","v":0},null,null,null,0,1,{"$f":"IF(C41=\"\",0,K40*D41)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3,-3.6148331222680685E-3]
["Ecuador","Ecuador","",null,null,{"$f":"IF(C42=\"\",0,E40*D42)","v":0},null,null,null,0,1,{"$f":"IF(C42=\"\",0,K40*D42)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3,-5.643253204221532E-3]
["Ecuador","Ecuador","",null,null,{"$f":"IF(C43=\"\",0,E40*D43)","v":0},null,null,null,0,1,{"$f":"IF(C43=\"\",0,K40*D43)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3,3.1479446032095073E-3]
["Ecuador","Ecuador","",null,null,{"$f":"IF(C44=\"\",0,E40*D44)","v":0},null,null,null,0,1,{"$f":"IF(C44=\"\",0,K40*D44)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2,2.1172721292303187E-2]
["El SalvadorCasos congénitos","El Salvador","Casos congénitos",null,null,{"$f":"IF(C45=\"\",0,E45*D45)","v":0},null,null,null,0,1,{"$f":"IF(C45=\"\",0,K45*D45)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3]
["El Salvador","El Salvador","",null,null,{"$f":"IF(C46=\"\",0,E45*D46)","v":0},null,null,null,0,1,{"$f":"IF(C46=\"\",0,K45*D46)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3,1.6424211664205935E-3]
["El Salvador","El Salvador","",null,null,{"$f":"IF(C47=\"\",0,E45*D47)","v":0},null,null,null,0,1,{"$f":"IF(C47=\"\",0,K45*D47)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2,-1.2040978354115894E-2]
["El Salvador","El Salvador","",null,null,{"$f":"IF(C48=\"\",0,E45*D48)","v":0},null,null,null,0,1,{"$f":"IF(C48=\"\",0,K45*D48)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2,-1.7791764555797163E-2]
["El Salvador","El Salvador","",null,null,{"$f":"IF(C49=\"\",0,E45*D49)","v":0},null,null,null,0,1,{"$f":"IF(C49=\"\",0,K45*D49)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2,1.9665987789257079E-2]
["GuatemalaCasos congénitos","Guatemala","Casos congénitos",null,null,{"$f":"IF(C50=\"\",0,E50*D50)","v":0},null,null,null,0,1,{"$f":"IF(C50=\"\",0,K50*D50)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3]
["Guatemala","Guatemala","",null,null,{"$f":"IF(C51=\"\",0,E50*D51)","v":0},null,null,null,0,1,{"$f":"IF(C51=\"\",0,K50*D51)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3,6.9745085291705866E-3]
["Guatemala","Guatemala","",null,null,{"$f":"IF(C52=\"\",0,E50*D52)","v":0},null,null,null,0,1,{"$f":"IF(C52=\"\",0,K50*D52)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2,1.5031519126441762E-2]
["Guatemala","Guatemala","",null,null,{"$f":"IF(C53=\"\",0,E50*D53)","v":0},null,null,null,0,1,{"$f":"IF(C53=\"\",0,K50*D53)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2,2.4051439301799961E-2]
["Guatemala","Guatemala","",null,null,{"$f":"IF(C54=\"\",0,E50*D54)","v":0},null,null,null,0,1,{"$f":"IF(C54=\"\",0,K50*D54)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2,3.8018757445774473E-2]
["GuyanaCasos congénitos","Guyana","Casos congénitos",null,null,{"$f":"IF(C55=\"\",0,E55*D55)","v":0},null,null,null,{"$f":"G55*F55","v":0},{"$f":"1-E55","v":1},{"$f":"IF(C55=\"\",0,K55*D55)","v":0},null,null,null,{"$f":"M55*L55","v":0},null,"OPS","OPS","OPS","",0,0,0,0,0,0,0,0,0,0,0]
["Guyana","Guyana","",null,null,{"$f":"IF(C56=\"\",0,E55*D56)","v":0},null,null,null,0,1,{"$f":"IF(C56=\"\",0,K55*D56)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Guyana","Guyana","",null,null,{"$f":"IF(C57=\"\",0,E55*D57)","v":0},null,null,null,0,1,{"$f":"IF(C57=\"\",0,K55*D57)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Guyana","Guyana","",null,null,{"$f":"IF(C58=\"\",0,E55*D58)","v":0},null,null,null,0,1,{"$f":"IF(C58=\"\",0,K55*D58)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"B59&C59","v":"Guyana"},"Guyana","",null,null,{"$f":"IF(C59=\"\",0,E55*D59)","v":0},null,null,null,0,1,{"$f":"IF(C59=\"\",0,K55*D59)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Guyana FrancesaCasos congénitos","Guyana Francesa","Casos congénitos",null,null,{"$f":"IF(C60=\"\",0,E60*D60)","v":0},null,null,null,0,1,{"$f":"IF(C60=\"\",0,K60*D60)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",0,0,0,0,0,0,0,0,0,0,0]
["Guyana Francesa","Guyana Francesa","",null,null,{"$f":"IF(C61=\"\",0,E60*D61)","v":0},null,null,null,0,1,{"$f":"IF(C61=\"\",0,K60*D61)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Guyana Francesa","Guyana Francesa","",null,null,{"$f":"IF(C62=\"\",0,E60*D62)","v":0},null,null,null,0,1,{"$f":"IF(C62=\"\",0,K60*D62)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Guyana Francesa","Guyana Francesa","",null,null,{"$f":"IF(C63=\"\",0,E60*D63)","v":0},null,null,null,0,1,{"$f":"IF(C63=\"\",0,K60*D63)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Guyana Francesa","Guyana Francesa","",null,null,{"$f":"IF(C64=\"\",0,E60*D64)","v":0},null,null,null,0,1,{"$f":"IF(C64=\"\",0,K60*D64)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["HondurasCasos congénitos","Honduras","Casos congénitos",null,null,{"$f":"IF(C65=\"\",0,E65*D65)","v":0},null,null,null,{"$f":"G65*F65","v":0},{"$f":"1-E65","v":1},{"$f":"IF(C65=\"\",0,K65*D65)","v":0},null,null,null,{"$f":"M65*L65","v":0},null,"OPS","OPS","OPS","",1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3]
["Honduras","Honduras","",null,null,{"$f":"IF(C66=\"\",0,E65*D66)","v":0},null,null,null,0,1,{"$f":"IF(C66=\"\",0,K65*D66)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3,1.3661636055417813E-3]
["Honduras","Honduras","",null,null,{"$f":"IF(C67=\"\",0,E65*D67)","v":0},null,null,null,0,1,{"$f":"IF(C67=\"\",0,K65*D67)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3,4.7188006288608753E-3]
["Honduras","Honduras","",null,null,{"$f":"IF(C68=\"\",0,E65*D68)","v":0},null,null,null,0,1,{"$f":"IF(C68=\"\",0,K65*D68)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3,5.3635955775203307E-3]
["Honduras","Honduras","",null,null,{"$f":"IF(C69=\"\",0,E65*D69)","v":0},null,null,null,0,1,{"$f":"IF(C69=\"\",0,K65*D69)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2,3.4705534973936601E-2]
["MéxicoCasos congénitos","México","Casos congénitos",null,null,{"$f":"IF(C70=\"\",0,E70*D70)","v":0},null,null,null,0,1,{"$f":"IF(C70=\"\",0,K70*D70)","v":0},null,null,null,0,null,"OPS","OPS","OPS",{"$f":"IF(C70=\"\",\"x\",\"\")","v":""},-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2]
["México","México","",null,null,{"$f":"IF(C71=\"\",0,E70*D71)","v":0},null,null,null,0,1,{"$f":"IF(C71=\"\",0,K70*D71)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2,-1.2089294668098105E-2]
["México","México","",null,null,{"$f":"IF(C72=\"\",0,E70*D72)","v":0},null,null,null,0,1,{"$f":"IF(C72=\"\",0,K70*D72)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3,-8.0098784989319997E-3]
["México","México","",null,null,{"$f":"IF(C73=\"\",0,E70*D73)","v":0},null,null,null,0,1,{"$f":"IF(C73=\"\",0,K70*D73)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3,-6.5058403127470354E-3]
["México","México","",null,null,{"$f":"IF(C74=\"\",0,E70*D74)","v":0},null,null,null,0,1,{"$f":"IF(C74=\"\",0,K70*D74)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2,1.8660218231189594E-2]
["NicaraguaCasos congénitos","Nicaragua",{"$f":"C70","v":"Casos congénitos"},null,null,{"$f":"IF(C75=\"\",0,E75*D75)","v":0},null,null,null,0,1,{"$f":"IF(C75=\"\",0,K75*D75)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3]
["Nicaragua","Nicaragua","",null,null,{"$f":"IF(C76=\"\",0,E75*D76)","v":0},null,null,null,0,1,{"$f":"IF(C76=\"\",0,K75*D76)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3,-4.1202382138649353E-3]
["Nicaragua","Nicaragua","",null,null,{"$f":"IF(C77=\"\",0,E75*D77)","v":0},null,null,null,0,1,{"$f":"IF(C77=\"\",0,K75*D77)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4,-5.5675560787884495E-4]
["Nicaragua","Nicaragua","",null,null,{"$f":"IF(C78=\"\",0,E75*D78)","v":0},null,null,null,0,1,{"$f":"IF(C78=\"\",0,K75*D78)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3,-8.7416216411354882E-3]
["Nicaragua","Nicaragua","",null,null,{"$f":"IF(C79=\"\",0,E75*D79)","v":0},null,null,null,0,1,{"$f":"IF(C79=\"\",0,K75*D79)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2,2.5322461675945828E-2]
["PanamáCasos congénitos","Panamá","Casos congénitos",null,null,{"$f":"IF(C80=\"\",0,E80*D80)","v":0},null,null,null,0,1,{"$f":"IF(C80=\"\",0,K80*D80)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4,-6.1071584144040125E-4]
["Panamá","Panamá","",null,null,{"$f":"IF(C81=\"\",0,E80*D81)","v":0},null,null,null,0,1,{"$f":"IF(C81=\"\",0,K80*D81)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4,-6.1071584144039019E-4]
["Panamá","Panamá","",null,null,{"$f":"IF(C82=\"\",0,E80*D82)","v":0},null,null,null,0,1,{"$f":"IF(C82=\"\",0,K80*D82)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3,2.0296735021875676E-3]
["Panamá","Panamá","",null,null,{"$f":"IF(C83=\"\",0,E80*D83)","v":0},null,null,null,0,1,{"$f":"IF(C83=\"\",0,K80*D83)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2,1.1001557329180445E-2]
["Panamá","Panamá","",null,null,{"$f":"IF(C84=\"\",0,E80*D84)","v":0},null,null,null,0,1,{"$f":"IF(C84=\"\",0,K80*D84)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2,2.1612239184946237E-2]
["ParaguayCasos congénitos","Paraguay","Casos congénitos",null,null,{"$f":"IF(C85=\"\",0,E85*D85)","v":0},null,null,null,0,1,{"$f":"IF(C85=\"\",0,K85*D85)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4]
["Paraguay","Paraguay","",null,null,{"$f":"IF(C86=\"\",0,E85*D86)","v":0},null,null,null,0,1,{"$f":"IF(C86=\"\",0,K85*D86)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4,5.4460451371030061E-4]
["Paraguay","Paraguay","",null,null,{"$f":"IF(C87=\"\",0,E85*D87)","v":0},null,null,null,0,1,{"$f":"IF(C87=\"\",0,K85*D87)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3,3.5064108048817877E-3]
["Paraguay","Paraguay","",null,null,{"$f":"IF(C88=\"\",0,E85*D88)","v":0},null,null,null,0,1,{"$f":"IF(C88=\"\",0,K85*D88)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3,5.8833639542464232E-3]
["Paraguay","Paraguay","",null,null,{"$f":"IF(C89=\"\",0,E85*D89)","v":0},null,null,null,0,1,{"$f":"IF(C89=\"\",0,K85*D89)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2,2.7026841701728331E-2]
["PerúCasos congénitos","Perú","Casos congénitos",null,null,{"$f":"IF(C90=\"\",0,E90*D90)","v":0},null,null,null,0,1,{"$f":"IF(C90=\"\",0,K90*D90)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3,-5.6727033033895811E-3]
["Perú","Perú","",null,null,{"$f":"IF(C91=\"\",0,E90*D91)","v":0},null,null,null,0,1,{"$f":"IF(C91=\"\",0,K90*D91)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3,-5.6727033033895924E-3]
["Perú","Perú","",null,null,{"$f":"IF(C92=\"\",0,E90*D92)","v":0},null,null,null,0,1,{"$f":"IF(C92=\"\",0,K90*D92)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3,-2.185119991872242E-3]
["Perú","Perú","",null,null,{"$f":"IF(C93=\"\",0,E90*D93)","v":0},null,null,null,0,1,{"$f":"IF(C93=\"\",0,K90*D93)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4,-2.617918659625684E-4]
["Perú","Perú","",null,null,{"$f":"IF(C94=\"\",0,E90*D94)","v":0},null,null,null,0,1,{"$f":"IF(C94=\"\",0,K90*D94)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2,2.0707345714500391E-2]
["SurinamCasos congénitos","Surinam","Casos congénitos",null,null,{"$f":"IF(C95=\"\",0,E95*D95)","v":0},null,null,null,0,1,{"$f":"IF(C95=\"\",0,K95*D95)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",0,0,0,0,0,0,0,0,0,0,0]
["Surinam","Surinam","",null,null,{"$f":"IF(C96=\"\",0,E95*D96)","v":0},null,null,null,0,1,{"$f":"IF(C96=\"\",0,K95*D96)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Surinam","Surinam","",null,null,{"$f":"IF(C97=\"\",0,E95*D97)","v":0},null,null,null,0,1,{"$f":"IF(C97=\"\",0,K95*D97)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Surinam","Surinam","",null,null,{"$f":"IF(C98=\"\",0,E95*D98)","v":0},null,null,null,0,1,{"$f":"IF(C98=\"\",0,K95*D98)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["Surinam","Surinam","",null,null,{"$f":"IF(C99=\"\",0,E95*D99)","v":0},null,null,null,0,1,{"$f":"IF(C99=\"\",0,K95*D99)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",0,0,0,0,0,0,0,0,0,0,0]
["UruguayCasos congénitos","Uruguay","Casos congénitos",null,null,{"$f":"IF(C100=\"\",0,E100*D100)","v":0},null,null,null,0,1,{"$f":"IF(C100=\"\",0,K100*D100)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3]
["Uruguay","Uruguay","",null,null,{"$f":"IF(C101=\"\",0,E100*D101)","v":0},null,null,null,0,1,{"$f":"IF(C101=\"\",0,K100*D101)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3,-4.8502301811028546E-3]
["Uruguay","Uruguay","",null,null,{"$f":"IF(C102=\"\",0,E100*D102)","v":0},null,null,null,0,1,{"$f":"IF(C102=\"\",0,K100*D102)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3,-5.9761500478170086E-3]
["Uruguay","Uruguay","",null,null,{"$f":"IF(C103=\"\",0,E100*D103)","v":0},null,null,null,0,1,{"$f":"IF(C103=\"\",0,K100*D103)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3,-6.858868196617884E-3]
["Uruguay","Uruguay","",null,null,{"$f":"IF(C104=\"\",0,E100*D104)","v":0},null,null,null,0,1,{"$f":"IF(C104=\"\",0,K100*D104)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3,7.6506974648705263E-3]
["VenezuelaCasos congénitos","Venezuela","Casos congénitos",null,null,{"$f":"IF(C105=\"\",0,E105*D105)","v":0},null,null,null,0,1,{"$f":"IF(C105=\"\",0,K105*D105)","v":0},null,null,null,0,null,"OPS","OPS","OPS","",-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4,-6.4624931024364067E-4]
["Venezuela","Venezuela","",null,null,{"$f":"IF(C106=\"\",0,E105*D106)","v":0},null,null,null,0,1,{"$f":"IF(C106=\"\",0,K105*D106)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4,-6.4624931024361845E-4]
["Venezuela","Venezuela","",null,null,{"$f":"IF(C107=\"\",0,E105*D107)","v":0},null,null,null,0,1,{"$f":"IF(C107=\"\",0,K105*D107)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3,4.2784409095061983E-3]
["Venezuela","Venezuela","",null,null,{"$f":"IF(C108=\"\",0,E105*D108)","v":0},null,null,null,0,1,{"$f":"IF(C108=\"\",0,K105*D108)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3,4.4029925713661381E-3]
["Venezuela","Venezuela","",null,null,{"$f":"IF(C109=\"\",0,E105*D109)","v":0},null,null,null,0,1,{"$f":"IF(C109=\"\",0,K105*D109)","v":0},null,null,null,0,null,"OPS","OPS","OPS","x",2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2,2.2645958484472529E-2]
[null,"LATAM"]

{"sheet":"R2","index":7,"n_rows":131,"n_cols":54,"rows_kept":131,"cut":false,"hidden":true,"merged":[[2,3,2,7],[2,13,2,17],[2,8,2,12],[2,18,2,22],[2,24,2,34]]}
[null,{"$f":"\"Información básica necesaria\"&\" (\"&'3'!BB84&\")\"","v":"Información básica necesaria ()"}]
[]
[null,null,null,"Área endémica",null,null,null,null,"Área endémica",null,null,null,null,"Área no endémica",null,null,null,null,"Área no endémica",null,null,null,null,null,"Coeficiente de crecimiento promedio de base histórico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filtro Avanzado"]
["ID","País","Grupo de edad",2007,2008,2009,2010,2011,2007,2008,2009,2010,2011,2007,2008,2009,2010,2011,2007,2008,2009,2010,2011,"Producto","Tasa ref.",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"País","Grupo de edad","x"]
[{"$f":"B5&C5","v":"ArgentinaCasos congénitos"},"Argentina",{"$f":"'3'!C26","v":"Casos congénitos"},100000,{"$f":"+D5*1.1","v":110000.00000000001},{"$f":"+E5*1.1","v":121000.00000000003},133100.00000000003,146410.00000000006,{"$f":"IF($C5=\"\",0,D5)","v":100000},110000.00000000001,121000.00000000003,133100.00000000003,146410.00000000006,100,{"$f":"+N5*1.1","v":110.00000000000001},121.00000000000003,133.10000000000005,146.41000000000008,{"$f":"IF($C5=\"\",0,N5)","v":100},{"$f":"IF($C5=\"\",0,O5)","v":110.00000000000001},{"$f":"IF($C5=\"\",0,P5)","v":121.00000000000003},{"$f":"IF($C5=\"\",0,Q5)","v":133.10000000000005},{"$f":"IF($C5=\"\",0,R5)","v":146.41000000000008},{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},{"$f":"IF(AND(D5=0,E5=0,F5=0,G5=0,H5=0,N5=0,O5=0,P5=0,Q5=0,R5=0),\"\",AVERAGE(IF((D5+N5)<>0,(E5+O5)/(D5+N5)-1,\"-\"),IF((E5+O5)<>0,(F5+P5)/(E5+O5)-1,\"-\"),IF((F5+P5)<>0,(G5+Q5)/(F5+P5)-1,\"-\"),IF((G5+Q5)<>0,(H5+R5)/(G5+Q5)-1,\"-\")))","v":0.10000000000000009},{"$f":"Y5","v":0.10000000000000009},{"$f":"Z5","v":0.10000000000000009},{"$f":"AA5","v":0.10000000000000009},{"$f":"AB5","v":0.10000000000000009},{"$f":"AC5","v":0.10000000000000009},{"$f":"AD5","v":0.10000000000000009},{"$f":"AE5","v":0.10000000000000009},{"$f":"AF5","v":0.10000000000000009},{"$f":"AG5","v":0.10000000000000009},{"$f":"AH5","v":0.10000000000000009},{"$f":"IF(C5=\"\",\"x\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW82","v":"Argentina"},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C27","v":""},1500,{"$f":"+D6*1.1","v":1650.0000000000002},{"$f":"+E6*1.1","v":1815.0000000000005},1996.5000000000007,2196.150000000001,0,0,0,0,0,300,{"$f":"+N6*1.1","v":330},363.00000000000006,399.30000000000007,439.23000000000013,{"$f":"IF($C6=\"\",0,N6)","v":0},{"$f":"IF($C6=\"\",0,O6)","v":0},{"$f":"IF($C6=\"\",0,P6)","v":0},{"$f":"IF($C6=\"\",0,Q6)","v":0},{"$f":"IF($C6=\"\",0,R6)","v":0},{"$f":"'3'!$G$27","v":""},0.10000000000000009,{"$f":"Y6","v":0.10000000000000009},{"$f":"Z6","v":0.10000000000000009},0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,{"$f":"IF(C6=\"\",\"x\",\"\")","v":"x"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW83","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C28","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,{"$f":"Z7","v":1.7182389702778966E-3},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW84","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C29","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,{"$f":"Z8","v":-3.7830378260486075E-3},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW85","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C30","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,{"$f":"Z9","v":-7.7380952380952384E-2},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW86","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["ArgentinaTotal","Argentina",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C5=\"\",0,D5)+IF($C6=\"\",0,D6)+IF($C7=\"\",0,D7)+IF($C8=\"\",0,D8)+IF($C9=\"\",0,D9)","v":100000},{"$f":"IF($C5=\"\",0,E5)+IF($C6=\"\",0,E6)+IF($C7=\"\",0,E7)+IF($C8=\"\",0,E8)+IF($C9=\"\",0,E9)","v":110000.00000000001},121000.00000000003,133100.00000000003,146410.00000000006,100000,110000.00000000001,121000.00000000003,133100.00000000003,146410.00000000006,{"$f":"IF($C5=\"\",0,N5)+IF($C6=\"\",0,N6)+IF($C7=\"\",0,N7)+IF($C8=\"\",0,N8)+IF($C9=\"\",0,N9)","v":100},{"$f":"IF($C5=\"\",0,O5)+IF($C6=\"\",0,O6)+IF($C7=\"\",0,O7)+IF($C8=\"\",0,O8)+IF($C9=\"\",0,O9)","v":110.00000000000001},{"$f":"IF($C5=\"\",0,P5)+IF($C6=\"\",0,P6)+IF($C7=\"\",0,P7)+IF($C8=\"\",0,P8)+IF($C9=\"\",0,P9)","v":121.00000000000003},{"$f":"IF($C5=\"\",0,Q5)+IF($C6=\"\",0,Q6)+IF($C7=\"\",0,Q7)+IF($C8=\"\",0,Q8)+IF($C9=\"\",0,Q9)","v":133.10000000000005},{"$f":"IF($C5=\"\",0,R5)+IF($C6=\"\",0,R6)+IF($C7=\"\",0,R7)+IF($C8=\"\",0,R8)+IF($C9=\"\",0,R9)","v":146.41000000000008},100,110.00000000000001,121.00000000000003,133.10000000000005,146.41000000000008,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW87","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BelizeCasos congénitos","Belize",{"$f":"C5","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW88","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C6","v":""},null,null,null,null,null,{"$f":"IF($C12=\"\",0,D12)","v":0},{"$f":"IF($C12=\"\",0,E12)","v":0},{"$f":"IF($C12=\"\",0,F12)","v":0},{"$f":"IF($C12=\"\",0,G12)","v":0},{"$f":"IF($C12=\"\",0,H12)","v":0},null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW89","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C7","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW90","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C8","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,{"$f":"Z14","v":-3.7830378260486075E-3},{"$f":"AA14","v":-3.7830378260486075E-3},{"$f":"AB14","v":-3.7830378260486075E-3},{"$f":"AC14","v":-3.7830378260486075E-3},{"$f":"AD14","v":-3.7830378260486075E-3},{"$f":"AE14","v":-3.7830378260486075E-3},{"$f":"AF14","v":-3.7830378260486075E-3},{"$f":"AG14","v":-3.7830378260486075E-3},{"$f":"AH14","v":-3.7830378260486075E-3},"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW91","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C9","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW92","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BelizeTotal","Belize",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C11=\"\",0,D11)+IF($C12=\"\",0,D12)+IF($C13=\"\",0,D13)+IF($C14=\"\",0,D14)+IF($C15=\"\",0,D15)","v":0},{"$f":"IF($C11=\"\",0,E11)+IF($C12=\"\",0,E12)+IF($C13=\"\",0,E13)+IF($C14=\"\",0,E14)+IF($C15=\"\",0,E15)","v":0},{"$f":"IF($C11=\"\",0,F11)+IF($C12=\"\",0,F12)+IF($C13=\"\",0,F13)+IF($C14=\"\",0,F14)+IF($C15=\"\",0,F15)","v":0},{"$f":"IF($C11=\"\",0,G11)+IF($C12=\"\",0,G12)+IF($C13=\"\",0,G13)+IF($C14=\"\",0,G14)+IF($C15=\"\",0,G15)","v":0},{"$f":"IF($C11=\"\",0,H11)+IF($C12=\"\",0,H12)+IF($C13=\"\",0,H13)+IF($C14=\"\",0,H14)+IF($C15=\"\",0,H15)","v":0},0,0,0,0,0,{"$f":"IF($C11=\"\",0,N11)+IF($C12=\"\",0,N12)+IF($C13=\"\",0,N13)+IF($C14=\"\",0,N14)+IF($C15=\"\",0,N15)","v":0},{"$f":"IF($C11=\"\",0,O11)+IF($C12=\"\",0,O12)+IF($C13=\"\",0,O13)+IF($C14=\"\",0,O14)+IF($C15=\"\",0,O15)","v":0},{"$f":"IF($C11=\"\",0,P11)+IF($C12=\"\",0,P12)+IF($C13=\"\",0,P13)+IF($C14=\"\",0,P14)+IF($C15=\"\",0,P15)","v":0},{"$f":"IF($C11=\"\",0,Q11)+IF($C12=\"\",0,Q12)+IF($C13=\"\",0,Q13)+IF($C14=\"\",0,Q14)+IF($C15=\"\",0,Q15)","v":0},{"$f":"IF($C11=\"\",0,R11)+IF($C12=\"\",0,R12)+IF($C13=\"\",0,R13)+IF($C14=\"\",0,R14)+IF($C15=\"\",0,R15)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"",{"$f":"Y16","v":""},"","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW93","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BoliviaCasos congénitos","Bolivia",{"$f":"C11","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW94","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C12","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW95","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C13","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW96","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C14","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW97","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C15","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW98","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BoliviaTotal","Bolivia",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C17=\"\",0,D17)+IF($C18=\"\",0,D18)+IF($C19=\"\",0,D19)+IF($C20=\"\",0,D20)+IF($C21=\"\",0,D21)","v":0},{"$f":"IF($C17=\"\",0,E17)+IF($C18=\"\",0,E18)+IF($C19=\"\",0,E19)+IF($C20=\"\",0,E20)+IF($C21=\"\",0,E21)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($C17=\"\",0,N17)+IF($C18=\"\",0,N18)+IF($C19=\"\",0,N19)+IF($C20=\"\",0,N20)+IF($C21=\"\",0,N21)","v":0},{"$f":"IF($C17=\"\",0,O17)+IF($C18=\"\",0,O18)+IF($C19=\"\",0,O19)+IF($C20=\"\",0,O20)+IF($C21=\"\",0,O21)","v":0},0,0,0,0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW99","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BrasilCasos congénitos","Brasil",{"$f":"C17","v":"Casos congénitos"},200000,{"$f":"+D23*1.15","v":229999.99999999997},{"$f":"+E23*1.15","v":264499.99999999994},304174.99999999988,349801.24999999983,200000,229999.99999999997,264499.99999999994,304174.99999999988,349801.24999999983,100000,{"$f":"+N23*1.15","v":114999.99999999999},{"$f":"+O23*1.15","v":132249.99999999997},{"$f":"+P23*1.15","v":152087.49999999994},{"$f":"+Q23*1.15","v":174900.62499999991},100000,114999.99999999999,132249.99999999997,152087.49999999994,174900.62499999991,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,0.14999999999999991,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW100","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Brasil","Brasil",{"$f":"C18","v":""},100000,{"$f":"+D24*1.1","v":110000.00000000001},{"$f":"+E24*1.1","v":121000.00000000003},133100.00000000003,146410.00000000006,0,0,0,0,0,50000,{"$f":"+N24*1.1","v":55000.000000000007},{"$f":"+O24*1.1","v":60500.000000000015},66550.000000000015,73205.000000000029,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW101","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Brasil","Brasil",{"$f":"C19","v":""},{"$f":"+D24/2","v":50000},{"$f":"+E24/2","v":55000.000000000007},60500.000000000015,66550.000000000015,73205.000000000029,0,0,0,0,0,{"$f":"+N24/2","v":25000},{"$f":"+O24/2","v":27500.000000000004},30250.000000000007,33275.000000000007,36602.500000000015,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,0.10000000000000003,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW102","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Brasil","Brasil",{"$f":"C20","v":""},{"$f":"+D25*3","v":150000},{"$f":"+E25*3","v":165000.00000000003},181500.00000000006,199650.00000000006,219615.00000000009,0,0,0,0,0,{"$f":"+N25*3","v":75000},{"$f":"+O25*3","v":82500.000000000015},90750.000000000029,99825.000000000029,109807.50000000004,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,"x"]
["Brasil","Brasil",{"$f":"C21","v":""},500000,{"$f":"+D27*1.1","v":550000},{"$f":"+E27*1.1","v":605000},665500,732050.00000000012,0,0,0,0,0,150000,{"$f":"+N27*1.1","v":165000},181500.00000000003,199650.00000000006,219615.00000000009,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,0.10000000000000014,"x"]
["BrasilTotal","Brasil",{"$f":"'3'!$BD$89","v":"Total"},71000,69200,79138,75400,74302,71000,69200,79138,75400,74302,72200,154600,346830,200500,376500,72200,154600,346830,200500,376500,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,0.43695631298456,""]
["ChileCasos congénitos","Chile",{"$f":"C23","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Chile","Chile",{"$f":"C24","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Chile","Chile",{"$f":"C25","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Chile","Chile",{"$f":"C26","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Chile","Chile",{"$f":"C27","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["ChileTotal","Chile",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C29=\"\",0,D29)+IF($C30=\"\",0,D30)+IF($C31=\"\",0,D31)+IF($C32=\"\",0,D32)+IF($C33=\"\",0,D33)","v":0},{"$f":"IF($C29=\"\",0,E29)+IF($C30=\"\",0,E30)+IF($C31=\"\",0,E31)+IF($C32=\"\",0,E32)+IF($C33=\"\",0,E33)","v":0},{"$f":"IF($C29=\"\",0,F29)+IF($C30=\"\",0,F30)+IF($C31=\"\",0,F31)+IF($C32=\"\",0,F32)+IF($C33=\"\",0,F33)","v":0},{"$f":"IF($C29=\"\",0,G29)+IF($C30=\"\",0,G30)+IF($C31=\"\",0,G31)+IF($C32=\"\",0,G32)+IF($C33=\"\",0,G33)","v":0},{"$f":"IF($C29=\"\",0,H29)+IF($C30=\"\",0,H30)+IF($C31=\"\",0,H31)+IF($C32=\"\",0,H32)+IF($C33=\"\",0,H33)","v":0},0,0,0,0,0,{"$f":"IF($C29=\"\",0,N29)+IF($C30=\"\",0,N30)+IF($C31=\"\",0,N31)+IF($C32=\"\",0,N32)+IF($C33=\"\",0,N33)","v":0},{"$f":"IF($C29=\"\",0,O29)+IF($C30=\"\",0,O30)+IF($C31=\"\",0,O31)+IF($C32=\"\",0,O32)+IF($C33=\"\",0,O33)","v":0},{"$f":"IF($C29=\"\",0,P29)+IF($C30=\"\",0,P30)+IF($C31=\"\",0,P31)+IF($C32=\"\",0,P32)+IF($C33=\"\",0,P33)","v":0},{"$f":"IF($C29=\"\",0,Q29)+IF($C30=\"\",0,Q30)+IF($C31=\"\",0,Q31)+IF($C32=\"\",0,Q32)+IF($C33=\"\",0,Q33)","v":0},{"$f":"IF($C29=\"\",0,R29)+IF($C30=\"\",0,R30)+IF($C31=\"\",0,R31)+IF($C32=\"\",0,R32)+IF($C33=\"\",0,R33)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["ColombiaCasos congénitos","Colombia",{"$f":"C29","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Colombia","Colombia",{"$f":"C30","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Colombia","Colombia",{"$f":"C31","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Colombia","Colombia",{"$f":"C32","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Colombia","Colombia",{"$f":"C33","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["ColombiaTotal","Colombia",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C35=\"\",0,D35)+IF($C36=\"\",0,D36)+IF($C37=\"\",0,D37)+IF($C38=\"\",0,D38)+IF($C39=\"\",0,D39)","v":0},{"$f":"IF($C35=\"\",0,E35)+IF($C36=\"\",0,E36)+IF($C37=\"\",0,E37)+IF($C38=\"\",0,E38)+IF($C39=\"\",0,E39)","v":0},{"$f":"IF($C35=\"\",0,F35)+IF($C36=\"\",0,F36)+IF($C37=\"\",0,F37)+IF($C38=\"\",0,F38)+IF($C39=\"\",0,F39)","v":0},{"$f":"IF($C35=\"\",0,G35)+IF($C36=\"\",0,G36)+IF($C37=\"\",0,G37)+IF($C38=\"\",0,G38)+IF($C39=\"\",0,G39)","v":0},{"$f":"IF($C35=\"\",0,H35)+IF($C36=\"\",0,H36)+IF($C37=\"\",0,H37)+IF($C38=\"\",0,H38)+IF($C39=\"\",0,H39)","v":0},0,0,0,0,0,{"$f":"IF($C35=\"\",0,N35)+IF($C36=\"\",0,N36)+IF($C37=\"\",0,N37)+IF($C38=\"\",0,N38)+IF($C39=\"\",0,N39)","v":0},{"$f":"IF($C35=\"\",0,O35)+IF($C36=\"\",0,O36)+IF($C37=\"\",0,O37)+IF($C38=\"\",0,O38)+IF($C39=\"\",0,O39)","v":0},{"$f":"IF($C35=\"\",0,P35)+IF($C36=\"\",0,P36)+IF($C37=\"\",0,P37)+IF($C38=\"\",0,P38)+IF($C39=\"\",0,P39)","v":0},{"$f":"IF($C35=\"\",0,Q35)+IF($C36=\"\",0,Q36)+IF($C37=\"\",0,Q37)+IF($C38=\"\",0,Q38)+IF($C39=\"\",0,Q39)","v":0},{"$f":"IF($C35=\"\",0,R35)+IF($C36=\"\",0,R36)+IF($C37=\"\",0,R37)+IF($C38=\"\",0,R38)+IF($C39=\"\",0,R39)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["Costa RicaCasos congénitos","Costa Rica",{"$f":"C35","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Costa Rica","Costa Rica",{"$f":"C36","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Costa Rica","Costa Rica",{"$f":"C37","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Costa Rica","Costa Rica",{"$f":"C38","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Costa Rica","Costa Rica",{"$f":"C39","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["Costa RicaTotal","Costa Rica",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C41=\"\",0,D41)+IF($C42=\"\",0,D42)+IF($C43=\"\",0,D43)+IF($C44=\"\",0,D44)+IF($C45=\"\",0,D45)","v":0},{"$f":"IF($C41=\"\",0,E41)+IF($C42=\"\",0,E42)+IF($C43=\"\",0,E43)+IF($C44=\"\",0,E44)+IF($C45=\"\",0,E45)","v":0},{"$f":"IF($C41=\"\",0,F41)+IF($C42=\"\",0,F42)+IF($C43=\"\",0,F43)+IF($C44=\"\",0,F44)+IF($C45=\"\",0,F45)","v":0},{"$f":"IF($C41=\"\",0,G41)+IF($C42=\"\",0,G42)+IF($C43=\"\",0,G43)+IF($C44=\"\",0,G44)+IF($C45=\"\",0,G45)","v":0},{"$f":"IF($C41=\"\",0,H41)+IF($C42=\"\",0,H42)+IF($C43=\"\",0,H43)+IF($C44=\"\",0,H44)+IF($C45=\"\",0,H45)","v":0},0,0,0,0,0,{"$f":"IF($C41=\"\",0,N41)+IF($C42=\"\",0,N42)+IF($C43=\"\",0,N43)+IF($C44=\"\",0,N44)+IF($C45=\"\",0,N45)","v":0},{"$f":"IF($C41=\"\",0,O41)+IF($C42=\"\",0,O42)+IF($C43=\"\",0,O43)+IF($C44=\"\",0,O44)+IF($C45=\"\",0,O45)","v":0},{"$f":"IF($C41=\"\",0,P41)+IF($C42=\"\",0,P42)+IF($C43=\"\",0,P43)+IF($C44=\"\",0,P44)+IF($C45=\"\",0,P45)","v":0},{"$f":"IF($C41=\"\",0,Q41)+IF($C42=\"\",0,Q42)+IF($C43=\"\",0,Q43)+IF($C44=\"\",0,Q44)+IF($C45=\"\",0,Q45)","v":0},{"$f":"IF($C41=\"\",0,R41)+IF($C42=\"\",0,R42)+IF($C43=\"\",0,R43)+IF($C44=\"\",0,R44)+IF($C45=\"\",0,R45)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["EcuadorCasos congénitos","Ecuador",{"$f":"C41","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Ecuador","Ecuador",{"$f":"C42","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Ecuador","Ecuador",{"$f":"C43","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Ecuador","Ecuador",{"$f":"C44","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Ecuador","Ecuador",{"$f":"C45","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["EcuadorTotal","Ecuador",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C47=\"\",0,D47)+IF($C48=\"\",0,D48)+IF($C49=\"\",0,D49)+IF($C50=\"\",0,D50)+IF($C51=\"\",0,D51)","v":0},{"$f":"IF($C47=\"\",0,E47)+IF($C48=\"\",0,E48)+IF($C49=\"\",0,E49)+IF($C50=\"\",0,E50)+IF($C51=\"\",0,E51)","v":0},{"$f":"IF($C47=\"\",0,F47)+IF($C48=\"\",0,F48)+IF($C49=\"\",0,F49)+IF($C50=\"\",0,F50)+IF($C51=\"\",0,F51)","v":0},{"$f":"IF($C47=\"\",0,G47)+IF($C48=\"\",0,G48)+IF($C49=\"\",0,G49)+IF($C50=\"\",0,G50)+IF($C51=\"\",0,G51)","v":0},{"$f":"IF($C47=\"\",0,H47)+IF($C48=\"\",0,H48)+IF($C49=\"\",0,H49)+IF($C50=\"\",0,H50)+IF($C51=\"\",0,H51)","v":0},0,0,0,0,0,{"$f":"IF($C47=\"\",0,N47)+IF($C48=\"\",0,N48)+IF($C49=\"\",0,N49)+IF($C50=\"\",0,N50)+IF($C51=\"\",0,N51)","v":0},{"$f":"IF($C47=\"\",0,O47)+IF($C48=\"\",0,O48)+IF($C49=\"\",0,O49)+IF($C50=\"\",0,O50)+IF($C51=\"\",0,O51)","v":0},{"$f":"IF($C47=\"\",0,P47)+IF($C48=\"\",0,P48)+IF($C49=\"\",0,P49)+IF($C50=\"\",0,P50)+IF($C51=\"\",0,P51)","v":0},{"$f":"IF($C47=\"\",0,Q47)+IF($C48=\"\",0,Q48)+IF($C49=\"\",0,Q49)+IF($C50=\"\",0,Q50)+IF($C51=\"\",0,Q51)","v":0},{"$f":"IF($C47=\"\",0,R47)+IF($C48=\"\",0,R48)+IF($C49=\"\",0,R49)+IF($C50=\"\",0,R50)+IF($C51=\"\",0,R51)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["El SalvadorCasos congénitos","El Salvador",{"$f":"C47","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["El Salvador","El Salvador",{"$f":"C48","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["El Salvador","El Salvador",{"$f":"C49","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["El Salvador","El Salvador",{"$f":"C50","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["El Salvador","El Salvador",{"$f":"C51","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["El SalvadorTotal","El Salvador",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C53=\"\",0,D53)+IF($C54=\"\",0,D54)+IF($C55=\"\",0,D55)+IF($C56=\"\",0,D56)+IF($C57=\"\",0,D57)","v":0},{"$f":"IF($C53=\"\",0,E53)+IF($C54=\"\",0,E54)+IF($C55=\"\",0,E55)+IF($C56=\"\",0,E56)+IF($C57=\"\",0,E57)","v":0},{"$f":"IF($C53=\"\",0,F53)+IF($C54=\"\",0,F54)+IF($C55=\"\",0,F55)+IF($C56=\"\",0,F56)+IF($C57=\"\",0,F57)","v":0},{"$f":"IF($C53=\"\",0,G53)+IF($C54=\"\",0,G54)+IF($C55=\"\",0,G55)+IF($C56=\"\",0,G56)+IF($C57=\"\",0,G57)","v":0},{"$f":"IF($C53=\"\",0,H53)+IF($C54=\"\",0,H54)+IF($C55=\"\",0,H55)+IF($C56=\"\",0,H56)+IF($C57=\"\",0,H57)","v":0},0,0,0,0,0,{"$f":"IF($C53=\"\",0,N53)+IF($C54=\"\",0,N54)+IF($C55=\"\",0,N55)+IF($C56=\"\",0,N56)+IF($C57=\"\",0,N57)","v":0},{"$f":"IF($C53=\"\",0,O53)+IF($C54=\"\",0,O54)+IF($C55=\"\",0,O55)+IF($C56=\"\",0,O56)+IF($C57=\"\",0,O57)","v":0},{"$f":"IF($C53=\"\",0,P53)+IF($C54=\"\",0,P54)+IF($C55=\"\",0,P55)+IF($C56=\"\",0,P56)+IF($C57=\"\",0,P57)","v":0},{"$f":"IF($C53=\"\",0,Q53)+IF($C54=\"\",0,Q54)+IF($C55=\"\",0,Q55)+IF($C56=\"\",0,Q56)+IF($C57=\"\",0,Q57)","v":0},{"$f":"IF($C53=\"\",0,R53)+IF($C54=\"\",0,R54)+IF($C55=\"\",0,R55)+IF($C56=\"\",0,R56)+IF($C57=\"\",0,R57)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["GuatemalaCasos congénitos","Guatemala",{"$f":"C53","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Guatemala","Guatemala",{"$f":"C54","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Guatemala","Guatemala",{"$f":"C55","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Guatemala","Guatemala",{"$f":"C56","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Guatemala","Guatemala",{"$f":"C57","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["GuatemalaTotal","Guatemala",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C59=\"\",0,D59)+IF($C60=\"\",0,D60)+IF($C61=\"\",0,D61)+IF($C62=\"\",0,D62)+IF($C63=\"\",0,D63)","v":0},{"$f":"IF($C59=\"\",0,E59)+IF($C60=\"\",0,E60)+IF($C61=\"\",0,E61)+IF($C62=\"\",0,E62)+IF($C63=\"\",0,E63)","v":0},{"$f":"IF($C59=\"\",0,F59)+IF($C60=\"\",0,F60)+IF($C61=\"\",0,F61)+IF($C62=\"\",0,F62)+IF($C63=\"\",0,F63)","v":0},{"$f":"IF($C59=\"\",0,G59)+IF($C60=\"\",0,G60)+IF($C61=\"\",0,G61)+IF($C62=\"\",0,G62)+IF($C63=\"\",0,G63)","v":0},{"$f":"IF($C59=\"\",0,H59)+IF($C60=\"\",0,H60)+IF($C61=\"\",0,H61)+IF($C62=\"\",0,H62)+IF($C63=\"\",0,H63)","v":0},0,0,0,0,0,{"$f":"IF($C59=\"\",0,N59)+IF($C60=\"\",0,N60)+IF($C61=\"\",0,N61)+IF($C62=\"\",0,N62)+IF($C63=\"\",0,N63)","v":0},{"$f":"IF($C59=\"\",0,O59)+IF($C60=\"\",0,O60)+IF($C61=\"\",0,O61)+IF($C62=\"\",0,O62)+IF($C63=\"\",0,O63)","v":0},{"$f":"IF($C59=\"\",0,P59)+IF($C60=\"\",0,P60)+IF($C61=\"\",0,P61)+IF($C62=\"\",0,P62)+IF($C63=\"\",0,P63)","v":0},{"$f":"IF($C59=\"\",0,Q59)+IF($C60=\"\",0,Q60)+IF($C61=\"\",0,Q61)+IF($C62=\"\",0,Q62)+IF($C63=\"\",0,Q63)","v":0},{"$f":"IF($C59=\"\",0,R59)+IF($C60=\"\",0,R60)+IF($C61=\"\",0,R61)+IF($C62=\"\",0,R62)+IF($C63=\"\",0,R63)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["GuyanaCasos congénitos","Guyana",{"$f":"C59","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Guyana","Guyana",{"$f":"C60","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Guyana","Guyana",{"$f":"C61","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Guyana","Guyana",{"$f":"C62","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Guyana","Guyana",{"$f":"C63","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},{"$f":"IF(AND(D69=0,E69=0,F69=0,G69=0,H69=0,N69=0,O69=0,P69=0,Q69=0,R69=0),\"\",AVERAGE(IF((D69+N69)<>0,(E69+O69)/(D69+N69)-1,\"-\"),IF((E69+O69)<>0,(F69+P69)/(E69+O69)-1,\"-\"),IF((F69+P69)<>0,(G69+Q69)/(F69+P69)-1,\"-\"),IF((G69+Q69)<>0,(H69+R69)/(G69+Q69)-1,\"-\")))","v":-7.7380952380952384E-2},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["GuyanaTotal","Guyana",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C65=\"\",0,D65)+IF($C66=\"\",0,D66)+IF($C67=\"\",0,D67)+IF($C68=\"\",0,D68)+IF($C69=\"\",0,D69)","v":0},{"$f":"IF($C65=\"\",0,E65)+IF($C66=\"\",0,E66)+IF($C67=\"\",0,E67)+IF($C68=\"\",0,E68)+IF($C69=\"\",0,E69)","v":0},{"$f":"IF($C65=\"\",0,F65)+IF($C66=\"\",0,F66)+IF($C67=\"\",0,F67)+IF($C68=\"\",0,F68)+IF($C69=\"\",0,F69)","v":0},{"$f":"IF($C65=\"\",0,G65)+IF($C66=\"\",0,G66)+IF($C67=\"\",0,G67)+IF($C68=\"\",0,G68)+IF($C69=\"\",0,G69)","v":0},{"$f":"IF($C65=\"\",0,H65)+IF($C66=\"\",0,H66)+IF($C67=\"\",0,H67)+IF($C68=\"\",0,H68)+IF($C69=\"\",0,H69)","v":0},0,0,0,0,0,{"$f":"IF($C65=\"\",0,N65)+IF($C66=\"\",0,N66)+IF($C67=\"\",0,N67)+IF($C68=\"\",0,N68)+IF($C69=\"\",0,N69)","v":0},{"$f":"IF($C65=\"\",0,O65)+IF($C66=\"\",0,O66)+IF($C67=\"\",0,O67)+IF($C68=\"\",0,O68)+IF($C69=\"\",0,O69)","v":0},{"$f":"IF($C65=\"\",0,P65)+IF($C66=\"\",0,P66)+IF($C67=\"\",0,P67)+IF($C68=\"\",0,P68)+IF($C69=\"\",0,P69)","v":0},{"$f":"IF($C65=\"\",0,Q65)+IF($C66=\"\",0,Q66)+IF($C67=\"\",0,Q67)+IF($C68=\"\",0,Q68)+IF($C69=\"\",0,Q69)","v":0},{"$f":"IF($C65=\"\",0,R65)+IF($C66=\"\",0,R66)+IF($C67=\"\",0,R67)+IF($C68=\"\",0,R68)+IF($C69=\"\",0,R69)","v":0},{"$f":"IF($C70=\"\",0,N70)","v":0},{"$f":"IF($C70=\"\",0,O70)","v":0},{"$f":"IF($C70=\"\",0,P70)","v":0},{"$f":"IF($C70=\"\",0,Q70)","v":0},{"$f":"IF($C70=\"\",0,R70)","v":0},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",{"$f":"IF(C70=\"\",\"x\",\"\")","v":""}]
["Guyana FrancesaCasos congénitos","Guyana Francesa",{"$f":"C65","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Guyana Francesa","Guyana Francesa",{"$f":"C66","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Guyana Francesa","Guyana Francesa",{"$f":"C67","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Guyana Francesa","Guyana Francesa",{"$f":"C68","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Guyana Francesa","Guyana Francesa",{"$f":"C69","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["Guyana FrancesaTotal","Guyana Francesa",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C71=\"\",0,D71)+IF($C72=\"\",0,D72)+IF($C73=\"\",0,D73)+IF($C74=\"\",0,D74)+IF($C75=\"\",0,D75)","v":0},{"$f":"IF($C71=\"\",0,E71)+IF($C72=\"\",0,E72)+IF($C73=\"\",0,E73)+IF($C74=\"\",0,E74)+IF($C75=\"\",0,E75)","v":0},{"$f":"IF($C71=\"\",0,F71)+IF($C72=\"\",0,F72)+IF($C73=\"\",0,F73)+IF($C74=\"\",0,F74)+IF($C75=\"\",0,F75)","v":0},{"$f":"IF($C71=\"\",0,G71)+IF($C72=\"\",0,G72)+IF($C73=\"\",0,G73)+IF($C74=\"\",0,G74)+IF($C75=\"\",0,G75)","v":0},{"$f":"IF($C71=\"\",0,H71)+IF($C72=\"\",0,H72)+IF($C73=\"\",0,H73)+IF($C74=\"\",0,H74)+IF($C75=\"\",0,H75)","v":0},{"$f":"IF($C76=\"\",0,D76)","v":0},{"$f":"IF($C76=\"\",0,E76)","v":0},{"$f":"IF($C76=\"\",0,F76)","v":0},{"$f":"IF($C76=\"\",0,G76)","v":0},{"$f":"IF($C76=\"\",0,H76)","v":0},{"$f":"IF($C71=\"\",0,N71)+IF($C72=\"\",0,N72)+IF($C73=\"\",0,N73)+IF($C74=\"\",0,N74)+IF($C75=\"\",0,N75)","v":0},{"$f":"IF($C71=\"\",0,O71)+IF($C72=\"\",0,O72)+IF($C73=\"\",0,O73)+IF($C74=\"\",0,O74)+IF($C75=\"\",0,O75)","v":0},{"$f":"IF($C71=\"\",0,P71)+IF($C72=\"\",0,P72)+IF($C73=\"\",0,P73)+IF($C74=\"\",0,P74)+IF($C75=\"\",0,P75)","v":0},{"$f":"IF($C71=\"\",0,Q71)+IF($C72=\"\",0,Q72)+IF($C73=\"\",0,Q73)+IF($C74=\"\",0,Q74)+IF($C75=\"\",0,Q75)","v":0},{"$f":"IF($C71=\"\",0,R71)+IF($C72=\"\",0,R72)+IF($C73=\"\",0,R73)+IF($C74=\"\",0,R74)+IF($C75=\"\",0,R75)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["HondurasCasos congénitos","Honduras",{"$f":"C71","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Honduras","Honduras",{"$f":"C72","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","",{"$f":"Z78","v":""},{"$f":"AA78","v":""},{"$f":"AB78","v":""},{"$f":"AC78","v":""},{"$f":"AD78","v":""},{"$f":"AE78","v":""},{"$f":"AF78","v":""},{"$f":"AG78","v":""},"","x"]
["Honduras","Honduras",{"$f":"C73","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Honduras","Honduras",{"$f":"C74","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
[{"$f":"B81&C81","v":"Honduras"},"Honduras",{"$f":"C75","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["HondurasTotal","Honduras",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C77=\"\",0,D77)+IF($C78=\"\",0,D78)+IF($C79=\"\",0,D79)+IF($C80=\"\",0,D80)+IF($C81=\"\",0,D81)","v":0},{"$f":"IF($C77=\"\",0,E77)+IF($C78=\"\",0,E78)+IF($C79=\"\",0,E79)+IF($C80=\"\",0,E80)+IF($C81=\"\",0,E81)","v":0},{"$f":"IF($C77=\"\",0,F77)+IF($C78=\"\",0,F78)+IF($C79=\"\",0,F79)+IF($C80=\"\",0,F80)+IF($C81=\"\",0,F81)","v":0},{"$f":"IF($C77=\"\",0,G77)+IF($C78=\"\",0,G78)+IF($C79=\"\",0,G79)+IF($C80=\"\",0,G80)+IF($C81=\"\",0,G81)","v":0},{"$f":"IF($C77=\"\",0,H77)+IF($C78=\"\",0,H78)+IF($C79=\"\",0,H79)+IF($C80=\"\",0,H80)+IF($C81=\"\",0,H81)","v":0},0,0,0,0,0,{"$f":"IF($C77=\"\",0,N77)+IF($C78=\"\",0,N78)+IF($C79=\"\",0,N79)+IF($C80=\"\",0,N80)+IF($C81=\"\",0,N81)","v":0},{"$f":"IF($C77=\"\",0,O77)+IF($C78=\"\",0,O78)+IF($C79=\"\",0,O79)+IF($C80=\"\",0,O80)+IF($C81=\"\",0,O81)","v":0},{"$f":"IF($C77=\"\",0,P77)+IF($C78=\"\",0,P78)+IF($C79=\"\",0,P79)+IF($C80=\"\",0,P80)+IF($C81=\"\",0,P81)","v":0},{"$f":"IF($C77=\"\",0,Q77)+IF($C78=\"\",0,Q78)+IF($C79=\"\",0,Q79)+IF($C80=\"\",0,Q80)+IF($C81=\"\",0,Q81)","v":0},{"$f":"IF($C77=\"\",0,R77)+IF($C78=\"\",0,R78)+IF($C79=\"\",0,R79)+IF($C80=\"\",0,R80)+IF($C81=\"\",0,R81)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"",{"$f":"Y82","v":""},"","","","","","","","","",""]
["MéxicoCasos congénitos","México",{"$f":"C77","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["México","México",{"$f":"C78","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["México","México",{"$f":"C79","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["México","México",{"$f":"C80","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["México","México",{"$f":"C81","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["MéxicoTotal","México",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C83=\"\",0,D83)+IF($C84=\"\",0,D84)+IF($C85=\"\",0,D85)+IF($C86=\"\",0,D86)+IF($C87=\"\",0,D87)","v":0},{"$f":"IF($C83=\"\",0,E83)+IF($C84=\"\",0,E84)+IF($C85=\"\",0,E85)+IF($C86=\"\",0,E86)+IF($C87=\"\",0,E87)","v":0},{"$f":"IF($C83=\"\",0,F83)+IF($C84=\"\",0,F84)+IF($C85=\"\",0,F85)+IF($C86=\"\",0,F86)+IF($C87=\"\",0,F87)","v":0},{"$f":"IF($C83=\"\",0,G83)+IF($C84=\"\",0,G84)+IF($C85=\"\",0,G85)+IF($C86=\"\",0,G86)+IF($C87=\"\",0,G87)","v":0},{"$f":"IF($C83=\"\",0,H83)+IF($C84=\"\",0,H84)+IF($C85=\"\",0,H85)+IF($C86=\"\",0,H86)+IF($C87=\"\",0,H87)","v":0},0,0,0,0,0,{"$f":"IF($C83=\"\",0,N83)+IF($C84=\"\",0,N84)+IF($C85=\"\",0,N85)+IF($C86=\"\",0,N86)+IF($C87=\"\",0,N87)","v":0},{"$f":"IF($C83=\"\",0,O83)+IF($C84=\"\",0,O84)+IF($C85=\"\",0,O85)+IF($C86=\"\",0,O86)+IF($C87=\"\",0,O87)","v":0},{"$f":"IF($C83=\"\",0,P83)+IF($C84=\"\",0,P84)+IF($C85=\"\",0,P85)+IF($C86=\"\",0,P86)+IF($C87=\"\",0,P87)","v":0},{"$f":"IF($C83=\"\",0,Q83)+IF($C84=\"\",0,Q84)+IF($C85=\"\",0,Q85)+IF($C86=\"\",0,Q86)+IF($C87=\"\",0,Q87)","v":0},{"$f":"IF($C83=\"\",0,R83)+IF($C84=\"\",0,R84)+IF($C85=\"\",0,R85)+IF($C86=\"\",0,R86)+IF($C87=\"\",0,R87)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["NicaraguaCasos congénitos","Nicaragua",{"$f":"C83","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Nicaragua","Nicaragua",{"$f":"C84","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Nicaragua","Nicaragua",{"$f":"C85","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Nicaragua","Nicaragua",{"$f":"C86","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Nicaragua","Nicaragua",{"$f":"C87","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["NicaraguaTotal","Nicaragua",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C89=\"\",0,D89)+IF($C90=\"\",0,D90)+IF($C91=\"\",0,D91)+IF($C92=\"\",0,D92)+IF($C93=\"\",0,D93)","v":0},{"$f":"IF($C89=\"\",0,E89)+IF($C90=\"\",0,E90)+IF($C91=\"\",0,E91)+IF($C92=\"\",0,E92)+IF($C93=\"\",0,E93)","v":0},{"$f":"IF($C89=\"\",0,F89)+IF($C90=\"\",0,F90)+IF($C91=\"\",0,F91)+IF($C92=\"\",0,F92)+IF($C93=\"\",0,F93)","v":0},{"$f":"IF($C89=\"\",0,G89)+IF($C90=\"\",0,G90)+IF($C91=\"\",0,G91)+IF($C92=\"\",0,G92)+IF($C93=\"\",0,G93)","v":0},{"$f":"IF($C89=\"\",0,H89)+IF($C90=\"\",0,H90)+IF($C91=\"\",0,H91)+IF($C92=\"\",0,H92)+IF($C93=\"\",0,H93)","v":0},0,0,0,0,0,{"$f":"IF($C89=\"\",0,N89)+IF($C90=\"\",0,N90)+IF($C91=\"\",0,N91)+IF($C92=\"\",0,N92)+IF($C93=\"\",0,N93)","v":0},{"$f":"IF($C89=\"\",0,O89)+IF($C90=\"\",0,O90)+IF($C91=\"\",0,O91)+IF($C92=\"\",0,O92)+IF($C93=\"\",0,O93)","v":0},{"$f":"IF($C89=\"\",0,P89)+IF($C90=\"\",0,P90)+IF($C91=\"\",0,P91)+IF($C92=\"\",0,P92)+IF($C93=\"\",0,P93)","v":0},{"$f":"IF($C89=\"\",0,Q89)+IF($C90=\"\",0,Q90)+IF($C91=\"\",0,Q91)+IF($C92=\"\",0,Q92)+IF($C93=\"\",0,Q93)","v":0},{"$f":"IF($C89=\"\",0,R89)+IF($C90=\"\",0,R90)+IF($C91=\"\",0,R91)+IF($C92=\"\",0,R92)+IF($C93=\"\",0,R93)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["PanamáCasos congénitos","Panamá",{"$f":"C89","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Panamá","Panamá",{"$f":"C90","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Panamá","Panamá",{"$f":"C91","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Panamá","Panamá",{"$f":"C92","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Panamá","Panamá",{"$f":"C93","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["PanamáTotal","Panamá",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C95=\"\",0,D95)+IF($C96=\"\",0,D96)+IF($C97=\"\",0,D97)+IF($C98=\"\",0,D98)+IF($C99=\"\",0,D99)","v":0},{"$f":"IF($C95=\"\",0,E95)+IF($C96=\"\",0,E96)+IF($C97=\"\",0,E97)+IF($C98=\"\",0,E98)+IF($C99=\"\",0,E99)","v":0},{"$f":"IF($C95=\"\",0,F95)+IF($C96=\"\",0,F96)+IF($C97=\"\",0,F97)+IF($C98=\"\",0,F98)+IF($C99=\"\",0,F99)","v":0},{"$f":"IF($C95=\"\",0,G95)+IF($C96=\"\",0,G96)+IF($C97=\"\",0,G97)+IF($C98=\"\",0,G98)+IF($C99=\"\",0,G99)","v":0},{"$f":"IF($C95=\"\",0,H95)+IF($C96=\"\",0,H96)+IF($C97=\"\",0,H97)+IF($C98=\"\",0,H98)+IF($C99=\"\",0,H99)","v":0},0,0,0,0,0,{"$f":"IF($C95=\"\",0,N95)+IF($C96=\"\",0,N96)+IF($C97=\"\",0,N97)+IF($C98=\"\",0,N98)+IF($C99=\"\",0,N99)","v":0},{"$f":"IF($C95=\"\",0,O95)+IF($C96=\"\",0,O96)+IF($C97=\"\",0,O97)+IF($C98=\"\",0,O98)+IF($C99=\"\",0,O99)","v":0},{"$f":"IF($C95=\"\",0,P95)+IF($C96=\"\",0,P96)+IF($C97=\"\",0,P97)+IF($C98=\"\",0,P98)+IF($C99=\"\",0,P99)","v":0},{"$f":"IF($C95=\"\",0,Q95)+IF($C96=\"\",0,Q96)+IF($C97=\"\",0,Q97)+IF($C98=\"\",0,Q98)+IF($C99=\"\",0,Q99)","v":0},{"$f":"IF($C95=\"\",0,R95)+IF($C96=\"\",0,R96)+IF($C97=\"\",0,R97)+IF($C98=\"\",0,R98)+IF($C99=\"\",0,R99)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["ParaguayCasos congénitos","Paraguay",{"$f":"C95","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Paraguay","Paraguay",{"$f":"C96","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Paraguay","Paraguay",{"$f":"C97","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Paraguay","Paraguay",{"$f":"C98","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Paraguay","Paraguay",{"$f":"C99","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["ParaguayTotal","Paraguay",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C101=\"\",0,D101)+IF($C102=\"\",0,D102)+IF($C103=\"\",0,D103)+IF($C104=\"\",0,D104)+IF($C105=\"\",0,D105)","v":0},{"$f":"IF($C101=\"\",0,E101)+IF($C102=\"\",0,E102)+IF($C103=\"\",0,E103)+IF($C104=\"\",0,E104)+IF($C105=\"\",0,E105)","v":0},{"$f":"IF($C101=\"\",0,F101)+IF($C102=\"\",0,F102)+IF($C103=\"\",0,F103)+IF($C104=\"\",0,F104)+IF($C105=\"\",0,F105)","v":0},{"$f":"IF($C101=\"\",0,G101)+IF($C102=\"\",0,G102)+IF($C103=\"\",0,G103)+IF($C104=\"\",0,G104)+IF($C105=\"\",0,G105)","v":0},{"$f":"IF($C101=\"\",0,H101)+IF($C102=\"\",0,H102)+IF($C103=\"\",0,H103)+IF($C104=\"\",0,H104)+IF($C105=\"\",0,H105)","v":0},0,0,0,0,0,{"$f":"IF($C101=\"\",0,N101)+IF($C102=\"\",0,N102)+IF($C103=\"\",0,N103)+IF($C104=\"\",0,N104)+IF($C105=\"\",0,N105)","v":0},{"$f":"IF($C101=\"\",0,O101)+IF($C102=\"\",0,O102)+IF($C103=\"\",0,O103)+IF($C104=\"\",0,O104)+IF($C105=\"\",0,O105)","v":0},{"$f":"IF($C101=\"\",0,P101)+IF($C102=\"\",0,P102)+IF($C103=\"\",0,P103)+IF($C104=\"\",0,P104)+IF($C105=\"\",0,P105)","v":0},{"$f":"IF($C101=\"\",0,Q101)+IF($C102=\"\",0,Q102)+IF($C103=\"\",0,Q103)+IF($C104=\"\",0,Q104)+IF($C105=\"\",0,Q105)","v":0},{"$f":"IF($C101=\"\",0,R101)+IF($C102=\"\",0,R102)+IF($C103=\"\",0,R103)+IF($C104=\"\",0,R104)+IF($C105=\"\",0,R105)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["PerúCasos congénitos","Perú",{"$f":"C101","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Perú","Perú",{"$f":"C102","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Perú","Perú",{"$f":"C103","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Perú","Perú",{"$f":"C104","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Perú","Perú",{"$f":"C105","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["PerúTotal","Perú",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C107=\"\",0,D107)+IF($C108=\"\",0,D108)+IF($C109=\"\",0,D109)+IF($C110=\"\",0,D110)+IF($C111=\"\",0,D111)","v":0},{"$f":"IF($C107=\"\",0,E107)+IF($C108=\"\",0,E108)+IF($C109=\"\",0,E109)+IF($C110=\"\",0,E110)+IF($C111=\"\",0,E111)","v":0},{"$f":"IF($C107=\"\",0,F107)+IF($C108=\"\",0,F108)+IF($C109=\"\",0,F109)+IF($C110=\"\",0,F110)+IF($C111=\"\",0,F111)","v":0},{"$f":"IF($C107=\"\",0,G107)+IF($C108=\"\",0,G108)+IF($C109=\"\",0,G109)+IF($C110=\"\",0,G110)+IF($C111=\"\",0,G111)","v":0},{"$f":"IF($C107=\"\",0,H107)+IF($C108=\"\",0,H108)+IF($C109=\"\",0,H109)+IF($C110=\"\",0,H110)+IF($C111=\"\",0,H111)","v":0},0,0,0,0,0,{"$f":"IF($C107=\"\",0,N107)+IF($C108=\"\",0,N108)+IF($C109=\"\",0,N109)+IF($C110=\"\",0,N110)+IF($C111=\"\",0,N111)","v":0},{"$f":"IF($C107=\"\",0,O107)+IF($C108=\"\",0,O108)+IF($C109=\"\",0,O109)+IF($C110=\"\",0,O110)+IF($C111=\"\",0,O111)","v":0},{"$f":"IF($C107=\"\",0,P107)+IF($C108=\"\",0,P108)+IF($C109=\"\",0,P109)+IF($C110=\"\",0,P110)+IF($C111=\"\",0,P111)","v":0},{"$f":"IF($C107=\"\",0,Q107)+IF($C108=\"\",0,Q108)+IF($C109=\"\",0,Q109)+IF($C110=\"\",0,Q110)+IF($C111=\"\",0,Q111)","v":0},{"$f":"IF($C107=\"\",0,R107)+IF($C108=\"\",0,R108)+IF($C109=\"\",0,R109)+IF($C110=\"\",0,R110)+IF($C111=\"\",0,R111)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["SurinamCasos congénitos","Surinam",{"$f":"C107","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Surinam","Surinam",{"$f":"C108","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Surinam","Surinam",{"$f":"C109","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Surinam","Surinam",{"$f":"C110","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Surinam","Surinam",{"$f":"C111","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["SurinamTotal","Surinam",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C113=\"\",0,D113)+IF($C114=\"\",0,D114)+IF($C115=\"\",0,D115)+IF($C116=\"\",0,D116)+IF($C117=\"\",0,D117)","v":0},{"$f":"IF($C113=\"\",0,E113)+IF($C114=\"\",0,E114)+IF($C115=\"\",0,E115)+IF($C116=\"\",0,E116)+IF($C117=\"\",0,E117)","v":0},{"$f":"IF($C113=\"\",0,F113)+IF($C114=\"\",0,F114)+IF($C115=\"\",0,F115)+IF($C116=\"\",0,F116)+IF($C117=\"\",0,F117)","v":0},{"$f":"IF($C113=\"\",0,G113)+IF($C114=\"\",0,G114)+IF($C115=\"\",0,G115)+IF($C116=\"\",0,G116)+IF($C117=\"\",0,G117)","v":0},{"$f":"IF($C113=\"\",0,H113)+IF($C114=\"\",0,H114)+IF($C115=\"\",0,H115)+IF($C116=\"\",0,H116)+IF($C117=\"\",0,H117)","v":0},0,0,0,0,0,{"$f":"IF($C113=\"\",0,N113)+IF($C114=\"\",0,N114)+IF($C115=\"\",0,N115)+IF($C116=\"\",0,N116)+IF($C117=\"\",0,N117)","v":0},{"$f":"IF($C113=\"\",0,O113)+IF($C114=\"\",0,O114)+IF($C115=\"\",0,O115)+IF($C116=\"\",0,O116)+IF($C117=\"\",0,O117)","v":0},{"$f":"IF($C113=\"\",0,P113)+IF($C114=\"\",0,P114)+IF($C115=\"\",0,P115)+IF($C116=\"\",0,P116)+IF($C117=\"\",0,P117)","v":0},{"$f":"IF($C113=\"\",0,Q113)+IF($C114=\"\",0,Q114)+IF($C115=\"\",0,Q115)+IF($C116=\"\",0,Q116)+IF($C117=\"\",0,Q117)","v":0},{"$f":"IF($C113=\"\",0,R113)+IF($C114=\"\",0,R114)+IF($C115=\"\",0,R115)+IF($C116=\"\",0,R116)+IF($C117=\"\",0,R117)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["UruguayCasos congénitos","Uruguay",{"$f":"C113","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Uruguay","Uruguay",{"$f":"C114","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Uruguay","Uruguay",{"$f":"C115","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Uruguay","Uruguay",{"$f":"C116","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Uruguay","Uruguay",{"$f":"C117","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["UruguayTotal","Uruguay",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C119=\"\",0,D119)+IF($C120=\"\",0,D120)+IF($C121=\"\",0,D121)+IF($C122=\"\",0,D122)+IF($C123=\"\",0,D123)","v":0},{"$f":"IF($C119=\"\",0,E119)+IF($C120=\"\",0,E120)+IF($C121=\"\",0,E121)+IF($C122=\"\",0,E122)+IF($C123=\"\",0,E123)","v":0},{"$f":"IF($C119=\"\",0,F119)+IF($C120=\"\",0,F120)+IF($C121=\"\",0,F121)+IF($C122=\"\",0,F122)+IF($C123=\"\",0,F123)","v":0},{"$f":"IF($C119=\"\",0,G119)+IF($C120=\"\",0,G120)+IF($C121=\"\",0,G121)+IF($C122=\"\",0,G122)+IF($C123=\"\",0,G123)","v":0},{"$f":"IF($C119=\"\",0,H119)+IF($C120=\"\",0,H120)+IF($C121=\"\",0,H121)+IF($C122=\"\",0,H122)+IF($C123=\"\",0,H123)","v":0},0,0,0,0,0,{"$f":"IF($C119=\"\",0,N119)+IF($C120=\"\",0,N120)+IF($C121=\"\",0,N121)+IF($C122=\"\",0,N122)+IF($C123=\"\",0,N123)","v":0},{"$f":"IF($C119=\"\",0,O119)+IF($C120=\"\",0,O120)+IF($C121=\"\",0,O121)+IF($C122=\"\",0,O122)+IF($C123=\"\",0,O123)","v":0},{"$f":"IF($C119=\"\",0,P119)+IF($C120=\"\",0,P120)+IF($C121=\"\",0,P121)+IF($C122=\"\",0,P122)+IF($C123=\"\",0,P123)","v":0},{"$f":"IF($C119=\"\",0,Q119)+IF($C120=\"\",0,Q120)+IF($C121=\"\",0,Q121)+IF($C122=\"\",0,Q122)+IF($C123=\"\",0,Q123)","v":0},{"$f":"IF($C119=\"\",0,R119)+IF($C120=\"\",0,R120)+IF($C121=\"\",0,R121)+IF($C122=\"\",0,R122)+IF($C123=\"\",0,R123)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["VenezuelaCasos congénitos","Venezuela",{"$f":"C119","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Venezuela","Venezuela",{"$f":"C120","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Venezuela","Venezuela",{"$f":"C121","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Venezuela","Venezuela",{"$f":"C122","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Venezuela","Venezuela",{"$f":"C123","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["VenezuelaTotal","Venezuela",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C125=\"\",0,D125)+IF($C126=\"\",0,D126)+IF($C127=\"\",0,D127)+IF($C128=\"\",0,D128)+IF($C129=\"\",0,D129)","v":0},{"$f":"IF($C125=\"\",0,E125)+IF($C126=\"\",0,E126)+IF($C127=\"\",0,E127)+IF($C128=\"\",0,E128)+IF($C129=\"\",0,E129)","v":0},{"$f":"IF($C125=\"\",0,F125)+IF($C126=\"\",0,F126)+IF($C127=\"\",0,F127)+IF($C128=\"\",0,F128)+IF($C129=\"\",0,F129)","v":0},{"$f":"IF($C125=\"\",0,G125)+IF($C126=\"\",0,G126)+IF($C127=\"\",0,G127)+IF($C128=\"\",0,G128)+IF($C129=\"\",0,G129)","v":0},{"$f":"IF($C125=\"\",0,H125)+IF($C126=\"\",0,H126)+IF($C127=\"\",0,H127)+IF($C128=\"\",0,H128)+IF($C129=\"\",0,H129)","v":0},0,0,0,0,0,{"$f":"IF($C125=\"\",0,N125)+IF($C126=\"\",0,N126)+IF($C127=\"\",0,N127)+IF($C128=\"\",0,N128)+IF($C129=\"\",0,N129)","v":0},{"$f":"IF($C125=\"\",0,O125)+IF($C126=\"\",0,O126)+IF($C127=\"\",0,O127)+IF($C128=\"\",0,O128)+IF($C129=\"\",0,O129)","v":0},{"$f":"IF($C125=\"\",0,P125)+IF($C126=\"\",0,P126)+IF($C127=\"\",0,P127)+IF($C128=\"\",0,P128)+IF($C129=\"\",0,P129)","v":0},{"$f":"IF($C125=\"\",0,Q125)+IF($C126=\"\",0,Q126)+IF($C127=\"\",0,Q127)+IF($C128=\"\",0,Q128)+IF($C129=\"\",0,Q129)","v":0},{"$f":"IF($C125=\"\",0,R125)+IF($C126=\"\",0,R126)+IF($C127=\"\",0,R127)+IF($C128=\"\",0,R128)+IF($C129=\"\",0,R129)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
[null,"LATAM"]

{"sheet":"R3","index":8,"n_rows":131,"n_cols":54,"rows_kept":131,"cut":false,"hidden":true,"merged":[[2,3,2,7],[2,8,2,12],[2,13,2,17],[2,18,2,22],[2,24,2,34]]}
[null,{"$f":"\"Información básica necesaria\"&\" (\"&'3'!BB83&\")\"","v":"Información básica necesaria ()"}]
[]
[null,null,null,"Área endémica",null,null,null,null,"Área endémica",null,null,null,null,"Área no endémica",null,null,null,null,"Área no endémica",null,null,null,null,null,"Coeficiente de crecimiento promedio de base histórico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filtro Avanzado"]
["ID","País","Grupo de edad",2007,2008,2009,2010,2011,2005,2006,2007,2008,2009,2007,2008,2009,2010,2011,2005,2006,2007,2008,2009,"Producto","Tasa ref.",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"País","Grupo de edad","x"]
[{"$f":"B5&C5","v":"ArgentinaCasos congénitos"},"Argentina",{"$f":"'3'!C26","v":"Casos congénitos"},100,{"$f":"+D5*1.1","v":110.00000000000001},{"$f":"+E5*1.1","v":121.00000000000003},133.10000000000005,146.41000000000008,{"$f":"IF($C5=\"\",0,D5)","v":100},110.00000000000001,121.00000000000003,133.10000000000005,146.41000000000008,200,{"$f":"+N5*1.1","v":220.00000000000003},242.00000000000006,266.2000000000001,292.82000000000016,{"$f":"IF($C5=\"\",0,N5)","v":200},220.00000000000003,242.00000000000006,266.2000000000001,292.82000000000016,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},{"$f":"IF(AND(D5=0,E5=0,F5=0,G5=0,H5=0,N5=0,O5=0,P5=0,Q5=0,R5=0),\"\",AVERAGE(IF((D5+N5)<>0,(E5+O5)/(D5+N5)-1,\"-\"),IF((E5+O5)<>0,(F5+P5)/(E5+O5)-1,\"-\"),IF((F5+P5)<>0,(G5+Q5)/(F5+P5)-1,\"-\"),IF((G5+Q5)<>0,(H5+R5)/(G5+Q5)-1,\"-\")))","v":0.10000000000000009},{"$f":"Y5","v":0.10000000000000009},0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,{"$f":"IF(C5=\"\",\"x\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW82","v":"Argentina"},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C27","v":""},200,{"$f":"+D6*1.1","v":220.00000000000003},{"$f":"+E6*1.1","v":242.00000000000006},266.2000000000001,292.82000000000016,0,0,0,0,0,400,{"$f":"+N6*1.1","v":440.00000000000006},484.00000000000011,532.4000000000002,585.64000000000033,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},0.10000000000000009,{"$f":"Y6","v":0.10000000000000009},{"$f":"Z6","v":0.10000000000000009},0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,0.10000000000000009,{"$f":"IF(C6=\"\",\"x\",\"\")","v":"x"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW83","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C28","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,{"$f":"Z7","v":1.7182389702778966E-3},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW84","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C29","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,{"$f":"Z8","v":-3.7830378260486075E-3},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW85","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Argentina","Argentina",{"$f":"'3'!C30","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,{"$f":"Z9","v":-7.7380952380952384E-2},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW86","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["ArgentinaTotal","Argentina",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C5=\"\",0,D5)+IF($C6=\"\",0,D6)+IF($C7=\"\",0,D7)+IF($C8=\"\",0,D8)+IF($C9=\"\",0,D9)","v":100},{"$f":"IF($C5=\"\",0,E5)+IF($C6=\"\",0,E6)+IF($C7=\"\",0,E7)+IF($C8=\"\",0,E8)+IF($C9=\"\",0,E9)","v":110.00000000000001},121.00000000000003,133.10000000000005,{"$f":"IF($C5=\"\",0,H5)+IF($C6=\"\",0,H6)+IF($C7=\"\",0,H7)+IF($C8=\"\",0,H8)+IF($C9=\"\",0,H9)","v":146.41000000000008},100,110.00000000000001,121.00000000000003,133.10000000000005,146.41000000000008,{"$f":"IF($C5=\"\",0,N5)+IF($C6=\"\",0,N6)+IF($C7=\"\",0,N7)+IF($C8=\"\",0,N8)+IF($C9=\"\",0,N9)","v":200},{"$f":"IF($C5=\"\",0,O5)+IF($C6=\"\",0,O6)+IF($C7=\"\",0,O7)+IF($C8=\"\",0,O8)+IF($C9=\"\",0,O9)","v":220.00000000000003},{"$f":"IF($C5=\"\",0,P5)+IF($C6=\"\",0,P6)+IF($C7=\"\",0,P7)+IF($C8=\"\",0,P8)+IF($C9=\"\",0,P9)","v":242.00000000000006},{"$f":"IF($C5=\"\",0,Q5)+IF($C6=\"\",0,Q6)+IF($C7=\"\",0,Q7)+IF($C8=\"\",0,Q8)+IF($C9=\"\",0,Q9)","v":266.2000000000001},{"$f":"IF($C5=\"\",0,R5)+IF($C6=\"\",0,R6)+IF($C7=\"\",0,R7)+IF($C8=\"\",0,R8)+IF($C9=\"\",0,R9)","v":292.82000000000016},200,220.00000000000003,242.00000000000006,266.2000000000001,292.82000000000016,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},0.10000000000000009,0.10000000000000009,{"$f":"Z10","v":0.10000000000000009},{"$f":"AA10","v":0.10000000000000009},{"$f":"AB10","v":0.10000000000000009},{"$f":"AC10","v":0.10000000000000009},{"$f":"AD10","v":0.10000000000000009},{"$f":"AE10","v":0.10000000000000009},{"$f":"AF10","v":0.10000000000000009},{"$f":"AG10","v":0.10000000000000009},{"$f":"AH10","v":0.10000000000000009},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW87","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BelizeCasos congénitos","Belize",{"$f":"C5","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW88","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C6","v":""},null,null,null,null,null,{"$f":"IF($C12=\"\",0,D12)","v":0},{"$f":"IF($C12=\"\",0,E12)","v":0},{"$f":"IF($C12=\"\",0,F12)","v":0},{"$f":"IF($C12=\"\",0,G12)","v":0},{"$f":"IF($C12=\"\",0,H12)","v":0},null,null,null,null,null,{"$f":"IF($C12=\"\",0,N12)","v":0},{"$f":"IF($C12=\"\",0,O12)","v":0},{"$f":"IF($C12=\"\",0,P12)","v":0},{"$f":"IF($C12=\"\",0,Q12)","v":0},{"$f":"IF($C12=\"\",0,R12)","v":0},{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW89","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C7","v":""},200,200,200,200,200,0,0,0,0,0,200,200,200,200,200,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},0,0,0,0,0,0,0,0,0,0,0,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW90","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C8","v":""},300,300,300,300,300,0,0,0,0,0,300,300,300,300,300,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},0,0,0,0,0,0,0,0,0,0,0,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW91","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Belize","Belize",{"$f":"C9","v":""},500,500,500,500,500,0,0,0,0,0,500,500,500,500,500,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},0,0,0,0,0,0,0,0,0,0,0,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW92","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BelizeTotal","Belize",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C11=\"\",0,D11)+IF($C12=\"\",0,D12)+IF($C13=\"\",0,D13)+IF($C14=\"\",0,D14)+IF($C15=\"\",0,D15)","v":0},{"$f":"IF($C11=\"\",0,E11)+IF($C12=\"\",0,E12)+IF($C13=\"\",0,E13)+IF($C14=\"\",0,E14)+IF($C15=\"\",0,E15)","v":0},{"$f":"IF($C11=\"\",0,F11)+IF($C12=\"\",0,F12)+IF($C13=\"\",0,F13)+IF($C14=\"\",0,F14)+IF($C15=\"\",0,F15)","v":0},{"$f":"IF($C11=\"\",0,G11)+IF($C12=\"\",0,G12)+IF($C13=\"\",0,G13)+IF($C14=\"\",0,G14)+IF($C15=\"\",0,G15)","v":0},{"$f":"IF($C11=\"\",0,H11)+IF($C12=\"\",0,H12)+IF($C13=\"\",0,H13)+IF($C14=\"\",0,H14)+IF($C15=\"\",0,H15)","v":0},0,0,0,0,0,{"$f":"IF($C11=\"\",0,N11)+IF($C12=\"\",0,N12)+IF($C13=\"\",0,N13)+IF($C14=\"\",0,N14)+IF($C15=\"\",0,N15)","v":0},{"$f":"IF($C11=\"\",0,O11)+IF($C12=\"\",0,O12)+IF($C13=\"\",0,O13)+IF($C14=\"\",0,O14)+IF($C15=\"\",0,O15)","v":0},{"$f":"IF($C11=\"\",0,P11)+IF($C12=\"\",0,P12)+IF($C13=\"\",0,P13)+IF($C14=\"\",0,P14)+IF($C15=\"\",0,P15)","v":0},{"$f":"IF($C11=\"\",0,Q11)+IF($C12=\"\",0,Q12)+IF($C13=\"\",0,Q13)+IF($C14=\"\",0,Q14)+IF($C15=\"\",0,Q15)","v":0},{"$f":"IF($C11=\"\",0,R11)+IF($C12=\"\",0,R12)+IF($C13=\"\",0,R13)+IF($C14=\"\",0,R14)+IF($C15=\"\",0,R15)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW93","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BoliviaCasos congénitos","Bolivia",{"$f":"C11","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW94","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C12","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW95","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C13","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW96","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C14","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW97","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Bolivia","Bolivia",{"$f":"C15","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW98","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BoliviaTotal","Bolivia",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C17=\"\",0,D17)+IF($C18=\"\",0,D18)+IF($C19=\"\",0,D19)+IF($C20=\"\",0,D20)+IF($C21=\"\",0,D21)","v":0},{"$f":"IF($C17=\"\",0,E17)+IF($C18=\"\",0,E18)+IF($C19=\"\",0,E19)+IF($C20=\"\",0,E20)+IF($C21=\"\",0,E21)","v":0},{"$f":"IF($C17=\"\",0,F17)+IF($C18=\"\",0,F18)+IF($C19=\"\",0,F19)+IF($C20=\"\",0,F20)+IF($C21=\"\",0,F21)","v":0},{"$f":"IF($C17=\"\",0,G17)+IF($C18=\"\",0,G18)+IF($C19=\"\",0,G19)+IF($C20=\"\",0,G20)+IF($C21=\"\",0,G21)","v":0},{"$f":"IF($C17=\"\",0,H17)+IF($C18=\"\",0,H18)+IF($C19=\"\",0,H19)+IF($C20=\"\",0,H20)+IF($C21=\"\",0,H21)","v":0},0,0,0,0,0,{"$f":"IF($C17=\"\",0,N17)+IF($C18=\"\",0,N18)+IF($C19=\"\",0,N19)+IF($C20=\"\",0,N20)+IF($C21=\"\",0,N21)","v":0},{"$f":"IF($C17=\"\",0,O17)+IF($C18=\"\",0,O18)+IF($C19=\"\",0,O19)+IF($C20=\"\",0,O20)+IF($C21=\"\",0,O21)","v":0},{"$f":"IF($C17=\"\",0,P17)+IF($C18=\"\",0,P18)+IF($C19=\"\",0,P19)+IF($C20=\"\",0,P20)+IF($C21=\"\",0,P21)","v":0},{"$f":"IF($C17=\"\",0,Q17)+IF($C18=\"\",0,Q18)+IF($C19=\"\",0,Q19)+IF($C20=\"\",0,Q20)+IF($C21=\"\",0,Q21)","v":0},{"$f":"IF($C17=\"\",0,R17)+IF($C18=\"\",0,R18)+IF($C19=\"\",0,R19)+IF($C20=\"\",0,R20)+IF($C21=\"\",0,R21)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW99","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["BrasilCasos congénitos","Brasil",{"$f":"C17","v":"Casos congénitos"},5,1,5,2,2,5,1,5,2,2,1,1,1,1,1,1,1,1,1,1,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},0.20833333333333331,{"$f":"+Y23","v":0.20833333333333331},0.20833333333333331,0.20833333333333331,0.20833333333333331,0.20833333333333331,0.20833333333333331,0.20833333333333331,0.20833333333333331,0.20833333333333331,0.20833333333333331,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW100","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Brasil","Brasil",{"$f":"C18","v":""},6,2,5,1,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},-5.9523809523809534E-2,{"$f":"+Y24","v":-5.9523809523809534E-2},-5.9523809523809534E-2,-5.9523809523809534E-2,-5.9523809523809534E-2,-5.9523809523809534E-2,-5.9523809523809534E-2,-5.9523809523809534E-2,-5.9523809523809534E-2,-5.9523809523809534E-2,-5.9523809523809534E-2,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW101","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Brasil","Brasil",{"$f":"C19","v":""},8,5,7,2,5,0,0,0,0,0,1,1,1,1,3,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,0.26041666666666663,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW102","v":0},{"$f":"IF('3'!$G$21<>\"Total\",\"<>Total\",\"Total\")","v":"<>Total"},"<>x"]
["Brasil","Brasil",{"$f":"C20","v":""},33,30,44,16,15,0,0,0,0,0,3,1,6,39,2,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,-2.9223688497882039E-2,"x"]
["Brasil","Brasil",{"$f":"C21","v":""},342,347,379,399,391,0,0,0,0,0,397,857,1921,1075,2082,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,0.46453622036597408,"x"]
["BrasilTotal","Brasil",{"$f":"'3'!$BD$89","v":"Total"},100,{"$f":"+D28*1.1","v":110.00000000000001},{"$f":"+E28*1.1","v":121.00000000000003},133.10000000000005,200,100,110.00000000000001,121.00000000000003,133.10000000000005,200,50,{"$f":"+N28*1.1","v":55.000000000000007},{"$f":"+O28*1.1","v":60.500000000000014},66.550000000000026,100,50,55.000000000000007,60.500000000000014,66.550000000000026,100,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,0.20065740045078878,""]
["ChileCasos congénitos","Chile",{"$f":"C23","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Chile","Chile",{"$f":"C24","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Chile","Chile",{"$f":"C25","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Chile","Chile",{"$f":"C26","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Chile","Chile",{"$f":"C27","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["ChileTotal","Chile",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C29=\"\",0,D29)+IF($C30=\"\",0,D30)+IF($C31=\"\",0,D31)+IF($C32=\"\",0,D32)+IF($C33=\"\",0,D33)","v":0},{"$f":"IF($C29=\"\",0,E29)+IF($C30=\"\",0,E30)+IF($C31=\"\",0,E31)+IF($C32=\"\",0,E32)+IF($C33=\"\",0,E33)","v":0},{"$f":"IF($C29=\"\",0,F29)+IF($C30=\"\",0,F30)+IF($C31=\"\",0,F31)+IF($C32=\"\",0,F32)+IF($C33=\"\",0,F33)","v":0},{"$f":"IF($C29=\"\",0,G29)+IF($C30=\"\",0,G30)+IF($C31=\"\",0,G31)+IF($C32=\"\",0,G32)+IF($C33=\"\",0,G33)","v":0},{"$f":"IF($C29=\"\",0,H29)+IF($C30=\"\",0,H30)+IF($C31=\"\",0,H31)+IF($C32=\"\",0,H32)+IF($C33=\"\",0,H33)","v":0},0,0,0,0,0,{"$f":"IF($C29=\"\",0,N29)+IF($C30=\"\",0,N30)+IF($C31=\"\",0,N31)+IF($C32=\"\",0,N32)+IF($C33=\"\",0,N33)","v":0},{"$f":"IF($C29=\"\",0,O29)+IF($C30=\"\",0,O30)+IF($C31=\"\",0,O31)+IF($C32=\"\",0,O32)+IF($C33=\"\",0,O33)","v":0},{"$f":"IF($C29=\"\",0,P29)+IF($C30=\"\",0,P30)+IF($C31=\"\",0,P31)+IF($C32=\"\",0,P32)+IF($C33=\"\",0,P33)","v":0},{"$f":"IF($C29=\"\",0,Q29)+IF($C30=\"\",0,Q30)+IF($C31=\"\",0,Q31)+IF($C32=\"\",0,Q32)+IF($C33=\"\",0,Q33)","v":0},{"$f":"IF($C29=\"\",0,R29)+IF($C30=\"\",0,R30)+IF($C31=\"\",0,R31)+IF($C32=\"\",0,R32)+IF($C33=\"\",0,R33)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["ColombiaCasos congénitos","Colombia",{"$f":"C29","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Colombia","Colombia",{"$f":"C30","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Colombia","Colombia",{"$f":"C31","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Colombia","Colombia",{"$f":"C32","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Colombia","Colombia",{"$f":"C33","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["ColombiaTotal","Colombia",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C35=\"\",0,D35)+IF($C36=\"\",0,D36)+IF($C37=\"\",0,D37)+IF($C38=\"\",0,D38)+IF($C39=\"\",0,D39)","v":0},{"$f":"IF($C35=\"\",0,E35)+IF($C36=\"\",0,E36)+IF($C37=\"\",0,E37)+IF($C38=\"\",0,E38)+IF($C39=\"\",0,E39)","v":0},{"$f":"IF($C35=\"\",0,F35)+IF($C36=\"\",0,F36)+IF($C37=\"\",0,F37)+IF($C38=\"\",0,F38)+IF($C39=\"\",0,F39)","v":0},{"$f":"IF($C35=\"\",0,G35)+IF($C36=\"\",0,G36)+IF($C37=\"\",0,G37)+IF($C38=\"\",0,G38)+IF($C39=\"\",0,G39)","v":0},{"$f":"IF($C35=\"\",0,H35)+IF($C36=\"\",0,H36)+IF($C37=\"\",0,H37)+IF($C38=\"\",0,H38)+IF($C39=\"\",0,H39)","v":0},0,0,0,0,0,{"$f":"IF($C35=\"\",0,N35)+IF($C36=\"\",0,N36)+IF($C37=\"\",0,N37)+IF($C38=\"\",0,N38)+IF($C39=\"\",0,N39)","v":0},{"$f":"IF($C35=\"\",0,O35)+IF($C36=\"\",0,O36)+IF($C37=\"\",0,O37)+IF($C38=\"\",0,O38)+IF($C39=\"\",0,O39)","v":0},{"$f":"IF($C35=\"\",0,P35)+IF($C36=\"\",0,P36)+IF($C37=\"\",0,P37)+IF($C38=\"\",0,P38)+IF($C39=\"\",0,P39)","v":0},{"$f":"IF($C35=\"\",0,Q35)+IF($C36=\"\",0,Q36)+IF($C37=\"\",0,Q37)+IF($C38=\"\",0,Q38)+IF($C39=\"\",0,Q39)","v":0},{"$f":"IF($C35=\"\",0,R35)+IF($C36=\"\",0,R36)+IF($C37=\"\",0,R37)+IF($C38=\"\",0,R38)+IF($C39=\"\",0,R39)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["Costa RicaCasos congénitos","Costa Rica",{"$f":"C35","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Costa Rica","Costa Rica",{"$f":"C36","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Costa Rica","Costa Rica",{"$f":"C37","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Costa Rica","Costa Rica",{"$f":"C38","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Costa Rica","Costa Rica",{"$f":"C39","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["Costa RicaTotal","Costa Rica",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C41=\"\",0,D41)+IF($C42=\"\",0,D42)+IF($C43=\"\",0,D43)+IF($C44=\"\",0,D44)+IF($C45=\"\",0,D45)","v":0},{"$f":"IF($C41=\"\",0,E41)+IF($C42=\"\",0,E42)+IF($C43=\"\",0,E43)+IF($C44=\"\",0,E44)+IF($C45=\"\",0,E45)","v":0},{"$f":"IF($C41=\"\",0,F41)+IF($C42=\"\",0,F42)+IF($C43=\"\",0,F43)+IF($C44=\"\",0,F44)+IF($C45=\"\",0,F45)","v":0},{"$f":"IF($C41=\"\",0,G41)+IF($C42=\"\",0,G42)+IF($C43=\"\",0,G43)+IF($C44=\"\",0,G44)+IF($C45=\"\",0,G45)","v":0},{"$f":"IF($C41=\"\",0,H41)+IF($C42=\"\",0,H42)+IF($C43=\"\",0,H43)+IF($C44=\"\",0,H44)+IF($C45=\"\",0,H45)","v":0},0,0,0,0,0,{"$f":"IF($C41=\"\",0,N41)+IF($C42=\"\",0,N42)+IF($C43=\"\",0,N43)+IF($C44=\"\",0,N44)+IF($C45=\"\",0,N45)","v":0},{"$f":"IF($C41=\"\",0,O41)+IF($C42=\"\",0,O42)+IF($C43=\"\",0,O43)+IF($C44=\"\",0,O44)+IF($C45=\"\",0,O45)","v":0},{"$f":"IF($C41=\"\",0,P41)+IF($C42=\"\",0,P42)+IF($C43=\"\",0,P43)+IF($C44=\"\",0,P44)+IF($C45=\"\",0,P45)","v":0},{"$f":"IF($C41=\"\",0,Q41)+IF($C42=\"\",0,Q42)+IF($C43=\"\",0,Q43)+IF($C44=\"\",0,Q44)+IF($C45=\"\",0,Q45)","v":0},{"$f":"IF($C41=\"\",0,R41)+IF($C42=\"\",0,R42)+IF($C43=\"\",0,R43)+IF($C44=\"\",0,R44)+IF($C45=\"\",0,R45)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["EcuadorCasos congénitos","Ecuador",{"$f":"C41","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Ecuador","Ecuador",{"$f":"C42","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Ecuador","Ecuador",{"$f":"C43","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Ecuador","Ecuador",{"$f":"C44","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Ecuador","Ecuador",{"$f":"C45","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["EcuadorTotal","Ecuador",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C47=\"\",0,D47)+IF($C48=\"\",0,D48)+IF($C49=\"\",0,D49)+IF($C50=\"\",0,D50)+IF($C51=\"\",0,D51)","v":0},{"$f":"IF($C47=\"\",0,E47)+IF($C48=\"\",0,E48)+IF($C49=\"\",0,E49)+IF($C50=\"\",0,E50)+IF($C51=\"\",0,E51)","v":0},{"$f":"IF($C47=\"\",0,F47)+IF($C48=\"\",0,F48)+IF($C49=\"\",0,F49)+IF($C50=\"\",0,F50)+IF($C51=\"\",0,F51)","v":0},{"$f":"IF($C47=\"\",0,G47)+IF($C48=\"\",0,G48)+IF($C49=\"\",0,G49)+IF($C50=\"\",0,G50)+IF($C51=\"\",0,G51)","v":0},{"$f":"IF($C47=\"\",0,H47)+IF($C48=\"\",0,H48)+IF($C49=\"\",0,H49)+IF($C50=\"\",0,H50)+IF($C51=\"\",0,H51)","v":0},0,0,0,0,0,{"$f":"IF($C47=\"\",0,N47)+IF($C48=\"\",0,N48)+IF($C49=\"\",0,N49)+IF($C50=\"\",0,N50)+IF($C51=\"\",0,N51)","v":0},{"$f":"IF($C47=\"\",0,O47)+IF($C48=\"\",0,O48)+IF($C49=\"\",0,O49)+IF($C50=\"\",0,O50)+IF($C51=\"\",0,O51)","v":0},{"$f":"IF($C47=\"\",0,P47)+IF($C48=\"\",0,P48)+IF($C49=\"\",0,P49)+IF($C50=\"\",0,P50)+IF($C51=\"\",0,P51)","v":0},{"$f":"IF($C47=\"\",0,Q47)+IF($C48=\"\",0,Q48)+IF($C49=\"\",0,Q49)+IF($C50=\"\",0,Q50)+IF($C51=\"\",0,Q51)","v":0},{"$f":"IF($C47=\"\",0,R47)+IF($C48=\"\",0,R48)+IF($C49=\"\",0,R49)+IF($C50=\"\",0,R50)+IF($C51=\"\",0,R51)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["El SalvadorCasos congénitos","El Salvador",{"$f":"C47","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["El Salvador","El Salvador",{"$f":"C48","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["El Salvador","El Salvador",{"$f":"C49","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["El Salvador","El Salvador",{"$f":"C50","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["El Salvador","El Salvador",{"$f":"C51","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["El SalvadorTotal","El Salvador",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C53=\"\",0,D53)+IF($C54=\"\",0,D54)+IF($C55=\"\",0,D55)+IF($C56=\"\",0,D56)+IF($C57=\"\",0,D57)","v":0},{"$f":"IF($C53=\"\",0,E53)+IF($C54=\"\",0,E54)+IF($C55=\"\",0,E55)+IF($C56=\"\",0,E56)+IF($C57=\"\",0,E57)","v":0},{"$f":"IF($C53=\"\",0,F53)+IF($C54=\"\",0,F54)+IF($C55=\"\",0,F55)+IF($C56=\"\",0,F56)+IF($C57=\"\",0,F57)","v":0},{"$f":"IF($C53=\"\",0,G53)+IF($C54=\"\",0,G54)+IF($C55=\"\",0,G55)+IF($C56=\"\",0,G56)+IF($C57=\"\",0,G57)","v":0},{"$f":"IF($C53=\"\",0,H53)+IF($C54=\"\",0,H54)+IF($C55=\"\",0,H55)+IF($C56=\"\",0,H56)+IF($C57=\"\",0,H57)","v":0},0,0,0,0,0,{"$f":"IF($C53=\"\",0,N53)+IF($C54=\"\",0,N54)+IF($C55=\"\",0,N55)+IF($C56=\"\",0,N56)+IF($C57=\"\",0,N57)","v":0},{"$f":"IF($C53=\"\",0,O53)+IF($C54=\"\",0,O54)+IF($C55=\"\",0,O55)+IF($C56=\"\",0,O56)+IF($C57=\"\",0,O57)","v":0},{"$f":"IF($C53=\"\",0,P53)+IF($C54=\"\",0,P54)+IF($C55=\"\",0,P55)+IF($C56=\"\",0,P56)+IF($C57=\"\",0,P57)","v":0},{"$f":"IF($C53=\"\",0,Q53)+IF($C54=\"\",0,Q54)+IF($C55=\"\",0,Q55)+IF($C56=\"\",0,Q56)+IF($C57=\"\",0,Q57)","v":0},{"$f":"IF($C53=\"\",0,R53)+IF($C54=\"\",0,R54)+IF($C55=\"\",0,R55)+IF($C56=\"\",0,R56)+IF($C57=\"\",0,R57)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["GuatemalaCasos congénitos","Guatemala",{"$f":"C53","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Guatemala","Guatemala",{"$f":"C54","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Guatemala","Guatemala",{"$f":"C55","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Guatemala","Guatemala",{"$f":"C56","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Guatemala","Guatemala",{"$f":"C57","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["GuatemalaTotal","Guatemala",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C59=\"\",0,D59)+IF($C60=\"\",0,D60)+IF($C61=\"\",0,D61)+IF($C62=\"\",0,D62)+IF($C63=\"\",0,D63)","v":0},{"$f":"IF($C59=\"\",0,E59)+IF($C60=\"\",0,E60)+IF($C61=\"\",0,E61)+IF($C62=\"\",0,E62)+IF($C63=\"\",0,E63)","v":0},{"$f":"IF($C59=\"\",0,F59)+IF($C60=\"\",0,F60)+IF($C61=\"\",0,F61)+IF($C62=\"\",0,F62)+IF($C63=\"\",0,F63)","v":0},{"$f":"IF($C59=\"\",0,G59)+IF($C60=\"\",0,G60)+IF($C61=\"\",0,G61)+IF($C62=\"\",0,G62)+IF($C63=\"\",0,G63)","v":0},{"$f":"IF($C59=\"\",0,H59)+IF($C60=\"\",0,H60)+IF($C61=\"\",0,H61)+IF($C62=\"\",0,H62)+IF($C63=\"\",0,H63)","v":0},0,0,0,0,0,{"$f":"IF($C59=\"\",0,N59)+IF($C60=\"\",0,N60)+IF($C61=\"\",0,N61)+IF($C62=\"\",0,N62)+IF($C63=\"\",0,N63)","v":0},{"$f":"IF($C59=\"\",0,O59)+IF($C60=\"\",0,O60)+IF($C61=\"\",0,O61)+IF($C62=\"\",0,O62)+IF($C63=\"\",0,O63)","v":0},{"$f":"IF($C59=\"\",0,P59)+IF($C60=\"\",0,P60)+IF($C61=\"\",0,P61)+IF($C62=\"\",0,P62)+IF($C63=\"\",0,P63)","v":0},{"$f":"IF($C59=\"\",0,Q59)+IF($C60=\"\",0,Q60)+IF($C61=\"\",0,Q61)+IF($C62=\"\",0,Q62)+IF($C63=\"\",0,Q63)","v":0},{"$f":"IF($C59=\"\",0,R59)+IF($C60=\"\",0,R60)+IF($C61=\"\",0,R61)+IF($C62=\"\",0,R62)+IF($C63=\"\",0,R63)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["GuyanaCasos congénitos","Guyana",{"$f":"C59","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Guyana","Guyana",{"$f":"C60","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Guyana","Guyana",{"$f":"C61","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Guyana","Guyana",{"$f":"C62","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Guyana","Guyana",{"$f":"C63","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},{"$f":"IF(AND(D69=0,E69=0,F69=0,G69=0,H69=0,N69=0,O69=0,P69=0,Q69=0,R69=0),\"\",AVERAGE(IF((D69+N69)<>0,(E69+O69)/(D69+N69)-1,\"-\"),IF((E69+O69)<>0,(F69+P69)/(E69+O69)-1,\"-\"),IF((F69+P69)<>0,(G69+Q69)/(F69+P69)-1,\"-\"),IF((G69+Q69)<>0,(H69+R69)/(G69+Q69)-1,\"-\")))","v":-7.7380952380952384E-2},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["GuyanaTotal","Guyana",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C65=\"\",0,D65)+IF($C66=\"\",0,D66)+IF($C67=\"\",0,D67)+IF($C68=\"\",0,D68)+IF($C69=\"\",0,D69)","v":0},{"$f":"IF($C65=\"\",0,E65)+IF($C66=\"\",0,E66)+IF($C67=\"\",0,E67)+IF($C68=\"\",0,E68)+IF($C69=\"\",0,E69)","v":0},{"$f":"IF($C65=\"\",0,F65)+IF($C66=\"\",0,F66)+IF($C67=\"\",0,F67)+IF($C68=\"\",0,F68)+IF($C69=\"\",0,F69)","v":0},{"$f":"IF($C65=\"\",0,G65)+IF($C66=\"\",0,G66)+IF($C67=\"\",0,G67)+IF($C68=\"\",0,G68)+IF($C69=\"\",0,G69)","v":0},{"$f":"IF($C65=\"\",0,H65)+IF($C66=\"\",0,H66)+IF($C67=\"\",0,H67)+IF($C68=\"\",0,H68)+IF($C69=\"\",0,H69)","v":0},0,0,0,0,0,{"$f":"IF($C65=\"\",0,N65)+IF($C66=\"\",0,N66)+IF($C67=\"\",0,N67)+IF($C68=\"\",0,N68)+IF($C69=\"\",0,N69)","v":0},{"$f":"IF($C65=\"\",0,O65)+IF($C66=\"\",0,O66)+IF($C67=\"\",0,O67)+IF($C68=\"\",0,O68)+IF($C69=\"\",0,O69)","v":0},{"$f":"IF($C65=\"\",0,P65)+IF($C66=\"\",0,P66)+IF($C67=\"\",0,P67)+IF($C68=\"\",0,P68)+IF($C69=\"\",0,P69)","v":0},{"$f":"IF($C65=\"\",0,Q65)+IF($C66=\"\",0,Q66)+IF($C67=\"\",0,Q67)+IF($C68=\"\",0,Q68)+IF($C69=\"\",0,Q69)","v":0},{"$f":"IF($C65=\"\",0,R65)+IF($C66=\"\",0,R66)+IF($C67=\"\",0,R67)+IF($C68=\"\",0,R68)+IF($C69=\"\",0,R69)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",{"$f":"IF(C70=\"\",\"x\",\"\")","v":""}]
["Guyana FrancesaCasos congénitos","Guyana Francesa",{"$f":"C65","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Guyana Francesa","Guyana Francesa",{"$f":"C66","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Guyana Francesa","Guyana Francesa",{"$f":"C67","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Guyana Francesa","Guyana Francesa",{"$f":"C68","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,{"$f":"Z74","v":-3.7830378260486075E-3},{"$f":"AA74","v":-3.7830378260486075E-3},{"$f":"AB74","v":-3.7830378260486075E-3},{"$f":"AC74","v":-3.7830378260486075E-3},{"$f":"AD74","v":-3.7830378260486075E-3},{"$f":"AE74","v":-3.7830378260486075E-3},{"$f":"AF74","v":-3.7830378260486075E-3},{"$f":"AG74","v":-3.7830378260486075E-3},{"$f":"AH74","v":-3.7830378260486075E-3},"x"]
["Guyana Francesa","Guyana Francesa",{"$f":"C69","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["Guyana FrancesaTotal","Guyana Francesa",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C71=\"\",0,D71)+IF($C72=\"\",0,D72)+IF($C73=\"\",0,D73)+IF($C74=\"\",0,D74)+IF($C75=\"\",0,D75)","v":0},{"$f":"IF($C71=\"\",0,E71)+IF($C72=\"\",0,E72)+IF($C73=\"\",0,E73)+IF($C74=\"\",0,E74)+IF($C75=\"\",0,E75)","v":0},{"$f":"IF($C71=\"\",0,F71)+IF($C72=\"\",0,F72)+IF($C73=\"\",0,F73)+IF($C74=\"\",0,F74)+IF($C75=\"\",0,F75)","v":0},{"$f":"IF($C71=\"\",0,G71)+IF($C72=\"\",0,G72)+IF($C73=\"\",0,G73)+IF($C74=\"\",0,G74)+IF($C75=\"\",0,G75)","v":0},{"$f":"IF($C71=\"\",0,H71)+IF($C72=\"\",0,H72)+IF($C73=\"\",0,H73)+IF($C74=\"\",0,H74)+IF($C75=\"\",0,H75)","v":0},{"$f":"IF($C76=\"\",0,D76)","v":0},{"$f":"IF($C76=\"\",0,E76)","v":0},{"$f":"IF($C76=\"\",0,F76)","v":0},{"$f":"IF($C76=\"\",0,G76)","v":0},{"$f":"IF($C76=\"\",0,H76)","v":0},{"$f":"IF($C71=\"\",0,N71)+IF($C72=\"\",0,N72)+IF($C73=\"\",0,N73)+IF($C74=\"\",0,N74)+IF($C75=\"\",0,N75)","v":0},{"$f":"IF($C71=\"\",0,O71)+IF($C72=\"\",0,O72)+IF($C73=\"\",0,O73)+IF($C74=\"\",0,O74)+IF($C75=\"\",0,O75)","v":0},{"$f":"IF($C71=\"\",0,P71)+IF($C72=\"\",0,P72)+IF($C73=\"\",0,P73)+IF($C74=\"\",0,P74)+IF($C75=\"\",0,P75)","v":0},{"$f":"IF($C71=\"\",0,Q71)+IF($C72=\"\",0,Q72)+IF($C73=\"\",0,Q73)+IF($C74=\"\",0,Q74)+IF($C75=\"\",0,Q75)","v":0},{"$f":"IF($C71=\"\",0,R71)+IF($C72=\"\",0,R72)+IF($C73=\"\",0,R73)+IF($C74=\"\",0,R74)+IF($C75=\"\",0,R75)","v":0},{"$f":"IF($C76=\"\",0,N76)","v":0},{"$f":"IF($C76=\"\",0,O76)","v":0},{"$f":"IF($C76=\"\",0,P76)","v":0},{"$f":"IF($C76=\"\",0,Q76)","v":0},{"$f":"IF($C76=\"\",0,R76)","v":0},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["HondurasCasos congénitos","Honduras",{"$f":"C71","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Honduras","Honduras",{"$f":"C72","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Honduras","Honduras",{"$f":"C73","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Honduras","Honduras",{"$f":"C74","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
[{"$f":"B81&C81","v":"Honduras"},"Honduras",{"$f":"C75","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["HondurasTotal","Honduras",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C77=\"\",0,D77)+IF($C78=\"\",0,D78)+IF($C79=\"\",0,D79)+IF($C80=\"\",0,D80)+IF($C81=\"\",0,D81)","v":0},{"$f":"IF($C77=\"\",0,E77)+IF($C78=\"\",0,E78)+IF($C79=\"\",0,E79)+IF($C80=\"\",0,E80)+IF($C81=\"\",0,E81)","v":0},{"$f":"IF($C77=\"\",0,F77)+IF($C78=\"\",0,F78)+IF($C79=\"\",0,F79)+IF($C80=\"\",0,F80)+IF($C81=\"\",0,F81)","v":0},{"$f":"IF($C77=\"\",0,G77)+IF($C78=\"\",0,G78)+IF($C79=\"\",0,G79)+IF($C80=\"\",0,G80)+IF($C81=\"\",0,G81)","v":0},{"$f":"IF($C77=\"\",0,H77)+IF($C78=\"\",0,H78)+IF($C79=\"\",0,H79)+IF($C80=\"\",0,H80)+IF($C81=\"\",0,H81)","v":0},0,0,0,0,0,{"$f":"IF($C77=\"\",0,N77)+IF($C78=\"\",0,N78)+IF($C79=\"\",0,N79)+IF($C80=\"\",0,N80)+IF($C81=\"\",0,N81)","v":0},{"$f":"IF($C77=\"\",0,O77)+IF($C78=\"\",0,O78)+IF($C79=\"\",0,O79)+IF($C80=\"\",0,O80)+IF($C81=\"\",0,O81)","v":0},{"$f":"IF($C77=\"\",0,P77)+IF($C78=\"\",0,P78)+IF($C79=\"\",0,P79)+IF($C80=\"\",0,P80)+IF($C81=\"\",0,P81)","v":0},{"$f":"IF($C77=\"\",0,Q77)+IF($C78=\"\",0,Q78)+IF($C79=\"\",0,Q79)+IF($C80=\"\",0,Q80)+IF($C81=\"\",0,Q81)","v":0},{"$f":"IF($C77=\"\",0,R77)+IF($C78=\"\",0,R78)+IF($C79=\"\",0,R79)+IF($C80=\"\",0,R80)+IF($C81=\"\",0,R81)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"",{"$f":"Y82","v":""},"","","","","","","","","",""]
["MéxicoCasos congénitos","México",{"$f":"C77","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["México","México",{"$f":"C78","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["México","México",{"$f":"C79","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["México","México",{"$f":"C80","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["México","México",{"$f":"C81","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["MéxicoTotal","México",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C83=\"\",0,D83)+IF($C84=\"\",0,D84)+IF($C85=\"\",0,D85)+IF($C86=\"\",0,D86)+IF($C87=\"\",0,D87)","v":0},{"$f":"IF($C83=\"\",0,E83)+IF($C84=\"\",0,E84)+IF($C85=\"\",0,E85)+IF($C86=\"\",0,E86)+IF($C87=\"\",0,E87)","v":0},{"$f":"IF($C83=\"\",0,F83)+IF($C84=\"\",0,F84)+IF($C85=\"\",0,F85)+IF($C86=\"\",0,F86)+IF($C87=\"\",0,F87)","v":0},{"$f":"IF($C83=\"\",0,G83)+IF($C84=\"\",0,G84)+IF($C85=\"\",0,G85)+IF($C86=\"\",0,G86)+IF($C87=\"\",0,G87)","v":0},{"$f":"IF($C83=\"\",0,H83)+IF($C84=\"\",0,H84)+IF($C85=\"\",0,H85)+IF($C86=\"\",0,H86)+IF($C87=\"\",0,H87)","v":0},0,0,0,0,0,{"$f":"IF($C83=\"\",0,N83)+IF($C84=\"\",0,N84)+IF($C85=\"\",0,N85)+IF($C86=\"\",0,N86)+IF($C87=\"\",0,N87)","v":0},{"$f":"IF($C83=\"\",0,O83)+IF($C84=\"\",0,O84)+IF($C85=\"\",0,O85)+IF($C86=\"\",0,O86)+IF($C87=\"\",0,O87)","v":0},{"$f":"IF($C83=\"\",0,P83)+IF($C84=\"\",0,P84)+IF($C85=\"\",0,P85)+IF($C86=\"\",0,P86)+IF($C87=\"\",0,P87)","v":0},{"$f":"IF($C83=\"\",0,Q83)+IF($C84=\"\",0,Q84)+IF($C85=\"\",0,Q85)+IF($C86=\"\",0,Q86)+IF($C87=\"\",0,Q87)","v":0},{"$f":"IF($C83=\"\",0,R83)+IF($C84=\"\",0,R84)+IF($C85=\"\",0,R85)+IF($C86=\"\",0,R86)+IF($C87=\"\",0,R87)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["NicaraguaCasos congénitos","Nicaragua",{"$f":"C83","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Nicaragua","Nicaragua",{"$f":"C84","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Nicaragua","Nicaragua",{"$f":"C85","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Nicaragua","Nicaragua",{"$f":"C86","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Nicaragua","Nicaragua",{"$f":"C87","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["NicaraguaTotal","Nicaragua",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C89=\"\",0,D89)+IF($C90=\"\",0,D90)+IF($C91=\"\",0,D91)+IF($C92=\"\",0,D92)+IF($C93=\"\",0,D93)","v":0},{"$f":"IF($C89=\"\",0,E89)+IF($C90=\"\",0,E90)+IF($C91=\"\",0,E91)+IF($C92=\"\",0,E92)+IF($C93=\"\",0,E93)","v":0},{"$f":"IF($C89=\"\",0,F89)+IF($C90=\"\",0,F90)+IF($C91=\"\",0,F91)+IF($C92=\"\",0,F92)+IF($C93=\"\",0,F93)","v":0},{"$f":"IF($C89=\"\",0,G89)+IF($C90=\"\",0,G90)+IF($C91=\"\",0,G91)+IF($C92=\"\",0,G92)+IF($C93=\"\",0,G93)","v":0},{"$f":"IF($C89=\"\",0,H89)+IF($C90=\"\",0,H90)+IF($C91=\"\",0,H91)+IF($C92=\"\",0,H92)+IF($C93=\"\",0,H93)","v":0},0,0,0,0,0,{"$f":"IF($C89=\"\",0,N89)+IF($C90=\"\",0,N90)+IF($C91=\"\",0,N91)+IF($C92=\"\",0,N92)+IF($C93=\"\",0,N93)","v":0},{"$f":"IF($C89=\"\",0,O89)+IF($C90=\"\",0,O90)+IF($C91=\"\",0,O91)+IF($C92=\"\",0,O92)+IF($C93=\"\",0,O93)","v":0},{"$f":"IF($C89=\"\",0,P89)+IF($C90=\"\",0,P90)+IF($C91=\"\",0,P91)+IF($C92=\"\",0,P92)+IF($C93=\"\",0,P93)","v":0},{"$f":"IF($C89=\"\",0,Q89)+IF($C90=\"\",0,Q90)+IF($C91=\"\",0,Q91)+IF($C92=\"\",0,Q92)+IF($C93=\"\",0,Q93)","v":0},{"$f":"IF($C89=\"\",0,R89)+IF($C90=\"\",0,R90)+IF($C91=\"\",0,R91)+IF($C92=\"\",0,R92)+IF($C93=\"\",0,R93)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["PanamáCasos congénitos","Panamá",{"$f":"C89","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Panamá","Panamá",{"$f":"C90","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Panamá","Panamá",{"$f":"C91","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Panamá","Panamá",{"$f":"C92","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Panamá","Panamá",{"$f":"C93","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["PanamáTotal","Panamá",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C95=\"\",0,D95)+IF($C96=\"\",0,D96)+IF($C97=\"\",0,D97)+IF($C98=\"\",0,D98)+IF($C99=\"\",0,D99)","v":0},{"$f":"IF($C95=\"\",0,E95)+IF($C96=\"\",0,E96)+IF($C97=\"\",0,E97)+IF($C98=\"\",0,E98)+IF($C99=\"\",0,E99)","v":0},{"$f":"IF($C95=\"\",0,F95)+IF($C96=\"\",0,F96)+IF($C97=\"\",0,F97)+IF($C98=\"\",0,F98)+IF($C99=\"\",0,F99)","v":0},{"$f":"IF($C95=\"\",0,G95)+IF($C96=\"\",0,G96)+IF($C97=\"\",0,G97)+IF($C98=\"\",0,G98)+IF($C99=\"\",0,G99)","v":0},{"$f":"IF($C95=\"\",0,H95)+IF($C96=\"\",0,H96)+IF($C97=\"\",0,H97)+IF($C98=\"\",0,H98)+IF($C99=\"\",0,H99)","v":0},0,0,0,0,0,{"$f":"IF($C95=\"\",0,N95)+IF($C96=\"\",0,N96)+IF($C97=\"\",0,N97)+IF($C98=\"\",0,N98)+IF($C99=\"\",0,N99)","v":0},{"$f":"IF($C95=\"\",0,O95)+IF($C96=\"\",0,O96)+IF($C97=\"\",0,O97)+IF($C98=\"\",0,O98)+IF($C99=\"\",0,O99)","v":0},{"$f":"IF($C95=\"\",0,P95)+IF($C96=\"\",0,P96)+IF($C97=\"\",0,P97)+IF($C98=\"\",0,P98)+IF($C99=\"\",0,P99)","v":0},{"$f":"IF($C95=\"\",0,Q95)+IF($C96=\"\",0,Q96)+IF($C97=\"\",0,Q97)+IF($C98=\"\",0,Q98)+IF($C99=\"\",0,Q99)","v":0},{"$f":"IF($C95=\"\",0,R95)+IF($C96=\"\",0,R96)+IF($C97=\"\",0,R97)+IF($C98=\"\",0,R98)+IF($C99=\"\",0,R99)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["ParaguayCasos congénitos","Paraguay",{"$f":"C95","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Paraguay","Paraguay",{"$f":"C96","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Paraguay","Paraguay",{"$f":"C97","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Paraguay","Paraguay",{"$f":"C98","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Paraguay","Paraguay",{"$f":"C99","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["ParaguayTotal","Paraguay",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C101=\"\",0,D101)+IF($C102=\"\",0,D102)+IF($C103=\"\",0,D103)+IF($C104=\"\",0,D104)+IF($C105=\"\",0,D105)","v":0},{"$f":"IF($C101=\"\",0,E101)+IF($C102=\"\",0,E102)+IF($C103=\"\",0,E103)+IF($C104=\"\",0,E104)+IF($C105=\"\",0,E105)","v":0},{"$f":"IF($C101=\"\",0,F101)+IF($C102=\"\",0,F102)+IF($C103=\"\",0,F103)+IF($C104=\"\",0,F104)+IF($C105=\"\",0,F105)","v":0},{"$f":"IF($C101=\"\",0,G101)+IF($C102=\"\",0,G102)+IF($C103=\"\",0,G103)+IF($C104=\"\",0,G104)+IF($C105=\"\",0,G105)","v":0},{"$f":"IF($C101=\"\",0,H101)+IF($C102=\"\",0,H102)+IF($C103=\"\",0,H103)+IF($C104=\"\",0,H104)+IF($C105=\"\",0,H105)","v":0},0,0,0,0,0,{"$f":"IF($C101=\"\",0,N101)+IF($C102=\"\",0,N102)+IF($C103=\"\",0,N103)+IF($C104=\"\",0,N104)+IF($C105=\"\",0,N105)","v":0},{"$f":"IF($C101=\"\",0,O101)+IF($C102=\"\",0,O102)+IF($C103=\"\",0,O103)+IF($C104=\"\",0,O104)+IF($C105=\"\",0,O105)","v":0},{"$f":"IF($C101=\"\",0,P101)+IF($C102=\"\",0,P102)+IF($C103=\"\",0,P103)+IF($C104=\"\",0,P104)+IF($C105=\"\",0,P105)","v":0},{"$f":"IF($C101=\"\",0,Q101)+IF($C102=\"\",0,Q102)+IF($C103=\"\",0,Q103)+IF($C104=\"\",0,Q104)+IF($C105=\"\",0,Q105)","v":0},{"$f":"IF($C101=\"\",0,R101)+IF($C102=\"\",0,R102)+IF($C103=\"\",0,R103)+IF($C104=\"\",0,R104)+IF($C105=\"\",0,R105)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["PerúCasos congénitos","Perú",{"$f":"C101","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Perú","Perú",{"$f":"C102","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Perú","Perú",{"$f":"C103","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Perú","Perú",{"$f":"C104","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Perú","Perú",{"$f":"C105","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["PerúTotal","Perú",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C107=\"\",0,D107)+IF($C108=\"\",0,D108)+IF($C109=\"\",0,D109)+IF($C110=\"\",0,D110)+IF($C111=\"\",0,D111)","v":0},{"$f":"IF($C107=\"\",0,E107)+IF($C108=\"\",0,E108)+IF($C109=\"\",0,E109)+IF($C110=\"\",0,E110)+IF($C111=\"\",0,E111)","v":0},{"$f":"IF($C107=\"\",0,F107)+IF($C108=\"\",0,F108)+IF($C109=\"\",0,F109)+IF($C110=\"\",0,F110)+IF($C111=\"\",0,F111)","v":0},{"$f":"IF($C107=\"\",0,G107)+IF($C108=\"\",0,G108)+IF($C109=\"\",0,G109)+IF($C110=\"\",0,G110)+IF($C111=\"\",0,G111)","v":0},{"$f":"IF($C107=\"\",0,H107)+IF($C108=\"\",0,H108)+IF($C109=\"\",0,H109)+IF($C110=\"\",0,H110)+IF($C111=\"\",0,H111)","v":0},0,0,0,0,0,{"$f":"IF($C107=\"\",0,N107)+IF($C108=\"\",0,N108)+IF($C109=\"\",0,N109)+IF($C110=\"\",0,N110)+IF($C111=\"\",0,N111)","v":0},{"$f":"IF($C107=\"\",0,O107)+IF($C108=\"\",0,O108)+IF($C109=\"\",0,O109)+IF($C110=\"\",0,O110)+IF($C111=\"\",0,O111)","v":0},{"$f":"IF($C107=\"\",0,P107)+IF($C108=\"\",0,P108)+IF($C109=\"\",0,P109)+IF($C110=\"\",0,P110)+IF($C111=\"\",0,P111)","v":0},{"$f":"IF($C107=\"\",0,Q107)+IF($C108=\"\",0,Q108)+IF($C109=\"\",0,Q109)+IF($C110=\"\",0,Q110)+IF($C111=\"\",0,Q111)","v":0},{"$f":"IF($C107=\"\",0,R107)+IF($C108=\"\",0,R108)+IF($C109=\"\",0,R109)+IF($C110=\"\",0,R110)+IF($C111=\"\",0,R111)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["SurinamCasos congénitos","Surinam",{"$f":"C107","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Surinam","Surinam",{"$f":"C108","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Surinam","Surinam",{"$f":"C109","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Surinam","Surinam",{"$f":"C110","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Surinam","Surinam",{"$f":"C111","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["SurinamTotal","Surinam",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C113=\"\",0,D113)+IF($C114=\"\",0,D114)+IF($C115=\"\",0,D115)+IF($C116=\"\",0,D116)+IF($C117=\"\",0,D117)","v":0},{"$f":"IF($C113=\"\",0,E113)+IF($C114=\"\",0,E114)+IF($C115=\"\",0,E115)+IF($C116=\"\",0,E116)+IF($C117=\"\",0,E117)","v":0},{"$f":"IF($C113=\"\",0,F113)+IF($C114=\"\",0,F114)+IF($C115=\"\",0,F115)+IF($C116=\"\",0,F116)+IF($C117=\"\",0,F117)","v":0},{"$f":"IF($C113=\"\",0,G113)+IF($C114=\"\",0,G114)+IF($C115=\"\",0,G115)+IF($C116=\"\",0,G116)+IF($C117=\"\",0,G117)","v":0},{"$f":"IF($C113=\"\",0,H113)+IF($C114=\"\",0,H114)+IF($C115=\"\",0,H115)+IF($C116=\"\",0,H116)+IF($C117=\"\",0,H117)","v":0},0,0,0,0,0,{"$f":"IF($C113=\"\",0,N113)+IF($C114=\"\",0,N114)+IF($C115=\"\",0,N115)+IF($C116=\"\",0,N116)+IF($C117=\"\",0,N117)","v":0},{"$f":"IF($C113=\"\",0,O113)+IF($C114=\"\",0,O114)+IF($C115=\"\",0,O115)+IF($C116=\"\",0,O116)+IF($C117=\"\",0,O117)","v":0},{"$f":"IF($C113=\"\",0,P113)+IF($C114=\"\",0,P114)+IF($C115=\"\",0,P115)+IF($C116=\"\",0,P116)+IF($C117=\"\",0,P117)","v":0},{"$f":"IF($C113=\"\",0,Q113)+IF($C114=\"\",0,Q114)+IF($C115=\"\",0,Q115)+IF($C116=\"\",0,Q116)+IF($C117=\"\",0,Q117)","v":0},{"$f":"IF($C113=\"\",0,R113)+IF($C114=\"\",0,R114)+IF($C115=\"\",0,R115)+IF($C116=\"\",0,R116)+IF($C117=\"\",0,R117)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["UruguayCasos congénitos","Uruguay",{"$f":"C113","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Uruguay","Uruguay",{"$f":"C114","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Uruguay","Uruguay",{"$f":"C115","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Uruguay","Uruguay",{"$f":"C116","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Uruguay","Uruguay",{"$f":"C117","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["UruguayTotal","Uruguay",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C119=\"\",0,D119)+IF($C120=\"\",0,D120)+IF($C121=\"\",0,D121)+IF($C122=\"\",0,D122)+IF($C123=\"\",0,D123)","v":0},{"$f":"IF($C119=\"\",0,E119)+IF($C120=\"\",0,E120)+IF($C121=\"\",0,E121)+IF($C122=\"\",0,E122)+IF($C123=\"\",0,E123)","v":0},{"$f":"IF($C119=\"\",0,F119)+IF($C120=\"\",0,F120)+IF($C121=\"\",0,F121)+IF($C122=\"\",0,F122)+IF($C123=\"\",0,F123)","v":0},{"$f":"IF($C119=\"\",0,G119)+IF($C120=\"\",0,G120)+IF($C121=\"\",0,G121)+IF($C122=\"\",0,G122)+IF($C123=\"\",0,G123)","v":0},{"$f":"IF($C119=\"\",0,H119)+IF($C120=\"\",0,H120)+IF($C121=\"\",0,H121)+IF($C122=\"\",0,H122)+IF($C123=\"\",0,H123)","v":0},0,0,0,0,0,{"$f":"IF($C119=\"\",0,N119)+IF($C120=\"\",0,N120)+IF($C121=\"\",0,N121)+IF($C122=\"\",0,N122)+IF($C123=\"\",0,N123)","v":0},{"$f":"IF($C119=\"\",0,O119)+IF($C120=\"\",0,O120)+IF($C121=\"\",0,O121)+IF($C122=\"\",0,O122)+IF($C123=\"\",0,O123)","v":0},{"$f":"IF($C119=\"\",0,P119)+IF($C120=\"\",0,P120)+IF($C121=\"\",0,P121)+IF($C122=\"\",0,P122)+IF($C123=\"\",0,P123)","v":0},{"$f":"IF($C119=\"\",0,Q119)+IF($C120=\"\",0,Q120)+IF($C121=\"\",0,Q121)+IF($C122=\"\",0,Q122)+IF($C123=\"\",0,Q123)","v":0},{"$f":"IF($C119=\"\",0,R119)+IF($C120=\"\",0,R120)+IF($C121=\"\",0,R121)+IF($C122=\"\",0,R122)+IF($C123=\"\",0,R123)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
["VenezuelaCasos congénitos","Venezuela",{"$f":"C119","v":"Casos congénitos"},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$26","v":"Benznidazol 12,5 mg"},"","","","","","","","","","","",""]
["Venezuela","Venezuela",{"$f":"C120","v":""},null,null,null,null,null,0,0,0,0,0,null,null,null,null,null,0,0,0,0,0,{"$f":"'3'!$G$27","v":""},"","","","","","","","","","","","x"]
["Venezuela","Venezuela",{"$f":"C121","v":""},973.67012827911014,975.34312623771473,977.01899880660915,978.69775092506052,980.37938754082325,0,0,0,0,0,757.29898866153019,758.60020929600046,759.90366573847371,761.20936183060269,762.51730142064036,0,0,0,0,0,{"$f":"'3'!$G$28","v":""},1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,1.7182389702778966E-3,"x"]
["Venezuela","Venezuela",{"$f":"C122","v":""},66.652892071210402,66.400741659289466,66.1495451419147,65.899298910466939,65.649999369978545,0,0,0,0,0,51.841138277608081,51.645021290558475,51.449646221489218,51.255010263696498,51.061110621094429,0,0,0,0,0,{"$f":"'3'!$G$29","v":""},-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,-3.7830378260486075E-3,"x"]
["Venezuela","Venezuela",{"$f":"C123","v":""},4,4,4,4,3,0,0,0,0,0,3,3,3,2,2,0,0,0,0,0,{"$f":"'3'!$G$30","v":""},-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,-7.7380952380952384E-2,"x"]
["VenezuelaTotal","Venezuela",{"$f":"'3'!$BD$89","v":"Total"},{"$f":"IF($C125=\"\",0,D125)+IF($C126=\"\",0,D126)+IF($C127=\"\",0,D127)+IF($C128=\"\",0,D128)+IF($C129=\"\",0,D129)","v":0},{"$f":"IF($C125=\"\",0,E125)+IF($C126=\"\",0,E126)+IF($C127=\"\",0,E127)+IF($C128=\"\",0,E128)+IF($C129=\"\",0,E129)","v":0},{"$f":"IF($C125=\"\",0,F125)+IF($C126=\"\",0,F126)+IF($C127=\"\",0,F127)+IF($C128=\"\",0,F128)+IF($C129=\"\",0,F129)","v":0},{"$f":"IF($C125=\"\",0,G125)+IF($C126=\"\",0,G126)+IF($C127=\"\",0,G127)+IF($C128=\"\",0,G128)+IF($C129=\"\",0,G129)","v":0},{"$f":"IF($C125=\"\",0,H125)+IF($C126=\"\",0,H126)+IF($C127=\"\",0,H127)+IF($C128=\"\",0,H128)+IF($C129=\"\",0,H129)","v":0},0,0,0,0,0,{"$f":"IF($C125=\"\",0,N125)+IF($C126=\"\",0,N126)+IF($C127=\"\",0,N127)+IF($C128=\"\",0,N128)+IF($C129=\"\",0,N129)","v":0},{"$f":"IF($C125=\"\",0,O125)+IF($C126=\"\",0,O126)+IF($C127=\"\",0,O127)+IF($C128=\"\",0,O128)+IF($C129=\"\",0,O129)","v":0},{"$f":"IF($C125=\"\",0,P125)+IF($C126=\"\",0,P126)+IF($C127=\"\",0,P127)+IF($C128=\"\",0,P128)+IF($C129=\"\",0,P129)","v":0},{"$f":"IF($C125=\"\",0,Q125)+IF($C126=\"\",0,Q126)+IF($C127=\"\",0,Q127)+IF($C128=\"\",0,Q128)+IF($C129=\"\",0,Q129)","v":0},{"$f":"IF($C125=\"\",0,R125)+IF($C126=\"\",0,R126)+IF($C127=\"\",0,R127)+IF($C128=\"\",0,R128)+IF($C129=\"\",0,R129)","v":0},0,0,0,0,0,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"","","","","","","","","","","",""]
[null,"LATAM"]

{"sheet":"V","index":9,"n_rows":88,"n_cols":38,"rows_kept":88,"cut":false,"hidden":true,"merged":[[2,2,2,11]]}
["Variables de decisión"]
[]
[null,null,"Año",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filtro Avanzado"]
["País","Variables con impacto en Nuevo escenario",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"País"]
["Argentina","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW82","v":"Argentina"}]
["Argentina","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW83","v":0}]
["Argentina","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW84","v":0}]
["Argentina","Expansión de Tratamientos (sólo a Adultos)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW85","v":0}]
["Belize","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW86","v":0}]
["Belize","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW87","v":0}]
["Belize","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW88","v":0}]
["Belize","Expansión de Tratamientos (sólo a Adultos)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW89","v":0}]
["Bolivia","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW90","v":0}]
["Bolivia","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW91","v":0}]
["Bolivia","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW92","v":0}]
["Bolivia","Expansión de Tratamientos (sólo a Adultos)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW93","v":0}]
["Brasil","Programas especiales",0,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW94","v":0}]
["Brasil","Incremento de Profesionales involucrados",0,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW95","v":0}]
["Brasil","Incremento de Nuevos Centros",0,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW96","v":0}]
["Brasil","Expansión de Tratamientos (sólo a Adultos)",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW97","v":0}]
["Chile","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW98","v":0}]
["Chile","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW99","v":0}]
["Chile","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW100","v":0}]
["Chile","Expansión de Tratamientos (sólo a Adultos)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW101","v":0}]
["Colombia","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!AW102","v":0}]
["Colombia","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Colombia","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Colombia","Expansión de Tratamientos (sólo a Adultos)"]
["Costa Rica","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Costa Rica","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Costa Rica","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Costa Rica","Expansión de Tratamientos (sólo a Adultos)"]
["Ecuador","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Ecuador","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Ecuador","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Ecuador","Expansión de Tratamientos (sólo a Adultos)"]
["El Salvador","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["El Salvador","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["El Salvador","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["El Salvador","Expansión de Tratamientos (sólo a Adultos)"]
["Guatemala","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Guatemala","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Guatemala","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Guatemala","Expansión de Tratamientos (sólo a Adultos)"]
["Guyana","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Guyana","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Guyana","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Guyana","Expansión de Tratamientos (sólo a Adultos)"]
["Guyana Francesa","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Guyana Francesa","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Guyana Francesa","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Guyana Francesa","Expansión de Tratamientos (sólo a Adultos)"]
["Honduras","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Honduras","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Honduras","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Honduras","Expansión de Tratamientos (sólo a Adultos)"]
["México","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["México","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["México","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["México","Expansión de Tratamientos (sólo a Adultos)"]
["Nicaragua","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Nicaragua","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Nicaragua","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Nicaragua","Expansión de Tratamientos (sólo a Adultos)"]
["Panamá","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Panamá","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Panamá","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Panamá","Expansión de Tratamientos (sólo a Adultos)"]
["Paraguay","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Paraguay","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Paraguay","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Paraguay","Expansión de Tratamientos (sólo a Adultos)"]
["Perú","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Perú","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Perú","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Perú","Expansión de Tratamientos (sólo a Adultos)"]
["Surinam","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Surinam","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Surinam","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Surinam","Expansión de Tratamientos (sólo a Adultos)"]
["Uruguay","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Uruguay","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Uruguay","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Uruguay","Expansión de Tratamientos (sólo a Adultos)"]
["Venezuela","Programas especiales",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Venezuela","Incremento de Profesionales involucrados",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Venezuela","Incremento de Nuevos Centros",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Venezuela","Expansión de Tratamientos (sólo a Adultos)"]

{"sheet":"rp","index":10,"n_rows":290,"n_cols":21,"rows_kept":290,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"\"Resumen de los países \"&\"(Producto seleccionado: \"&'3'!$BG$94&\")\"","v":"Resumen de los países (Producto seleccionado: Benznidazol 12,5 mg (III))"}]
[]
[null,null,{"$f":"'3'!B8","v":0},null,{"$f":"IF(ISNA(VLOOKUP(E4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(F4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(G4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(H4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(I4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(J4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(K4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(L4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(M4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},{"$f":"IF(ISNA(VLOOKUP(N4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},null,"Filtro Avanzado"]
["ID","País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,"País","Variable"]
[{"$f":"B5&D5","v":"LatinoaméricaPoblación general"},"Latinoamérica",1,"Población general",{"$f":"SUM(E18,E31,E44,E57,E70,E83,E96,E109,E122,E135,E148,E161,E174,E187,E200,E213,E226,E239,E252,E265,E278)","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["LatinoaméricaZona endémica absoluta","Latinoamérica",1,"Zona endémica absoluta",{"$f":"SUM(E19,E32,E45,E58,E71,E84,E97,E110,E123,E136,E149,E162,E175,E188,E201,E214,E227,E240,E253,E266,E279)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["LatinoaméricaPorcentaje Zona endémica absoluta","Latinoamérica",1,{"$f":"\"Porcentaje \"&D6","v":"Porcentaje Zona endémica absoluta"},{"$f":"SUM(E20,E33,E46,E59,E72,E85,E98,E111,E124,E137,E150,E163,E176,E189,E202,E215,E228,E241,E254,E267,E280)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["LatinoaméricaPoblación estimada positiva (prevalencia)","Latinoamérica",1,"Población estimada positiva (prevalencia)",{"$f":"SUM(E21,E34,E47,E60,E73,E86,E99,E112,E125,E138,E151,E164,E177,E190,E203,E216,E229,E242,E255,E268,E281)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199,null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["LatinoaméricaPorcentaje Población estimada positiva (prevalencia)","Latinoamérica",1,{"$f":"\"Porcentaje \"&D8","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"SUM(E22,E35,E48,E61,E74,E87,E100,E113,E126,E139,E152,E165,E178,E191,E204,E217,E230,E243,E256,E269,E282)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["LatinoaméricaDiagnósticos Posibles","Latinoamérica",1,"Diagnósticos Posibles",{"$f":"SUM(E23,E36,E49,E62,E75,E88,E101,E114,E127,E140,E153,E166,E179,E192,E205,E218,E231,E244,E257,E270,E283)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099,null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["LatinoaméricaPorcentaje Diagnósticos Posibles","Latinoamérica",1,{"$f":"\"Porcentaje \"&D10","v":"Porcentaje Diagnósticos Posibles"},{"$f":"SUM(E24,E37,E50,E63,E76,E89,E102,E115,E128,E141,E154,E167,E180,E193,E206,E219,E232,E245,E258,E271,E284)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"SUM(E25,E38,E51,E64,E77,E90,E103,E116,E129,E142,E155,E168,E181,E194,E207,E220,E233,E246,E259,E272,E285)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101,null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["LatinoaméricaPorcentaje Tratamientos Posibles - Requerimiento actual","Latinoamérica",1,{"$f":"\"Porcentaje \"&D12","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"SUM(E26,E39,E52,E65,E78,E91,E104,E117,E130,E143,E156,E169,E182,E195,E208,E221,E234,E247,E260,E273,E286)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["LatinoaméricaTratamientos Posibles - Proyección","Latinoamérica",2,"Tratamientos Posibles - Proyección",{"$f":"SUM(E27,E40,E53,E66,E79,E92,E105,E118,E131,E144,E157,E170,E183,E196,E209,E222,E235,E248,E261,E274,E287)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134,null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["LatinoaméricaPorcentaje Tratamientos Posibles - Proyección","Latinoamérica",2,{"$f":"\"Porcentaje \"&D14","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"SUM(E28,E41,E54,E67,E80,E93,E106,E119,E132,E145,E158,E171,E184,E197,E210,E223,E236,E249,E262,E275,E288)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"SUM(E29,E42,E55,E68,E81,E94,E107,E120,E133,E146,E159,E172,E185,E198,E211,E224,E237,E250,E263,E276,E289)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Latinoamérica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"SUM(E30,E43,E56,E69,E82,E95,E108,E121,E134,E147,E160,E173,E186,E199,E212,E225,E238,E251,E264,E277,E290)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["ArgentinaPoblación general","Argentina",1,"Población general",{"$f":"INDIRECT(ADDRESS(U18,4,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99891.038938698592},{"$f":"INDIRECT(ADDRESS(U18,5,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99782.19660252599},{"$f":"INDIRECT(ADDRESS(U18,6,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99673.472862118026},{"$f":"INDIRECT(ADDRESS(U18,7,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99564.867588251494},{"$f":"INDIRECT(ADDRESS(U18,8,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99456.380651843996},{"$f":"INDIRECT(ADDRESS(U18,9,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99348.011923953789},{"$f":"INDIRECT(ADDRESS(U18,10,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99239.761275779601},{"$f":"INDIRECT(ADDRESS(U18,11,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99131.628578660529},{"$f":"INDIRECT(ADDRESS(U18,12,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":99023.613704075848},{"$f":"INDIRECT(ADDRESS(U18,13,4,1,VLOOKUP(B18,'C'!$B$5:$D$25,2,0)))","v":98915.716523644878},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
[{"$f":"B19&D19","v":"ArgentinaZona endémica absoluta"},"Argentina",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U19,4,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49945.519469349296},{"$f":"INDIRECT(ADDRESS(U19,5,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49891.098301262995},{"$f":"INDIRECT(ADDRESS(U19,6,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49836.736431059013},{"$f":"INDIRECT(ADDRESS(U19,7,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49782.433794125747},{"$f":"INDIRECT(ADDRESS(U19,8,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49728.190325921998},{"$f":"INDIRECT(ADDRESS(U19,9,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49674.005961976894},{"$f":"INDIRECT(ADDRESS(U19,10,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49619.880637889801},{"$f":"INDIRECT(ADDRESS(U19,11,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49565.814289330265},{"$f":"INDIRECT(ADDRESS(U19,12,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49511.806852037924},{"$f":"INDIRECT(ADDRESS(U19,13,4,1,VLOOKUP(B19,'C'!$B$5:$D$25,2,0)))","v":49457.858261822439},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["ArgentinaPorcentaje Zona endémica absoluta","Argentina",1,{"$f":"\"Porcentaje \"&D19","v":"Porcentaje Zona endémica absoluta"},{"$f":"E19/E18","v":0.5},{"$f":"F19/F18","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["ArgentinaPoblación estimada positiva (prevalencia)","Argentina",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U21,4,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44950.967522414365},{"$f":"INDIRECT(ADDRESS(U21,5,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44901.988471136698},{"$f":"INDIRECT(ADDRESS(U21,6,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44853.062787953109},{"$f":"INDIRECT(ADDRESS(U21,7,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44804.190414713172},{"$f":"INDIRECT(ADDRESS(U21,8,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44755.371293329801},{"$f":"INDIRECT(ADDRESS(U21,9,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44706.605365779207},{"$f":"INDIRECT(ADDRESS(U21,10,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44657.892574100821},{"$f":"INDIRECT(ADDRESS(U21,11,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44609.232860397242},{"$f":"INDIRECT(ADDRESS(U21,12,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44560.626166834132},{"$f":"INDIRECT(ADDRESS(U21,13,4,1,VLOOKUP(B21,'C'!$B$5:$D$25,2,0)))","v":44512.072435640199},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["ArgentinaPorcentaje Población estimada positiva (prevalencia)","Argentina",1,{"$f":"\"Porcentaje \"&D21","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E21/E18","v":0.45},0.45,0.44999999999999996,0.45,0.45,0.45,0.45,0.45,0.45,0.45,null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["ArgentinaDiagnósticos Posibles","Argentina",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U23,4,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22475.483761207182},{"$f":"INDIRECT(ADDRESS(U23,5,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22450.994235568349},{"$f":"INDIRECT(ADDRESS(U23,6,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22426.531393976555},{"$f":"INDIRECT(ADDRESS(U23,7,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22402.095207356586},{"$f":"INDIRECT(ADDRESS(U23,8,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22377.685646664901},{"$f":"INDIRECT(ADDRESS(U23,9,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22353.302682889604},{"$f":"INDIRECT(ADDRESS(U23,10,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22328.94628705041},{"$f":"INDIRECT(ADDRESS(U23,11,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22304.616430198621},{"$f":"INDIRECT(ADDRESS(U23,12,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22280.313083417066},{"$f":"INDIRECT(ADDRESS(U23,13,4,1,VLOOKUP(B23,'C'!$B$5:$D$25,2,0)))","v":22256.036217820099},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["ArgentinaPorcentaje Diagnósticos Posibles","Argentina",1,{"$f":"\"Porcentaje \"&D23","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E23/E21","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["ArgentinaTratamientos Posibles - Requerimiento actual","Argentina",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U25,4,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2247.5483761207183},{"$f":"INDIRECT(ADDRESS(U25,5,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2245.0994235568351},{"$f":"INDIRECT(ADDRESS(U25,6,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2242.6531393976557},{"$f":"INDIRECT(ADDRESS(U25,7,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2240.2095207356588},{"$f":"INDIRECT(ADDRESS(U25,8,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2237.76856466649},{"$f":"INDIRECT(ADDRESS(U25,9,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2235.3302682889603},{"$f":"INDIRECT(ADDRESS(U25,10,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2232.8946287050412},{"$f":"INDIRECT(ADDRESS(U25,11,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2230.4616430198621},{"$f":"INDIRECT(ADDRESS(U25,12,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2228.0313083417068},{"$f":"INDIRECT(ADDRESS(U25,13,4,1,VLOOKUP(B25,'C'!$B$5:$D$25,2,0)))","v":2225.6036217820101},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["ArgentinaPorcentaje Tratamientos Posibles - Requerimiento actual","Argentina",1,{"$f":"\"Porcentaje \"&D25","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E25/E23","v":0.1},0.1,0.1,0.1,9.9999999999999992E-2,9.9999999999999992E-2,0.1,0.1,0.1,0.1,null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["ArgentinaTratamientos Posibles - Proyección","Argentina",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U27,4,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2921.8128889569339},{"$f":"INDIRECT(ADDRESS(U27,5,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2918.6292506238856},{"$f":"INDIRECT(ADDRESS(U27,6,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2915.4490812169524},{"$f":"INDIRECT(ADDRESS(U27,7,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2912.2723769563563},{"$f":"INDIRECT(ADDRESS(U27,8,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2909.0991340664373},{"$f":"INDIRECT(ADDRESS(U27,9,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2905.9293487756486},{"$f":"INDIRECT(ADDRESS(U27,10,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2902.7630173165535},{"$f":"INDIRECT(ADDRESS(U27,11,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2899.6001359258207},{"$f":"INDIRECT(ADDRESS(U27,12,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2896.440700844219},{"$f":"INDIRECT(ADDRESS(U27,13,4,1,VLOOKUP(B27,'C'!$B$5:$D$25,2,0)))","v":2893.2847083166134},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["ArgentinaPorcentaje Tratamientos Posibles - Proyección","Argentina",2,{"$f":"\"Porcentaje \"&D27","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E27/E23","v":0.13},0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13000000000000003,0.13000000000000003,null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Argentina",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U29,4,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":539411.61026897235},{"$f":"INDIRECT(ADDRESS(U29,5,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":538823.8616536404},{"$f":"INDIRECT(ADDRESS(U29,6,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":538236.75345543737},{"$f":"INDIRECT(ADDRESS(U29,7,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":537650.28497655806},{"$f":"INDIRECT(ADDRESS(U29,8,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":537064.45551995758},{"$f":"INDIRECT(ADDRESS(U29,9,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":536479.26438935043},{"$f":"INDIRECT(ADDRESS(U29,10,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":535894.71088920988},{"$f":"INDIRECT(ADDRESS(U29,11,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":535310.79432476684},{"$f":"INDIRECT(ADDRESS(U29,12,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":534727.51400200964},{"$f":"INDIRECT(ADDRESS(U29,13,4,1,VLOOKUP(B29,'C'!$B$5:$D$25,2,0)))","v":534144.86922768247},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Argentina",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U30,4,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":701235.09334966412},{"$f":"INDIRECT(ADDRESS(U30,5,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":700471.02014973259},{"$f":"INDIRECT(ADDRESS(U30,6,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":699707.77949206857},{"$f":"INDIRECT(ADDRESS(U30,7,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":698945.37046952546},{"$f":"INDIRECT(ADDRESS(U30,8,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":698183.79217594489},{"$f":"INDIRECT(ADDRESS(U30,9,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":697423.04370615561},{"$f":"INDIRECT(ADDRESS(U30,10,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":696663.12415597285},{"$f":"INDIRECT(ADDRESS(U30,11,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":695904.03262219694},{"$f":"INDIRECT(ADDRESS(U30,12,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":695145.76820261253},{"$f":"INDIRECT(ADDRESS(U30,13,4,1,VLOOKUP(B30,'C'!$B$5:$D$25,2,0)))","v":694388.32999598724},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["BelizePoblación general","Belize",1,"Población general",{"$f":"INDIRECT(ADDRESS(U31,4,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,5,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,6,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,7,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,8,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,9,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,10,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,11,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,12,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U31,13,4,1,VLOOKUP(B31,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["BelizeZona endémica absoluta","Belize",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U32,4,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,5,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,6,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,7,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,8,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,9,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,10,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,11,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,12,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U32,13,4,1,VLOOKUP(B32,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["BelizePorcentaje Zona endémica absoluta","Belize",1,{"$f":"\"Porcentaje \"&D32","v":"Porcentaje Zona endémica absoluta"},{"$f":"E32/E31","v":{"$error":"#DIV/0!"}},{"$f":"F32/F31","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["BelizePoblación estimada positiva (prevalencia)","Belize",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U34,4,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,5,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,6,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,7,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,8,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,9,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,10,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,11,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,12,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U34,13,4,1,VLOOKUP(B34,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["BelizePorcentaje Población estimada positiva (prevalencia)","Belize",1,{"$f":"\"Porcentaje \"&D34","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E34/E31","v":{"$error":"#DIV/0!"}},{"$f":"F34/F31","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["BelizeDiagnósticos Posibles","Belize",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U36,4,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,5,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,6,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,7,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,8,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,9,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,10,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,11,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,12,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U36,13,4,1,VLOOKUP(B36,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["BelizePorcentaje Diagnósticos Posibles","Belize",1,{"$f":"\"Porcentaje \"&D36","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E36/E34","v":{"$error":"#DIV/0!"}},{"$f":"F36/F34","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["BelizeTratamientos Posibles - Requerimiento actual","Belize",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U38,4,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,5,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,6,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,7,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,8,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,9,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,10,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,11,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,12,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U38,13,4,1,VLOOKUP(B38,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["BelizePorcentaje Tratamientos Posibles - Requerimiento actual","Belize",1,{"$f":"\"Porcentaje \"&D38","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E38/E36","v":{"$error":"#DIV/0!"}},{"$f":"F38/F36","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["BelizeTratamientos Posibles - Proyección","Belize",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U40,4,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,5,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,6,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,7,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,8,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,9,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,10,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,11,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,12,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U40,13,4,1,VLOOKUP(B40,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["BelizePorcentaje Tratamientos Posibles - Proyección","Belize",2,{"$f":"\"Porcentaje \"&D40","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E40/E36","v":{"$error":"#DIV/0!"}},{"$f":"F40/F36","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U42,4,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,5,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,6,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,7,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,8,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,9,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,10,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,11,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,12,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U42,13,4,1,VLOOKUP(B42,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Belize",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U43,4,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,5,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,6,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,7,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,8,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,9,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,10,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,11,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,12,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U43,13,4,1,VLOOKUP(B43,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["BoliviaPoblación general","Bolivia",1,"Población general",{"$f":"INDIRECT(ADDRESS(U44,4,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,5,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,6,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,7,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,8,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,9,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,10,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,11,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,12,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U44,13,4,1,VLOOKUP(B44,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["BoliviaZona endémica absoluta","Bolivia",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U45,4,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,5,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,6,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,7,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,8,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,9,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,10,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,11,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,12,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U45,13,4,1,VLOOKUP(B45,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["BoliviaPorcentaje Zona endémica absoluta","Bolivia",1,{"$f":"\"Porcentaje \"&D45","v":"Porcentaje Zona endémica absoluta"},{"$f":"E45/E44","v":{"$error":"#DIV/0!"}},{"$f":"F45/F44","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["BoliviaPoblación estimada positiva (prevalencia)","Bolivia",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U47,4,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,5,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,6,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,7,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,8,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,9,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,10,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,11,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,12,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U47,13,4,1,VLOOKUP(B47,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["BoliviaPorcentaje Población estimada positiva (prevalencia)","Bolivia",1,{"$f":"\"Porcentaje \"&D47","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E47/E44","v":{"$error":"#DIV/0!"}},{"$f":"F47/F44","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["BoliviaDiagnósticos Posibles","Bolivia",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U49,4,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,5,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,6,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,7,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,8,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,9,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,10,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,11,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,12,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U49,13,4,1,VLOOKUP(B49,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["BoliviaPorcentaje Diagnósticos Posibles","Bolivia",1,{"$f":"\"Porcentaje \"&D49","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E49/E47","v":{"$error":"#DIV/0!"}},{"$f":"F49/F47","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U51,4,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,5,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,6,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,7,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,8,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,9,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,10,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,11,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,12,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U51,13,4,1,VLOOKUP(B51,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["BoliviaPorcentaje Tratamientos Posibles - Requerimiento actual","Bolivia",1,{"$f":"\"Porcentaje \"&D51","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E51/E49","v":{"$error":"#DIV/0!"}},{"$f":"F51/F49","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["BoliviaTratamientos Posibles - Proyección","Bolivia",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U53,4,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,5,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,6,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,7,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,8,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,9,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,10,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,11,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,12,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U53,13,4,1,VLOOKUP(B53,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["BoliviaPorcentaje Tratamientos Posibles - Proyección","Bolivia",2,{"$f":"\"Porcentaje \"&D53","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E53/E49","v":{"$error":"#DIV/0!"}},{"$f":"F53/F49","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U55,4,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,5,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,6,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,7,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,8,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,9,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,10,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,11,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,12,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U55,13,4,1,VLOOKUP(B55,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Bolivia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U56,4,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,5,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,6,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,7,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,8,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,9,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,10,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,11,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,12,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U56,13,4,1,VLOOKUP(B56,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["BrasilPoblación general","Brasil",1,"Población general",{"$f":"INDIRECT(ADDRESS(U57,4,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,5,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,6,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,7,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,8,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,9,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,10,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,11,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,12,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U57,13,4,1,VLOOKUP(B57,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["BrasilZona endémica absoluta","Brasil",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U58,4,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,5,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,6,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,7,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,8,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,9,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,10,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,11,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,12,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U58,13,4,1,VLOOKUP(B58,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["BrasilPorcentaje Zona endémica absoluta","Brasil",1,{"$f":"\"Porcentaje \"&D58","v":"Porcentaje Zona endémica absoluta"},{"$f":"E58/E57","v":{"$error":"#DIV/0!"}},{"$f":"F58/F57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["BrasilPoblación estimada positiva (prevalencia)","Brasil",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U60,4,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,5,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,6,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,7,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,8,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,9,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,10,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,11,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,12,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U60,13,4,1,VLOOKUP(B60,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["BrasilPorcentaje Población estimada positiva (prevalencia)","Brasil",1,{"$f":"\"Porcentaje \"&D60","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E60/E57","v":{"$error":"#DIV/0!"}},{"$f":"F60/F57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["BrasilDiagnósticos Posibles","Brasil",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U62,4,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,5,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,6,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,7,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,8,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,9,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,10,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,11,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,12,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U62,13,4,1,VLOOKUP(B62,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["BrasilPorcentaje Diagnósticos Posibles","Brasil",1,{"$f":"\"Porcentaje \"&D62","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E62/E60","v":{"$error":"#DIV/0!"}},{"$f":"F62/F60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U64,4,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,5,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,6,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,7,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,8,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,9,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,10,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,11,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,12,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U64,13,4,1,VLOOKUP(B64,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["BrasilPorcentaje Tratamientos Posibles - Requerimiento actual","Brasil",1,{"$f":"\"Porcentaje \"&D64","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E64/E62","v":{"$error":"#DIV/0!"}},{"$f":"F64/F62","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["BrasilTratamientos Posibles - Proyección","Brasil",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U66,4,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,5,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,6,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,7,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,8,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,9,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,10,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,11,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,12,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U66,13,4,1,VLOOKUP(B66,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["BrasilPorcentaje Tratamientos Posibles - Proyección","Brasil",2,{"$f":"\"Porcentaje \"&D66","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E66/E62","v":{"$error":"#DIV/0!"}},{"$f":"F66/F62","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U68,4,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,5,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,6,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,7,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,8,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,9,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,10,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,11,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,12,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U68,13,4,1,VLOOKUP(B68,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Brasil",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U69,4,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,5,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,6,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,7,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,8,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,9,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,10,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,11,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,12,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U69,13,4,1,VLOOKUP(B69,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["ChilePoblación general","Chile",1,"Población general",{"$f":"INDIRECT(ADDRESS(U70,4,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,5,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,6,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,7,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,8,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,9,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,10,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,11,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,12,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U70,13,4,1,VLOOKUP(B70,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["ChileZona endémica absoluta","Chile",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U71,4,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,5,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,6,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,7,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,8,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,9,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,10,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,11,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,12,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U71,13,4,1,VLOOKUP(B71,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["ChilePorcentaje Zona endémica absoluta","Chile",1,{"$f":"\"Porcentaje \"&D71","v":"Porcentaje Zona endémica absoluta"},{"$f":"E71/E70","v":{"$error":"#DIV/0!"}},{"$f":"F71/F70","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["ChilePoblación estimada positiva (prevalencia)","Chile",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U73,4,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,5,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,6,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,7,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,8,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,9,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,10,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,11,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,12,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U73,13,4,1,VLOOKUP(B73,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["ChilePorcentaje Población estimada positiva (prevalencia)","Chile",1,{"$f":"\"Porcentaje \"&D73","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E73/E70","v":{"$error":"#DIV/0!"}},{"$f":"F73/F70","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["ChileDiagnósticos Posibles","Chile",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U75,4,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,5,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,6,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,7,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,8,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,9,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,10,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,11,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,12,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U75,13,4,1,VLOOKUP(B75,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["ChilePorcentaje Diagnósticos Posibles","Chile",1,{"$f":"\"Porcentaje \"&D75","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E75/E73","v":{"$error":"#DIV/0!"}},{"$f":"F75/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["ChileTratamientos Posibles - Requerimiento actual","Chile",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U77,4,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,5,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,6,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,7,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,8,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,9,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,10,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,11,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,12,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U77,13,4,1,VLOOKUP(B77,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["ChilePorcentaje Tratamientos Posibles - Requerimiento actual","Chile",1,{"$f":"\"Porcentaje \"&D77","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E77/E75","v":{"$error":"#DIV/0!"}},{"$f":"F77/F75","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["ChileTratamientos Posibles - Proyección","Chile",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U79,4,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,5,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,6,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,7,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,8,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,9,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,10,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,11,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,12,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U79,13,4,1,VLOOKUP(B79,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["ChilePorcentaje Tratamientos Posibles - Proyección","Chile",2,{"$f":"\"Porcentaje \"&D79","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E79/E75","v":{"$error":"#DIV/0!"}},{"$f":"F79/F75","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U81,4,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,5,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,6,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,7,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,8,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,9,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,10,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,11,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,12,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U81,13,4,1,VLOOKUP(B81,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Chile",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U82,4,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,5,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,6,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,7,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,8,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,9,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,10,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,11,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,12,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U82,13,4,1,VLOOKUP(B82,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
[{"$f":"B83&D83","v":"ColombiaPoblación general"},"Colombia",1,"Población general",{"$f":"INDIRECT(ADDRESS(U83,4,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,5,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,6,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,7,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,8,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,9,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,10,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,11,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,12,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U83,13,4,1,VLOOKUP(B83,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["ColombiaZona endémica absoluta","Colombia",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U84,4,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,5,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,6,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,7,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,8,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,9,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,10,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,11,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,12,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U84,13,4,1,VLOOKUP(B84,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["ColombiaPorcentaje Zona endémica absoluta","Colombia",1,{"$f":"\"Porcentaje \"&D84","v":"Porcentaje Zona endémica absoluta"},{"$f":"E84/E83","v":{"$error":"#DIV/0!"}},{"$f":"F84/F83","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["ColombiaPoblación estimada positiva (prevalencia)","Colombia",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U86,4,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,5,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,6,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,7,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,8,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,9,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,10,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,11,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,12,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U86,13,4,1,VLOOKUP(B86,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["ColombiaPorcentaje Población estimada positiva (prevalencia)","Colombia",1,{"$f":"\"Porcentaje \"&D86","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E86/E83","v":{"$error":"#DIV/0!"}},{"$f":"F86/F83","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["ColombiaDiagnósticos Posibles","Colombia",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U88,4,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,5,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,6,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,7,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,8,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,9,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,10,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,11,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,12,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U88,13,4,1,VLOOKUP(B88,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["ColombiaPorcentaje Diagnósticos Posibles","Colombia",1,{"$f":"\"Porcentaje \"&D88","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E88/E86","v":{"$error":"#DIV/0!"}},{"$f":"F88/F86","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U90,4,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,5,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,6,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,7,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,8,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,9,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,10,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,11,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,12,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U90,13,4,1,VLOOKUP(B90,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["ColombiaPorcentaje Tratamientos Posibles - Requerimiento actual","Colombia",1,{"$f":"\"Porcentaje \"&D90","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E90/E88","v":{"$error":"#DIV/0!"}},{"$f":"F90/F88","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["ColombiaTratamientos Posibles - Proyección","Colombia",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U92,4,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,5,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,6,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,7,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,8,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,9,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,10,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,11,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,12,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U92,13,4,1,VLOOKUP(B92,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["ColombiaPorcentaje Tratamientos Posibles - Proyección","Colombia",2,{"$f":"\"Porcentaje \"&D92","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E92/E88","v":{"$error":"#DIV/0!"}},{"$f":"F92/F88","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U94,4,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,5,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,6,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,7,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,8,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,9,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,10,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,11,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,12,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U94,13,4,1,VLOOKUP(B94,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Colombia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U95,4,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,5,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,6,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,7,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,8,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,9,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,10,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,11,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,12,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U95,13,4,1,VLOOKUP(B95,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["Costa RicaPoblación general","Costa Rica",1,"Población general",{"$f":"INDIRECT(ADDRESS(U96,4,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,5,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,6,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,7,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,8,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,9,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,10,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,11,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,12,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U96,13,4,1,VLOOKUP(B96,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["Costa RicaZona endémica absoluta","Costa Rica",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U97,4,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,5,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,6,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,7,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,8,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,9,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,10,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,11,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,12,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U97,13,4,1,VLOOKUP(B97,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["Costa RicaPorcentaje Zona endémica absoluta","Costa Rica",1,{"$f":"\"Porcentaje \"&D97","v":"Porcentaje Zona endémica absoluta"},{"$f":"E97/E96","v":{"$error":"#DIV/0!"}},{"$f":"F97/F96","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["Costa RicaPoblación estimada positiva (prevalencia)","Costa Rica",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U99,4,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,5,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,6,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,7,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,8,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,9,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,10,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,11,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,12,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U99,13,4,1,VLOOKUP(B99,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["Costa RicaPorcentaje Población estimada positiva (prevalencia)","Costa Rica",1,{"$f":"\"Porcentaje \"&D99","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E99/E96","v":{"$error":"#DIV/0!"}},{"$f":"F99/F96","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["Costa RicaDiagnósticos Posibles","Costa Rica",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U101,4,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,5,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,6,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,7,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,8,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,9,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,10,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,11,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,12,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U101,13,4,1,VLOOKUP(B101,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["Costa RicaPorcentaje Diagnósticos Posibles","Costa Rica",1,{"$f":"\"Porcentaje \"&D101","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E101/E99","v":{"$error":"#DIV/0!"}},{"$f":"F101/F99","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U103,4,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,5,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,6,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,7,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,8,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,9,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,10,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,11,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,12,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U103,13,4,1,VLOOKUP(B103,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["Costa RicaPorcentaje Tratamientos Posibles - Requerimiento actual","Costa Rica",1,{"$f":"\"Porcentaje \"&D103","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E103/E101","v":{"$error":"#DIV/0!"}},{"$f":"F103/F101","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["Costa RicaTratamientos Posibles - Proyección","Costa Rica",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U105,4,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,5,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,6,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,7,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,8,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,9,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,10,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,11,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,12,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U105,13,4,1,VLOOKUP(B105,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["Costa RicaPorcentaje Tratamientos Posibles - Proyección","Costa Rica",2,{"$f":"\"Porcentaje \"&D105","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E105/E101","v":{"$error":"#DIV/0!"}},{"$f":"F105/F101","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U107,4,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,5,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,6,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,7,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,8,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,9,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,10,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,11,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,12,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U107,13,4,1,VLOOKUP(B107,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Costa Rica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U108,4,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,5,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,6,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,7,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,8,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,9,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,10,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,11,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,12,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U108,13,4,1,VLOOKUP(B108,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["EcuadorPoblación general","Ecuador",1,"Población general",{"$f":"INDIRECT(ADDRESS(U109,4,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,5,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,6,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,7,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,8,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,9,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,10,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,11,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,12,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U109,13,4,1,VLOOKUP(B109,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["EcuadorZona endémica absoluta","Ecuador",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U110,4,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,5,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,6,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,7,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,8,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,9,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,10,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,11,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,12,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U110,13,4,1,VLOOKUP(B110,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["EcuadorPorcentaje Zona endémica absoluta","Ecuador",1,{"$f":"\"Porcentaje \"&D110","v":"Porcentaje Zona endémica absoluta"},{"$f":"E110/E109","v":{"$error":"#DIV/0!"}},{"$f":"F110/F109","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["EcuadorPoblación estimada positiva (prevalencia)","Ecuador",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U112,4,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,5,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,6,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,7,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,8,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,9,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,10,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,11,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,12,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U112,13,4,1,VLOOKUP(B112,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["EcuadorPorcentaje Población estimada positiva (prevalencia)","Ecuador",1,{"$f":"\"Porcentaje \"&D112","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E112/E109","v":{"$error":"#DIV/0!"}},{"$f":"F112/F109","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["EcuadorDiagnósticos Posibles","Ecuador",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U114,4,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,5,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,6,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,7,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,8,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,9,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,10,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,11,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,12,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U114,13,4,1,VLOOKUP(B114,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["EcuadorPorcentaje Diagnósticos Posibles","Ecuador",1,{"$f":"\"Porcentaje \"&D114","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E114/E112","v":{"$error":"#DIV/0!"}},{"$f":"F114/F112","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U116,4,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,5,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,6,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,7,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,8,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,9,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,10,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,11,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,12,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U116,13,4,1,VLOOKUP(B116,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["EcuadorPorcentaje Tratamientos Posibles - Requerimiento actual","Ecuador",1,{"$f":"\"Porcentaje \"&D116","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E116/E114","v":{"$error":"#DIV/0!"}},{"$f":"F116/F114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["EcuadorTratamientos Posibles - Proyección","Ecuador",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U118,4,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,5,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,6,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,7,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,8,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,9,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,10,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,11,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,12,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U118,13,4,1,VLOOKUP(B118,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["EcuadorPorcentaje Tratamientos Posibles - Proyección","Ecuador",2,{"$f":"\"Porcentaje \"&D118","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E118/E114","v":{"$error":"#DIV/0!"}},{"$f":"F118/F114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U120,4,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,5,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,6,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,7,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,8,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,9,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,10,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,11,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,12,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U120,13,4,1,VLOOKUP(B120,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Ecuador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U121,4,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,5,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,6,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,7,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,8,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,9,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,10,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,11,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,12,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U121,13,4,1,VLOOKUP(B121,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["El SalvadorPoblación general","El Salvador",1,"Población general",{"$f":"INDIRECT(ADDRESS(U122,4,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,5,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,6,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,7,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,8,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,9,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,10,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,11,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,12,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U122,13,4,1,VLOOKUP(B122,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["El SalvadorZona endémica absoluta","El Salvador",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U123,4,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,5,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,6,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,7,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,8,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,9,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,10,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,11,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,12,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U123,13,4,1,VLOOKUP(B123,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["El SalvadorPorcentaje Zona endémica absoluta","El Salvador",1,{"$f":"\"Porcentaje \"&D123","v":"Porcentaje Zona endémica absoluta"},{"$f":"E123/E122","v":{"$error":"#DIV/0!"}},{"$f":"F123/F122","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["El SalvadorPoblación estimada positiva (prevalencia)","El Salvador",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U125,4,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,5,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,6,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,7,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,8,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,9,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,10,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,11,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,12,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U125,13,4,1,VLOOKUP(B125,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["El SalvadorPorcentaje Población estimada positiva (prevalencia)","El Salvador",1,{"$f":"\"Porcentaje \"&D125","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E125/E122","v":{"$error":"#DIV/0!"}},{"$f":"F125/F122","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["El SalvadorDiagnósticos Posibles","El Salvador",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U127,4,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,5,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,6,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,7,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,8,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,9,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,10,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,11,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,12,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U127,13,4,1,VLOOKUP(B127,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["El SalvadorPorcentaje Diagnósticos Posibles","El Salvador",1,{"$f":"\"Porcentaje \"&D127","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E127/E125","v":{"$error":"#DIV/0!"}},{"$f":"F127/F125","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U129,4,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,5,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,6,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,7,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,8,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,9,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,10,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,11,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,12,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U129,13,4,1,VLOOKUP(B129,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["El SalvadorPorcentaje Tratamientos Posibles - Requerimiento actual","El Salvador",1,{"$f":"\"Porcentaje \"&D129","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E129/E127","v":{"$error":"#DIV/0!"}},{"$f":"F129/F127","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["El SalvadorTratamientos Posibles - Proyección","El Salvador",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U131,4,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,5,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,6,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,7,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,8,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,9,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,10,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,11,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,12,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U131,13,4,1,VLOOKUP(B131,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["El SalvadorPorcentaje Tratamientos Posibles - Proyección","El Salvador",2,{"$f":"\"Porcentaje \"&D131","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E131/E127","v":{"$error":"#DIV/0!"}},{"$f":"F131/F127","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U133,4,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,5,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,6,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,7,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,8,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,9,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,10,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,11,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,12,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U133,13,4,1,VLOOKUP(B133,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","El Salvador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U134,4,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,5,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,6,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,7,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,8,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,9,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,10,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,11,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,12,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U134,13,4,1,VLOOKUP(B134,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["GuatemalaPoblación general","Guatemala",1,"Población general",{"$f":"INDIRECT(ADDRESS(U135,4,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,5,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,6,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,7,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,8,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,9,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,10,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,11,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,12,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U135,13,4,1,VLOOKUP(B135,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["GuatemalaZona endémica absoluta","Guatemala",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U136,4,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,5,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,6,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,7,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,8,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,9,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,10,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,11,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,12,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U136,13,4,1,VLOOKUP(B136,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["GuatemalaPorcentaje Zona endémica absoluta","Guatemala",1,{"$f":"\"Porcentaje \"&D136","v":"Porcentaje Zona endémica absoluta"},{"$f":"E136/E135","v":{"$error":"#DIV/0!"}},{"$f":"F136/F135","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["GuatemalaPoblación estimada positiva (prevalencia)","Guatemala",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U138,4,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,5,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,6,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,7,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,8,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,9,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,10,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,11,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,12,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U138,13,4,1,VLOOKUP(B138,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["GuatemalaPorcentaje Población estimada positiva (prevalencia)","Guatemala",1,{"$f":"\"Porcentaje \"&D138","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E138/E135","v":{"$error":"#DIV/0!"}},{"$f":"F138/F135","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["GuatemalaDiagnósticos Posibles","Guatemala",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U140,4,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,5,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,6,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,7,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,8,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,9,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,10,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,11,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,12,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U140,13,4,1,VLOOKUP(B140,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["GuatemalaPorcentaje Diagnósticos Posibles","Guatemala",1,{"$f":"\"Porcentaje \"&D140","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E140/E138","v":{"$error":"#DIV/0!"}},{"$f":"F140/F138","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U142,4,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,5,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,6,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,7,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,8,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,9,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,10,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,11,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,12,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U142,13,4,1,VLOOKUP(B142,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["GuatemalaPorcentaje Tratamientos Posibles - Requerimiento actual","Guatemala",1,{"$f":"\"Porcentaje \"&D142","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E142/E140","v":{"$error":"#DIV/0!"}},{"$f":"F142/F140","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["GuatemalaTratamientos Posibles - Proyección","Guatemala",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U144,4,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,5,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,6,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,7,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,8,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,9,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,10,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,11,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,12,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U144,13,4,1,VLOOKUP(B144,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["GuatemalaPorcentaje Tratamientos Posibles - Proyección","Guatemala",2,{"$f":"\"Porcentaje \"&D144","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E144/E140","v":{"$error":"#DIV/0!"}},{"$f":"F144/F140","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U146,4,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,5,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,6,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,7,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,8,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,9,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,10,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,11,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,12,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U146,13,4,1,VLOOKUP(B146,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
[{"$f":"B147&D147","v":"GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},"Guatemala",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U147,4,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,5,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,6,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,7,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,8,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,9,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,10,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,11,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,12,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U147,13,4,1,VLOOKUP(B147,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["GuyanaPoblación general","Guyana",1,"Población general",{"$f":"INDIRECT(ADDRESS(U148,4,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,5,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,6,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,7,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,8,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,9,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,10,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,11,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,12,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U148,13,4,1,VLOOKUP(B148,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["GuyanaZona endémica absoluta","Guyana",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U149,4,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,5,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,6,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,7,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,8,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,9,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,10,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,11,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,12,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U149,13,4,1,VLOOKUP(B149,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["GuyanaPorcentaje Zona endémica absoluta","Guyana",1,{"$f":"\"Porcentaje \"&D149","v":"Porcentaje Zona endémica absoluta"},{"$f":"E149/E148","v":{"$error":"#DIV/0!"}},{"$f":"F149/F148","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["GuyanaPoblación estimada positiva (prevalencia)","Guyana",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U151,4,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,5,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,6,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,7,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,8,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,9,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,10,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,11,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,12,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U151,13,4,1,VLOOKUP(B151,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["GuyanaPorcentaje Población estimada positiva (prevalencia)","Guyana",1,{"$f":"\"Porcentaje \"&D151","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E151/E148","v":{"$error":"#DIV/0!"}},{"$f":"F151/F148","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["GuyanaDiagnósticos Posibles","Guyana",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U153,4,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,5,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,6,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,7,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,8,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,9,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,10,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,11,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,12,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U153,13,4,1,VLOOKUP(B153,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["GuyanaPorcentaje Diagnósticos Posibles","Guyana",1,{"$f":"\"Porcentaje \"&D153","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E153/E151","v":{"$error":"#DIV/0!"}},{"$f":"F153/F151","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U155,4,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,5,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,6,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,7,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,8,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,9,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,10,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,11,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,12,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U155,13,4,1,VLOOKUP(B155,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["GuyanaPorcentaje Tratamientos Posibles - Requerimiento actual","Guyana",1,{"$f":"\"Porcentaje \"&D155","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E155/E153","v":{"$error":"#DIV/0!"}},{"$f":"F155/F153","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["GuyanaTratamientos Posibles - Proyección","Guyana",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U157,4,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,5,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,6,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,7,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,8,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,9,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,10,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,11,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,12,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U157,13,4,1,VLOOKUP(B157,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["GuyanaPorcentaje Tratamientos Posibles - Proyección","Guyana",2,{"$f":"\"Porcentaje \"&D157","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E157/E153","v":{"$error":"#DIV/0!"}},{"$f":"F157/F153","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U159,4,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,5,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,6,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,7,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,8,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,9,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,10,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,11,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,12,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U159,13,4,1,VLOOKUP(B159,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U160,4,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,5,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,6,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,7,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,8,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,9,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,10,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,11,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,12,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U160,13,4,1,VLOOKUP(B160,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["Guyana FrancesaPoblación general","Guyana Francesa",1,"Población general",{"$f":"INDIRECT(ADDRESS(U161,4,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,5,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,6,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,7,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,8,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,9,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,10,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,11,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,12,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U161,13,4,1,VLOOKUP(B161,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["Guyana FrancesaZona endémica absoluta","Guyana Francesa",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U162,4,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,5,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,6,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,7,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,8,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,9,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,10,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,11,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,12,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U162,13,4,1,VLOOKUP(B162,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["Guyana FrancesaPorcentaje Zona endémica absoluta","Guyana Francesa",1,{"$f":"\"Porcentaje \"&D162","v":"Porcentaje Zona endémica absoluta"},{"$f":"E162/E161","v":{"$error":"#DIV/0!"}},{"$f":"F162/F161","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["Guyana FrancesaPoblación estimada positiva (prevalencia)","Guyana Francesa",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U164,4,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,5,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,6,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,7,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,8,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,9,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,10,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,11,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,12,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U164,13,4,1,VLOOKUP(B164,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["Guyana FrancesaPorcentaje Población estimada positiva (prevalencia)","Guyana Francesa",1,{"$f":"\"Porcentaje \"&D164","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E164/E161","v":{"$error":"#DIV/0!"}},{"$f":"F164/F161","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["Guyana FrancesaDiagnósticos Posibles","Guyana Francesa",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U166,4,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,5,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,6,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,7,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,8,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,9,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,10,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,11,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,12,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U166,13,4,1,VLOOKUP(B166,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["Guyana FrancesaPorcentaje Diagnósticos Posibles","Guyana Francesa",1,{"$f":"\"Porcentaje \"&D166","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E166/E164","v":{"$error":"#DIV/0!"}},{"$f":"F166/F164","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U168,4,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,5,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,6,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,7,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,8,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,9,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,10,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,11,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,12,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U168,13,4,1,VLOOKUP(B168,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["Guyana FrancesaPorcentaje Tratamientos Posibles - Requerimiento actual","Guyana Francesa",1,{"$f":"\"Porcentaje \"&D168","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E168/E166","v":{"$error":"#DIV/0!"}},{"$f":"F168/F166","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["Guyana FrancesaTratamientos Posibles - Proyección","Guyana Francesa",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U170,4,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,5,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,6,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,7,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,8,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,9,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,10,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,11,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,12,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U170,13,4,1,VLOOKUP(B170,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["Guyana FrancesaPorcentaje Tratamientos Posibles - Proyección","Guyana Francesa",2,{"$f":"\"Porcentaje \"&D170","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E170/E166","v":{"$error":"#DIV/0!"}},{"$f":"F170/F166","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U172,4,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,5,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,6,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,7,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,8,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,9,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,10,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,11,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,12,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U172,13,4,1,VLOOKUP(B172,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana Francesa",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U173,4,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,5,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,6,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,7,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,8,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,9,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,10,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,11,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,12,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U173,13,4,1,VLOOKUP(B173,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["HondurasPoblación general","Honduras",1,"Población general",{"$f":"INDIRECT(ADDRESS(U174,4,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,5,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,6,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,7,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,8,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,9,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,10,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,11,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,12,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U174,13,4,1,VLOOKUP(B174,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["HondurasZona endémica absoluta","Honduras",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U175,4,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,5,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,6,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,7,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,8,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,9,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,10,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,11,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,12,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U175,13,4,1,VLOOKUP(B175,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["HondurasPorcentaje Zona endémica absoluta","Honduras",1,{"$f":"\"Porcentaje \"&D175","v":"Porcentaje Zona endémica absoluta"},{"$f":"E175/E174","v":{"$error":"#DIV/0!"}},{"$f":"F175/F174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["HondurasPoblación estimada positiva (prevalencia)","Honduras",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U177,4,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,5,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,6,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,7,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,8,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,9,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,10,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,11,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,12,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U177,13,4,1,VLOOKUP(B177,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["HondurasPorcentaje Población estimada positiva (prevalencia)","Honduras",1,{"$f":"\"Porcentaje \"&D177","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E177/E174","v":{"$error":"#DIV/0!"}},{"$f":"F177/F174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["HondurasDiagnósticos Posibles","Honduras",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U179,4,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,5,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,6,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,7,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,8,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,9,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,10,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,11,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,12,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U179,13,4,1,VLOOKUP(B179,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["HondurasPorcentaje Diagnósticos Posibles","Honduras",1,{"$f":"\"Porcentaje \"&D179","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E179/E177","v":{"$error":"#DIV/0!"}},{"$f":"F179/F177","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U181,4,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,5,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,6,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,7,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,8,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,9,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,10,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,11,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,12,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U181,13,4,1,VLOOKUP(B181,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["HondurasPorcentaje Tratamientos Posibles - Requerimiento actual","Honduras",1,{"$f":"\"Porcentaje \"&D181","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E181/E179","v":{"$error":"#DIV/0!"}},{"$f":"F181/F179","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["HondurasTratamientos Posibles - Proyección","Honduras",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U183,4,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,5,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,6,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,7,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,8,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,9,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,10,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,11,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,12,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U183,13,4,1,VLOOKUP(B183,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["HondurasPorcentaje Tratamientos Posibles - Proyección","Honduras",2,{"$f":"\"Porcentaje \"&D183","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E183/E179","v":{"$error":"#DIV/0!"}},{"$f":"F183/F179","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U185,4,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,5,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,6,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,7,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,8,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,9,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,10,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,11,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,12,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U185,13,4,1,VLOOKUP(B185,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Honduras",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U186,4,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,5,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,6,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,7,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,8,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,9,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,10,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,11,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,12,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U186,13,4,1,VLOOKUP(B186,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["MéxicoPoblación general","México",1,"Población general",{"$f":"INDIRECT(ADDRESS(U187,4,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,5,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,6,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,7,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,8,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,9,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,10,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,11,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,12,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U187,13,4,1,VLOOKUP(B187,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["MéxicoZona endémica absoluta","México",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U188,4,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,5,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,6,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,7,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,8,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,9,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,10,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,11,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,12,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U188,13,4,1,VLOOKUP(B188,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["MéxicoPorcentaje Zona endémica absoluta","México",1,{"$f":"\"Porcentaje \"&D188","v":"Porcentaje Zona endémica absoluta"},{"$f":"E188/E187","v":{"$error":"#DIV/0!"}},{"$f":"F188/F187","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["MéxicoPoblación estimada positiva (prevalencia)","México",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U190,4,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,5,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,6,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,7,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,8,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,9,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,10,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,11,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,12,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U190,13,4,1,VLOOKUP(B190,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["MéxicoPorcentaje Población estimada positiva (prevalencia)","México",1,{"$f":"\"Porcentaje \"&D190","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E190/E187","v":{"$error":"#DIV/0!"}},{"$f":"F190/F187","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["MéxicoDiagnósticos Posibles","México",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U192,4,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,5,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,6,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,7,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,8,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,9,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,10,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,11,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,12,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U192,13,4,1,VLOOKUP(B192,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["MéxicoPorcentaje Diagnósticos Posibles","México",1,{"$f":"\"Porcentaje \"&D192","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E192/E190","v":{"$error":"#DIV/0!"}},{"$f":"F192/F190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["MéxicoTratamientos Posibles - Requerimiento actual","México",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U194,4,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,5,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,6,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,7,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,8,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,9,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,10,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,11,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,12,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U194,13,4,1,VLOOKUP(B194,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["MéxicoPorcentaje Tratamientos Posibles - Requerimiento actual","México",1,{"$f":"\"Porcentaje \"&D194","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E194/E192","v":{"$error":"#DIV/0!"}},{"$f":"F194/F192","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["MéxicoTratamientos Posibles - Proyección","México",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U196,4,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,5,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,6,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,7,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,8,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,9,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,10,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,11,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,12,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U196,13,4,1,VLOOKUP(B196,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["MéxicoPorcentaje Tratamientos Posibles - Proyección","México",2,{"$f":"\"Porcentaje \"&D196","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E196/E192","v":{"$error":"#DIV/0!"}},{"$f":"F196/F192","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U198,4,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,5,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,6,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,7,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,8,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,9,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,10,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,11,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,12,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U198,13,4,1,VLOOKUP(B198,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","México",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U199,4,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,5,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,6,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,7,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,8,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,9,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,10,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,11,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,12,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U199,13,4,1,VLOOKUP(B199,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["NicaraguaPoblación general","Nicaragua",1,"Población general",{"$f":"INDIRECT(ADDRESS(U200,4,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,5,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,6,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,7,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,8,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,9,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,10,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,11,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,12,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U200,13,4,1,VLOOKUP(B200,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["NicaraguaZona endémica absoluta","Nicaragua",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U201,4,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,5,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,6,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,7,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,8,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,9,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,10,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,11,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,12,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U201,13,4,1,VLOOKUP(B201,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["NicaraguaPorcentaje Zona endémica absoluta","Nicaragua",1,{"$f":"\"Porcentaje \"&D201","v":"Porcentaje Zona endémica absoluta"},{"$f":"E201/E200","v":{"$error":"#DIV/0!"}},{"$f":"F201/F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["NicaraguaPoblación estimada positiva (prevalencia)","Nicaragua",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U203,4,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,5,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,6,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,7,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,8,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,9,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,10,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,11,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,12,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U203,13,4,1,VLOOKUP(B203,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["NicaraguaPorcentaje Población estimada positiva (prevalencia)","Nicaragua",1,{"$f":"\"Porcentaje \"&D203","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E203/E200","v":{"$error":"#DIV/0!"}},{"$f":"F203/F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["NicaraguaDiagnósticos Posibles","Nicaragua",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U205,4,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,5,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,6,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,7,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,8,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,9,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,10,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,11,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,12,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U205,13,4,1,VLOOKUP(B205,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["NicaraguaPorcentaje Diagnósticos Posibles","Nicaragua",1,{"$f":"\"Porcentaje \"&D205","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E205/E203","v":{"$error":"#DIV/0!"}},{"$f":"F205/F203","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U207,4,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,5,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,6,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,7,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,8,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,9,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,10,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,11,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,12,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U207,13,4,1,VLOOKUP(B207,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["NicaraguaPorcentaje Tratamientos Posibles - Requerimiento actual","Nicaragua",1,{"$f":"\"Porcentaje \"&D207","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E207/E205","v":{"$error":"#DIV/0!"}},{"$f":"F207/F205","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["NicaraguaTratamientos Posibles - Proyección","Nicaragua",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U209,4,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,5,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,6,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,7,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,8,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,9,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,10,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,11,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,12,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U209,13,4,1,VLOOKUP(B209,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["NicaraguaPorcentaje Tratamientos Posibles - Proyección","Nicaragua",2,{"$f":"\"Porcentaje \"&D209","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E209/E205","v":{"$error":"#DIV/0!"}},{"$f":"F209/F205","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
[{"$f":"B211&D211","v":"NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Nicaragua",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U211,4,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,5,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,6,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,7,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,8,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,9,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,10,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,11,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,12,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U211,13,4,1,VLOOKUP(B211,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Nicaragua",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U212,4,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,5,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,6,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,7,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,8,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,9,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,10,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,11,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,12,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U212,13,4,1,VLOOKUP(B212,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["PanamáPoblación general","Panamá",1,"Población general",{"$f":"INDIRECT(ADDRESS(U213,4,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,5,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,6,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,7,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,8,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,9,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,10,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,11,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,12,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U213,13,4,1,VLOOKUP(B213,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["PanamáZona endémica absoluta","Panamá",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U214,4,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,5,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,6,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,7,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,8,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,9,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,10,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,11,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,12,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U214,13,4,1,VLOOKUP(B214,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["PanamáPorcentaje Zona endémica absoluta","Panamá",1,{"$f":"\"Porcentaje \"&D214","v":"Porcentaje Zona endémica absoluta"},{"$f":"E214/E213","v":{"$error":"#DIV/0!"}},{"$f":"F214/F213","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["PanamáPoblación estimada positiva (prevalencia)","Panamá",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U216,4,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,5,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,6,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,7,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,8,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,9,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,10,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,11,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,12,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U216,13,4,1,VLOOKUP(B216,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["PanamáPorcentaje Población estimada positiva (prevalencia)","Panamá",1,{"$f":"\"Porcentaje \"&D216","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E216/E213","v":{"$error":"#DIV/0!"}},{"$f":"F216/F213","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["PanamáDiagnósticos Posibles","Panamá",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U218,4,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,5,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,6,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,7,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,8,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,9,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,10,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,11,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,12,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U218,13,4,1,VLOOKUP(B218,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["PanamáPorcentaje Diagnósticos Posibles","Panamá",1,{"$f":"\"Porcentaje \"&D218","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E218/E216","v":{"$error":"#DIV/0!"}},{"$f":"F218/F216","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U220,4,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,5,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,6,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,7,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,8,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,9,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,10,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,11,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,12,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U220,13,4,1,VLOOKUP(B220,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["PanamáPorcentaje Tratamientos Posibles - Requerimiento actual","Panamá",1,{"$f":"\"Porcentaje \"&D220","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E220/E218","v":{"$error":"#DIV/0!"}},{"$f":"F220/F218","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["PanamáTratamientos Posibles - Proyección","Panamá",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U222,4,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,5,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,6,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,7,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,8,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,9,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,10,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,11,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,12,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U222,13,4,1,VLOOKUP(B222,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["PanamáPorcentaje Tratamientos Posibles - Proyección","Panamá",2,{"$f":"\"Porcentaje \"&D222","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E222/E218","v":{"$error":"#DIV/0!"}},{"$f":"F222/F218","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U224,4,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,5,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,6,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,7,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,8,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,9,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,10,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,11,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,12,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U224,13,4,1,VLOOKUP(B224,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Panamá",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U225,4,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,5,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,6,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,7,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,8,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,9,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,10,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,11,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,12,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U225,13,4,1,VLOOKUP(B225,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["ParaguayPoblación general","Paraguay",1,"Población general",{"$f":"INDIRECT(ADDRESS(U226,4,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,5,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,6,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,7,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,8,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,9,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,10,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,11,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,12,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U226,13,4,1,VLOOKUP(B226,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["ParaguayZona endémica absoluta","Paraguay",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U227,4,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,5,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,6,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,7,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,8,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,9,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,10,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,11,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,12,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U227,13,4,1,VLOOKUP(B227,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["ParaguayPorcentaje Zona endémica absoluta","Paraguay",1,{"$f":"\"Porcentaje \"&D227","v":"Porcentaje Zona endémica absoluta"},{"$f":"E227/E226","v":{"$error":"#DIV/0!"}},{"$f":"F227/F226","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["ParaguayPoblación estimada positiva (prevalencia)","Paraguay",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U229,4,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,5,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,6,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,7,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,8,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,9,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,10,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,11,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,12,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U229,13,4,1,VLOOKUP(B229,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["ParaguayPorcentaje Población estimada positiva (prevalencia)","Paraguay",1,{"$f":"\"Porcentaje \"&D229","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E229/E226","v":{"$error":"#DIV/0!"}},{"$f":"F229/F226","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["ParaguayDiagnósticos Posibles","Paraguay",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U231,4,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,5,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,6,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,7,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,8,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,9,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,10,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,11,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,12,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U231,13,4,1,VLOOKUP(B231,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["ParaguayPorcentaje Diagnósticos Posibles","Paraguay",1,{"$f":"\"Porcentaje \"&D231","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E231/E229","v":{"$error":"#DIV/0!"}},{"$f":"F231/F229","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U233,4,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,5,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,6,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,7,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,8,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,9,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,10,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,11,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,12,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U233,13,4,1,VLOOKUP(B233,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["ParaguayPorcentaje Tratamientos Posibles - Requerimiento actual","Paraguay",1,{"$f":"\"Porcentaje \"&D233","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E233/E231","v":{"$error":"#DIV/0!"}},{"$f":"F233/F231","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["ParaguayTratamientos Posibles - Proyección","Paraguay",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U235,4,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,5,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,6,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,7,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,8,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,9,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,10,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,11,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,12,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U235,13,4,1,VLOOKUP(B235,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["ParaguayPorcentaje Tratamientos Posibles - Proyección","Paraguay",2,{"$f":"\"Porcentaje \"&D235","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E235/E231","v":{"$error":"#DIV/0!"}},{"$f":"F235/F231","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U237,4,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,5,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,6,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,7,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,8,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,9,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,10,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,11,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,12,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U237,13,4,1,VLOOKUP(B237,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Paraguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U238,4,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,5,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,6,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,7,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,8,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,9,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,10,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,11,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,12,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U238,13,4,1,VLOOKUP(B238,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["PerúPoblación general","Perú",1,"Población general",{"$f":"INDIRECT(ADDRESS(U239,4,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,5,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,6,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,7,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,8,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,9,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,10,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,11,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,12,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U239,13,4,1,VLOOKUP(B239,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["PerúZona endémica absoluta","Perú",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U240,4,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,5,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,6,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,7,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,8,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,9,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,10,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,11,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,12,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U240,13,4,1,VLOOKUP(B240,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["PerúPorcentaje Zona endémica absoluta","Perú",1,{"$f":"\"Porcentaje \"&D240","v":"Porcentaje Zona endémica absoluta"},{"$f":"E240/E239","v":{"$error":"#DIV/0!"}},{"$f":"F240/F239","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["PerúPoblación estimada positiva (prevalencia)","Perú",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U242,4,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,5,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,6,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,7,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,8,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,9,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,10,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,11,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,12,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U242,13,4,1,VLOOKUP(B242,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["PerúPorcentaje Población estimada positiva (prevalencia)","Perú",1,{"$f":"\"Porcentaje \"&D242","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E242/E239","v":{"$error":"#DIV/0!"}},{"$f":"F242/F239","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["PerúDiagnósticos Posibles","Perú",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U244,4,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,5,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,6,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,7,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,8,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,9,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,10,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,11,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,12,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U244,13,4,1,VLOOKUP(B244,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["PerúPorcentaje Diagnósticos Posibles","Perú",1,{"$f":"\"Porcentaje \"&D244","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E244/E242","v":{"$error":"#DIV/0!"}},{"$f":"F244/F242","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["PerúTratamientos Posibles - Requerimiento actual","Perú",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U246,4,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,5,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,6,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,7,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,8,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,9,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,10,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,11,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,12,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U246,13,4,1,VLOOKUP(B246,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["PerúPorcentaje Tratamientos Posibles - Requerimiento actual","Perú",1,{"$f":"\"Porcentaje \"&D246","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E246/E244","v":{"$error":"#DIV/0!"}},{"$f":"F246/F244","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["PerúTratamientos Posibles - Proyección","Perú",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U248,4,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,5,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,6,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,7,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,8,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,9,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,10,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,11,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,12,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U248,13,4,1,VLOOKUP(B248,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["PerúPorcentaje Tratamientos Posibles - Proyección","Perú",2,{"$f":"\"Porcentaje \"&D248","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E248/E244","v":{"$error":"#DIV/0!"}},{"$f":"F248/F244","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U250,4,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,5,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,6,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,7,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,8,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,9,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,10,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,11,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,12,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U250,13,4,1,VLOOKUP(B250,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Perú",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U251,4,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,5,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,6,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,7,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,8,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,9,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,10,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,11,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,12,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U251,13,4,1,VLOOKUP(B251,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["SurinamPoblación general","Surinam",1,"Población general",{"$f":"INDIRECT(ADDRESS(U252,4,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,5,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,6,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,7,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,8,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,9,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,10,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,11,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,12,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U252,13,4,1,VLOOKUP(B252,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["SurinamZona endémica absoluta","Surinam",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U253,4,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,5,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,6,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,7,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,8,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,9,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,10,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,11,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,12,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U253,13,4,1,VLOOKUP(B253,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["SurinamPorcentaje Zona endémica absoluta","Surinam",1,{"$f":"\"Porcentaje \"&D253","v":"Porcentaje Zona endémica absoluta"},{"$f":"E253/E252","v":{"$error":"#DIV/0!"}},{"$f":"F253/F252","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["SurinamPoblación estimada positiva (prevalencia)","Surinam",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U255,4,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,5,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,6,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,7,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,8,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,9,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,10,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,11,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,12,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U255,13,4,1,VLOOKUP(B255,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["SurinamPorcentaje Población estimada positiva (prevalencia)","Surinam",1,{"$f":"\"Porcentaje \"&D255","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E255/E252","v":{"$error":"#DIV/0!"}},{"$f":"F255/F252","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["SurinamDiagnósticos Posibles","Surinam",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U257,4,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,5,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,6,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,7,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,8,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,9,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,10,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,11,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,12,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U257,13,4,1,VLOOKUP(B257,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["SurinamPorcentaje Diagnósticos Posibles","Surinam",1,{"$f":"\"Porcentaje \"&D257","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E257/E255","v":{"$error":"#DIV/0!"}},{"$f":"F257/F255","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U259,4,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,5,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,6,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,7,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,8,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,9,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,10,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,11,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,12,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U259,13,4,1,VLOOKUP(B259,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["SurinamPorcentaje Tratamientos Posibles - Requerimiento actual","Surinam",1,{"$f":"\"Porcentaje \"&D259","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E259/E257","v":{"$error":"#DIV/0!"}},{"$f":"F259/F257","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["SurinamTratamientos Posibles - Proyección","Surinam",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U261,4,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,5,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,6,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,7,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,8,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,9,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,10,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,11,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,12,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U261,13,4,1,VLOOKUP(B261,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["SurinamPorcentaje Tratamientos Posibles - Proyección","Surinam",2,{"$f":"\"Porcentaje \"&D261","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E261/E257","v":{"$error":"#DIV/0!"}},{"$f":"F261/F257","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U263,4,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,5,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,6,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,7,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,8,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,9,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,10,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,11,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,12,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U263,13,4,1,VLOOKUP(B263,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Surinam",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U264,4,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,5,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,6,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,7,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,8,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,9,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,10,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,11,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,12,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U264,13,4,1,VLOOKUP(B264,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["UruguayPoblación general","Uruguay",1,"Población general",{"$f":"INDIRECT(ADDRESS(U265,4,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,5,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,6,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,7,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,8,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,9,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,10,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,11,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,12,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U265,13,4,1,VLOOKUP(B265,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["UruguayZona endémica absoluta","Uruguay",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U266,4,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,5,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,6,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,7,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,8,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,9,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,10,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,11,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,12,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U266,13,4,1,VLOOKUP(B266,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["UruguayPorcentaje Zona endémica absoluta","Uruguay",1,{"$f":"\"Porcentaje \"&D266","v":"Porcentaje Zona endémica absoluta"},{"$f":"E266/E265","v":{"$error":"#DIV/0!"}},{"$f":"F266/F265","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["UruguayPoblación estimada positiva (prevalencia)","Uruguay",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U268,4,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,5,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,6,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,7,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,8,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,9,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,10,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,11,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,12,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U268,13,4,1,VLOOKUP(B268,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["UruguayPorcentaje Población estimada positiva (prevalencia)","Uruguay",1,{"$f":"\"Porcentaje \"&D268","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E268/E265","v":{"$error":"#DIV/0!"}},{"$f":"F268/F265","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["UruguayDiagnósticos Posibles","Uruguay",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U270,4,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,5,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,6,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,7,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,8,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,9,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,10,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,11,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,12,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U270,13,4,1,VLOOKUP(B270,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["UruguayPorcentaje Diagnósticos Posibles","Uruguay",1,{"$f":"\"Porcentaje \"&D270","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E270/E268","v":{"$error":"#DIV/0!"}},{"$f":"F270/F268","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U272,4,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,5,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,6,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,7,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,8,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,9,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,10,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,11,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,12,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U272,13,4,1,VLOOKUP(B272,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["UruguayPorcentaje Tratamientos Posibles - Requerimiento actual","Uruguay",1,{"$f":"\"Porcentaje \"&D272","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E272/E270","v":{"$error":"#DIV/0!"}},{"$f":"F272/F270","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["UruguayTratamientos Posibles - Proyección","Uruguay",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U274,4,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,5,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,6,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,7,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,8,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,9,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,10,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,11,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,12,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U274,13,4,1,VLOOKUP(B274,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
[{"$f":"B275&D275","v":"UruguayPorcentaje Tratamientos Posibles - Proyección"},"Uruguay",2,{"$f":"\"Porcentaje \"&D274","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E274/E270","v":{"$error":"#DIV/0!"}},{"$f":"F274/F270","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U276,4,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,5,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,6,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,7,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,8,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,9,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,10,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,11,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,12,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U276,13,4,1,VLOOKUP(B276,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Uruguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U277,4,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,5,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,6,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,7,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,8,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,9,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,10,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,11,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,12,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U277,13,4,1,VLOOKUP(B277,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]
["VenezuelaPoblación general","Venezuela",1,"Población general",{"$f":"INDIRECT(ADDRESS(U278,4,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,5,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,6,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,7,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,8,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,9,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,10,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,11,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,12,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U278,13,4,1,VLOOKUP(B278,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR!A:A,0)","v":111}]
["VenezuelaZona endémica absoluta","Venezuela",1,"Zona endémica absoluta",{"$f":"INDIRECT(ADDRESS(U279,4,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,5,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,6,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,7,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,8,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,9,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,10,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,11,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,12,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U279,13,4,1,VLOOKUP(B279,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR!A:A,0)","v":112}]
["VenezuelaPorcentaje Zona endémica absoluta","Venezuela",1,{"$f":"\"Porcentaje \"&D279","v":"Porcentaje Zona endémica absoluta"},{"$f":"E279/E278","v":{"$error":"#DIV/0!"}},{"$f":"F279/F278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R3\",AR!A:A,0)","v":113}]
["VenezuelaPoblación estimada positiva (prevalencia)","Venezuela",1,"Población estimada positiva (prevalencia)",{"$f":"INDIRECT(ADDRESS(U281,4,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,5,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,6,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,7,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,8,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,9,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,10,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,11,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,12,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U281,13,4,1,VLOOKUP(B281,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R4\",AR!A:A,0)","v":114}]
["VenezuelaPorcentaje Población estimada positiva (prevalencia)","Venezuela",1,{"$f":"\"Porcentaje \"&D281","v":"Porcentaje Población estimada positiva (prevalencia)"},{"$f":"E281/E278","v":{"$error":"#DIV/0!"}},{"$f":"F281/F278","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R5\",AR!A:A,0)","v":115}]
["VenezuelaDiagnósticos Posibles","Venezuela",1,"Diagnósticos Posibles",{"$f":"INDIRECT(ADDRESS(U283,4,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,5,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,6,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,7,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,8,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,9,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,10,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,11,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,12,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U283,13,4,1,VLOOKUP(B283,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R9\",AR!A:A,0)","v":119}]
["VenezuelaPorcentaje Diagnósticos Posibles","Venezuela",1,{"$f":"\"Porcentaje \"&D283","v":"Porcentaje Diagnósticos Posibles"},{"$f":"E283/E281","v":{"$error":"#DIV/0!"}},{"$f":"F283/F281","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R10\",AR!A:A,0)","v":120}]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela",1,"Tratamientos Posibles - Requerimiento actual",{"$f":"INDIRECT(ADDRESS(U285,4,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,5,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,6,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,7,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,8,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,9,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,10,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,11,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,12,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U285,13,4,1,VLOOKUP(B285,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR!A:A,0)","v":124}]
["VenezuelaPorcentaje Tratamientos Posibles - Requerimiento actual","Venezuela",1,{"$f":"\"Porcentaje \"&D285","v":"Porcentaje Tratamientos Posibles - Requerimiento actual"},{"$f":"E285/E283","v":{"$error":"#DIV/0!"}},{"$f":"F285/F283","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R15\",AR!A:A,0)","v":125}]
["VenezuelaTratamientos Posibles - Proyección","Venezuela",2,"Tratamientos Posibles - Proyección",{"$f":"INDIRECT(ADDRESS(U287,4,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,5,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,6,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,7,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,8,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,9,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,10,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,11,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,12,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U287,13,4,1,VLOOKUP(B287,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR!A:A,0)","v":129}]
["VenezuelaPorcentaje Tratamientos Posibles - Proyección","Venezuela",2,{"$f":"\"Porcentaje \"&D287","v":"Porcentaje Tratamientos Posibles - Proyección"},{"$f":"E287/E283","v":{"$error":"#DIV/0!"}},{"$f":"F287/F283","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"MATCH(\"R20\",AR!A:A,0)","v":130}]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"INDIRECT(ADDRESS(U289,4,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,5,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,6,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,7,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,8,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,9,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,10,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,11,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,12,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U289,13,4,1,VLOOKUP(B289,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR!A:A,0)","v":134}]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Venezuela",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"INDIRECT(ADDRESS(U290,4,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,5,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,6,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,7,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,8,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,9,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,10,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,11,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,12,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},{"$f":"INDIRECT(ADDRESS(U290,13,4,1,VLOOKUP(B290,'C'!$B$5:$D$25,2,0)))","v":0},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR!A:A,0)","v":138}]

{"sheet":"rp2","index":11,"n_rows":136,"n_cols":23,"rows_kept":136,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"\"Resumen de los países \"&\"(Producto seleccionado: \"&'3'!$BG$94&\")\"","v":"Resumen de los países (Producto seleccionado: Benznidazol 12,5 mg (III))"}]
[]
[null,null,{"$f":"'3'!B8","v":0},null,null,null,{"$f":"IF(ISNA(VLOOKUP(G4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(H4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(I4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(J4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(K4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(L4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(M4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(N4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(O4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},{"$f":"IF(ISNA(VLOOKUP(P4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},null,"Filtro Avanzado"]
["ID","País","Escenario","Variable",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,"País","Variable"]
[{"$f":"B5&D5","v":"LatinoaméricaHistórico de ventas (últ. 2 años)"},"Latinoamérica",1,"Histórico de ventas (últ. 2 años)",{"$f":"SUM(E11,E17,E23,E29,E35,E41,E47,E53,E59,E65,E71,E77,E83,E89,E95,E101,E107,E113,E119,E125,E131)","v":589495.59999999986},{"$f":"SUM(F11,F17,F23,F29,F35,F41,F47,F53,F59,F65,F71,F77,F83,F89,F95,F101,F107,F113,F119,F125,F131)","v":671258.2849999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["LatinoaméricaTratamientos utilizados (últ. 2 años)","Latinoamérica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"SUM(E12,E18,E24,E30,E36,E42,E48,E54,E60,E66,E72,E78,E84,E90,E96,E102,E108,E114,E120,E126,E132)","v":2456.2316666666657},{"$f":"SUM(F12,F18,F24,F30,F36,F42,F48,F54,F60,F66,F72,F78,F84,F90,F96,F102,F108,F114,F120,F126,F132)","v":2796.9095208333329},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"SUM(G13,G19,G25,G31,G37,G43,G49,G55,G61,G67,G73,G79,G85,G91,G97,G103,G109,G115,G121,G127,G133)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["LatinoaméricaTratamientos Posibles - Proyección","Latinoamérica",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"SUM(G14,G20,G26,G32,G38,G44,G50,G56,G62,G68,G74,G80,G86,G92,G98,G104,G110,G116,G122,G128,G134)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"SUM(G15,G21,G27,G33,G39,G45,G51,G57,G63,G69,G75,G81,G87,G93,G99,G105,G111,G117,G123,G129,G135)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Latinoamérica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"SUM(G16,G22,G28,G34,G40,G46,G52,G58,G64,G70,G76,G82,G88,G94,G100,G106,G112,G118,G124,G130,G136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["ArgentinaHistórico de ventas (últ. 2 años)","Argentina",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W11,4,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"2\"))","v":133233.10000000003},{"$f":"INDIRECT(ADDRESS($W11,5,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"2\"))","v":146556.41000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["ArgentinaTratamientos utilizados (últ. 2 años)","Argentina",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W12,4,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"2\"))","v":555.1379166666668},{"$f":"INDIRECT(ADDRESS($W12,5,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"2\"))","v":610.65170833333354},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["ArgentinaTratamientos Posibles - Requerimiento actual","Argentina",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W13,6,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":671.7168791666669},{"$f":"INDIRECT(ADDRESS($W13,7,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":738.88856708333367},{"$f":"INDIRECT(ADDRESS($W13,8,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":812.77742379166705},{"$f":"INDIRECT(ADDRESS($W13,9,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":894.05516617083379},{"$f":"INDIRECT(ADDRESS($W13,10,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":983.46068278791722},{"$f":"INDIRECT(ADDRESS($W13,11,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1081.806751066709},{"$f":"INDIRECT(ADDRESS($W13,12,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1189.9874261733798},{"$f":"INDIRECT(ADDRESS($W13,13,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1308.986168790718},{"$f":"INDIRECT(ADDRESS($W13,14,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1439.8847856697898},{"$f":"INDIRECT(ADDRESS($W13,15,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1583.8732642367688},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["ArgentinaTratamientos Posibles - Proyección","Argentina",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W14,6,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":873.23194291666709},{"$f":"INDIRECT(ADDRESS($W14,7,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":960.55513720833369},{"$f":"INDIRECT(ADDRESS($W14,8,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1056.6106509291672},{"$f":"INDIRECT(ADDRESS($W14,9,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1162.2717160220841},{"$f":"INDIRECT(ADDRESS($W14,10,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1278.4988876242924},{"$f":"INDIRECT(ADDRESS($W14,11,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1406.3487763867217},{"$f":"INDIRECT(ADDRESS($W14,12,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1546.9836540253939},{"$f":"INDIRECT(ADDRESS($W14,13,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1701.6820194279333},{"$f":"INDIRECT(ADDRESS($W14,14,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1871.8502213707266},{"$f":"INDIRECT(ADDRESS($W14,15,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2059.0352435077994},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Argentina",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W15,6,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":161212.05100000006},{"$f":"INDIRECT(ADDRESS($W15,7,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":177333.25610000006},{"$f":"INDIRECT(ADDRESS($W15,8,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":195066.58171000009},{"$f":"INDIRECT(ADDRESS($W15,9,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":214573.2398810001},{"$f":"INDIRECT(ADDRESS($W15,10,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":236030.56386910012},{"$f":"INDIRECT(ADDRESS($W15,11,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":259633.62025601015},{"$f":"INDIRECT(ADDRESS($W15,12,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":285596.98228161113},{"$f":"INDIRECT(ADDRESS($W15,13,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":314156.68050977227},{"$f":"INDIRECT(ADDRESS($W15,14,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":345572.34856074955},{"$f":"INDIRECT(ADDRESS($W15,15,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2\"))","v":380129.58341682452},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Argentina",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W16,6,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":209575.6663000001},{"$f":"INDIRECT(ADDRESS($W16,7,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":230533.23293000009},{"$f":"INDIRECT(ADDRESS($W16,8,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":253586.55622300011},{"$f":"INDIRECT(ADDRESS($W16,9,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":278945.21184530016},{"$f":"INDIRECT(ADDRESS($W16,10,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":306839.73302983015},{"$f":"INDIRECT(ADDRESS($W16,11,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":337523.70633281325},{"$f":"INDIRECT(ADDRESS($W16,12,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":371276.07696609455},{"$f":"INDIRECT(ADDRESS($W16,13,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":408403.68466270401},{"$f":"INDIRECT(ADDRESS($W16,14,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":449244.0531289744},{"$f":"INDIRECT(ADDRESS($W16,15,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2\"))","v":494168.45844187192},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["BelizeHistórico de ventas (últ. 2 años)","Belize",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W17,4,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W17,5,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["BelizeTratamientos utilizados (últ. 2 años)","Belize",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W18,4,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W18,5,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["BelizeTratamientos Posibles - Requerimiento actual","Belize",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W19,6,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,7,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,8,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,9,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,10,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,11,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,12,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,13,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,14,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,15,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["BelizeTratamientos Posibles - Proyección","Belize",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W20,6,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,7,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,8,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,9,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,10,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,11,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,12,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,13,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,14,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,15,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W21,6,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,7,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,8,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,9,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,10,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,11,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,12,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,13,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,14,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,15,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Belize",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W22,6,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,7,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,8,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,9,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,10,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,11,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,12,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,13,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,14,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,15,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["BoliviaHistórico de ventas (últ. 2 años)","Bolivia",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W23,4,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W23,5,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["BoliviaTratamientos utilizados (últ. 2 años)","Bolivia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W24,4,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W24,5,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W25,6,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,7,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,8,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,9,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,10,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,11,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,12,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,13,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,14,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,15,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["BoliviaTratamientos Posibles - Proyección","Bolivia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W26,6,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,7,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,8,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,9,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,10,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,11,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,12,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,13,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,14,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,15,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W27,6,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,7,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,8,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,9,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,10,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,11,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,12,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,13,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,14,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,15,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Bolivia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W28,6,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,7,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,8,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,9,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,10,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,11,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,12,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,13,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,14,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,15,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["BrasilHistórico de ventas (últ. 2 años)","Brasil",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W29,4,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"2\"))","v":456262.49999999983},{"$f":"INDIRECT(ADDRESS($W29,5,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"2\"))","v":524701.87499999977},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["BrasilTratamientos utilizados (últ. 2 años)","Brasil",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W30,4,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1901.0937499999991},{"$f":"INDIRECT(ADDRESS($W30,5,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2186.2578124999991},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W31,6,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2514.1964843749984},{"$f":"INDIRECT(ADDRESS($W31,7,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2891.3259570312484},{"$f":"INDIRECT(ADDRESS($W31,8,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":3325.0248505859349},{"$f":"INDIRECT(ADDRESS($W31,9,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":3823.7785781738248},{"$f":"INDIRECT(ADDRESS($W31,10,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":4397.3453648998984},{"$f":"INDIRECT(ADDRESS($W31,11,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":5056.9471696348828},{"$f":"INDIRECT(ADDRESS($W31,12,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":5815.4892450801153},{"$f":"INDIRECT(ADDRESS($W31,13,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":6687.8126318421328},{"$f":"INDIRECT(ADDRESS($W31,14,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":7690.9845266184511},{"$f":"INDIRECT(ADDRESS($W31,15,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2\"))","v":8844.6322056112185},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["BrasilTratamientos Posibles - Proyección","Brasil",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W32,6,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2514.1964843749984},{"$f":"INDIRECT(ADDRESS($W32,7,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":3758.7237441406232},{"$f":"INDIRECT(ADDRESS($W32,8,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":4322.5323057617152},{"$f":"INDIRECT(ADDRESS($W32,9,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":4970.9121516259729},{"$f":"INDIRECT(ADDRESS($W32,10,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":5716.5489743698681},{"$f":"INDIRECT(ADDRESS($W32,11,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":6574.0313205253478},{"$f":"INDIRECT(ADDRESS($W32,12,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":7560.1360186041502},{"$f":"INDIRECT(ADDRESS($W32,13,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":8694.1564213947731},{"$f":"INDIRECT(ADDRESS($W32,14,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":9998.2798846039877},{"$f":"INDIRECT(ADDRESS($W32,15,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2\"))","v":11498.021867294585},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W33,6,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":603407.15624999965},{"$f":"INDIRECT(ADDRESS($W33,7,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":693918.22968749958},{"$f":"INDIRECT(ADDRESS($W33,8,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":798005.96414062451},{"$f":"INDIRECT(ADDRESS($W33,9,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":917706.85876171791},{"$f":"INDIRECT(ADDRESS($W33,10,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1055362.8875759756},{"$f":"INDIRECT(ADDRESS($W33,11,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1213667.320712372},{"$f":"INDIRECT(ADDRESS($W33,12,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1395717.4188192277},{"$f":"INDIRECT(ADDRESS($W33,13,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1605075.0316421119},{"$f":"INDIRECT(ADDRESS($W33,14,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1845836.2863884284},{"$f":"INDIRECT(ADDRESS($W33,15,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2122711.7293466926},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
[{"$f":"B34&D34","v":"BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},"Brasil",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W34,6,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":603407.15624999965},{"$f":"INDIRECT(ADDRESS($W34,7,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":902093.69859374943},{"$f":"INDIRECT(ADDRESS($W34,8,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1037407.7533828118},{"$f":"INDIRECT(ADDRESS($W34,9,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1193018.9163902334},{"$f":"INDIRECT(ADDRESS($W34,10,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1371971.7538487685},{"$f":"INDIRECT(ADDRESS($W34,11,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1577767.5169260835},{"$f":"INDIRECT(ADDRESS($W34,12,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":1814432.6444649962},{"$f":"INDIRECT(ADDRESS($W34,13,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2086597.5411347453},{"$f":"INDIRECT(ADDRESS($W34,14,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2399587.1723049572},{"$f":"INDIRECT(ADDRESS($W34,15,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2\"))","v":2759525.2481507002},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["ChileHistórico de ventas (últ. 2 años)","Chile",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W35,4,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W35,5,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["ChileTratamientos utilizados (últ. 2 años)","Chile",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W36,4,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W36,5,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["ChileTratamientos Posibles - Requerimiento actual","Chile",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W37,6,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,7,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,8,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,9,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,10,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,11,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,12,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,13,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,14,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,15,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["ChileTratamientos Posibles - Proyección","Chile",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W38,6,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,7,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,8,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,9,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,10,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,11,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,12,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,13,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,14,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,15,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W39,6,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,7,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,8,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,9,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,10,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,11,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,12,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,13,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,14,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,15,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Chile",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W40,6,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,7,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,8,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,9,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,10,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,11,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,12,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,13,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,14,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,15,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["ColombiaHistórico de ventas (últ. 2 años)","Colombia",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W41,4,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W41,5,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["ColombiaTratamientos utilizados (últ. 2 años)","Colombia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W42,4,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W42,5,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W43,6,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,7,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,8,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,9,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,10,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,11,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,12,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,13,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,14,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,15,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["ColombiaTratamientos Posibles - Proyección","Colombia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W44,6,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,7,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,8,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,9,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,10,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,11,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,12,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,13,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,14,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,15,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W45,6,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,7,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,8,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,9,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,10,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,11,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,12,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,13,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,14,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,15,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Colombia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W46,6,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,7,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,8,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,9,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,10,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,11,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,12,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,13,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,14,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,15,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["Costa RicaHistórico de ventas (últ. 2 años)","Costa Rica",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W47,4,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W47,5,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["Costa RicaTratamientos utilizados (últ. 2 años)","Costa Rica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W48,4,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W48,5,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W49,6,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,7,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,8,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,9,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,10,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,11,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,12,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,13,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,14,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,15,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["Costa RicaTratamientos Posibles - Proyección","Costa Rica",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W50,6,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,7,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,8,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,9,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,10,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,11,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,12,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,13,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,14,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,15,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W51,6,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,7,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,8,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,9,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,10,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,11,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,12,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,13,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,14,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,15,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Costa Rica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W52,6,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,7,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,8,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,9,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,10,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,11,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,12,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,13,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,14,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,15,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["EcuadorHistórico de ventas (últ. 2 años)","Ecuador",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W53,4,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W53,5,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["EcuadorTratamientos utilizados (últ. 2 años)","Ecuador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W54,4,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W54,5,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W55,6,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,7,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,8,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,9,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,10,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,11,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,12,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,13,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,14,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,15,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["EcuadorTratamientos Posibles - Proyección","Ecuador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W56,6,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,7,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,8,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,9,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,10,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,11,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,12,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,13,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,14,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,15,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W57,6,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,7,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,8,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,9,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,10,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,11,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,12,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,13,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,14,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,15,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Ecuador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W58,6,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,7,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,8,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,9,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,10,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,11,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,12,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,13,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,14,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,15,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["El SalvadorHistórico de ventas (últ. 2 años)","El Salvador",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W59,4,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W59,5,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["El SalvadorTratamientos utilizados (últ. 2 años)","El Salvador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W60,4,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W60,5,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W61,6,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,7,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,8,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,9,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,10,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,11,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,12,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,13,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,14,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,15,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["El SalvadorTratamientos Posibles - Proyección","El Salvador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W62,6,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,7,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,8,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,9,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,10,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,11,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,12,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,13,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,14,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,15,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
[{"$f":"B63&D63","v":"El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"El Salvador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W63,6,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,7,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,8,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,9,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,10,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,11,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,12,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,13,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,14,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,15,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","El Salvador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W64,6,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,7,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,8,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,9,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,10,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,11,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,12,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,13,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,14,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,15,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["GuatemalaHistórico de ventas (últ. 2 años)","Guatemala",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W65,4,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W65,5,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["GuatemalaTratamientos utilizados (últ. 2 años)","Guatemala",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W66,4,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W66,5,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W67,6,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,7,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,8,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,9,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,10,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,11,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,12,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,13,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,14,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,15,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["GuatemalaTratamientos Posibles - Proyección","Guatemala",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W68,6,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,7,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,8,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,9,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,10,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,11,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,12,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,13,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,14,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,15,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W69,6,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,7,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,8,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,9,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,10,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,11,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,12,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,13,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,14,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,15,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guatemala",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W70,6,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,7,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,8,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,9,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,10,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,11,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,12,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,13,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,14,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,15,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["GuyanaHistórico de ventas (últ. 2 años)","Guyana",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W71,4,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W71,5,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["GuyanaTratamientos utilizados (últ. 2 años)","Guyana",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W72,4,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W72,5,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W73,6,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,7,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,8,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,9,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,10,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,11,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,12,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,13,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,14,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,15,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["GuyanaTratamientos Posibles - Proyección","Guyana",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W74,6,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,7,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,8,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,9,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,10,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,11,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,12,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,13,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,14,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,15,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W75,6,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,7,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,8,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,9,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,10,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,11,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,12,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,13,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,14,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,15,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W76,6,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,7,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,8,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,9,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,10,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,11,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,12,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,13,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,14,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,15,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["Guyana FrancesaHistórico de ventas (últ. 2 años)","Guyana Francesa",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W77,4,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W77,5,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["Guyana FrancesaTratamientos utilizados (últ. 2 años)","Guyana Francesa",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W78,4,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W78,5,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W79,6,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,7,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,8,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,9,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,10,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,11,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,12,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,13,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,14,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,15,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["Guyana FrancesaTratamientos Posibles - Proyección","Guyana Francesa",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W80,6,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,7,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,8,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,9,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,10,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,11,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,12,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,13,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,14,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,15,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W81,6,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,7,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,8,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,9,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,10,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,11,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,12,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,13,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,14,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,15,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana Francesa",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W82,6,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,7,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,8,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,9,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,10,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,11,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,12,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,13,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,14,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,15,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["HondurasHistórico de ventas (últ. 2 años)","Honduras",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W83,4,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W83,5,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["HondurasTratamientos utilizados (últ. 2 años)","Honduras",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W84,4,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W84,5,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W85,6,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,7,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,8,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,9,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,10,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,11,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,12,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,13,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,14,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,15,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["HondurasTratamientos Posibles - Proyección","Honduras",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W86,6,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,7,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,8,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,9,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,10,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,11,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,12,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,13,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,14,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,15,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W87,6,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,7,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,8,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,9,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,10,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,11,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,12,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,13,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,14,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,15,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Honduras",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W88,6,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,7,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,8,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,9,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,10,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,11,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,12,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,13,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,14,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,15,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["MéxicoHistórico de ventas (últ. 2 años)","México",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W89,4,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W89,5,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["MéxicoTratamientos utilizados (últ. 2 años)","México",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W90,4,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W90,5,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["MéxicoTratamientos Posibles - Requerimiento actual","México",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W91,6,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,7,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,8,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,9,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,10,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,11,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,12,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,13,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,14,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,15,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["MéxicoTratamientos Posibles - Proyección","México",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W92,6,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,7,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,8,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,9,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,10,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,11,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,12,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,13,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,14,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,15,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
[{"$f":"B93&D93","v":"MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"México",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W93,6,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,7,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,8,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,9,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,10,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,11,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,12,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,13,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,14,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,15,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","México",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W94,6,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,7,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,8,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,9,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,10,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,11,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,12,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,13,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,14,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,15,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["NicaraguaHistórico de ventas (últ. 2 años)","Nicaragua",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W95,4,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W95,5,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["NicaraguaTratamientos utilizados (últ. 2 años)","Nicaragua",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W96,4,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W96,5,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W97,6,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,7,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,8,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,9,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,10,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,11,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,12,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,13,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,14,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,15,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["NicaraguaTratamientos Posibles - Proyección","Nicaragua",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W98,6,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,7,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,8,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,9,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,10,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,11,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,12,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,13,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,14,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,15,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W99,6,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,7,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,8,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,9,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,10,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,11,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,12,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,13,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,14,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,15,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Nicaragua",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W100,6,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,7,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,8,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,9,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,10,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,11,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,12,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,13,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,14,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,15,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["PanamáHistórico de ventas (últ. 2 años)","Panamá",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W101,4,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W101,5,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["PanamáTratamientos utilizados (últ. 2 años)","Panamá",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W102,4,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W102,5,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W103,6,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,7,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,8,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,9,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,10,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,11,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,12,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,13,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,14,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,15,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["PanamáTratamientos Posibles - Proyección","Panamá",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W104,6,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,7,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,8,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,9,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,10,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,11,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,12,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,13,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,14,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,15,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W105,6,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,7,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,8,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,9,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,10,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,11,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,12,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,13,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,14,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,15,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Panamá",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W106,6,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,7,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,8,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,9,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,10,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,11,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,12,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,13,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,14,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,15,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["ParaguayHistórico de ventas (últ. 2 años)","Paraguay",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W107,4,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W107,5,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["ParaguayTratamientos utilizados (últ. 2 años)","Paraguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W108,4,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W108,5,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W109,6,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,7,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,8,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,9,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,10,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,11,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,12,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,13,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,14,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,15,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["ParaguayTratamientos Posibles - Proyección","Paraguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W110,6,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,7,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,8,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,9,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,10,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,11,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,12,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,13,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,14,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,15,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W111,6,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,7,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,8,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,9,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,10,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,11,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,12,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,13,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,14,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,15,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Paraguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W112,6,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,7,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,8,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,9,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,10,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,11,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,12,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,13,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,14,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,15,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["PerúHistórico de ventas (últ. 2 años)","Perú",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W113,4,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W113,5,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["PerúTratamientos utilizados (últ. 2 años)","Perú",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W114,4,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W114,5,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["PerúTratamientos Posibles - Requerimiento actual","Perú",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W115,6,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,7,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,8,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,9,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,10,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,11,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,12,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,13,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,14,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,15,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["PerúTratamientos Posibles - Proyección","Perú",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W116,6,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,7,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,8,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,9,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,10,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,11,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,12,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,13,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,14,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,15,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W117,6,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,7,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,8,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,9,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,10,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,11,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,12,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,13,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,14,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,15,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Perú",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W118,6,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,7,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,8,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,9,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,10,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,11,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,12,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,13,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,14,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,15,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["SurinamHistórico de ventas (últ. 2 años)","Surinam",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W119,4,4,1,VLOOKUP($B119,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W119,5,4,1,VLOOKUP($B119,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["SurinamTratamientos utilizados (últ. 2 años)","Surinam",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W120,4,4,1,VLOOKUP($B120,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W120,5,4,1,VLOOKUP($B120,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W121,6,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,7,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,8,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,9,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,10,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,11,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,12,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,13,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,14,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,15,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
[{"$f":"B122&D122","v":"SurinamTratamientos Posibles - Proyección"},"Surinam",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W122,6,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,7,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,8,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,9,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,10,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,11,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,12,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,13,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,14,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,15,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W123,6,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,7,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,8,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,9,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,10,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,11,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,12,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,13,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,14,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,15,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Surinam",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W124,6,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,7,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,8,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,9,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,10,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,11,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,12,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,13,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,14,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,15,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["UruguayHistórico de ventas (últ. 2 años)","Uruguay",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W125,4,4,1,VLOOKUP($B125,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W125,5,4,1,VLOOKUP($B125,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["UruguayTratamientos utilizados (últ. 2 años)","Uruguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W126,4,4,1,VLOOKUP($B126,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W126,5,4,1,VLOOKUP($B126,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W127,6,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,7,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,8,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,9,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,10,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,11,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,12,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,13,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,14,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,15,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["UruguayTratamientos Posibles - Proyección","Uruguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W128,6,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,7,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,8,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,9,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,10,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,11,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,12,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,13,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,14,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,15,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W129,6,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,7,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,8,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,9,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,10,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,11,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,12,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,13,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,14,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,15,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Uruguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W130,6,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,7,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,8,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,9,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,10,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,11,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,12,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,13,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,14,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,15,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]
["VenezuelaHistórico de ventas (últ. 2 años)","Venezuela",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W131,4,4,1,VLOOKUP($B131,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W131,5,4,1,VLOOKUP($B131,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",'AR2'!A:A,0)","v":111}]
["VenezuelaTratamientos utilizados (últ. 2 años)","Venezuela",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W132,4,4,1,VLOOKUP($B132,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},{"$f":"INDIRECT(ADDRESS($W132,5,4,1,VLOOKUP($B132,'C'!$B$5:$D$25,2,0)&\"2\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR2'!A:A,0)","v":112}]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W133,6,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,7,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,8,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,9,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,10,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,11,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,12,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,13,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,14,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,15,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR2'!A:A,0)","v":113}]
["VenezuelaTratamientos Posibles - Proyección","Venezuela",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W134,6,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,7,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,8,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,9,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,10,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,11,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,12,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,13,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,14,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,15,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR2'!A:A,0)","v":117}]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W135,6,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,7,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,8,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,9,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,10,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,11,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,12,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,13,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,14,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,15,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR2'!A:A,0)","v":121}]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Venezuela",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W136,6,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,7,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,8,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,9,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,10,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,11,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,12,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,13,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,14,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,15,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR2'!A:A,0)","v":125}]

{"sheet":"rp2t","index":12,"n_rows":136,"n_cols":23,"rows_kept":136,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"\"Resumen de los países \"&\"(Producto seleccionado: \"&'3'!$BG$94&\")\"","v":"Resumen de los países (Producto seleccionado: Benznidazol 12,5 mg (III))"}]
[]
[null,null,{"$f":"'3'!B8","v":0},null,null,null,{"$f":"IF(ISNA(VLOOKUP(G4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(H4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(I4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(J4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(K4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(L4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(M4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(N4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(O4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},{"$f":"IF(ISNA(VLOOKUP(P4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},null,"Filtro Avanzado"]
["ID","País","Escenario","Variable",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,"País","Variable"]
[{"$f":"B5&D5","v":"LatinoaméricaHistórico de ventas (últ. 2 años)"},"Latinoamérica",1,"Histórico de ventas (últ. 2 años)",{"$f":"SUM(E11,E17,E23,E29,E35,E41,E47,E53,E59,E65,E71,E77,E83,E89,E95,E101,E107,E113,E119,E125,E131)","v":409133.10000000003},{"$f":"SUM(F11,F17,F23,F29,F35,F41,F47,F53,F59,F65,F71,F77,F83,F89,F95,F101,F107,F113,F119,F125,F131)","v":597358.41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["LatinoaméricaTratamientos utilizados (últ. 2 años)","Latinoamérica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"SUM(E12,E18,E24,E30,E36,E42,E48,E54,E60,E66,E72,E78,E84,E90,E96,E102,E108,E114,E120,E126,E132)","v":1704.7212500000001},{"$f":"SUM(F12,F18,F24,F30,F36,F42,F48,F54,F60,F66,F72,F78,F84,F90,F96,F102,F108,F114,F120,F126,F132)","v":2488.993375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"SUM(G13,G19,G25,G31,G37,G43,G49,G55,G61,G67,G73,G79,G85,G91,G97,G103,G109,G115,G121,G127,G133)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["LatinoaméricaTratamientos Posibles - Proyección","Latinoamérica",2,"Tratamientos Posibles - Proyección",null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Latinoamérica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["ArgentinaHistórico de ventas (últ. 2 años)","Argentina",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W11,4,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":133233.10000000003},{"$f":"INDIRECT(ADDRESS($W11,5,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":146556.41000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["ArgentinaTratamientos utilizados (últ. 2 años)","Argentina",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W12,4,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":555.1379166666668},{"$f":"INDIRECT(ADDRESS($W12,5,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":610.65170833333354},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["ArgentinaTratamientos Posibles - Requerimiento actual","Argentina",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W13,6,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":671.7168791666669},{"$f":"INDIRECT(ADDRESS($W13,7,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":738.88856708333367},{"$f":"INDIRECT(ADDRESS($W13,8,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":812.77742379166705},{"$f":"INDIRECT(ADDRESS($W13,9,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":894.05516617083379},{"$f":"INDIRECT(ADDRESS($W13,10,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":983.46068278791722},{"$f":"INDIRECT(ADDRESS($W13,11,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1081.806751066709},{"$f":"INDIRECT(ADDRESS($W13,12,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1189.9874261733798},{"$f":"INDIRECT(ADDRESS($W13,13,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1308.986168790718},{"$f":"INDIRECT(ADDRESS($W13,14,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1439.8847856697898},{"$f":"INDIRECT(ADDRESS($W13,15,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1583.8732642367688},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["ArgentinaTratamientos Posibles - Proyección","Argentina",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W14,6,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":873.23194291666709},{"$f":"INDIRECT(ADDRESS($W14,7,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":960.55513720833369},{"$f":"INDIRECT(ADDRESS($W14,8,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1056.6106509291672},{"$f":"INDIRECT(ADDRESS($W14,9,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1162.2717160220841},{"$f":"INDIRECT(ADDRESS($W14,10,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1278.4988876242924},{"$f":"INDIRECT(ADDRESS($W14,11,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1406.3487763867217},{"$f":"INDIRECT(ADDRESS($W14,12,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1546.9836540253939},{"$f":"INDIRECT(ADDRESS($W14,13,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1701.6820194279333},{"$f":"INDIRECT(ADDRESS($W14,14,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1871.8502213707266},{"$f":"INDIRECT(ADDRESS($W14,15,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":2059.0352435077994},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Argentina",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W15,6,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":161212.05100000006},{"$f":"INDIRECT(ADDRESS($W15,7,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":177333.25610000006},{"$f":"INDIRECT(ADDRESS($W15,8,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":195066.58171000009},{"$f":"INDIRECT(ADDRESS($W15,9,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":214573.2398810001},{"$f":"INDIRECT(ADDRESS($W15,10,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":236030.56386910012},{"$f":"INDIRECT(ADDRESS($W15,11,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":259633.62025601015},{"$f":"INDIRECT(ADDRESS($W15,12,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":285596.98228161113},{"$f":"INDIRECT(ADDRESS($W15,13,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":314156.68050977227},{"$f":"INDIRECT(ADDRESS($W15,14,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":345572.34856074955},{"$f":"INDIRECT(ADDRESS($W15,15,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":380129.58341682452},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Argentina",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W16,6,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":209575.6663000001},{"$f":"INDIRECT(ADDRESS($W16,7,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":230533.23293000009},{"$f":"INDIRECT(ADDRESS($W16,8,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":253586.55622300011},{"$f":"INDIRECT(ADDRESS($W16,9,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":278945.21184530016},{"$f":"INDIRECT(ADDRESS($W16,10,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":306839.73302983015},{"$f":"INDIRECT(ADDRESS($W16,11,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":337523.70633281325},{"$f":"INDIRECT(ADDRESS($W16,12,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":371276.07696609455},{"$f":"INDIRECT(ADDRESS($W16,13,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":408403.68466270401},{"$f":"INDIRECT(ADDRESS($W16,14,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":449244.0531289744},{"$f":"INDIRECT(ADDRESS($W16,15,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":494168.45844187192},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["BelizeHistórico de ventas (últ. 2 años)","Belize",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W17,4,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W17,5,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["BelizeTratamientos utilizados (últ. 2 años)","Belize",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W18,4,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W18,5,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["BelizeTratamientos Posibles - Requerimiento actual","Belize",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W19,6,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,7,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,8,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,9,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,10,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,11,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,12,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,13,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,14,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,15,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["BelizeTratamientos Posibles - Proyección","Belize",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W20,6,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,7,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,8,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,9,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,10,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,11,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,12,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,13,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,14,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W20,15,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W21,6,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,7,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,8,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,9,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,10,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,11,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,12,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,13,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,14,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,15,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Belize",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W22,6,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,7,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,8,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,9,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,10,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,11,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,12,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,13,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,14,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,15,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["BoliviaHistórico de ventas (últ. 2 años)","Bolivia",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W23,4,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W23,5,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["BoliviaTratamientos utilizados (últ. 2 años)","Bolivia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W24,4,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W24,5,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W25,6,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,7,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,8,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,9,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,10,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,11,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,12,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,13,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,14,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W25,15,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["BoliviaTratamientos Posibles - Proyección","Bolivia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W26,6,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,7,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,8,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,9,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,10,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,11,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,12,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,13,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,14,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W26,15,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W27,6,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,7,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,8,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,9,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,10,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,11,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,12,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,13,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,14,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W27,15,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Bolivia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W28,6,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,7,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,8,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,9,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,10,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,11,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,12,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,13,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,14,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W28,15,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["BrasilHistórico de ventas (últ. 2 años)","Brasil",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W29,4,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":275900},{"$f":"INDIRECT(ADDRESS($W29,5,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":450802},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["BrasilTratamientos utilizados (últ. 2 años)","Brasil",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W30,4,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1149.5833333333333},{"$f":"INDIRECT(ADDRESS($W30,5,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1878.3416666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W31,6,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":2699.0949158586063},{"$f":"INDIRECT(ADDRESS($W31,7,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":3878.481478687554},{"$f":"INDIRECT(ADDRESS($W31,8,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":5573.208445593772},{"$f":"INDIRECT(ADDRESS($W31,9,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":8008.4570594748375},{"$f":"INDIRECT(ADDRESS($W31,10,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":11507.802928878133},{"$f":"INDIRECT(ADDRESS($W31,11,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":16536.210067233642},{"$f":"INDIRECT(ADDRESS($W31,12,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":23761.811448950215},{"$f":"INDIRECT(ADDRESS($W31,13,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":34144.684969517803},{"$f":"INDIRECT(ADDRESS($W31,14,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":49064.420621817626},{"$f":"INDIRECT(ADDRESS($W31,15,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":70503.428955450669},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["BrasilTratamientos Posibles - Proyección","Brasil",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W32,6,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":2699.0949158586063},{"$f":"INDIRECT(ADDRESS($W32,7,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":5042.0259222938203},{"$f":"INDIRECT(ADDRESS($W32,8,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":7245.1709792719048},{"$f":"INDIRECT(ADDRESS($W32,9,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":10410.994177317289},{"$f":"INDIRECT(ADDRESS($W32,10,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":14960.143807541572},{"$f":"INDIRECT(ADDRESS($W32,11,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":21497.073087403733},{"$f":"INDIRECT(ADDRESS($W32,12,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":30890.354883635278},{"$f":"INDIRECT(ADDRESS($W32,13,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":44388.090460373147},{"$f":"INDIRECT(ADDRESS($W32,14,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":63783.746808362921},{"$f":"INDIRECT(ADDRESS($W32,15,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":91654.457642085879},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W33,6,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":647782.77980606561},{"$f":"INDIRECT(ADDRESS($W33,7,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":930835.55488501303},{"$f":"INDIRECT(ADDRESS($W33,8,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1337570.0269425053},{"$f":"INDIRECT(ADDRESS($W33,9,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1922029.694273961},{"$f":"INDIRECT(ADDRESS($W33,10,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":2761872.7029307517},{"$f":"INDIRECT(ADDRESS($W33,11,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":3968690.4161360739},{"$f":"INDIRECT(ADDRESS($W33,12,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":5702834.7477480518},{"$f":"INDIRECT(ADDRESS($W33,13,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":8194724.3926842734},{"$f":"INDIRECT(ADDRESS($W33,14,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":11775460.949236231},{"$f":"INDIRECT(ADDRESS($W33,15,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":16920822.949308161},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Brasil",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W34,6,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":647782.77980606561},{"$f":"INDIRECT(ADDRESS($W34,7,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1210086.2213505169},{"$f":"INDIRECT(ADDRESS($W34,8,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":1738841.0350252572},{"$f":"INDIRECT(ADDRESS($W34,9,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":2498638.6025561495},{"$f":"INDIRECT(ADDRESS($W34,10,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":3590434.5138099776},{"$f":"INDIRECT(ADDRESS($W34,11,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":5159297.540976896},{"$f":"INDIRECT(ADDRESS($W34,12,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":7413685.1720724665},{"$f":"INDIRECT(ADDRESS($W34,13,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":10653141.710489554},{"$f":"INDIRECT(ADDRESS($W34,14,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":15308099.234007102},{"$f":"INDIRECT(ADDRESS($W34,15,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":21997069.834100608},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["ChileHistórico de ventas (últ. 2 años)","Chile",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W35,4,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W35,5,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["ChileTratamientos utilizados (últ. 2 años)","Chile",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W36,4,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W36,5,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["ChileTratamientos Posibles - Requerimiento actual","Chile",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W37,6,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,7,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,8,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,9,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,10,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,11,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,12,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,13,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,14,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,15,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["ChileTratamientos Posibles - Proyección","Chile",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W38,6,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,7,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,8,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,9,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,10,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,11,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,12,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,13,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,14,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,15,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W39,6,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,7,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,8,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,9,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,10,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,11,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,12,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,13,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,14,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,15,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Chile",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W40,6,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,7,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,8,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,9,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,10,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,11,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,12,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,13,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,14,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W40,15,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["ColombiaHistórico de ventas (últ. 2 años)","Colombia",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W41,4,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W41,5,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["ColombiaTratamientos utilizados (últ. 2 años)","Colombia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W42,4,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W42,5,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W43,6,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,7,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,8,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,9,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,10,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,11,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,12,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,13,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,14,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,15,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["ColombiaTratamientos Posibles - Proyección","Colombia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W44,6,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,7,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,8,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,9,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,10,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,11,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,12,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,13,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,14,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,15,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W45,6,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,7,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,8,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,9,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,10,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,11,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,12,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,13,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,14,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W45,15,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Colombia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W46,6,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,7,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,8,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,9,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,10,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,11,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,12,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,13,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,14,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,15,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["Costa RicaHistórico de ventas (últ. 2 años)","Costa Rica",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W47,4,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W47,5,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["Costa RicaTratamientos utilizados (últ. 2 años)","Costa Rica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W48,4,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W48,5,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W49,6,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,7,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,8,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,9,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,10,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,11,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,12,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,13,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,14,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,15,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["Costa RicaTratamientos Posibles - Proyección","Costa Rica",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W50,6,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,7,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,8,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,9,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,10,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,11,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,12,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,13,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,14,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W50,15,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W51,6,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,7,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,8,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,9,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,10,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,11,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,12,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,13,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,14,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,15,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Costa Rica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W52,6,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,7,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,8,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,9,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,10,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,11,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,12,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,13,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,14,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,15,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["EcuadorHistórico de ventas (últ. 2 años)","Ecuador",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W53,4,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W53,5,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["EcuadorTratamientos utilizados (últ. 2 años)","Ecuador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W54,4,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W54,5,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W55,6,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,7,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,8,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,9,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,10,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,11,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,12,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,13,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,14,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W55,15,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["EcuadorTratamientos Posibles - Proyección","Ecuador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W56,6,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,7,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,8,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,9,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,10,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,11,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,12,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,13,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,14,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,15,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W57,6,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,7,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,8,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,9,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,10,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,11,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,12,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,13,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,14,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,15,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Ecuador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W58,6,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,7,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,8,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,9,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,10,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,11,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,12,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,13,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,14,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,15,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["El SalvadorHistórico de ventas (últ. 2 años)","El Salvador",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W59,4,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W59,5,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["El SalvadorTratamientos utilizados (últ. 2 años)","El Salvador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W60,4,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W60,5,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W61,6,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,7,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,8,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,9,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,10,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,11,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,12,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,13,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,14,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,15,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["El SalvadorTratamientos Posibles - Proyección","El Salvador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W62,6,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,7,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,8,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,9,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,10,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,11,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,12,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,13,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,14,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,15,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W63,6,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,7,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,8,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,9,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,10,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,11,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,12,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,13,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,14,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,15,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","El Salvador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W64,6,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,7,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,8,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,9,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,10,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,11,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,12,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,13,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,14,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,15,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["GuatemalaHistórico de ventas (últ. 2 años)","Guatemala",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W65,4,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W65,5,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["GuatemalaTratamientos utilizados (últ. 2 años)","Guatemala",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W66,4,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W66,5,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W67,6,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,7,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,8,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,9,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,10,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,11,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,12,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,13,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,14,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,15,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["GuatemalaTratamientos Posibles - Proyección","Guatemala",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W68,6,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,7,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,8,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,9,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,10,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,11,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,12,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,13,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,14,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,15,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
[{"$f":"B69&D69","v":"GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Guatemala",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W69,6,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,7,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,8,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,9,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,10,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,11,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,12,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,13,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,14,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,15,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guatemala",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W70,6,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,7,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,8,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,9,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,10,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,11,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,12,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,13,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,14,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W70,15,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["GuyanaHistórico de ventas (últ. 2 años)","Guyana",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W71,4,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W71,5,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["GuyanaTratamientos utilizados (últ. 2 años)","Guyana",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W72,4,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W72,5,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W73,6,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,7,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,8,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,9,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,10,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,11,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,12,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,13,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,14,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,15,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["GuyanaTratamientos Posibles - Proyección","Guyana",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W74,6,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,7,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,8,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,9,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,10,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,11,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,12,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,13,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,14,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,15,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W75,6,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,7,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,8,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,9,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,10,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,11,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,12,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,13,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,14,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W75,15,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W76,6,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,7,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,8,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,9,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,10,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,11,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,12,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,13,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,14,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,15,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["Guyana FrancesaHistórico de ventas (últ. 2 años)","Guyana Francesa",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W77,4,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W77,5,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["Guyana FrancesaTratamientos utilizados (últ. 2 años)","Guyana Francesa",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W78,4,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W78,5,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W79,6,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,7,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,8,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,9,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,10,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,11,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,12,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,13,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,14,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,15,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["Guyana FrancesaTratamientos Posibles - Proyección","Guyana Francesa",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W80,6,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,7,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,8,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,9,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,10,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,11,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,12,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,13,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,14,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W80,15,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W81,6,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,7,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,8,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,9,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,10,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,11,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,12,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,13,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,14,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,15,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana Francesa",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W82,6,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,7,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,8,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,9,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,10,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,11,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,12,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,13,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,14,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,15,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["HondurasHistórico de ventas (últ. 2 años)","Honduras",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W83,4,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W83,5,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["HondurasTratamientos utilizados (últ. 2 años)","Honduras",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W84,4,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W84,5,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W85,6,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,7,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,8,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,9,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,10,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,11,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,12,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,13,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,14,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W85,15,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["HondurasTratamientos Posibles - Proyección","Honduras",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W86,6,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,7,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,8,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,9,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,10,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,11,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,12,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,13,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,14,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,15,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W87,6,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,7,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,8,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,9,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,10,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,11,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,12,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,13,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,14,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,15,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Honduras",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W88,6,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,7,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,8,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,9,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,10,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,11,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,12,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,13,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,14,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,15,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["MéxicoHistórico de ventas (últ. 2 años)","México",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W89,4,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W89,5,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["MéxicoTratamientos utilizados (últ. 2 años)","México",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W90,4,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W90,5,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["MéxicoTratamientos Posibles - Requerimiento actual","México",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W91,6,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,7,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,8,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,9,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,10,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,11,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,12,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,13,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,14,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,15,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["MéxicoTratamientos Posibles - Proyección","México",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W92,6,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,7,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,8,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,9,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,10,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,11,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,12,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,13,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,14,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,15,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W93,6,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,7,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,8,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,9,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,10,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,11,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,12,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,13,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,14,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,15,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","México",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W94,6,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,7,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,8,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,9,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,10,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,11,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,12,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,13,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,14,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,15,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["NicaraguaHistórico de ventas (últ. 2 años)","Nicaragua",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W95,4,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W95,5,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["NicaraguaTratamientos utilizados (últ. 2 años)","Nicaragua",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W96,4,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W96,5,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W97,6,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,7,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,8,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,9,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,10,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,11,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,12,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,13,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,14,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,15,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["NicaraguaTratamientos Posibles - Proyección","Nicaragua",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W98,6,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,7,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,8,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,9,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,10,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,11,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,12,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,13,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,14,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,15,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W99,6,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,7,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,8,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,9,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,10,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,11,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,12,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,13,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,14,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,15,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Nicaragua",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W100,6,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,7,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,8,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,9,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,10,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,11,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,12,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,13,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,14,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W100,15,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["PanamáHistórico de ventas (últ. 2 años)","Panamá",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W101,4,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W101,5,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["PanamáTratamientos utilizados (últ. 2 años)","Panamá",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W102,4,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W102,5,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W103,6,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,7,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,8,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,9,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,10,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,11,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,12,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,13,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,14,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,15,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["PanamáTratamientos Posibles - Proyección","Panamá",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W104,6,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,7,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,8,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,9,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,10,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,11,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,12,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,13,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,14,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,15,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W105,6,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,7,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,8,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,9,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,10,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,11,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,12,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,13,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,14,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W105,15,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Panamá",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W106,6,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,7,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,8,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,9,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,10,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,11,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,12,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,13,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,14,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,15,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["ParaguayHistórico de ventas (últ. 2 años)","Paraguay",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W107,4,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W107,5,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["ParaguayTratamientos utilizados (últ. 2 años)","Paraguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W108,4,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W108,5,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W109,6,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,7,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,8,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,9,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,10,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,11,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,12,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,13,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,14,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,15,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["ParaguayTratamientos Posibles - Proyección","Paraguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W110,6,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,7,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,8,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,9,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,10,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,11,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,12,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,13,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,14,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W110,15,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W111,6,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,7,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,8,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,9,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,10,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,11,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,12,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,13,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,14,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,15,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Paraguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W112,6,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,7,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,8,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,9,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,10,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,11,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,12,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,13,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,14,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,15,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["PerúHistórico de ventas (últ. 2 años)","Perú",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W113,4,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W113,5,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["PerúTratamientos utilizados (últ. 2 años)","Perú",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W114,4,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W114,5,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["PerúTratamientos Posibles - Requerimiento actual","Perú",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W115,6,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,7,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,8,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,9,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,10,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,11,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,12,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,13,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,14,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W115,15,4,1,VLOOKUP($B115,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["PerúTratamientos Posibles - Proyección","Perú",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W116,6,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,7,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,8,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,9,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,10,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,11,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,12,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,13,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,14,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W116,15,4,1,VLOOKUP($B116,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W117,6,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,7,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,8,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,9,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,10,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,11,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,12,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,13,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,14,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W117,15,4,1,VLOOKUP($B117,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Perú",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W118,6,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,7,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,8,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,9,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,10,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,11,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,12,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,13,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,14,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W118,15,4,1,VLOOKUP($B118,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["SurinamHistórico de ventas (últ. 2 años)","Surinam",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W119,4,4,1,VLOOKUP($B119,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W119,5,4,1,VLOOKUP($B119,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["SurinamTratamientos utilizados (últ. 2 años)","Surinam",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W120,4,4,1,VLOOKUP($B120,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W120,5,4,1,VLOOKUP($B120,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W121,6,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,7,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,8,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,9,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,10,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,11,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,12,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,13,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,14,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W121,15,4,1,VLOOKUP($B121,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["SurinamTratamientos Posibles - Proyección","Surinam",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W122,6,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,7,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,8,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,9,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,10,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,11,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,12,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,13,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,14,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W122,15,4,1,VLOOKUP($B122,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W123,6,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,7,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,8,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,9,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,10,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,11,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,12,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,13,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,14,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W123,15,4,1,VLOOKUP($B123,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Surinam",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W124,6,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,7,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,8,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,9,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,10,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,11,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,12,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,13,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,14,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W124,15,4,1,VLOOKUP($B124,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["UruguayHistórico de ventas (últ. 2 años)","Uruguay",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W125,4,4,1,VLOOKUP($B125,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W125,5,4,1,VLOOKUP($B125,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["UruguayTratamientos utilizados (últ. 2 años)","Uruguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W126,4,4,1,VLOOKUP($B126,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W126,5,4,1,VLOOKUP($B126,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W127,6,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,7,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,8,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,9,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,10,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,11,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,12,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,13,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,14,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W127,15,4,1,VLOOKUP($B127,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["UruguayTratamientos Posibles - Proyección","Uruguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W128,6,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,7,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,8,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,9,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,10,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,11,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,12,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,13,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,14,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W128,15,4,1,VLOOKUP($B128,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W129,6,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,7,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,8,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,9,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,10,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,11,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,12,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,13,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,14,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W129,15,4,1,VLOOKUP($B129,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Uruguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W130,6,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,7,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,8,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,9,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,10,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,11,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,12,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,13,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,14,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W130,15,4,1,VLOOKUP($B130,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]
["VenezuelaHistórico de ventas (últ. 2 años)","Venezuela",1,"Histórico de ventas (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W131,4,4,1,VLOOKUP($B131,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W131,5,4,1,VLOOKUP($B131,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R1\",AR2t!A:A,0)","v":106}]
["VenezuelaTratamientos utilizados (últ. 2 años)","Venezuela",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W132,4,4,1,VLOOKUP($B132,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W132,5,4,1,VLOOKUP($B132,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR2t!A:A,0)","v":107}]
[{"$f":"B133&D133","v":"VenezuelaTratamientos Posibles - Requerimiento actual"},"Venezuela",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W133,6,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,7,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,8,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,9,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,10,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,11,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,12,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,13,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,14,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W133,15,4,1,VLOOKUP($B133,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR2t!A:A,0)","v":108}]
["VenezuelaTratamientos Posibles - Proyección","Venezuela",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W134,6,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,7,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,8,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,9,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,10,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,11,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,12,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,13,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,14,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W134,15,4,1,VLOOKUP($B134,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR2t!A:A,0)","v":112}]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W135,6,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,7,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,8,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,9,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,10,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,11,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,12,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,13,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,14,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W135,15,4,1,VLOOKUP($B135,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR2t!A:A,0)","v":116}]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Venezuela",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W136,6,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,7,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,8,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,9,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,10,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,11,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,12,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,13,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,14,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W136,15,4,1,VLOOKUP($B136,'C'!$B$5:$D$25,2,0)&\"2t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR2t!A:A,0)","v":120}]

{"sheet":"rp3","index":13,"n_rows":114,"n_cols":23,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"\"Resumen de los países \"&\"(Producto seleccionado: \"&'3'!$BG$94&\")\"","v":"Resumen de los países (Producto seleccionado: Benznidazol 12,5 mg (III))"}]
[]
[null,null,{"$f":"'3'!B8","v":0},null,null,null,{"$f":"IF(ISNA(VLOOKUP(G4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(H4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(I4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(J4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(K4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(L4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(M4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(N4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(O4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},{"$f":"IF(ISNA(VLOOKUP(P4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},null,"Filtro Avanzado"]
["ID","País","Escenario","Variable",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,"País","Variable"]
[{"$f":"B5&D5","v":"LatinoaméricaTratamientos utilizados (últ. 2 años)"},"Latinoamérica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"SUM(E10,E15,E20,E25,E30,E35,E40,E45,E50,E55,E60,E65,E70,E75,E80,E85,E90,E95,E100,E105,E110)","v":402.30000000000018},{"$f":"SUM(F10,F15,F20,F25,F30,F35,F40,F45,F50,F55,F60,F65,F70,F75,F80,F85,F90,F95,F100,F105,F110)","v":442.23000000000025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"SUM(G11,G16,G21,G26,G31,G36,G41,G46,G51,G56,G61,G66,G71,G76,G81,G86,G91,G96,G101,G106,G111)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["LatinoaméricaTratamientos Posibles - Proyección","Latinoamérica",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"SUM(G12,G17,G22,G27,G32,G37,G42,G47,G52,G57,G62,G67,G72,G77,G82,G87,G92,G97,G102,G107,G112)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"SUM(G13,G18,G23,G28,G33,G38,G43,G48,G53,G58,G63,G68,G73,G78,G83,G88,G93,G98,G103,G108,G113)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Latinoamérica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"SUM(G14,G19,G24,G29,G34,G39,G44,G49,G54,G59,G64,G69,G74,G79,G84,G89,G94,G99,G104,G109,G114)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["ArgentinaTratamientos utilizados (últ. 2 años)","Argentina",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W10,4,4,1,VLOOKUP($B10,'C'!$B$5:$D$25,2,0)&\"3\"))","v":399.30000000000018},{"$f":"INDIRECT(ADDRESS($W10,5,4,1,VLOOKUP($B10,'C'!$B$5:$D$25,2,0)&\"3\"))","v":439.23000000000025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["ArgentinaTratamientos Posibles - Requerimiento actual","Argentina",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W11,6,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":483.1530000000003},{"$f":"INDIRECT(ADDRESS($W11,7,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":531.46830000000034},{"$f":"INDIRECT(ADDRESS($W11,8,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":584.61513000000048},{"$f":"INDIRECT(ADDRESS($W11,9,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":643.07664300000056},{"$f":"INDIRECT(ADDRESS($W11,10,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":707.38430730000073},{"$f":"INDIRECT(ADDRESS($W11,11,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":778.12273803000085},{"$f":"INDIRECT(ADDRESS($W11,12,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":855.93501183300089},{"$f":"INDIRECT(ADDRESS($W11,13,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":941.52851301630108},{"$f":"INDIRECT(ADDRESS($W11,14,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1035.6813643179312},{"$f":"INDIRECT(ADDRESS($W11,15,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1139.2495007497243},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["ArgentinaTratamientos Posibles - Proyección","Argentina",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W12,6,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":628.09890000000041},{"$f":"INDIRECT(ADDRESS($W12,7,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":690.90879000000052},{"$f":"INDIRECT(ADDRESS($W12,8,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":759.99966900000061},{"$f":"INDIRECT(ADDRESS($W12,9,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":835.99963590000084},{"$f":"INDIRECT(ADDRESS($W12,10,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":919.59959949000086},{"$f":"INDIRECT(ADDRESS($W12,11,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1011.5595594390011},{"$f":"INDIRECT(ADDRESS($W12,12,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1112.7155153829012},{"$f":"INDIRECT(ADDRESS($W12,13,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1223.9870669211914},{"$f":"INDIRECT(ADDRESS($W12,14,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1346.3857736133104},{"$f":"INDIRECT(ADDRESS($W12,15,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1481.0243509746417},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Argentina",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W13,6,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":115956.72000000009},{"$f":"INDIRECT(ADDRESS($W13,7,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":127552.39200000008},{"$f":"INDIRECT(ADDRESS($W13,8,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":140307.63120000009},{"$f":"INDIRECT(ADDRESS($W13,9,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":154338.39432000014},{"$f":"INDIRECT(ADDRESS($W13,10,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":169772.23375200015},{"$f":"INDIRECT(ADDRESS($W13,11,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":186749.45712720021},{"$f":"INDIRECT(ADDRESS($W13,12,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":205424.40283992019},{"$f":"INDIRECT(ADDRESS($W13,13,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":225966.84312391226},{"$f":"INDIRECT(ADDRESS($W13,14,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":248563.5274363035},{"$f":"INDIRECT(ADDRESS($W13,15,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3\"))","v":273419.88017993385},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Argentina",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W14,6,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":150743.73600000009},{"$f":"INDIRECT(ADDRESS($W14,7,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":165818.10960000011},{"$f":"INDIRECT(ADDRESS($W14,8,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":182399.92056000014},{"$f":"INDIRECT(ADDRESS($W14,9,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":200639.91261600019},{"$f":"INDIRECT(ADDRESS($W14,10,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":220703.90387760018},{"$f":"INDIRECT(ADDRESS($W14,11,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":242774.29426536028},{"$f":"INDIRECT(ADDRESS($W14,12,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":267051.7236918963},{"$f":"INDIRECT(ADDRESS($W14,13,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":293756.89606108592},{"$f":"INDIRECT(ADDRESS($W14,14,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":323132.58566719451},{"$f":"INDIRECT(ADDRESS($W14,15,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3\"))","v":355445.84423391405},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["BelizeTratamientos utilizados (últ. 2 años)","Belize",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W15,4,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W15,5,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["BelizeTratamientos Posibles - Requerimiento actual","Belize",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W16,6,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,7,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,8,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,9,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,10,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,11,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,12,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,13,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,14,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,15,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["BelizeTratamientos Posibles - Proyección","Belize",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W17,6,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,7,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,8,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,9,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,10,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,11,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,12,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,13,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,14,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,15,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W18,6,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,7,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,8,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,9,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,10,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,11,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,12,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,13,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,14,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,15,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Belize",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W19,6,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,7,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,8,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,9,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,10,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,11,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,12,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,13,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,14,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,15,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["BoliviaTratamientos utilizados (últ. 2 años)","Bolivia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W20,4,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W20,5,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W21,6,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,7,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,8,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,9,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,10,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,11,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,12,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,13,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,14,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,15,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["BoliviaTratamientos Posibles - Proyección","Bolivia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W22,6,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,7,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,8,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,9,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,10,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,11,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,12,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,13,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,14,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,15,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W23,6,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,7,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,8,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,9,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,10,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,11,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,12,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,13,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,14,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,15,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Bolivia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W24,6,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,7,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,8,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,9,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,10,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,11,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,12,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,13,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,14,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,15,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["BrasilTratamientos utilizados (últ. 2 años)","Brasil",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W25,4,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"3\"))","v":3},{"$f":"INDIRECT(ADDRESS($W25,5,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"3\"))","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W26,6,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":3.625},{"$f":"INDIRECT(ADDRESS($W26,7,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":4.3802083333333321},{"$f":"INDIRECT(ADDRESS($W26,8,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":5.2927517361111098},{"$f":"INDIRECT(ADDRESS($W26,9,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":6.3954083478009238},{"$f":"INDIRECT(ADDRESS($W26,10,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":7.7277850869261169},{"$f":"INDIRECT(ADDRESS($W26,11,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":9.3377403133690571},{"$f":"INDIRECT(ADDRESS($W26,12,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":11.283102878654276},{"$f":"INDIRECT(ADDRESS($W26,13,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":13.63374931170725},{"$f":"INDIRECT(ADDRESS($W26,14,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":16.474113751646261},{"$f":"INDIRECT(ADDRESS($W26,15,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3\"))","v":19.906220783239231},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["BrasilTratamientos Posibles - Proyección","Brasil",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W27,6,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":3.625},{"$f":"INDIRECT(ADDRESS($W27,7,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":5.6942708333333325},{"$f":"INDIRECT(ADDRESS($W27,8,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":6.8805772569444432},{"$f":"INDIRECT(ADDRESS($W27,9,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":8.314030852141201},{"$f":"INDIRECT(ADDRESS($W27,10,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":10.046120613003952},{"$f":"INDIRECT(ADDRESS($W27,11,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":12.139062407379775},{"$f":"INDIRECT(ADDRESS($W27,12,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":14.668033742250557},{"$f":"INDIRECT(ADDRESS($W27,13,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":17.723874105219423},{"$f":"INDIRECT(ADDRESS($W27,14,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":21.41634787714014},{"$f":"INDIRECT(ADDRESS($W27,15,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3\"))","v":25.878087018210998},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W28,6,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":870},{"$f":"INDIRECT(ADDRESS($W28,7,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1051.25},{"$f":"INDIRECT(ADDRESS($W28,8,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1270.2604166666665},{"$f":"INDIRECT(ADDRESS($W28,9,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1534.8980034722219},{"$f":"INDIRECT(ADDRESS($W28,10,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1854.6684208622678},{"$f":"INDIRECT(ADDRESS($W28,11,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":2241.0576752085735},{"$f":"INDIRECT(ADDRESS($W28,12,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":2707.944690877026},{"$f":"INDIRECT(ADDRESS($W28,13,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":3272.0998348097401},{"$f":"INDIRECT(ADDRESS($W28,14,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":3953.7873003951026},{"$f":"INDIRECT(ADDRESS($W28,15,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3\"))","v":4777.4929879774154},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Brasil",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W29,6,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":870},{"$f":"INDIRECT(ADDRESS($W29,7,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1366.625},{"$f":"INDIRECT(ADDRESS($W29,8,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1651.3385416666663},{"$f":"INDIRECT(ADDRESS($W29,9,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":1995.3674045138882},{"$f":"INDIRECT(ADDRESS($W29,10,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":2411.0689471209485},{"$f":"INDIRECT(ADDRESS($W29,11,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":2913.374977771146},{"$f":"INDIRECT(ADDRESS($W29,12,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":3520.328098140134},{"$f":"INDIRECT(ADDRESS($W29,13,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":4253.7297852526626},{"$f":"INDIRECT(ADDRESS($W29,14,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":5139.9234905136336},{"$f":"INDIRECT(ADDRESS($W29,15,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3\"))","v":6210.7408843706398},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["ChileTratamientos utilizados (últ. 2 años)","Chile",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W30,4,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W30,5,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["ChileTratamientos Posibles - Requerimiento actual","Chile",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W31,6,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,7,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,8,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,9,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,10,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,11,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,12,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,13,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,14,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,15,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["ChileTratamientos Posibles - Proyección","Chile",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W32,6,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,7,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,8,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,9,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,10,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,11,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,12,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,13,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,14,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,15,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W33,6,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,7,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,8,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,9,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,10,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,11,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,12,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,13,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,14,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,15,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Chile",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W34,6,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,7,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,8,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,9,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,10,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,11,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,12,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,13,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,14,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,15,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["ColombiaTratamientos utilizados (últ. 2 años)","Colombia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W35,4,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W35,5,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W36,6,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,7,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,8,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,9,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,10,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,11,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,12,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,13,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,14,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,15,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["ColombiaTratamientos Posibles - Proyección","Colombia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W37,6,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,7,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,8,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,9,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,10,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,11,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,12,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,13,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,14,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,15,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W38,6,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,7,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,8,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,9,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,10,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,11,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,12,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,13,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,14,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,15,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Colombia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W39,6,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,7,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,8,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,9,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,10,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,11,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,12,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,13,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,14,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,15,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["Costa RicaTratamientos utilizados (últ. 2 años)","Costa Rica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W40,4,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W40,5,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W41,6,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,7,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,8,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,9,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,10,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,11,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,12,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,13,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,14,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,15,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["Costa RicaTratamientos Posibles - Proyección","Costa Rica",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W42,6,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,7,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,8,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,9,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,10,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,11,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,12,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,13,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,14,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,15,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W43,6,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,7,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,8,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,9,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,10,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,11,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,12,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,13,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,14,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,15,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Costa Rica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W44,6,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,7,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,8,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,9,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,10,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,11,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,12,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,13,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,14,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,15,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["EcuadorTratamientos utilizados (últ. 2 años)","Ecuador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W45,4,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W45,5,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W46,6,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,7,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,8,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,9,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,10,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,11,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,12,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,13,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,14,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,15,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["EcuadorTratamientos Posibles - Proyección","Ecuador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W47,6,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,7,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,8,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,9,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,10,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,11,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,12,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,13,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,14,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,15,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W48,6,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,7,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,8,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,9,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,10,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,11,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,12,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,13,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,14,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,15,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Ecuador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W49,6,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,7,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,8,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,9,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,10,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,11,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,12,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,13,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,14,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,15,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["El SalvadorTratamientos utilizados (últ. 2 años)","El Salvador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W50,4,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W50,5,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W51,6,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,7,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,8,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,9,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,10,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,11,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,12,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,13,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,14,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,15,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["El SalvadorTratamientos Posibles - Proyección","El Salvador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W52,6,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,7,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,8,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,9,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,10,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,11,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,12,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,13,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,14,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,15,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W53,6,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,7,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,8,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,9,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,10,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,11,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,12,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,13,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,14,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,15,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","El Salvador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W54,6,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,7,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,8,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,9,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,10,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,11,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,12,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,13,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,14,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,15,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["GuatemalaTratamientos utilizados (últ. 2 años)","Guatemala",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W55,4,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W55,5,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W56,6,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,7,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,8,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,9,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,10,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,11,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,12,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,13,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,14,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,15,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["GuatemalaTratamientos Posibles - Proyección","Guatemala",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W57,6,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,7,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,8,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,9,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,10,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,11,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,12,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,13,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,14,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,15,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
[{"$f":"B58&D58","v":"GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Guatemala",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W58,6,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,7,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,8,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,9,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,10,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,11,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,12,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,13,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,14,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,15,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guatemala",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W59,6,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,7,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,8,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,9,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,10,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,11,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,12,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,13,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,14,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,15,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["GuyanaTratamientos utilizados (últ. 2 años)","Guyana",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W60,4,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W60,5,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W61,6,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,7,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,8,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,9,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,10,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,11,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,12,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,13,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,14,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,15,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["GuyanaTratamientos Posibles - Proyección","Guyana",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W62,6,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,7,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,8,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,9,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,10,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,11,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,12,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,13,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,14,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,15,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W63,6,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,7,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,8,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,9,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,10,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,11,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,12,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,13,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,14,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,15,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W64,6,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,7,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,8,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,9,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,10,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,11,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,12,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,13,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,14,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,15,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["Guyana FrancesaTratamientos utilizados (últ. 2 años)","Guyana Francesa",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W65,4,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W65,5,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W66,6,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,7,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,8,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,9,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,10,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,11,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,12,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,13,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,14,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,15,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["Guyana FrancesaTratamientos Posibles - Proyección","Guyana Francesa",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W67,6,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,7,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,8,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,9,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,10,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,11,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,12,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,13,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,14,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,15,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W68,6,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,7,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,8,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,9,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,10,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,11,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,12,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,13,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,14,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,15,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana Francesa",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W69,6,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,7,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,8,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,9,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,10,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,11,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,12,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,13,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,14,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,15,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["HondurasTratamientos utilizados (últ. 2 años)","Honduras",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W70,4,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W70,5,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W71,6,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,7,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,8,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,9,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,10,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,11,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,12,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,13,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,14,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,15,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["HondurasTratamientos Posibles - Proyección","Honduras",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W72,6,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,7,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,8,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,9,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,10,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,11,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,12,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,13,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,14,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,15,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W73,6,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,7,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,8,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,9,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,10,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,11,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,12,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,13,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,14,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,15,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Honduras",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W74,6,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,7,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,8,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,9,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,10,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,11,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,12,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,13,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,14,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,15,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["MéxicoTratamientos utilizados (últ. 2 años)","México",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W75,4,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W75,5,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["MéxicoTratamientos Posibles - Requerimiento actual","México",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W76,6,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,7,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,8,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,9,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,10,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,11,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,12,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,13,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,14,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,15,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["MéxicoTratamientos Posibles - Proyección","México",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W77,6,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,7,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,8,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,9,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,10,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,11,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,12,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,13,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,14,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,15,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W78,6,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,7,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,8,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,9,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,10,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,11,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,12,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,13,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,14,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,15,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","México",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W79,6,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,7,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,8,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,9,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,10,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,11,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,12,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,13,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,14,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,15,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["NicaraguaTratamientos utilizados (últ. 2 años)","Nicaragua",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W80,4,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W80,5,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W81,6,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,7,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,8,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,9,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,10,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,11,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,12,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,13,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,14,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,15,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["NicaraguaTratamientos Posibles - Proyección","Nicaragua",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W82,6,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,7,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,8,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,9,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,10,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,11,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,12,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,13,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,14,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,15,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W83,6,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,7,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,8,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,9,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,10,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,11,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,12,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,13,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,14,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,15,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Nicaragua",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W84,6,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,7,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,8,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,9,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,10,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,11,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,12,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,13,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,14,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,15,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["PanamáTratamientos utilizados (últ. 2 años)","Panamá",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W85,4,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W85,5,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W86,6,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,7,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,8,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,9,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,10,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,11,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,12,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,13,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,14,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,15,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["PanamáTratamientos Posibles - Proyección","Panamá",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W87,6,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,7,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,8,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,9,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,10,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,11,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,12,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,13,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,14,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,15,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W88,6,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,7,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,8,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,9,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,10,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,11,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,12,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,13,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,14,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,15,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Panamá",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W89,6,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,7,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,8,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,9,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,10,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,11,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,12,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,13,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,14,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,15,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["ParaguayTratamientos utilizados (últ. 2 años)","Paraguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W90,4,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W90,5,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W91,6,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,7,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,8,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,9,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,10,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,11,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,12,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,13,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,14,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,15,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["ParaguayTratamientos Posibles - Proyección","Paraguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W92,6,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,7,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,8,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,9,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,10,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,11,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,12,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,13,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,14,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,15,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W93,6,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,7,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,8,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,9,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,10,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,11,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,12,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,13,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,14,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,15,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Paraguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W94,6,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,7,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,8,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,9,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,10,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,11,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,12,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,13,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,14,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,15,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["PerúTratamientos utilizados (últ. 2 años)","Perú",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W95,4,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W95,5,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["PerúTratamientos Posibles - Requerimiento actual","Perú",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W96,6,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,7,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,8,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,9,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,10,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,11,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,12,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,13,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,14,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,15,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["PerúTratamientos Posibles - Proyección","Perú",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W97,6,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,7,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,8,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,9,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,10,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,11,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,12,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,13,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,14,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,15,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W98,6,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,7,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,8,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,9,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,10,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,11,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,12,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,13,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,14,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,15,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Perú",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W99,6,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,7,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,8,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,9,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,10,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,11,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,12,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,13,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,14,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,15,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["SurinamTratamientos utilizados (últ. 2 años)","Surinam",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W100,4,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W100,5,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W101,6,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,7,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,8,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,9,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,10,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,11,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,12,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,13,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,14,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,15,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["SurinamTratamientos Posibles - Proyección","Surinam",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W102,6,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,7,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,8,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,9,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,10,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,11,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,12,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,13,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,14,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,15,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W103,6,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,7,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,8,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,9,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,10,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,11,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,12,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,13,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,14,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,15,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Surinam",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W104,6,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,7,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,8,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,9,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,10,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,11,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,12,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,13,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,14,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,15,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["UruguayTratamientos utilizados (últ. 2 años)","Uruguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W105,4,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W105,5,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W106,6,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,7,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,8,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,9,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,10,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,11,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,12,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,13,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,14,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,15,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
["UruguayTratamientos Posibles - Proyección","Uruguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W107,6,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,7,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,8,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,9,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,10,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,11,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,12,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,13,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,14,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,15,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W108,6,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,7,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,8,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,9,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,10,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,11,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,12,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,13,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,14,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,15,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Uruguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W109,6,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,7,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,8,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,9,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,10,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,11,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,12,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,13,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,14,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,15,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]
["VenezuelaTratamientos utilizados (últ. 2 años)","Venezuela",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W110,4,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},{"$f":"INDIRECT(ADDRESS($W110,5,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"3\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",'AR3'!A:A,0)","v":111}]
[{"$f":"B111&D111","v":"VenezuelaTratamientos Posibles - Requerimiento actual"},"Venezuela",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W111,6,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,7,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,8,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,9,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,10,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,11,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,12,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,13,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,14,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,15,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",'AR3'!A:A,0)","v":112}]
[{"$f":"B112&D112","v":"VenezuelaTratamientos Posibles - Proyección"},"Venezuela",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W112,6,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,7,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,8,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,9,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,10,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,11,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,12,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,13,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,14,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,15,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",'AR3'!A:A,0)","v":116}]
[{"$f":"B113&D113","v":"VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Venezuela",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W113,6,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,7,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,8,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,9,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,10,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,11,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,12,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,13,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,14,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,15,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",'AR3'!A:A,0)","v":120}]
[{"$f":"B114&D114","v":"VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},"Venezuela",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W114,6,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,7,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,8,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,9,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,10,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,11,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,12,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,13,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,14,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,15,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",'AR3'!A:A,0)","v":124}]

{"sheet":"rp3t","index":14,"n_rows":114,"n_cols":23,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"\"Resumen de los países \"&\"(Producto seleccionado: \"&'3'!$BG$94&\")\"","v":"Resumen de los países (Producto seleccionado: Benznidazol 12,5 mg (III))"}]
[]
[null,null,{"$f":"'3'!B8","v":0},null,null,null,{"$f":"IF(ISNA(VLOOKUP(G4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(H4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(I4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(J4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(K4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(L4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(M4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(N4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":true},{"$f":"IF(ISNA(VLOOKUP(O4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},{"$f":"IF(ISNA(VLOOKUP(P4,'3'!$AY$82:$AY$93,1,0)),FALSE,TRUE)","v":false},null,"Filtro Avanzado"]
["ID","País","Escenario","Variable",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,"País","Variable"]
[{"$f":"B5&D5","v":"LatinoaméricaTratamientos utilizados (últ. 2 años)"},"Latinoamérica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"SUM(E10,E15,E20,E25,E30,E35,E40,E45,E50,E55,E60,E65,E70,E75,E80,E85,E90,E95,E100,E105,E110)","v":598.95000000000027},{"$f":"SUM(F10,F15,F20,F25,F30,F35,F40,F45,F50,F55,F60,F65,F70,F75,F80,F85,F90,F95,F100,F105,F110)","v":739.23000000000025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"SUM(G11,G16,G21,G26,G31,G36,G41,G46,G51,G56,G61,G66,G71,G76,G81,G86,G91,G96,G101,G106,G111)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["LatinoaméricaTratamientos Posibles - Proyección","Latinoamérica",2,"Tratamientos Posibles - Proyección",null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Latinoamérica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["ArgentinaTratamientos utilizados (últ. 2 años)","Argentina",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W10,4,4,1,VLOOKUP($B10,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":399.30000000000018},{"$f":"INDIRECT(ADDRESS($W10,5,4,1,VLOOKUP($B10,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":439.23000000000025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["ArgentinaTratamientos Posibles - Requerimiento actual","Argentina",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W11,6,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":483.1530000000003},{"$f":"INDIRECT(ADDRESS($W11,7,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":531.46830000000034},{"$f":"INDIRECT(ADDRESS($W11,8,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":584.61513000000048},{"$f":"INDIRECT(ADDRESS($W11,9,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":643.07664300000056},{"$f":"INDIRECT(ADDRESS($W11,10,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":707.38430730000073},{"$f":"INDIRECT(ADDRESS($W11,11,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":778.12273803000085},{"$f":"INDIRECT(ADDRESS($W11,12,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":855.93501183300089},{"$f":"INDIRECT(ADDRESS($W11,13,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":941.52851301630108},{"$f":"INDIRECT(ADDRESS($W11,14,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1035.6813643179312},{"$f":"INDIRECT(ADDRESS($W11,15,4,1,VLOOKUP($B11,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1139.2495007497243},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["ArgentinaTratamientos Posibles - Proyección","Argentina",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W12,6,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":628.09890000000041},{"$f":"INDIRECT(ADDRESS($W12,7,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":690.90879000000052},{"$f":"INDIRECT(ADDRESS($W12,8,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":759.99966900000061},{"$f":"INDIRECT(ADDRESS($W12,9,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":835.99963590000084},{"$f":"INDIRECT(ADDRESS($W12,10,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":919.59959949000086},{"$f":"INDIRECT(ADDRESS($W12,11,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1011.5595594390011},{"$f":"INDIRECT(ADDRESS($W12,12,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1112.7155153829012},{"$f":"INDIRECT(ADDRESS($W12,13,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1223.9870669211914},{"$f":"INDIRECT(ADDRESS($W12,14,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1346.3857736133104},{"$f":"INDIRECT(ADDRESS($W12,15,4,1,VLOOKUP($B12,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1481.0243509746417},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Argentina",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W13,6,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":115956.72000000009},{"$f":"INDIRECT(ADDRESS($W13,7,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":127552.39200000008},{"$f":"INDIRECT(ADDRESS($W13,8,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":140307.63120000009},{"$f":"INDIRECT(ADDRESS($W13,9,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":154338.39432000014},{"$f":"INDIRECT(ADDRESS($W13,10,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":169772.23375200015},{"$f":"INDIRECT(ADDRESS($W13,11,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":186749.45712720021},{"$f":"INDIRECT(ADDRESS($W13,12,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":205424.40283992019},{"$f":"INDIRECT(ADDRESS($W13,13,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":225966.84312391226},{"$f":"INDIRECT(ADDRESS($W13,14,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":248563.5274363035},{"$f":"INDIRECT(ADDRESS($W13,15,4,1,VLOOKUP($B13,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":273419.88017993385},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Argentina",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W14,6,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":150743.73600000009},{"$f":"INDIRECT(ADDRESS($W14,7,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":165818.10960000011},{"$f":"INDIRECT(ADDRESS($W14,8,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":182399.92056000014},{"$f":"INDIRECT(ADDRESS($W14,9,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":200639.91261600019},{"$f":"INDIRECT(ADDRESS($W14,10,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":220703.90387760018},{"$f":"INDIRECT(ADDRESS($W14,11,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":242774.29426536028},{"$f":"INDIRECT(ADDRESS($W14,12,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":267051.7236918963},{"$f":"INDIRECT(ADDRESS($W14,13,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":293756.89606108592},{"$f":"INDIRECT(ADDRESS($W14,14,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":323132.58566719451},{"$f":"INDIRECT(ADDRESS($W14,15,4,1,VLOOKUP($B14,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":355445.84423391405},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["BelizeTratamientos utilizados (últ. 2 años)","Belize",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W15,4,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W15,5,4,1,VLOOKUP($B15,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["BelizeTratamientos Posibles - Requerimiento actual","Belize",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W16,6,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,7,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,8,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,9,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,10,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,11,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,12,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,13,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,14,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W16,15,4,1,VLOOKUP($B16,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["BelizeTratamientos Posibles - Proyección","Belize",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W17,6,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,7,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,8,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,9,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,10,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,11,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,12,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,13,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,14,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W17,15,4,1,VLOOKUP($B17,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W18,6,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,7,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,8,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,9,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,10,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,11,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,12,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,13,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,14,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W18,15,4,1,VLOOKUP($B18,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Belize",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W19,6,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,7,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,8,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,9,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,10,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,11,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,12,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,13,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,14,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W19,15,4,1,VLOOKUP($B19,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["BoliviaTratamientos utilizados (últ. 2 años)","Bolivia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W20,4,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W20,5,4,1,VLOOKUP($B20,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W21,6,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,7,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,8,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,9,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,10,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,11,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,12,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,13,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,14,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W21,15,4,1,VLOOKUP($B21,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["BoliviaTratamientos Posibles - Proyección","Bolivia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W22,6,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,7,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,8,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,9,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,10,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,11,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,12,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,13,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,14,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W22,15,4,1,VLOOKUP($B22,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W23,6,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,7,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,8,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,9,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,10,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,11,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,12,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,13,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,14,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W23,15,4,1,VLOOKUP($B23,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Bolivia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W24,6,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,7,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,8,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,9,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,10,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,11,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,12,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,13,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,14,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W24,15,4,1,VLOOKUP($B24,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["BrasilTratamientos utilizados (últ. 2 años)","Brasil",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W25,4,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":199.65000000000009},{"$f":"INDIRECT(ADDRESS($W25,5,4,1,VLOOKUP($B25,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":300},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W26,6,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":360.19722013523665},{"$f":"INDIRECT(ADDRESS($W26,7,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":432.47345797717378},{"$f":"INDIRECT(ADDRESS($W26,8,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":519.252457818837},{"$f":"INDIRECT(ADDRESS($W26,9,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":623.44430618244769},{"$f":"INDIRECT(ADDRESS($W26,10,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":748.54301998686333},{"$f":"INDIRECT(ADDRESS($W26,11,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":898.74371650301009},{"$f":"INDIRECT(ADDRESS($W26,12,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1079.083294327985},{"$f":"INDIRECT(ADDRESS($W26,13,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1295.6093430377118},{"$f":"INDIRECT(ADDRESS($W26,14,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1555.5829458114133},{"$f":"INDIRECT(ADDRESS($W26,15,4,1,VLOOKUP($B26,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1867.7221759035117},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["BrasilTratamientos Posibles - Proyección","Brasil",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W27,6,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":360.19722013523665},{"$f":"INDIRECT(ADDRESS($W27,7,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":562.21549537032604},{"$f":"INDIRECT(ADDRESS($W27,8,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":675.02819516448812},{"$f":"INDIRECT(ADDRESS($W27,9,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":810.47759803718213},{"$f":"INDIRECT(ADDRESS($W27,10,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":973.10592598292237},{"$f":"INDIRECT(ADDRESS($W27,11,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1168.3668314539132},{"$f":"INDIRECT(ADDRESS($W27,12,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1402.8082826263803},{"$f":"INDIRECT(ADDRESS($W27,13,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":1684.2921459490258},{"$f":"INDIRECT(ADDRESS($W27,14,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":2022.2578295548374},{"$f":"INDIRECT(ADDRESS($W27,15,4,1,VLOOKUP($B27,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":2428.0388286745651},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W28,6,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":86447.332832456799},{"$f":"INDIRECT(ADDRESS($W28,7,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":103793.62991452171},{"$f":"INDIRECT(ADDRESS($W28,8,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":124620.58987652087},{"$f":"INDIRECT(ADDRESS($W28,9,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":149626.63348378745},{"$f":"INDIRECT(ADDRESS($W28,10,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":179650.32479684718},{"$f":"INDIRECT(ADDRESS($W28,11,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":215698.49196072243},{"$f":"INDIRECT(ADDRESS($W28,12,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":258979.99063871638},{"$f":"INDIRECT(ADDRESS($W28,13,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":310946.24232905085},{"$f":"INDIRECT(ADDRESS($W28,14,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":373339.9069947392},{"$f":"INDIRECT(ADDRESS($W28,15,4,1,VLOOKUP($B28,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":448253.32221684279},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Brasil",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W29,6,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":86447.332832456799},{"$f":"INDIRECT(ADDRESS($W29,7,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":134931.71888887824},{"$f":"INDIRECT(ADDRESS($W29,8,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":162006.76683947718},{"$f":"INDIRECT(ADDRESS($W29,9,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":194514.62352892369},{"$f":"INDIRECT(ADDRESS($W29,10,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":233545.42223590135},{"$f":"INDIRECT(ADDRESS($W29,11,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":280408.03954893921},{"$f":"INDIRECT(ADDRESS($W29,12,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":336673.98783033132},{"$f":"INDIRECT(ADDRESS($W29,13,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":404230.11502776609},{"$f":"INDIRECT(ADDRESS($W29,14,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":485341.87909316097},{"$f":"INDIRECT(ADDRESS($W29,15,4,1,VLOOKUP($B29,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":582729.31888189563},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["ChileTratamientos utilizados (últ. 2 años)","Chile",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W30,4,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W30,5,4,1,VLOOKUP($B30,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["ChileTratamientos Posibles - Requerimiento actual","Chile",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W31,6,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,7,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,8,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,9,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,10,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,11,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,12,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,13,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,14,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W31,15,4,1,VLOOKUP($B31,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["ChileTratamientos Posibles - Proyección","Chile",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W32,6,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,7,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,8,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,9,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,10,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,11,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,12,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,13,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,14,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W32,15,4,1,VLOOKUP($B32,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W33,6,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,7,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,8,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,9,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,10,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,11,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,12,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,13,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,14,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W33,15,4,1,VLOOKUP($B33,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Chile",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W34,6,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,7,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,8,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,9,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,10,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,11,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,12,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,13,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,14,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W34,15,4,1,VLOOKUP($B34,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["ColombiaTratamientos utilizados (últ. 2 años)","Colombia",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W35,4,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W35,5,4,1,VLOOKUP($B35,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W36,6,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,7,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,8,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,9,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,10,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,11,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,12,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,13,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,14,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W36,15,4,1,VLOOKUP($B36,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["ColombiaTratamientos Posibles - Proyección","Colombia",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W37,6,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,7,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,8,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,9,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,10,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,11,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,12,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,13,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,14,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W37,15,4,1,VLOOKUP($B37,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W38,6,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,7,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,8,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,9,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,10,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,11,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,12,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,13,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,14,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W38,15,4,1,VLOOKUP($B38,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Colombia",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W39,6,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,7,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,8,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,9,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,10,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,11,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,12,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,13,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,14,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W39,15,4,1,VLOOKUP($B39,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["Costa RicaTratamientos utilizados (últ. 2 años)","Costa Rica",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W40,4,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W40,5,4,1,VLOOKUP($B40,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W41,6,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,7,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,8,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,9,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,10,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,11,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,12,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,13,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,14,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W41,15,4,1,VLOOKUP($B41,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["Costa RicaTratamientos Posibles - Proyección","Costa Rica",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W42,6,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,7,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,8,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,9,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,10,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,11,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,12,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,13,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,14,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W42,15,4,1,VLOOKUP($B42,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W43,6,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,7,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,8,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,9,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,10,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,11,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,12,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,13,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,14,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W43,15,4,1,VLOOKUP($B43,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Costa Rica",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W44,6,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,7,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,8,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,9,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,10,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,11,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,12,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,13,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,14,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W44,15,4,1,VLOOKUP($B44,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["EcuadorTratamientos utilizados (últ. 2 años)","Ecuador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W45,4,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W45,5,4,1,VLOOKUP($B45,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W46,6,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,7,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,8,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,9,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,10,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,11,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,12,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,13,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,14,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W46,15,4,1,VLOOKUP($B46,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["EcuadorTratamientos Posibles - Proyección","Ecuador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W47,6,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,7,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,8,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,9,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,10,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,11,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,12,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,13,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,14,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W47,15,4,1,VLOOKUP($B47,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W48,6,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,7,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,8,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,9,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,10,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,11,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,12,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,13,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,14,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W48,15,4,1,VLOOKUP($B48,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Ecuador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W49,6,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,7,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,8,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,9,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,10,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,11,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,12,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,13,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,14,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W49,15,4,1,VLOOKUP($B49,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["El SalvadorTratamientos utilizados (últ. 2 años)","El Salvador",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W50,4,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W50,5,4,1,VLOOKUP($B50,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W51,6,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,7,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,8,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,9,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,10,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,11,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,12,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,13,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,14,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W51,15,4,1,VLOOKUP($B51,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["El SalvadorTratamientos Posibles - Proyección","El Salvador",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W52,6,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,7,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,8,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,9,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,10,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,11,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,12,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,13,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,14,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W52,15,4,1,VLOOKUP($B52,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W53,6,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,7,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,8,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,9,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,10,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,11,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,12,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,13,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,14,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W53,15,4,1,VLOOKUP($B53,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","El Salvador",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W54,6,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,7,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,8,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,9,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,10,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,11,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,12,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,13,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,14,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W54,15,4,1,VLOOKUP($B54,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["GuatemalaTratamientos utilizados (últ. 2 años)","Guatemala",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W55,4,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W55,5,4,1,VLOOKUP($B55,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W56,6,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,7,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,8,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,9,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,10,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,11,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,12,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,13,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,14,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W56,15,4,1,VLOOKUP($B56,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["GuatemalaTratamientos Posibles - Proyección","Guatemala",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W57,6,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,7,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,8,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,9,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,10,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,11,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,12,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,13,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,14,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W57,15,4,1,VLOOKUP($B57,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W58,6,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,7,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,8,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,9,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,10,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,11,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,12,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,13,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,14,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W58,15,4,1,VLOOKUP($B58,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guatemala",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W59,6,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,7,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,8,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,9,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,10,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,11,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,12,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,13,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,14,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W59,15,4,1,VLOOKUP($B59,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["GuyanaTratamientos utilizados (últ. 2 años)","Guyana",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W60,4,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W60,5,4,1,VLOOKUP($B60,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W61,6,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,7,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,8,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,9,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,10,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,11,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,12,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,13,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,14,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W61,15,4,1,VLOOKUP($B61,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["GuyanaTratamientos Posibles - Proyección","Guyana",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W62,6,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,7,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,8,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,9,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,10,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,11,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,12,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,13,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,14,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W62,15,4,1,VLOOKUP($B62,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W63,6,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,7,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,8,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,9,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,10,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,11,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,12,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,13,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,14,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W63,15,4,1,VLOOKUP($B63,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Guyana",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W64,6,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,7,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,8,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,9,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,10,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,11,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,12,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,13,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,14,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W64,15,4,1,VLOOKUP($B64,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["Guyana FrancesaTratamientos utilizados (últ. 2 años)","Guyana Francesa",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W65,4,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W65,5,4,1,VLOOKUP($B65,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W66,6,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,7,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,8,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,9,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,10,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,11,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,12,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,13,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,14,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W66,15,4,1,VLOOKUP($B66,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["Guyana FrancesaTratamientos Posibles - Proyección","Guyana Francesa",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W67,6,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,7,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,8,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,9,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,10,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,11,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,12,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,13,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,14,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W67,15,4,1,VLOOKUP($B67,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W68,6,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,7,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,8,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,9,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,10,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,11,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,12,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,13,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,14,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W68,15,4,1,VLOOKUP($B68,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
[{"$f":"B69&D69","v":"Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},"Guyana Francesa",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W69,6,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,7,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,8,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,9,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,10,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,11,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,12,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,13,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,14,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W69,15,4,1,VLOOKUP($B69,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["HondurasTratamientos utilizados (últ. 2 años)","Honduras",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W70,4,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W70,5,4,1,VLOOKUP($B70,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W71,6,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,7,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,8,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,9,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,10,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,11,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,12,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,13,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,14,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W71,15,4,1,VLOOKUP($B71,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["HondurasTratamientos Posibles - Proyección","Honduras",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W72,6,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,7,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,8,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,9,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,10,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,11,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,12,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,13,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,14,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W72,15,4,1,VLOOKUP($B72,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W73,6,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,7,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,8,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,9,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,10,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,11,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,12,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,13,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,14,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W73,15,4,1,VLOOKUP($B73,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Honduras",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W74,6,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,7,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,8,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,9,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,10,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,11,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,12,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,13,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,14,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W74,15,4,1,VLOOKUP($B74,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["MéxicoTratamientos utilizados (últ. 2 años)","México",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W75,4,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W75,5,4,1,VLOOKUP($B75,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["MéxicoTratamientos Posibles - Requerimiento actual","México",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W76,6,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,7,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,8,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,9,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,10,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,11,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,12,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,13,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,14,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W76,15,4,1,VLOOKUP($B76,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["MéxicoTratamientos Posibles - Proyección","México",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W77,6,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,7,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,8,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,9,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,10,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,11,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,12,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,13,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,14,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W77,15,4,1,VLOOKUP($B77,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W78,6,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,7,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,8,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,9,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,10,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,11,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,12,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,13,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,14,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W78,15,4,1,VLOOKUP($B78,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","México",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W79,6,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,7,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,8,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,9,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,10,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,11,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,12,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,13,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,14,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W79,15,4,1,VLOOKUP($B79,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["NicaraguaTratamientos utilizados (últ. 2 años)","Nicaragua",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W80,4,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W80,5,4,1,VLOOKUP($B80,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W81,6,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,7,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,8,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,9,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,10,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,11,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,12,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,13,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,14,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W81,15,4,1,VLOOKUP($B81,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["NicaraguaTratamientos Posibles - Proyección","Nicaragua",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W82,6,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,7,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,8,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,9,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,10,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,11,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,12,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,13,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,14,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W82,15,4,1,VLOOKUP($B82,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W83,6,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,7,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,8,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,9,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,10,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,11,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,12,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,13,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,14,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W83,15,4,1,VLOOKUP($B83,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Nicaragua",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W84,6,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,7,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,8,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,9,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,10,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,11,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,12,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,13,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,14,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W84,15,4,1,VLOOKUP($B84,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["PanamáTratamientos utilizados (últ. 2 años)","Panamá",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W85,4,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W85,5,4,1,VLOOKUP($B85,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W86,6,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,7,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,8,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,9,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,10,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,11,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,12,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,13,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,14,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W86,15,4,1,VLOOKUP($B86,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["PanamáTratamientos Posibles - Proyección","Panamá",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W87,6,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,7,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,8,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,9,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,10,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,11,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,12,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,13,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,14,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W87,15,4,1,VLOOKUP($B87,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W88,6,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,7,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,8,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,9,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,10,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,11,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,12,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,13,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,14,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W88,15,4,1,VLOOKUP($B88,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Panamá",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W89,6,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,7,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,8,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,9,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,10,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,11,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,12,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,13,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,14,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W89,15,4,1,VLOOKUP($B89,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["ParaguayTratamientos utilizados (últ. 2 años)","Paraguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W90,4,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W90,5,4,1,VLOOKUP($B90,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W91,6,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,7,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,8,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,9,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,10,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,11,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,12,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,13,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,14,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W91,15,4,1,VLOOKUP($B91,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["ParaguayTratamientos Posibles - Proyección","Paraguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W92,6,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,7,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,8,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,9,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,10,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,11,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,12,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,13,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,14,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W92,15,4,1,VLOOKUP($B92,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W93,6,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,7,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,8,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,9,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,10,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,11,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,12,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,13,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,14,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W93,15,4,1,VLOOKUP($B93,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Paraguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W94,6,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,7,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,8,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,9,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,10,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,11,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,12,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,13,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,14,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W94,15,4,1,VLOOKUP($B94,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["PerúTratamientos utilizados (últ. 2 años)","Perú",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W95,4,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W95,5,4,1,VLOOKUP($B95,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["PerúTratamientos Posibles - Requerimiento actual","Perú",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W96,6,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,7,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,8,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,9,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,10,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,11,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,12,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,13,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,14,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W96,15,4,1,VLOOKUP($B96,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["PerúTratamientos Posibles - Proyección","Perú",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W97,6,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,7,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,8,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,9,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,10,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,11,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,12,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,13,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,14,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W97,15,4,1,VLOOKUP($B97,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W98,6,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,7,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,8,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,9,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,10,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,11,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,12,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,13,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,14,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W98,15,4,1,VLOOKUP($B98,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Perú",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W99,6,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,7,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,8,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,9,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,10,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,11,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,12,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,13,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,14,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W99,15,4,1,VLOOKUP($B99,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["SurinamTratamientos utilizados (últ. 2 años)","Surinam",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W100,4,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W100,5,4,1,VLOOKUP($B100,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W101,6,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,7,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,8,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,9,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,10,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,11,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,12,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,13,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,14,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W101,15,4,1,VLOOKUP($B101,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["SurinamTratamientos Posibles - Proyección","Surinam",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W102,6,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,7,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,8,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,9,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,10,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,11,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,12,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,13,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,14,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W102,15,4,1,VLOOKUP($B102,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W103,6,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,7,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,8,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,9,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,10,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,11,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,12,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,13,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,14,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W103,15,4,1,VLOOKUP($B103,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Surinam",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W104,6,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,7,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,8,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,9,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,10,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,11,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,12,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,13,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,14,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W104,15,4,1,VLOOKUP($B104,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["UruguayTratamientos utilizados (últ. 2 años)","Uruguay",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W105,4,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W105,5,4,1,VLOOKUP($B105,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W106,6,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,7,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,8,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,9,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,10,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,11,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,12,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,13,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,14,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W106,15,4,1,VLOOKUP($B106,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
["UruguayTratamientos Posibles - Proyección","Uruguay",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W107,6,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,7,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,8,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,9,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,10,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,11,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,12,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,13,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,14,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W107,15,4,1,VLOOKUP($B107,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W108,6,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,7,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,8,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,9,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,10,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,11,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,12,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,13,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,14,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W108,15,4,1,VLOOKUP($B108,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección","Uruguay",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W109,6,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,7,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,8,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,9,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,10,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,11,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,12,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,13,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,14,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W109,15,4,1,VLOOKUP($B109,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]
["VenezuelaTratamientos utilizados (últ. 2 años)","Venezuela",1,"Tratamientos utilizados (últ. 2 años)",{"$f":"INDIRECT(ADDRESS($W110,4,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},{"$f":"INDIRECT(ADDRESS($W110,5,4,1,VLOOKUP($B110,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"R2\",AR3t!A:A,0)","v":106}]
[{"$f":"B111&D111","v":"VenezuelaTratamientos Posibles - Requerimiento actual"},"Venezuela",1,"Tratamientos Posibles - Requerimiento actual",null,null,{"$f":"INDIRECT(ADDRESS($W111,6,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,7,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,8,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,9,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,10,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,11,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,12,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,13,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,14,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W111,15,4,1,VLOOKUP($B111,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R14\",AR3t!A:A,0)","v":107}]
[{"$f":"B112&D112","v":"VenezuelaTratamientos Posibles - Proyección"},"Venezuela",2,"Tratamientos Posibles - Proyección",null,null,{"$f":"INDIRECT(ADDRESS($W112,6,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,7,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,8,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,9,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,10,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,11,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,12,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,13,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,14,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W112,15,4,1,VLOOKUP($B112,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R19\",AR3t!A:A,0)","v":111}]
[{"$f":"B113&D113","v":"VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Venezuela",1,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,{"$f":"INDIRECT(ADDRESS($W113,6,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,7,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,8,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,9,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,10,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,11,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,12,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,13,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,14,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W113,15,4,1,VLOOKUP($B113,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R24\",AR3t!A:A,0)","v":115}]
[{"$f":"B114&D114","v":"VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},"Venezuela",2,{"$f":"\"Demanda de comprimidos\"&\" (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,{"$f":"INDIRECT(ADDRESS($W114,6,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,7,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,8,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,9,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,10,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,11,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,12,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,13,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,14,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(ADDRESS($W114,15,4,1,VLOOKUP($B114,'C'!$B$5:$D$25,2,0)&\"3t\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"MATCH(\"R28\",AR3t!A:A,0)","v":119}]

{"sheet":"LATAM","index":15,"n_rows":457,"n_cols":37,"rows_kept":457,"cut":false,"hidden":false,"merged":[[450,1,450,12],[450,13,450,14],[451,13,451,14],[452,1,456,1],[452,13,452,14],[453,13,453,14],[454,13,454,14],[455,13,455,14],[456,13,456,14],[442,13,442,14],[443,13,443,14],[444,1,448,1],[444,13,444,14],[445,13,445,14],[446,13,446,14],[447,13,447,14],[448,13,448,14],[326,1,327,1],[328,1,328,2],[329,1,330,1],[331,1,331,2],[334,1,334,4],[442,1,442,12],[316,1,316,2],[317,1,318,1],[319,1,319,2],[321,1,321,12],[323,1,324,1],[325,1,325,2],[287,1,287,2],[287,13,287,14],[309,1,309,12],[311,1,312,1],[313,1,313,2],[314,1,315,1],[281,1,281,2],[281,13,281,14],[282,1,286,1],[282,13,282,14],[283,13,283,14],[284,13,284,14],[285,13,285,14],[286,13,286,14],[275,1,275,2],[275,13,275,14],[276,1,280,1],[276,13,276,14],[277,13,277,14],[278,13,278,14],[279,13,279,14],[280,13,280,14],[266,1,266,2],[266,13,266,14],[268,1,268,12],[268,13,269,14],[270,1,274,1],[270,13,270,14],[271,13,271,14],[272,13,272,14],[273,13,273,14],[274,13,274,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[254,1,254,2],[254,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[247,1,247,12],[247,13,248,14],[249,1,253,1],[249,13,249,14],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[226,1,230,1],[231,1,231,2],[232,1,236,1],[237,1,237,2],[238,1,242,1],[243,1,243,2],[210,1,210,2],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[224,1,224,12],[188,1,192,1],[193,1,193,2],[194,1,198,1],[199,1,199,2],[203,1,203,12],[205,1,209,1],[170,1,170,2],[171,1,175,1],[176,1,176,2],[180,1,180,12],[182,1,186,1],[187,1,187,2],[148,1,152,1],[153,1,153,2],[157,1,157,12],[159,1,163,1],[164,1,164,2],[165,1,169,1],[141,1,141,2],[142,1,146,1],[147,1,147,2],[118,1,119,2],[120,1,121,2],[122,1,123,2],[124,1,125,2],[126,1,126,2],[127,1,127,2],[0,6,0,12],[11,1,11,4],[32,9,32,12],[114,1,114,2],[115,1,115,2],[116,1,117,2],[130,1,130,4],[134,1,134,12],[136,1,140,1]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,17,0)","v":"Fuente de información: OPS"},null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,18,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B116","v":"LatinoaméricaPoblación general"},"Población general",null,{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,5,0)","v":99891.038938698592},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,6,0)","v":99782.19660252599},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,7,0)","v":99673.472862118026},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,8,0)","v":99564.867588251494},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,9,0)","v":99456.380651843996},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,10,0)","v":99348.011923953789},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,11,0)","v":99239.761275779601},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,12,0)","v":99131.628578660529},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,13,0)","v":99023.613704075848},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,14,0)","v":98915.716523644878}]
[{"$f":"$R$1&B117","v":"LatinoaméricaZona Endémica absoluta"},"Zona Endémica absoluta",null,{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,5,0)","v":49945.519469349296},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,6,0)","v":49891.098301262995},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,7,0)","v":49836.736431059013},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,8,0)","v":49782.433794125747},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,9,0)","v":49728.190325921998},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,10,0)","v":49674.005961976894},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,11,0)","v":49619.880637889801},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,12,0)","v":49565.814289330265},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,13,0)","v":49511.806852037924},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,14,0)","v":49457.858261822439}]
["Latinoamérica",null,null,{"$f":"D117/D116","v":0.5},{"$f":"E117/E116","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["LatinoaméricaPoblación estimada positiva (prevalencia)","Población estimada positiva (prevalencia)",null,{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,14,0)","v":44512.072435640199}]
[null,null,null,{"$f":"D119/D116","v":0.45},{"$f":"E119/E116","v":0.45},0.44999999999999996,0.45,0.45,0.45,0.45,0.45,0.45,0.45]
["LatinoaméricaDiagnósticos Posibles","Diagnósticos Posibles",null,{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,14,0)","v":22256.036217820099}]
[null,null,null,{"$f":"D121/D119","v":0.5},{"$f":"E121/E119","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Tratamientos Posibles - Requerimiento actual",null,{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,14,0)","v":2225.6036217820101},"Tratamientos vs Comprimidos - Requerimiento actual"]
["Latinoamérica%","%",null,{"$f":"D123/D121","v":0.1},{"$f":"E123/E121","v":0.1},0.1,0.1,9.9999999999999992E-2,9.9999999999999992E-2,0.1,0.1,0.1,0.1,"Tratamientos vs Comprimidos - Proyección"]
["LatinoaméricaTratamientos Posibles - Proyección","Tratamientos Posibles - Proyección",null,{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,14,0)","v":2893.2847083166134}]
["Latinoamérica%","%",null,{"$f":"D125/D121","v":0.13},{"$f":"E125/E121","v":0.13},0.13,0.13,0.13,0.13,0.13,0.13,0.13000000000000003,0.13000000000000003]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,14,0)","v":534144.86922768247}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,14,0)","v":694388.32999598724}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"POBLACION"]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"AR!D164+BZ!D164+BO!D164+BR!D164+CL!D164+CO!D164+CR!D164+CE!D164+SV!D164+GT!D164+GY!D164+GF!D164+HN!D164+MX!D164+NI!D164+PA!D164+PY!D164+PE!D164+SR!D164+UY!D164+VE!D164","v":49945.519469349296},{"$f":"AR!E164+BZ!E164+BO!E164+BR!E164+CL!E164+CO!E164+CR!E164+CE!E164+SV!E164+GT!E164+GY!E164+GF!E164+HN!E164+MX!E164+NI!E164+PA!E164+PY!E164+PE!E164+SR!E164+UY!E164+VE!E164","v":49891.098301262995},{"$f":"AR!F164+BZ!F164+BO!F164+BR!F164+CL!F164+CO!F164+CR!F164+CE!F164+SV!F164+GT!F164+GY!F164+GF!F164+HN!F164+MX!F164+NI!F164+PA!F164+PY!F164+PE!F164+SR!F164+UY!F164+VE!F164","v":49836.736431059013},{"$f":"AR!G164+BZ!G164+BO!G164+BR!G164+CL!G164+CO!G164+CR!G164+CE!G164+SV!G164+GT!G164+GY!G164+GF!G164+HN!G164+MX!G164+NI!G164+PA!G164+PY!G164+PE!G164+SR!G164+UY!G164+VE!G164","v":49782.433794125747},{"$f":"AR!H164+BZ!H164+BO!H164+BR!H164+CL!H164+CO!H164+CR!H164+CE!H164+SV!H164+GT!H164+GY!H164+GF!H164+HN!H164+MX!H164+NI!H164+PA!H164+PY!H164+PE!H164+SR!H164+UY!H164+VE!H164","v":49728.190325921998},{"$f":"AR!I164+BZ!I164+BO!I164+BR!I164+CL!I164+CO!I164+CR!I164+CE!I164+SV!I164+GT!I164+GY!I164+GF!I164+HN!I164+MX!I164+NI!I164+PA!I164+PY!I164+PE!I164+SR!I164+UY!I164+VE!I164","v":49674.005961976894},{"$f":"AR!J164+BZ!J164+BO!J164+BR!J164+CL!J164+CO!J164+CR!J164+CE!J164+SV!J164+GT!J164+GY!J164+GF!J164+HN!J164+MX!J164+NI!J164+PA!J164+PY!J164+PE!J164+SR!J164+UY!J164+VE!J164","v":49619.880637889801},{"$f":"AR!K164+BZ!K164+BO!K164+BR!K164+CL!K164+CO!K164+CR!K164+CE!K164+SV!K164+GT!K164+GY!K164+GF!K164+HN!K164+MX!K164+NI!K164+PA!K164+PY!K164+PE!K164+SR!K164+UY!K164+VE!K164","v":49565.814289330265},{"$f":"AR!L164+BZ!L164+BO!L164+BR!L164+CL!L164+CO!L164+CR!L164+CE!L164+SV!L164+GT!L164+GY!L164+GF!L164+HN!L164+MX!L164+NI!L164+PA!L164+PY!L164+PE!L164+SR!L164+UY!L164+VE!L164","v":49511.806852037924},{"$f":"AR!M164+BZ!M164+BO!M164+BR!M164+CL!M164+CO!M164+CR!M164+CE!M164+SV!M164+GT!M164+GY!M164+GF!M164+HN!M164+MX!M164+NI!M164+PA!M164+PY!M164+PE!M164+SR!M164+UY!M164+VE!M164","v":49457.858261822439}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$f":"AR!D165+BZ!D165+BO!D165+BR!D165+CL!D165+CO!D165+CR!D165+CE!D165+SV!D165+GT!D165+GY!D165+GF!D165+HN!D165+MX!D165+NI!D165+PA!D165+PY!D165+PE!D165+SR!D165+UY!D165+VE!D165","v":0},{"$f":"AR!E165+BZ!E165+BO!E165+BR!E165+CL!E165+CO!E165+CR!E165+CE!E165+SV!E165+GT!E165+GY!E165+GF!E165+HN!E165+MX!E165+NI!E165+PA!E165+PY!E165+PE!E165+SR!E165+UY!E165+VE!E165","v":0},{"$f":"AR!F165+BZ!F165+BO!F165+BR!F165+CL!F165+CO!F165+CR!F165+CE!F165+SV!F165+GT!F165+GY!F165+GF!F165+HN!F165+MX!F165+NI!F165+PA!F165+PY!F165+PE!F165+SR!F165+UY!F165+VE!F165","v":0},{"$f":"AR!G165+BZ!G165+BO!G165+BR!G165+CL!G165+CO!G165+CR!G165+CE!G165+SV!G165+GT!G165+GY!G165+GF!G165+HN!G165+MX!G165+NI!G165+PA!G165+PY!G165+PE!G165+SR!G165+UY!G165+VE!G165","v":0},{"$f":"AR!H165+BZ!H165+BO!H165+BR!H165+CL!H165+CO!H165+CR!H165+CE!H165+SV!H165+GT!H165+GY!H165+GF!H165+HN!H165+MX!H165+NI!H165+PA!H165+PY!H165+PE!H165+SR!H165+UY!H165+VE!H165","v":0},{"$f":"AR!I165+BZ!I165+BO!I165+BR!I165+CL!I165+CO!I165+CR!I165+CE!I165+SV!I165+GT!I165+GY!I165+GF!I165+HN!I165+MX!I165+NI!I165+PA!I165+PY!I165+PE!I165+SR!I165+UY!I165+VE!I165","v":0},{"$f":"AR!J165+BZ!J165+BO!J165+BR!J165+CL!J165+CO!J165+CR!J165+CE!J165+SV!J165+GT!J165+GY!J165+GF!J165+HN!J165+MX!J165+NI!J165+PA!J165+PY!J165+PE!J165+SR!J165+UY!J165+VE!J165","v":0},{"$f":"AR!K165+BZ!K165+BO!K165+BR!K165+CL!K165+CO!K165+CR!K165+CE!K165+SV!K165+GT!K165+GY!K165+GF!K165+HN!K165+MX!K165+NI!K165+PA!K165+PY!K165+PE!K165+SR!K165+UY!K165+VE!K165","v":0},{"$f":"AR!L165+BZ!L165+BO!L165+BR!L165+CL!L165+CO!L165+CR!L165+CE!L165+SV!L165+GT!L165+GY!L165+GF!L165+HN!L165+MX!L165+NI!L165+PA!L165+PY!L165+PE!L165+SR!L165+UY!L165+VE!L165","v":0},{"$f":"AR!M165+BZ!M165+BO!M165+BR!M165+CL!M165+CO!M165+CR!M165+CE!M165+SV!M165+GT!M165+GY!M165+GF!M165+HN!M165+MX!M165+NI!M165+PA!M165+PY!M165+PE!M165+SR!M165+UY!M165+VE!M165","v":0}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$f":"AR!D166+BZ!D166+BO!D166+BR!D166+CL!D166+CO!D166+CR!D166+CE!D166+SV!D166+GT!D166+GY!D166+GF!D166+HN!D166+MX!D166+NI!D166+PA!D166+PY!D166+PE!D166+SR!D166+UY!D166+VE!D166","v":0},{"$f":"AR!E166+BZ!E166+BO!E166+BR!E166+CL!E166+CO!E166+CR!E166+CE!E166+SV!E166+GT!E166+GY!E166+GF!E166+HN!E166+MX!E166+NI!E166+PA!E166+PY!E166+PE!E166+SR!E166+UY!E166+VE!E166","v":0},{"$f":"AR!F166+BZ!F166+BO!F166+BR!F166+CL!F166+CO!F166+CR!F166+CE!F166+SV!F166+GT!F166+GY!F166+GF!F166+HN!F166+MX!F166+NI!F166+PA!F166+PY!F166+PE!F166+SR!F166+UY!F166+VE!F166","v":0},{"$f":"AR!G166+BZ!G166+BO!G166+BR!G166+CL!G166+CO!G166+CR!G166+CE!G166+SV!G166+GT!G166+GY!G166+GF!G166+HN!G166+MX!G166+NI!G166+PA!G166+PY!G166+PE!G166+SR!G166+UY!G166+VE!G166","v":0},{"$f":"AR!H166+BZ!H166+BO!H166+BR!H166+CL!H166+CO!H166+CR!H166+CE!H166+SV!H166+GT!H166+GY!H166+GF!H166+HN!H166+MX!H166+NI!H166+PA!H166+PY!H166+PE!H166+SR!H166+UY!H166+VE!H166","v":0},{"$f":"AR!I166+BZ!I166+BO!I166+BR!I166+CL!I166+CO!I166+CR!I166+CE!I166+SV!I166+GT!I166+GY!I166+GF!I166+HN!I166+MX!I166+NI!I166+PA!I166+PY!I166+PE!I166+SR!I166+UY!I166+VE!I166","v":0},{"$f":"AR!J166+BZ!J166+BO!J166+BR!J166+CL!J166+CO!J166+CR!J166+CE!J166+SV!J166+GT!J166+GY!J166+GF!J166+HN!J166+MX!J166+NI!J166+PA!J166+PY!J166+PE!J166+SR!J166+UY!J166+VE!J166","v":0},{"$f":"AR!K166+BZ!K166+BO!K166+BR!K166+CL!K166+CO!K166+CR!K166+CE!K166+SV!K166+GT!K166+GY!K166+GF!K166+HN!K166+MX!K166+NI!K166+PA!K166+PY!K166+PE!K166+SR!K166+UY!K166+VE!K166","v":0},{"$f":"AR!L166+BZ!L166+BO!L166+BR!L166+CL!L166+CO!L166+CR!L166+CE!L166+SV!L166+GT!L166+GY!L166+GF!L166+HN!L166+MX!L166+NI!L166+PA!L166+PY!L166+PE!L166+SR!L166+UY!L166+VE!L166","v":0},{"$f":"AR!M166+BZ!M166+BO!M166+BR!M166+CL!M166+CO!M166+CR!M166+CE!M166+SV!M166+GT!M166+GY!M166+GF!M166+HN!M166+MX!M166+NI!M166+PA!M166+PY!M166+PE!M166+SR!M166+UY!M166+VE!M166","v":0}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$f":"AR!D167+BZ!D167+BO!D167+BR!D167+CL!D167+CO!D167+CR!D167+CE!D167+SV!D167+GT!D167+GY!D167+GF!D167+HN!D167+MX!D167+NI!D167+PA!D167+PY!D167+PE!D167+SR!D167+UY!D167+VE!D167","v":0},{"$f":"AR!E167+BZ!E167+BO!E167+BR!E167+CL!E167+CO!E167+CR!E167+CE!E167+SV!E167+GT!E167+GY!E167+GF!E167+HN!E167+MX!E167+NI!E167+PA!E167+PY!E167+PE!E167+SR!E167+UY!E167+VE!E167","v":0},{"$f":"AR!F167+BZ!F167+BO!F167+BR!F167+CL!F167+CO!F167+CR!F167+CE!F167+SV!F167+GT!F167+GY!F167+GF!F167+HN!F167+MX!F167+NI!F167+PA!F167+PY!F167+PE!F167+SR!F167+UY!F167+VE!F167","v":0},{"$f":"AR!G167+BZ!G167+BO!G167+BR!G167+CL!G167+CO!G167+CR!G167+CE!G167+SV!G167+GT!G167+GY!G167+GF!G167+HN!G167+MX!G167+NI!G167+PA!G167+PY!G167+PE!G167+SR!G167+UY!G167+VE!G167","v":0},{"$f":"AR!H167+BZ!H167+BO!H167+BR!H167+CL!H167+CO!H167+CR!H167+CE!H167+SV!H167+GT!H167+GY!H167+GF!H167+HN!H167+MX!H167+NI!H167+PA!H167+PY!H167+PE!H167+SR!H167+UY!H167+VE!H167","v":0},{"$f":"AR!I167+BZ!I167+BO!I167+BR!I167+CL!I167+CO!I167+CR!I167+CE!I167+SV!I167+GT!I167+GY!I167+GF!I167+HN!I167+MX!I167+NI!I167+PA!I167+PY!I167+PE!I167+SR!I167+UY!I167+VE!I167","v":0},{"$f":"AR!J167+BZ!J167+BO!J167+BR!J167+CL!J167+CO!J167+CR!J167+CE!J167+SV!J167+GT!J167+GY!J167+GF!J167+HN!J167+MX!J167+NI!J167+PA!J167+PY!J167+PE!J167+SR!J167+UY!J167+VE!J167","v":0},{"$f":"AR!K167+BZ!K167+BO!K167+BR!K167+CL!K167+CO!K167+CR!K167+CE!K167+SV!K167+GT!K167+GY!K167+GF!K167+HN!K167+MX!K167+NI!K167+PA!K167+PY!K167+PE!K167+SR!K167+UY!K167+VE!K167","v":0},{"$f":"AR!L167+BZ!L167+BO!L167+BR!L167+CL!L167+CO!L167+CR!L167+CE!L167+SV!L167+GT!L167+GY!L167+GF!L167+HN!L167+MX!L167+NI!L167+PA!L167+PY!L167+PE!L167+SR!L167+UY!L167+VE!L167","v":0},{"$f":"AR!M167+BZ!M167+BO!M167+BR!M167+CL!M167+CO!M167+CR!M167+CE!M167+SV!M167+GT!M167+GY!M167+GF!M167+HN!M167+MX!M167+NI!M167+PA!M167+PY!M167+PE!M167+SR!M167+UY!M167+VE!M167","v":0}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$f":"AR!D168+BZ!D168+BO!D168+BR!D168+CL!D168+CO!D168+CR!D168+CE!D168+SV!D168+GT!D168+GY!D168+GF!D168+HN!D168+MX!D168+NI!D168+PA!D168+PY!D168+PE!D168+SR!D168+UY!D168+VE!D168","v":0},{"$f":"AR!E168+BZ!E168+BO!E168+BR!E168+CL!E168+CO!E168+CR!E168+CE!E168+SV!E168+GT!E168+GY!E168+GF!E168+HN!E168+MX!E168+NI!E168+PA!E168+PY!E168+PE!E168+SR!E168+UY!E168+VE!E168","v":0},{"$f":"AR!F168+BZ!F168+BO!F168+BR!F168+CL!F168+CO!F168+CR!F168+CE!F168+SV!F168+GT!F168+GY!F168+GF!F168+HN!F168+MX!F168+NI!F168+PA!F168+PY!F168+PE!F168+SR!F168+UY!F168+VE!F168","v":0},{"$f":"AR!G168+BZ!G168+BO!G168+BR!G168+CL!G168+CO!G168+CR!G168+CE!G168+SV!G168+GT!G168+GY!G168+GF!G168+HN!G168+MX!G168+NI!G168+PA!G168+PY!G168+PE!G168+SR!G168+UY!G168+VE!G168","v":0},{"$f":"AR!H168+BZ!H168+BO!H168+BR!H168+CL!H168+CO!H168+CR!H168+CE!H168+SV!H168+GT!H168+GY!H168+GF!H168+HN!H168+MX!H168+NI!H168+PA!H168+PY!H168+PE!H168+SR!H168+UY!H168+VE!H168","v":0},{"$f":"AR!I168+BZ!I168+BO!I168+BR!I168+CL!I168+CO!I168+CR!I168+CE!I168+SV!I168+GT!I168+GY!I168+GF!I168+HN!I168+MX!I168+NI!I168+PA!I168+PY!I168+PE!I168+SR!I168+UY!I168+VE!I168","v":0},{"$f":"AR!J168+BZ!J168+BO!J168+BR!J168+CL!J168+CO!J168+CR!J168+CE!J168+SV!J168+GT!J168+GY!J168+GF!J168+HN!J168+MX!J168+NI!J168+PA!J168+PY!J168+PE!J168+SR!J168+UY!J168+VE!J168","v":0},{"$f":"AR!K168+BZ!K168+BO!K168+BR!K168+CL!K168+CO!K168+CR!K168+CE!K168+SV!K168+GT!K168+GY!K168+GF!K168+HN!K168+MX!K168+NI!K168+PA!K168+PY!K168+PE!K168+SR!K168+UY!K168+VE!K168","v":0},{"$f":"AR!L168+BZ!L168+BO!L168+BR!L168+CL!L168+CO!L168+CR!L168+CE!L168+SV!L168+GT!L168+GY!L168+GF!L168+HN!L168+MX!L168+NI!L168+PA!L168+PY!L168+PE!L168+SR!L168+UY!L168+VE!L168","v":0},{"$f":"AR!M168+BZ!M168+BO!M168+BR!M168+CL!M168+CO!M168+CR!M168+CE!M168+SV!M168+GT!M168+GY!M168+GF!M168+HN!M168+MX!M168+NI!M168+PA!M168+PY!M168+PE!M168+SR!M168+UY!M168+VE!M168","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D137:D141)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D170+BZ!D170+BO!D170+BR!D170+CL!D170+CO!D170+CR!D170+CE!D170+SV!D170+GT!D170+GY!D170+GF!D170+HN!D170+MX!D170+NI!D170+PA!D170+PY!D170+PE!D170+SR!D170+UY!D170+VE!D170","v":49945.519469349296},{"$f":"AR!E170+BZ!E170+BO!E170+BR!E170+CL!E170+CO!E170+CR!E170+CE!E170+SV!E170+GT!E170+GY!E170+GF!E170+HN!E170+MX!E170+NI!E170+PA!E170+PY!E170+PE!E170+SR!E170+UY!E170+VE!E170","v":49891.098301262995},{"$f":"AR!F170+BZ!F170+BO!F170+BR!F170+CL!F170+CO!F170+CR!F170+CE!F170+SV!F170+GT!F170+GY!F170+GF!F170+HN!F170+MX!F170+NI!F170+PA!F170+PY!F170+PE!F170+SR!F170+UY!F170+VE!F170","v":49836.736431059013},{"$f":"AR!G170+BZ!G170+BO!G170+BR!G170+CL!G170+CO!G170+CR!G170+CE!G170+SV!G170+GT!G170+GY!G170+GF!G170+HN!G170+MX!G170+NI!G170+PA!G170+PY!G170+PE!G170+SR!G170+UY!G170+VE!G170","v":49782.433794125747},{"$f":"AR!H170+BZ!H170+BO!H170+BR!H170+CL!H170+CO!H170+CR!H170+CE!H170+SV!H170+GT!H170+GY!H170+GF!H170+HN!H170+MX!H170+NI!H170+PA!H170+PY!H170+PE!H170+SR!H170+UY!H170+VE!H170","v":49728.190325921998},{"$f":"AR!I170+BZ!I170+BO!I170+BR!I170+CL!I170+CO!I170+CR!I170+CE!I170+SV!I170+GT!I170+GY!I170+GF!I170+HN!I170+MX!I170+NI!I170+PA!I170+PY!I170+PE!I170+SR!I170+UY!I170+VE!I170","v":49674.005961976894},{"$f":"AR!J170+BZ!J170+BO!J170+BR!J170+CL!J170+CO!J170+CR!J170+CE!J170+SV!J170+GT!J170+GY!J170+GF!J170+HN!J170+MX!J170+NI!J170+PA!J170+PY!J170+PE!J170+SR!J170+UY!J170+VE!J170","v":49619.880637889801},{"$f":"AR!K170+BZ!K170+BO!K170+BR!K170+CL!K170+CO!K170+CR!K170+CE!K170+SV!K170+GT!K170+GY!K170+GF!K170+HN!K170+MX!K170+NI!K170+PA!K170+PY!K170+PE!K170+SR!K170+UY!K170+VE!K170","v":49565.814289330265},{"$f":"AR!L170+BZ!L170+BO!L170+BR!L170+CL!L170+CO!L170+CR!L170+CE!L170+SV!L170+GT!L170+GY!L170+GF!L170+HN!L170+MX!L170+NI!L170+PA!L170+PY!L170+PE!L170+SR!L170+UY!L170+VE!L170","v":49511.806852037924},{"$f":"AR!M170+BZ!M170+BO!M170+BR!M170+CL!M170+CO!M170+CR!M170+CE!M170+SV!M170+GT!M170+GY!M170+GF!M170+HN!M170+MX!M170+NI!M170+PA!M170+PY!M170+PE!M170+SR!M170+UY!M170+VE!M170","v":49457.858261822439}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D171+BZ!D171+BO!D171+BR!D171+CL!D171+CO!D171+CR!D171+CE!D171+SV!D171+GT!D171+GY!D171+GF!D171+HN!D171+MX!D171+NI!D171+PA!D171+PY!D171+PE!D171+SR!D171+UY!D171+VE!D171","v":0},{"$f":"AR!E171+BZ!E171+BO!E171+BR!E171+CL!E171+CO!E171+CR!E171+CE!E171+SV!E171+GT!E171+GY!E171+GF!E171+HN!E171+MX!E171+NI!E171+PA!E171+PY!E171+PE!E171+SR!E171+UY!E171+VE!E171","v":0},{"$f":"AR!F171+BZ!F171+BO!F171+BR!F171+CL!F171+CO!F171+CR!F171+CE!F171+SV!F171+GT!F171+GY!F171+GF!F171+HN!F171+MX!F171+NI!F171+PA!F171+PY!F171+PE!F171+SR!F171+UY!F171+VE!F171","v":0},{"$f":"AR!G171+BZ!G171+BO!G171+BR!G171+CL!G171+CO!G171+CR!G171+CE!G171+SV!G171+GT!G171+GY!G171+GF!G171+HN!G171+MX!G171+NI!G171+PA!G171+PY!G171+PE!G171+SR!G171+UY!G171+VE!G171","v":0},{"$f":"AR!H171+BZ!H171+BO!H171+BR!H171+CL!H171+CO!H171+CR!H171+CE!H171+SV!H171+GT!H171+GY!H171+GF!H171+HN!H171+MX!H171+NI!H171+PA!H171+PY!H171+PE!H171+SR!H171+UY!H171+VE!H171","v":0},{"$f":"AR!I171+BZ!I171+BO!I171+BR!I171+CL!I171+CO!I171+CR!I171+CE!I171+SV!I171+GT!I171+GY!I171+GF!I171+HN!I171+MX!I171+NI!I171+PA!I171+PY!I171+PE!I171+SR!I171+UY!I171+VE!I171","v":0},{"$f":"AR!J171+BZ!J171+BO!J171+BR!J171+CL!J171+CO!J171+CR!J171+CE!J171+SV!J171+GT!J171+GY!J171+GF!J171+HN!J171+MX!J171+NI!J171+PA!J171+PY!J171+PE!J171+SR!J171+UY!J171+VE!J171","v":0},{"$f":"AR!K171+BZ!K171+BO!K171+BR!K171+CL!K171+CO!K171+CR!K171+CE!K171+SV!K171+GT!K171+GY!K171+GF!K171+HN!K171+MX!K171+NI!K171+PA!K171+PY!K171+PE!K171+SR!K171+UY!K171+VE!K171","v":0},{"$f":"AR!L171+BZ!L171+BO!L171+BR!L171+CL!L171+CO!L171+CR!L171+CE!L171+SV!L171+GT!L171+GY!L171+GF!L171+HN!L171+MX!L171+NI!L171+PA!L171+PY!L171+PE!L171+SR!L171+UY!L171+VE!L171","v":0},{"$f":"AR!M171+BZ!M171+BO!M171+BR!M171+CL!M171+CO!M171+CR!M171+CE!M171+SV!M171+GT!M171+GY!M171+GF!M171+HN!M171+MX!M171+NI!M171+PA!M171+PY!M171+PE!M171+SR!M171+UY!M171+VE!M171","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D172+BZ!D172+BO!D172+BR!D172+CL!D172+CO!D172+CR!D172+CE!D172+SV!D172+GT!D172+GY!D172+GF!D172+HN!D172+MX!D172+NI!D172+PA!D172+PY!D172+PE!D172+SR!D172+UY!D172+VE!D172","v":0},{"$f":"AR!E172+BZ!E172+BO!E172+BR!E172+CL!E172+CO!E172+CR!E172+CE!E172+SV!E172+GT!E172+GY!E172+GF!E172+HN!E172+MX!E172+NI!E172+PA!E172+PY!E172+PE!E172+SR!E172+UY!E172+VE!E172","v":0},{"$f":"AR!F172+BZ!F172+BO!F172+BR!F172+CL!F172+CO!F172+CR!F172+CE!F172+SV!F172+GT!F172+GY!F172+GF!F172+HN!F172+MX!F172+NI!F172+PA!F172+PY!F172+PE!F172+SR!F172+UY!F172+VE!F172","v":0},{"$f":"AR!G172+BZ!G172+BO!G172+BR!G172+CL!G172+CO!G172+CR!G172+CE!G172+SV!G172+GT!G172+GY!G172+GF!G172+HN!G172+MX!G172+NI!G172+PA!G172+PY!G172+PE!G172+SR!G172+UY!G172+VE!G172","v":0},{"$f":"AR!H172+BZ!H172+BO!H172+BR!H172+CL!H172+CO!H172+CR!H172+CE!H172+SV!H172+GT!H172+GY!H172+GF!H172+HN!H172+MX!H172+NI!H172+PA!H172+PY!H172+PE!H172+SR!H172+UY!H172+VE!H172","v":0},{"$f":"AR!I172+BZ!I172+BO!I172+BR!I172+CL!I172+CO!I172+CR!I172+CE!I172+SV!I172+GT!I172+GY!I172+GF!I172+HN!I172+MX!I172+NI!I172+PA!I172+PY!I172+PE!I172+SR!I172+UY!I172+VE!I172","v":0},{"$f":"AR!J172+BZ!J172+BO!J172+BR!J172+CL!J172+CO!J172+CR!J172+CE!J172+SV!J172+GT!J172+GY!J172+GF!J172+HN!J172+MX!J172+NI!J172+PA!J172+PY!J172+PE!J172+SR!J172+UY!J172+VE!J172","v":0},{"$f":"AR!K172+BZ!K172+BO!K172+BR!K172+CL!K172+CO!K172+CR!K172+CE!K172+SV!K172+GT!K172+GY!K172+GF!K172+HN!K172+MX!K172+NI!K172+PA!K172+PY!K172+PE!K172+SR!K172+UY!K172+VE!K172","v":0},{"$f":"AR!L172+BZ!L172+BO!L172+BR!L172+CL!L172+CO!L172+CR!L172+CE!L172+SV!L172+GT!L172+GY!L172+GF!L172+HN!L172+MX!L172+NI!L172+PA!L172+PY!L172+PE!L172+SR!L172+UY!L172+VE!L172","v":0},{"$f":"AR!M172+BZ!M172+BO!M172+BR!M172+CL!M172+CO!M172+CR!M172+CE!M172+SV!M172+GT!M172+GY!M172+GF!M172+HN!M172+MX!M172+NI!M172+PA!M172+PY!M172+PE!M172+SR!M172+UY!M172+VE!M172","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D173+BZ!D173+BO!D173+BR!D173+CL!D173+CO!D173+CR!D173+CE!D173+SV!D173+GT!D173+GY!D173+GF!D173+HN!D173+MX!D173+NI!D173+PA!D173+PY!D173+PE!D173+SR!D173+UY!D173+VE!D173","v":0},{"$f":"AR!E173+BZ!E173+BO!E173+BR!E173+CL!E173+CO!E173+CR!E173+CE!E173+SV!E173+GT!E173+GY!E173+GF!E173+HN!E173+MX!E173+NI!E173+PA!E173+PY!E173+PE!E173+SR!E173+UY!E173+VE!E173","v":0},{"$f":"AR!F173+BZ!F173+BO!F173+BR!F173+CL!F173+CO!F173+CR!F173+CE!F173+SV!F173+GT!F173+GY!F173+GF!F173+HN!F173+MX!F173+NI!F173+PA!F173+PY!F173+PE!F173+SR!F173+UY!F173+VE!F173","v":0},{"$f":"AR!G173+BZ!G173+BO!G173+BR!G173+CL!G173+CO!G173+CR!G173+CE!G173+SV!G173+GT!G173+GY!G173+GF!G173+HN!G173+MX!G173+NI!G173+PA!G173+PY!G173+PE!G173+SR!G173+UY!G173+VE!G173","v":0},{"$f":"AR!H173+BZ!H173+BO!H173+BR!H173+CL!H173+CO!H173+CR!H173+CE!H173+SV!H173+GT!H173+GY!H173+GF!H173+HN!H173+MX!H173+NI!H173+PA!H173+PY!H173+PE!H173+SR!H173+UY!H173+VE!H173","v":0},{"$f":"AR!I173+BZ!I173+BO!I173+BR!I173+CL!I173+CO!I173+CR!I173+CE!I173+SV!I173+GT!I173+GY!I173+GF!I173+HN!I173+MX!I173+NI!I173+PA!I173+PY!I173+PE!I173+SR!I173+UY!I173+VE!I173","v":0},{"$f":"AR!J173+BZ!J173+BO!J173+BR!J173+CL!J173+CO!J173+CR!J173+CE!J173+SV!J173+GT!J173+GY!J173+GF!J173+HN!J173+MX!J173+NI!J173+PA!J173+PY!J173+PE!J173+SR!J173+UY!J173+VE!J173","v":0},{"$f":"AR!K173+BZ!K173+BO!K173+BR!K173+CL!K173+CO!K173+CR!K173+CE!K173+SV!K173+GT!K173+GY!K173+GF!K173+HN!K173+MX!K173+NI!K173+PA!K173+PY!K173+PE!K173+SR!K173+UY!K173+VE!K173","v":0},{"$f":"AR!L173+BZ!L173+BO!L173+BR!L173+CL!L173+CO!L173+CR!L173+CE!L173+SV!L173+GT!L173+GY!L173+GF!L173+HN!L173+MX!L173+NI!L173+PA!L173+PY!L173+PE!L173+SR!L173+UY!L173+VE!L173","v":0},{"$f":"AR!M173+BZ!M173+BO!M173+BR!M173+CL!M173+CO!M173+CR!M173+CE!M173+SV!M173+GT!M173+GY!M173+GF!M173+HN!M173+MX!M173+NI!M173+PA!M173+PY!M173+PE!M173+SR!M173+UY!M173+VE!M173","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D174+BZ!D174+BO!D174+BR!D174+CL!D174+CO!D174+CR!D174+CE!D174+SV!D174+GT!D174+GY!D174+GF!D174+HN!D174+MX!D174+NI!D174+PA!D174+PY!D174+PE!D174+SR!D174+UY!D174+VE!D174","v":0},{"$f":"AR!E174+BZ!E174+BO!E174+BR!E174+CL!E174+CO!E174+CR!E174+CE!E174+SV!E174+GT!E174+GY!E174+GF!E174+HN!E174+MX!E174+NI!E174+PA!E174+PY!E174+PE!E174+SR!E174+UY!E174+VE!E174","v":0},{"$f":"AR!F174+BZ!F174+BO!F174+BR!F174+CL!F174+CO!F174+CR!F174+CE!F174+SV!F174+GT!F174+GY!F174+GF!F174+HN!F174+MX!F174+NI!F174+PA!F174+PY!F174+PE!F174+SR!F174+UY!F174+VE!F174","v":0},{"$f":"AR!G174+BZ!G174+BO!G174+BR!G174+CL!G174+CO!G174+CR!G174+CE!G174+SV!G174+GT!G174+GY!G174+GF!G174+HN!G174+MX!G174+NI!G174+PA!G174+PY!G174+PE!G174+SR!G174+UY!G174+VE!G174","v":0},{"$f":"AR!H174+BZ!H174+BO!H174+BR!H174+CL!H174+CO!H174+CR!H174+CE!H174+SV!H174+GT!H174+GY!H174+GF!H174+HN!H174+MX!H174+NI!H174+PA!H174+PY!H174+PE!H174+SR!H174+UY!H174+VE!H174","v":0},{"$f":"AR!I174+BZ!I174+BO!I174+BR!I174+CL!I174+CO!I174+CR!I174+CE!I174+SV!I174+GT!I174+GY!I174+GF!I174+HN!I174+MX!I174+NI!I174+PA!I174+PY!I174+PE!I174+SR!I174+UY!I174+VE!I174","v":0},{"$f":"AR!J174+BZ!J174+BO!J174+BR!J174+CL!J174+CO!J174+CR!J174+CE!J174+SV!J174+GT!J174+GY!J174+GF!J174+HN!J174+MX!J174+NI!J174+PA!J174+PY!J174+PE!J174+SR!J174+UY!J174+VE!J174","v":0},{"$f":"AR!K174+BZ!K174+BO!K174+BR!K174+CL!K174+CO!K174+CR!K174+CE!K174+SV!K174+GT!K174+GY!K174+GF!K174+HN!K174+MX!K174+NI!K174+PA!K174+PY!K174+PE!K174+SR!K174+UY!K174+VE!K174","v":0},{"$f":"AR!L174+BZ!L174+BO!L174+BR!L174+CL!L174+CO!L174+CR!L174+CE!L174+SV!L174+GT!L174+GY!L174+GF!L174+HN!L174+MX!L174+NI!L174+PA!L174+PY!L174+PE!L174+SR!L174+UY!L174+VE!L174","v":0},{"$f":"AR!M174+BZ!M174+BO!M174+BR!M174+CL!M174+CO!M174+CR!M174+CE!M174+SV!M174+GT!M174+GY!M174+GF!M174+HN!M174+MX!M174+NI!M174+PA!M174+PY!M174+PE!M174+SR!M174+UY!M174+VE!M174","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D143:D147)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D137+D143","v":99891.038938698592},{"$f":"E137+E143","v":99782.19660252599},99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[null,null,{"$f":"$C$138","v":""},{"$f":"D138+D144","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},{"$f":"D139+D145","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},{"$f":"D140+D146","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},{"$f":"D141+D147","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D149:D153)","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D202+BZ!D202+BO!D202+BR!D202+CL!D202+CO!D202+CR!D202+CE!D202+SV!D202+GT!D202+GY!D202+GF!D202+HN!D202+MX!D202+NI!D202+PA!D202+PY!D202+PE!D202+SR!D202+UY!D202+VE!D202","v":44950.967522414365},{"$f":"AR!E202+BZ!E202+BO!E202+BR!E202+CL!E202+CO!E202+CR!E202+CE!E202+SV!E202+GT!E202+GY!E202+GF!E202+HN!E202+MX!E202+NI!E202+PA!E202+PY!E202+PE!E202+SR!E202+UY!E202+VE!E202","v":44901.988471136698},{"$f":"AR!F202+BZ!F202+BO!F202+BR!F202+CL!F202+CO!F202+CR!F202+CE!F202+SV!F202+GT!F202+GY!F202+GF!F202+HN!F202+MX!F202+NI!F202+PA!F202+PY!F202+PE!F202+SR!F202+UY!F202+VE!F202","v":44853.062787953109},{"$f":"AR!G202+BZ!G202+BO!G202+BR!G202+CL!G202+CO!G202+CR!G202+CE!G202+SV!G202+GT!G202+GY!G202+GF!G202+HN!G202+MX!G202+NI!G202+PA!G202+PY!G202+PE!G202+SR!G202+UY!G202+VE!G202","v":44804.190414713172},{"$f":"AR!H202+BZ!H202+BO!H202+BR!H202+CL!H202+CO!H202+CR!H202+CE!H202+SV!H202+GT!H202+GY!H202+GF!H202+HN!H202+MX!H202+NI!H202+PA!H202+PY!H202+PE!H202+SR!H202+UY!H202+VE!H202","v":44755.371293329801},{"$f":"AR!I202+BZ!I202+BO!I202+BR!I202+CL!I202+CO!I202+CR!I202+CE!I202+SV!I202+GT!I202+GY!I202+GF!I202+HN!I202+MX!I202+NI!I202+PA!I202+PY!I202+PE!I202+SR!I202+UY!I202+VE!I202","v":44706.605365779207},{"$f":"AR!J202+BZ!J202+BO!J202+BR!J202+CL!J202+CO!J202+CR!J202+CE!J202+SV!J202+GT!J202+GY!J202+GF!J202+HN!J202+MX!J202+NI!J202+PA!J202+PY!J202+PE!J202+SR!J202+UY!J202+VE!J202","v":44657.892574100821},{"$f":"AR!K202+BZ!K202+BO!K202+BR!K202+CL!K202+CO!K202+CR!K202+CE!K202+SV!K202+GT!K202+GY!K202+GF!K202+HN!K202+MX!K202+NI!K202+PA!K202+PY!K202+PE!K202+SR!K202+UY!K202+VE!K202","v":44609.232860397242},{"$f":"AR!L202+BZ!L202+BO!L202+BR!L202+CL!L202+CO!L202+CR!L202+CE!L202+SV!L202+GT!L202+GY!L202+GF!L202+HN!L202+MX!L202+NI!L202+PA!L202+PY!L202+PE!L202+SR!L202+UY!L202+VE!L202","v":44560.626166834132},{"$f":"AR!M202+BZ!M202+BO!M202+BR!M202+CL!M202+CO!M202+CR!M202+CE!M202+SV!M202+GT!M202+GY!M202+GF!M202+HN!M202+MX!M202+NI!M202+PA!M202+PY!M202+PE!M202+SR!M202+UY!M202+VE!M202","v":44512.072435640199}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D203+BZ!D203+BO!D203+BR!D203+CL!D203+CO!D203+CR!D203+CE!D203+SV!D203+GT!D203+GY!D203+GF!D203+HN!D203+MX!D203+NI!D203+PA!D203+PY!D203+PE!D203+SR!D203+UY!D203+VE!D203","v":0},{"$f":"AR!E203+BZ!E203+BO!E203+BR!E203+CL!E203+CO!E203+CR!E203+CE!E203+SV!E203+GT!E203+GY!E203+GF!E203+HN!E203+MX!E203+NI!E203+PA!E203+PY!E203+PE!E203+SR!E203+UY!E203+VE!E203","v":0},{"$f":"AR!F203+BZ!F203+BO!F203+BR!F203+CL!F203+CO!F203+CR!F203+CE!F203+SV!F203+GT!F203+GY!F203+GF!F203+HN!F203+MX!F203+NI!F203+PA!F203+PY!F203+PE!F203+SR!F203+UY!F203+VE!F203","v":0},{"$f":"AR!G203+BZ!G203+BO!G203+BR!G203+CL!G203+CO!G203+CR!G203+CE!G203+SV!G203+GT!G203+GY!G203+GF!G203+HN!G203+MX!G203+NI!G203+PA!G203+PY!G203+PE!G203+SR!G203+UY!G203+VE!G203","v":0},{"$f":"AR!H203+BZ!H203+BO!H203+BR!H203+CL!H203+CO!H203+CR!H203+CE!H203+SV!H203+GT!H203+GY!H203+GF!H203+HN!H203+MX!H203+NI!H203+PA!H203+PY!H203+PE!H203+SR!H203+UY!H203+VE!H203","v":0},{"$f":"AR!I203+BZ!I203+BO!I203+BR!I203+CL!I203+CO!I203+CR!I203+CE!I203+SV!I203+GT!I203+GY!I203+GF!I203+HN!I203+MX!I203+NI!I203+PA!I203+PY!I203+PE!I203+SR!I203+UY!I203+VE!I203","v":0},{"$f":"AR!J203+BZ!J203+BO!J203+BR!J203+CL!J203+CO!J203+CR!J203+CE!J203+SV!J203+GT!J203+GY!J203+GF!J203+HN!J203+MX!J203+NI!J203+PA!J203+PY!J203+PE!J203+SR!J203+UY!J203+VE!J203","v":0},{"$f":"AR!K203+BZ!K203+BO!K203+BR!K203+CL!K203+CO!K203+CR!K203+CE!K203+SV!K203+GT!K203+GY!K203+GF!K203+HN!K203+MX!K203+NI!K203+PA!K203+PY!K203+PE!K203+SR!K203+UY!K203+VE!K203","v":0},{"$f":"AR!L203+BZ!L203+BO!L203+BR!L203+CL!L203+CO!L203+CR!L203+CE!L203+SV!L203+GT!L203+GY!L203+GF!L203+HN!L203+MX!L203+NI!L203+PA!L203+PY!L203+PE!L203+SR!L203+UY!L203+VE!L203","v":0},{"$f":"AR!M203+BZ!M203+BO!M203+BR!M203+CL!M203+CO!M203+CR!M203+CE!M203+SV!M203+GT!M203+GY!M203+GF!M203+HN!M203+MX!M203+NI!M203+PA!M203+PY!M203+PE!M203+SR!M203+UY!M203+VE!M203","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D204+BZ!D204+BO!D204+BR!D204+CL!D204+CO!D204+CR!D204+CE!D204+SV!D204+GT!D204+GY!D204+GF!D204+HN!D204+MX!D204+NI!D204+PA!D204+PY!D204+PE!D204+SR!D204+UY!D204+VE!D204","v":0},{"$f":"AR!E204+BZ!E204+BO!E204+BR!E204+CL!E204+CO!E204+CR!E204+CE!E204+SV!E204+GT!E204+GY!E204+GF!E204+HN!E204+MX!E204+NI!E204+PA!E204+PY!E204+PE!E204+SR!E204+UY!E204+VE!E204","v":0},{"$f":"AR!F204+BZ!F204+BO!F204+BR!F204+CL!F204+CO!F204+CR!F204+CE!F204+SV!F204+GT!F204+GY!F204+GF!F204+HN!F204+MX!F204+NI!F204+PA!F204+PY!F204+PE!F204+SR!F204+UY!F204+VE!F204","v":0},{"$f":"AR!G204+BZ!G204+BO!G204+BR!G204+CL!G204+CO!G204+CR!G204+CE!G204+SV!G204+GT!G204+GY!G204+GF!G204+HN!G204+MX!G204+NI!G204+PA!G204+PY!G204+PE!G204+SR!G204+UY!G204+VE!G204","v":0},{"$f":"AR!H204+BZ!H204+BO!H204+BR!H204+CL!H204+CO!H204+CR!H204+CE!H204+SV!H204+GT!H204+GY!H204+GF!H204+HN!H204+MX!H204+NI!H204+PA!H204+PY!H204+PE!H204+SR!H204+UY!H204+VE!H204","v":0},{"$f":"AR!I204+BZ!I204+BO!I204+BR!I204+CL!I204+CO!I204+CR!I204+CE!I204+SV!I204+GT!I204+GY!I204+GF!I204+HN!I204+MX!I204+NI!I204+PA!I204+PY!I204+PE!I204+SR!I204+UY!I204+VE!I204","v":0},{"$f":"AR!J204+BZ!J204+BO!J204+BR!J204+CL!J204+CO!J204+CR!J204+CE!J204+SV!J204+GT!J204+GY!J204+GF!J204+HN!J204+MX!J204+NI!J204+PA!J204+PY!J204+PE!J204+SR!J204+UY!J204+VE!J204","v":0},{"$f":"AR!K204+BZ!K204+BO!K204+BR!K204+CL!K204+CO!K204+CR!K204+CE!K204+SV!K204+GT!K204+GY!K204+GF!K204+HN!K204+MX!K204+NI!K204+PA!K204+PY!K204+PE!K204+SR!K204+UY!K204+VE!K204","v":0},{"$f":"AR!L204+BZ!L204+BO!L204+BR!L204+CL!L204+CO!L204+CR!L204+CE!L204+SV!L204+GT!L204+GY!L204+GF!L204+HN!L204+MX!L204+NI!L204+PA!L204+PY!L204+PE!L204+SR!L204+UY!L204+VE!L204","v":0},{"$f":"AR!M204+BZ!M204+BO!M204+BR!M204+CL!M204+CO!M204+CR!M204+CE!M204+SV!M204+GT!M204+GY!M204+GF!M204+HN!M204+MX!M204+NI!M204+PA!M204+PY!M204+PE!M204+SR!M204+UY!M204+VE!M204","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D205+BZ!D205+BO!D205+BR!D205+CL!D205+CO!D205+CR!D205+CE!D205+SV!D205+GT!D205+GY!D205+GF!D205+HN!D205+MX!D205+NI!D205+PA!D205+PY!D205+PE!D205+SR!D205+UY!D205+VE!D205","v":0},{"$f":"AR!E205+BZ!E205+BO!E205+BR!E205+CL!E205+CO!E205+CR!E205+CE!E205+SV!E205+GT!E205+GY!E205+GF!E205+HN!E205+MX!E205+NI!E205+PA!E205+PY!E205+PE!E205+SR!E205+UY!E205+VE!E205","v":0},{"$f":"AR!F205+BZ!F205+BO!F205+BR!F205+CL!F205+CO!F205+CR!F205+CE!F205+SV!F205+GT!F205+GY!F205+GF!F205+HN!F205+MX!F205+NI!F205+PA!F205+PY!F205+PE!F205+SR!F205+UY!F205+VE!F205","v":0},{"$f":"AR!G205+BZ!G205+BO!G205+BR!G205+CL!G205+CO!G205+CR!G205+CE!G205+SV!G205+GT!G205+GY!G205+GF!G205+HN!G205+MX!G205+NI!G205+PA!G205+PY!G205+PE!G205+SR!G205+UY!G205+VE!G205","v":0},{"$f":"AR!H205+BZ!H205+BO!H205+BR!H205+CL!H205+CO!H205+CR!H205+CE!H205+SV!H205+GT!H205+GY!H205+GF!H205+HN!H205+MX!H205+NI!H205+PA!H205+PY!H205+PE!H205+SR!H205+UY!H205+VE!H205","v":0},{"$f":"AR!I205+BZ!I205+BO!I205+BR!I205+CL!I205+CO!I205+CR!I205+CE!I205+SV!I205+GT!I205+GY!I205+GF!I205+HN!I205+MX!I205+NI!I205+PA!I205+PY!I205+PE!I205+SR!I205+UY!I205+VE!I205","v":0},{"$f":"AR!J205+BZ!J205+BO!J205+BR!J205+CL!J205+CO!J205+CR!J205+CE!J205+SV!J205+GT!J205+GY!J205+GF!J205+HN!J205+MX!J205+NI!J205+PA!J205+PY!J205+PE!J205+SR!J205+UY!J205+VE!J205","v":0},{"$f":"AR!K205+BZ!K205+BO!K205+BR!K205+CL!K205+CO!K205+CR!K205+CE!K205+SV!K205+GT!K205+GY!K205+GF!K205+HN!K205+MX!K205+NI!K205+PA!K205+PY!K205+PE!K205+SR!K205+UY!K205+VE!K205","v":0},{"$f":"AR!L205+BZ!L205+BO!L205+BR!L205+CL!L205+CO!L205+CR!L205+CE!L205+SV!L205+GT!L205+GY!L205+GF!L205+HN!L205+MX!L205+NI!L205+PA!L205+PY!L205+PE!L205+SR!L205+UY!L205+VE!L205","v":0},{"$f":"AR!M205+BZ!M205+BO!M205+BR!M205+CL!M205+CO!M205+CR!M205+CE!M205+SV!M205+GT!M205+GY!M205+GF!M205+HN!M205+MX!M205+NI!M205+PA!M205+PY!M205+PE!M205+SR!M205+UY!M205+VE!M205","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D206+BZ!D206+BO!D206+BR!D206+CL!D206+CO!D206+CR!D206+CE!D206+SV!D206+GT!D206+GY!D206+GF!D206+HN!D206+MX!D206+NI!D206+PA!D206+PY!D206+PE!D206+SR!D206+UY!D206+VE!D206","v":0},{"$f":"AR!E206+BZ!E206+BO!E206+BR!E206+CL!E206+CO!E206+CR!E206+CE!E206+SV!E206+GT!E206+GY!E206+GF!E206+HN!E206+MX!E206+NI!E206+PA!E206+PY!E206+PE!E206+SR!E206+UY!E206+VE!E206","v":0},{"$f":"AR!F206+BZ!F206+BO!F206+BR!F206+CL!F206+CO!F206+CR!F206+CE!F206+SV!F206+GT!F206+GY!F206+GF!F206+HN!F206+MX!F206+NI!F206+PA!F206+PY!F206+PE!F206+SR!F206+UY!F206+VE!F206","v":0},{"$f":"AR!G206+BZ!G206+BO!G206+BR!G206+CL!G206+CO!G206+CR!G206+CE!G206+SV!G206+GT!G206+GY!G206+GF!G206+HN!G206+MX!G206+NI!G206+PA!G206+PY!G206+PE!G206+SR!G206+UY!G206+VE!G206","v":0},{"$f":"AR!H206+BZ!H206+BO!H206+BR!H206+CL!H206+CO!H206+CR!H206+CE!H206+SV!H206+GT!H206+GY!H206+GF!H206+HN!H206+MX!H206+NI!H206+PA!H206+PY!H206+PE!H206+SR!H206+UY!H206+VE!H206","v":0},{"$f":"AR!I206+BZ!I206+BO!I206+BR!I206+CL!I206+CO!I206+CR!I206+CE!I206+SV!I206+GT!I206+GY!I206+GF!I206+HN!I206+MX!I206+NI!I206+PA!I206+PY!I206+PE!I206+SR!I206+UY!I206+VE!I206","v":0},{"$f":"AR!J206+BZ!J206+BO!J206+BR!J206+CL!J206+CO!J206+CR!J206+CE!J206+SV!J206+GT!J206+GY!J206+GF!J206+HN!J206+MX!J206+NI!J206+PA!J206+PY!J206+PE!J206+SR!J206+UY!J206+VE!J206","v":0},{"$f":"AR!K206+BZ!K206+BO!K206+BR!K206+CL!K206+CO!K206+CR!K206+CE!K206+SV!K206+GT!K206+GY!K206+GF!K206+HN!K206+MX!K206+NI!K206+PA!K206+PY!K206+PE!K206+SR!K206+UY!K206+VE!K206","v":0},{"$f":"AR!L206+BZ!L206+BO!L206+BR!L206+CL!L206+CO!L206+CR!L206+CE!L206+SV!L206+GT!L206+GY!L206+GF!L206+HN!L206+MX!L206+NI!L206+PA!L206+PY!L206+PE!L206+SR!L206+UY!L206+VE!L206","v":0},{"$f":"AR!M206+BZ!M206+BO!M206+BR!M206+CL!M206+CO!M206+CR!M206+CE!M206+SV!M206+GT!M206+GY!M206+GF!M206+HN!M206+MX!M206+NI!M206+PA!M206+PY!M206+PE!M206+SR!M206+UY!M206+VE!M206","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D160:D164)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D208+BZ!D208+BO!D208+BR!D208+CL!D208+CO!D208+CR!D208+CE!D208+SV!D208+GT!D208+GY!D208+GF!D208+HN!D208+MX!D208+NI!D208+PA!D208+PY!D208+PE!D208+SR!D208+UY!D208+VE!D208","v":0},{"$f":"AR!E208+BZ!E208+BO!E208+BR!E208+CL!E208+CO!E208+CR!E208+CE!E208+SV!E208+GT!E208+GY!E208+GF!E208+HN!E208+MX!E208+NI!E208+PA!E208+PY!E208+PE!E208+SR!E208+UY!E208+VE!E208","v":0},{"$f":"AR!F208+BZ!F208+BO!F208+BR!F208+CL!F208+CO!F208+CR!F208+CE!F208+SV!F208+GT!F208+GY!F208+GF!F208+HN!F208+MX!F208+NI!F208+PA!F208+PY!F208+PE!F208+SR!F208+UY!F208+VE!F208","v":0},{"$f":"AR!G208+BZ!G208+BO!G208+BR!G208+CL!G208+CO!G208+CR!G208+CE!G208+SV!G208+GT!G208+GY!G208+GF!G208+HN!G208+MX!G208+NI!G208+PA!G208+PY!G208+PE!G208+SR!G208+UY!G208+VE!G208","v":0},{"$f":"AR!H208+BZ!H208+BO!H208+BR!H208+CL!H208+CO!H208+CR!H208+CE!H208+SV!H208+GT!H208+GY!H208+GF!H208+HN!H208+MX!H208+NI!H208+PA!H208+PY!H208+PE!H208+SR!H208+UY!H208+VE!H208","v":0},{"$f":"AR!I208+BZ!I208+BO!I208+BR!I208+CL!I208+CO!I208+CR!I208+CE!I208+SV!I208+GT!I208+GY!I208+GF!I208+HN!I208+MX!I208+NI!I208+PA!I208+PY!I208+PE!I208+SR!I208+UY!I208+VE!I208","v":0},{"$f":"AR!J208+BZ!J208+BO!J208+BR!J208+CL!J208+CO!J208+CR!J208+CE!J208+SV!J208+GT!J208+GY!J208+GF!J208+HN!J208+MX!J208+NI!J208+PA!J208+PY!J208+PE!J208+SR!J208+UY!J208+VE!J208","v":0},{"$f":"AR!K208+BZ!K208+BO!K208+BR!K208+CL!K208+CO!K208+CR!K208+CE!K208+SV!K208+GT!K208+GY!K208+GF!K208+HN!K208+MX!K208+NI!K208+PA!K208+PY!K208+PE!K208+SR!K208+UY!K208+VE!K208","v":0},{"$f":"AR!L208+BZ!L208+BO!L208+BR!L208+CL!L208+CO!L208+CR!L208+CE!L208+SV!L208+GT!L208+GY!L208+GF!L208+HN!L208+MX!L208+NI!L208+PA!L208+PY!L208+PE!L208+SR!L208+UY!L208+VE!L208","v":0},{"$f":"AR!M208+BZ!M208+BO!M208+BR!M208+CL!M208+CO!M208+CR!M208+CE!M208+SV!M208+GT!M208+GY!M208+GF!M208+HN!M208+MX!M208+NI!M208+PA!M208+PY!M208+PE!M208+SR!M208+UY!M208+VE!M208","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D209+BZ!D209+BO!D209+BR!D209+CL!D209+CO!D209+CR!D209+CE!D209+SV!D209+GT!D209+GY!D209+GF!D209+HN!D209+MX!D209+NI!D209+PA!D209+PY!D209+PE!D209+SR!D209+UY!D209+VE!D209","v":0},{"$f":"AR!E209+BZ!E209+BO!E209+BR!E209+CL!E209+CO!E209+CR!E209+CE!E209+SV!E209+GT!E209+GY!E209+GF!E209+HN!E209+MX!E209+NI!E209+PA!E209+PY!E209+PE!E209+SR!E209+UY!E209+VE!E209","v":0},{"$f":"AR!F209+BZ!F209+BO!F209+BR!F209+CL!F209+CO!F209+CR!F209+CE!F209+SV!F209+GT!F209+GY!F209+GF!F209+HN!F209+MX!F209+NI!F209+PA!F209+PY!F209+PE!F209+SR!F209+UY!F209+VE!F209","v":0},{"$f":"AR!G209+BZ!G209+BO!G209+BR!G209+CL!G209+CO!G209+CR!G209+CE!G209+SV!G209+GT!G209+GY!G209+GF!G209+HN!G209+MX!G209+NI!G209+PA!G209+PY!G209+PE!G209+SR!G209+UY!G209+VE!G209","v":0},{"$f":"AR!H209+BZ!H209+BO!H209+BR!H209+CL!H209+CO!H209+CR!H209+CE!H209+SV!H209+GT!H209+GY!H209+GF!H209+HN!H209+MX!H209+NI!H209+PA!H209+PY!H209+PE!H209+SR!H209+UY!H209+VE!H209","v":0},{"$f":"AR!I209+BZ!I209+BO!I209+BR!I209+CL!I209+CO!I209+CR!I209+CE!I209+SV!I209+GT!I209+GY!I209+GF!I209+HN!I209+MX!I209+NI!I209+PA!I209+PY!I209+PE!I209+SR!I209+UY!I209+VE!I209","v":0},{"$f":"AR!J209+BZ!J209+BO!J209+BR!J209+CL!J209+CO!J209+CR!J209+CE!J209+SV!J209+GT!J209+GY!J209+GF!J209+HN!J209+MX!J209+NI!J209+PA!J209+PY!J209+PE!J209+SR!J209+UY!J209+VE!J209","v":0},{"$f":"AR!K209+BZ!K209+BO!K209+BR!K209+CL!K209+CO!K209+CR!K209+CE!K209+SV!K209+GT!K209+GY!K209+GF!K209+HN!K209+MX!K209+NI!K209+PA!K209+PY!K209+PE!K209+SR!K209+UY!K209+VE!K209","v":0},{"$f":"AR!L209+BZ!L209+BO!L209+BR!L209+CL!L209+CO!L209+CR!L209+CE!L209+SV!L209+GT!L209+GY!L209+GF!L209+HN!L209+MX!L209+NI!L209+PA!L209+PY!L209+PE!L209+SR!L209+UY!L209+VE!L209","v":0},{"$f":"AR!M209+BZ!M209+BO!M209+BR!M209+CL!M209+CO!M209+CR!M209+CE!M209+SV!M209+GT!M209+GY!M209+GF!M209+HN!M209+MX!M209+NI!M209+PA!M209+PY!M209+PE!M209+SR!M209+UY!M209+VE!M209","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D210+BZ!D210+BO!D210+BR!D210+CL!D210+CO!D210+CR!D210+CE!D210+SV!D210+GT!D210+GY!D210+GF!D210+HN!D210+MX!D210+NI!D210+PA!D210+PY!D210+PE!D210+SR!D210+UY!D210+VE!D210","v":0},{"$f":"AR!E210+BZ!E210+BO!E210+BR!E210+CL!E210+CO!E210+CR!E210+CE!E210+SV!E210+GT!E210+GY!E210+GF!E210+HN!E210+MX!E210+NI!E210+PA!E210+PY!E210+PE!E210+SR!E210+UY!E210+VE!E210","v":0},{"$f":"AR!F210+BZ!F210+BO!F210+BR!F210+CL!F210+CO!F210+CR!F210+CE!F210+SV!F210+GT!F210+GY!F210+GF!F210+HN!F210+MX!F210+NI!F210+PA!F210+PY!F210+PE!F210+SR!F210+UY!F210+VE!F210","v":0},{"$f":"AR!G210+BZ!G210+BO!G210+BR!G210+CL!G210+CO!G210+CR!G210+CE!G210+SV!G210+GT!G210+GY!G210+GF!G210+HN!G210+MX!G210+NI!G210+PA!G210+PY!G210+PE!G210+SR!G210+UY!G210+VE!G210","v":0},{"$f":"AR!H210+BZ!H210+BO!H210+BR!H210+CL!H210+CO!H210+CR!H210+CE!H210+SV!H210+GT!H210+GY!H210+GF!H210+HN!H210+MX!H210+NI!H210+PA!H210+PY!H210+PE!H210+SR!H210+UY!H210+VE!H210","v":0},{"$f":"AR!I210+BZ!I210+BO!I210+BR!I210+CL!I210+CO!I210+CR!I210+CE!I210+SV!I210+GT!I210+GY!I210+GF!I210+HN!I210+MX!I210+NI!I210+PA!I210+PY!I210+PE!I210+SR!I210+UY!I210+VE!I210","v":0},{"$f":"AR!J210+BZ!J210+BO!J210+BR!J210+CL!J210+CO!J210+CR!J210+CE!J210+SV!J210+GT!J210+GY!J210+GF!J210+HN!J210+MX!J210+NI!J210+PA!J210+PY!J210+PE!J210+SR!J210+UY!J210+VE!J210","v":0},{"$f":"AR!K210+BZ!K210+BO!K210+BR!K210+CL!K210+CO!K210+CR!K210+CE!K210+SV!K210+GT!K210+GY!K210+GF!K210+HN!K210+MX!K210+NI!K210+PA!K210+PY!K210+PE!K210+SR!K210+UY!K210+VE!K210","v":0},{"$f":"AR!L210+BZ!L210+BO!L210+BR!L210+CL!L210+CO!L210+CR!L210+CE!L210+SV!L210+GT!L210+GY!L210+GF!L210+HN!L210+MX!L210+NI!L210+PA!L210+PY!L210+PE!L210+SR!L210+UY!L210+VE!L210","v":0},{"$f":"AR!M210+BZ!M210+BO!M210+BR!M210+CL!M210+CO!M210+CR!M210+CE!M210+SV!M210+GT!M210+GY!M210+GF!M210+HN!M210+MX!M210+NI!M210+PA!M210+PY!M210+PE!M210+SR!M210+UY!M210+VE!M210","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D211+BZ!D211+BO!D211+BR!D211+CL!D211+CO!D211+CR!D211+CE!D211+SV!D211+GT!D211+GY!D211+GF!D211+HN!D211+MX!D211+NI!D211+PA!D211+PY!D211+PE!D211+SR!D211+UY!D211+VE!D211","v":0},{"$f":"AR!E211+BZ!E211+BO!E211+BR!E211+CL!E211+CO!E211+CR!E211+CE!E211+SV!E211+GT!E211+GY!E211+GF!E211+HN!E211+MX!E211+NI!E211+PA!E211+PY!E211+PE!E211+SR!E211+UY!E211+VE!E211","v":0},{"$f":"AR!F211+BZ!F211+BO!F211+BR!F211+CL!F211+CO!F211+CR!F211+CE!F211+SV!F211+GT!F211+GY!F211+GF!F211+HN!F211+MX!F211+NI!F211+PA!F211+PY!F211+PE!F211+SR!F211+UY!F211+VE!F211","v":0},{"$f":"AR!G211+BZ!G211+BO!G211+BR!G211+CL!G211+CO!G211+CR!G211+CE!G211+SV!G211+GT!G211+GY!G211+GF!G211+HN!G211+MX!G211+NI!G211+PA!G211+PY!G211+PE!G211+SR!G211+UY!G211+VE!G211","v":0},{"$f":"AR!H211+BZ!H211+BO!H211+BR!H211+CL!H211+CO!H211+CR!H211+CE!H211+SV!H211+GT!H211+GY!H211+GF!H211+HN!H211+MX!H211+NI!H211+PA!H211+PY!H211+PE!H211+SR!H211+UY!H211+VE!H211","v":0},{"$f":"AR!I211+BZ!I211+BO!I211+BR!I211+CL!I211+CO!I211+CR!I211+CE!I211+SV!I211+GT!I211+GY!I211+GF!I211+HN!I211+MX!I211+NI!I211+PA!I211+PY!I211+PE!I211+SR!I211+UY!I211+VE!I211","v":0},{"$f":"AR!J211+BZ!J211+BO!J211+BR!J211+CL!J211+CO!J211+CR!J211+CE!J211+SV!J211+GT!J211+GY!J211+GF!J211+HN!J211+MX!J211+NI!J211+PA!J211+PY!J211+PE!J211+SR!J211+UY!J211+VE!J211","v":0},{"$f":"AR!K211+BZ!K211+BO!K211+BR!K211+CL!K211+CO!K211+CR!K211+CE!K211+SV!K211+GT!K211+GY!K211+GF!K211+HN!K211+MX!K211+NI!K211+PA!K211+PY!K211+PE!K211+SR!K211+UY!K211+VE!K211","v":0},{"$f":"AR!L211+BZ!L211+BO!L211+BR!L211+CL!L211+CO!L211+CR!L211+CE!L211+SV!L211+GT!L211+GY!L211+GF!L211+HN!L211+MX!L211+NI!L211+PA!L211+PY!L211+PE!L211+SR!L211+UY!L211+VE!L211","v":0},{"$f":"AR!M211+BZ!M211+BO!M211+BR!M211+CL!M211+CO!M211+CR!M211+CE!M211+SV!M211+GT!M211+GY!M211+GF!M211+HN!M211+MX!M211+NI!M211+PA!M211+PY!M211+PE!M211+SR!M211+UY!M211+VE!M211","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D212+BZ!D212+BO!D212+BR!D212+CL!D212+CO!D212+CR!D212+CE!D212+SV!D212+GT!D212+GY!D212+GF!D212+HN!D212+MX!D212+NI!D212+PA!D212+PY!D212+PE!D212+SR!D212+UY!D212+VE!D212","v":0},{"$f":"AR!E212+BZ!E212+BO!E212+BR!E212+CL!E212+CO!E212+CR!E212+CE!E212+SV!E212+GT!E212+GY!E212+GF!E212+HN!E212+MX!E212+NI!E212+PA!E212+PY!E212+PE!E212+SR!E212+UY!E212+VE!E212","v":0},{"$f":"AR!F212+BZ!F212+BO!F212+BR!F212+CL!F212+CO!F212+CR!F212+CE!F212+SV!F212+GT!F212+GY!F212+GF!F212+HN!F212+MX!F212+NI!F212+PA!F212+PY!F212+PE!F212+SR!F212+UY!F212+VE!F212","v":0},{"$f":"AR!G212+BZ!G212+BO!G212+BR!G212+CL!G212+CO!G212+CR!G212+CE!G212+SV!G212+GT!G212+GY!G212+GF!G212+HN!G212+MX!G212+NI!G212+PA!G212+PY!G212+PE!G212+SR!G212+UY!G212+VE!G212","v":0},{"$f":"AR!H212+BZ!H212+BO!H212+BR!H212+CL!H212+CO!H212+CR!H212+CE!H212+SV!H212+GT!H212+GY!H212+GF!H212+HN!H212+MX!H212+NI!H212+PA!H212+PY!H212+PE!H212+SR!H212+UY!H212+VE!H212","v":0},{"$f":"AR!I212+BZ!I212+BO!I212+BR!I212+CL!I212+CO!I212+CR!I212+CE!I212+SV!I212+GT!I212+GY!I212+GF!I212+HN!I212+MX!I212+NI!I212+PA!I212+PY!I212+PE!I212+SR!I212+UY!I212+VE!I212","v":0},{"$f":"AR!J212+BZ!J212+BO!J212+BR!J212+CL!J212+CO!J212+CR!J212+CE!J212+SV!J212+GT!J212+GY!J212+GF!J212+HN!J212+MX!J212+NI!J212+PA!J212+PY!J212+PE!J212+SR!J212+UY!J212+VE!J212","v":0},{"$f":"AR!K212+BZ!K212+BO!K212+BR!K212+CL!K212+CO!K212+CR!K212+CE!K212+SV!K212+GT!K212+GY!K212+GF!K212+HN!K212+MX!K212+NI!K212+PA!K212+PY!K212+PE!K212+SR!K212+UY!K212+VE!K212","v":0},{"$f":"AR!L212+BZ!L212+BO!L212+BR!L212+CL!L212+CO!L212+CR!L212+CE!L212+SV!L212+GT!L212+GY!L212+GF!L212+HN!L212+MX!L212+NI!L212+PA!L212+PY!L212+PE!L212+SR!L212+UY!L212+VE!L212","v":0},{"$f":"AR!M212+BZ!M212+BO!M212+BR!M212+CL!M212+CO!M212+CR!M212+CE!M212+SV!M212+GT!M212+GY!M212+GF!M212+HN!M212+MX!M212+NI!M212+PA!M212+PY!M212+PE!M212+SR!M212+UY!M212+VE!M212","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D166:D170)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D160+D166","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D172:D176)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D240+BZ!D240+BO!D240+BR!D240+CL!D240+CO!D240+CR!D240+CE!D240+SV!D240+GT!D240+GY!D240+GF!D240+HN!D240+MX!D240+NI!D240+PA!D240+PY!D240+PE!D240+SR!D240+UY!D240+VE!D240","v":22475.483761207182},{"$f":"AR!E240+BZ!E240+BO!E240+BR!E240+CL!E240+CO!E240+CR!E240+CE!E240+SV!E240+GT!E240+GY!E240+GF!E240+HN!E240+MX!E240+NI!E240+PA!E240+PY!E240+PE!E240+SR!E240+UY!E240+VE!E240","v":22450.994235568349},{"$f":"AR!F240+BZ!F240+BO!F240+BR!F240+CL!F240+CO!F240+CR!F240+CE!F240+SV!F240+GT!F240+GY!F240+GF!F240+HN!F240+MX!F240+NI!F240+PA!F240+PY!F240+PE!F240+SR!F240+UY!F240+VE!F240","v":22426.531393976555},{"$f":"AR!G240+BZ!G240+BO!G240+BR!G240+CL!G240+CO!G240+CR!G240+CE!G240+SV!G240+GT!G240+GY!G240+GF!G240+HN!G240+MX!G240+NI!G240+PA!G240+PY!G240+PE!G240+SR!G240+UY!G240+VE!G240","v":22402.095207356586},{"$f":"AR!H240+BZ!H240+BO!H240+BR!H240+CL!H240+CO!H240+CR!H240+CE!H240+SV!H240+GT!H240+GY!H240+GF!H240+HN!H240+MX!H240+NI!H240+PA!H240+PY!H240+PE!H240+SR!H240+UY!H240+VE!H240","v":22377.685646664901},{"$f":"AR!I240+BZ!I240+BO!I240+BR!I240+CL!I240+CO!I240+CR!I240+CE!I240+SV!I240+GT!I240+GY!I240+GF!I240+HN!I240+MX!I240+NI!I240+PA!I240+PY!I240+PE!I240+SR!I240+UY!I240+VE!I240","v":22353.302682889604},{"$f":"AR!J240+BZ!J240+BO!J240+BR!J240+CL!J240+CO!J240+CR!J240+CE!J240+SV!J240+GT!J240+GY!J240+GF!J240+HN!J240+MX!J240+NI!J240+PA!J240+PY!J240+PE!J240+SR!J240+UY!J240+VE!J240","v":22328.94628705041},{"$f":"AR!K240+BZ!K240+BO!K240+BR!K240+CL!K240+CO!K240+CR!K240+CE!K240+SV!K240+GT!K240+GY!K240+GF!K240+HN!K240+MX!K240+NI!K240+PA!K240+PY!K240+PE!K240+SR!K240+UY!K240+VE!K240","v":22304.616430198621},{"$f":"AR!L240+BZ!L240+BO!L240+BR!L240+CL!L240+CO!L240+CR!L240+CE!L240+SV!L240+GT!L240+GY!L240+GF!L240+HN!L240+MX!L240+NI!L240+PA!L240+PY!L240+PE!L240+SR!L240+UY!L240+VE!L240","v":22280.313083417066},{"$f":"AR!M240+BZ!M240+BO!M240+BR!M240+CL!M240+CO!M240+CR!M240+CE!M240+SV!M240+GT!M240+GY!M240+GF!M240+HN!M240+MX!M240+NI!M240+PA!M240+PY!M240+PE!M240+SR!M240+UY!M240+VE!M240","v":22256.036217820099}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D241+BZ!D241+BO!D241+BR!D241+CL!D241+CO!D241+CR!D241+CE!D241+SV!D241+GT!D241+GY!D241+GF!D241+HN!D241+MX!D241+NI!D241+PA!D241+PY!D241+PE!D241+SR!D241+UY!D241+VE!D241","v":0},{"$f":"AR!E241+BZ!E241+BO!E241+BR!E241+CL!E241+CO!E241+CR!E241+CE!E241+SV!E241+GT!E241+GY!E241+GF!E241+HN!E241+MX!E241+NI!E241+PA!E241+PY!E241+PE!E241+SR!E241+UY!E241+VE!E241","v":0},{"$f":"AR!F241+BZ!F241+BO!F241+BR!F241+CL!F241+CO!F241+CR!F241+CE!F241+SV!F241+GT!F241+GY!F241+GF!F241+HN!F241+MX!F241+NI!F241+PA!F241+PY!F241+PE!F241+SR!F241+UY!F241+VE!F241","v":0},{"$f":"AR!G241+BZ!G241+BO!G241+BR!G241+CL!G241+CO!G241+CR!G241+CE!G241+SV!G241+GT!G241+GY!G241+GF!G241+HN!G241+MX!G241+NI!G241+PA!G241+PY!G241+PE!G241+SR!G241+UY!G241+VE!G241","v":0},{"$f":"AR!H241+BZ!H241+BO!H241+BR!H241+CL!H241+CO!H241+CR!H241+CE!H241+SV!H241+GT!H241+GY!H241+GF!H241+HN!H241+MX!H241+NI!H241+PA!H241+PY!H241+PE!H241+SR!H241+UY!H241+VE!H241","v":0},{"$f":"AR!I241+BZ!I241+BO!I241+BR!I241+CL!I241+CO!I241+CR!I241+CE!I241+SV!I241+GT!I241+GY!I241+GF!I241+HN!I241+MX!I241+NI!I241+PA!I241+PY!I241+PE!I241+SR!I241+UY!I241+VE!I241","v":0},{"$f":"AR!J241+BZ!J241+BO!J241+BR!J241+CL!J241+CO!J241+CR!J241+CE!J241+SV!J241+GT!J241+GY!J241+GF!J241+HN!J241+MX!J241+NI!J241+PA!J241+PY!J241+PE!J241+SR!J241+UY!J241+VE!J241","v":0},{"$f":"AR!K241+BZ!K241+BO!K241+BR!K241+CL!K241+CO!K241+CR!K241+CE!K241+SV!K241+GT!K241+GY!K241+GF!K241+HN!K241+MX!K241+NI!K241+PA!K241+PY!K241+PE!K241+SR!K241+UY!K241+VE!K241","v":0},{"$f":"AR!L241+BZ!L241+BO!L241+BR!L241+CL!L241+CO!L241+CR!L241+CE!L241+SV!L241+GT!L241+GY!L241+GF!L241+HN!L241+MX!L241+NI!L241+PA!L241+PY!L241+PE!L241+SR!L241+UY!L241+VE!L241","v":0},{"$f":"AR!M241+BZ!M241+BO!M241+BR!M241+CL!M241+CO!M241+CR!M241+CE!M241+SV!M241+GT!M241+GY!M241+GF!M241+HN!M241+MX!M241+NI!M241+PA!M241+PY!M241+PE!M241+SR!M241+UY!M241+VE!M241","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D242+BZ!D242+BO!D242+BR!D242+CL!D242+CO!D242+CR!D242+CE!D242+SV!D242+GT!D242+GY!D242+GF!D242+HN!D242+MX!D242+NI!D242+PA!D242+PY!D242+PE!D242+SR!D242+UY!D242+VE!D242","v":0},{"$f":"AR!E242+BZ!E242+BO!E242+BR!E242+CL!E242+CO!E242+CR!E242+CE!E242+SV!E242+GT!E242+GY!E242+GF!E242+HN!E242+MX!E242+NI!E242+PA!E242+PY!E242+PE!E242+SR!E242+UY!E242+VE!E242","v":0},{"$f":"AR!F242+BZ!F242+BO!F242+BR!F242+CL!F242+CO!F242+CR!F242+CE!F242+SV!F242+GT!F242+GY!F242+GF!F242+HN!F242+MX!F242+NI!F242+PA!F242+PY!F242+PE!F242+SR!F242+UY!F242+VE!F242","v":0},{"$f":"AR!G242+BZ!G242+BO!G242+BR!G242+CL!G242+CO!G242+CR!G242+CE!G242+SV!G242+GT!G242+GY!G242+GF!G242+HN!G242+MX!G242+NI!G242+PA!G242+PY!G242+PE!G242+SR!G242+UY!G242+VE!G242","v":0},{"$f":"AR!H242+BZ!H242+BO!H242+BR!H242+CL!H242+CO!H242+CR!H242+CE!H242+SV!H242+GT!H242+GY!H242+GF!H242+HN!H242+MX!H242+NI!H242+PA!H242+PY!H242+PE!H242+SR!H242+UY!H242+VE!H242","v":0},{"$f":"AR!I242+BZ!I242+BO!I242+BR!I242+CL!I242+CO!I242+CR!I242+CE!I242+SV!I242+GT!I242+GY!I242+GF!I242+HN!I242+MX!I242+NI!I242+PA!I242+PY!I242+PE!I242+SR!I242+UY!I242+VE!I242","v":0},{"$f":"AR!J242+BZ!J242+BO!J242+BR!J242+CL!J242+CO!J242+CR!J242+CE!J242+SV!J242+GT!J242+GY!J242+GF!J242+HN!J242+MX!J242+NI!J242+PA!J242+PY!J242+PE!J242+SR!J242+UY!J242+VE!J242","v":0},{"$f":"AR!K242+BZ!K242+BO!K242+BR!K242+CL!K242+CO!K242+CR!K242+CE!K242+SV!K242+GT!K242+GY!K242+GF!K242+HN!K242+MX!K242+NI!K242+PA!K242+PY!K242+PE!K242+SR!K242+UY!K242+VE!K242","v":0},{"$f":"AR!L242+BZ!L242+BO!L242+BR!L242+CL!L242+CO!L242+CR!L242+CE!L242+SV!L242+GT!L242+GY!L242+GF!L242+HN!L242+MX!L242+NI!L242+PA!L242+PY!L242+PE!L242+SR!L242+UY!L242+VE!L242","v":0},{"$f":"AR!M242+BZ!M242+BO!M242+BR!M242+CL!M242+CO!M242+CR!M242+CE!M242+SV!M242+GT!M242+GY!M242+GF!M242+HN!M242+MX!M242+NI!M242+PA!M242+PY!M242+PE!M242+SR!M242+UY!M242+VE!M242","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D243+BZ!D243+BO!D243+BR!D243+CL!D243+CO!D243+CR!D243+CE!D243+SV!D243+GT!D243+GY!D243+GF!D243+HN!D243+MX!D243+NI!D243+PA!D243+PY!D243+PE!D243+SR!D243+UY!D243+VE!D243","v":0},{"$f":"AR!E243+BZ!E243+BO!E243+BR!E243+CL!E243+CO!E243+CR!E243+CE!E243+SV!E243+GT!E243+GY!E243+GF!E243+HN!E243+MX!E243+NI!E243+PA!E243+PY!E243+PE!E243+SR!E243+UY!E243+VE!E243","v":0},{"$f":"AR!F243+BZ!F243+BO!F243+BR!F243+CL!F243+CO!F243+CR!F243+CE!F243+SV!F243+GT!F243+GY!F243+GF!F243+HN!F243+MX!F243+NI!F243+PA!F243+PY!F243+PE!F243+SR!F243+UY!F243+VE!F243","v":0},{"$f":"AR!G243+BZ!G243+BO!G243+BR!G243+CL!G243+CO!G243+CR!G243+CE!G243+SV!G243+GT!G243+GY!G243+GF!G243+HN!G243+MX!G243+NI!G243+PA!G243+PY!G243+PE!G243+SR!G243+UY!G243+VE!G243","v":0},{"$f":"AR!H243+BZ!H243+BO!H243+BR!H243+CL!H243+CO!H243+CR!H243+CE!H243+SV!H243+GT!H243+GY!H243+GF!H243+HN!H243+MX!H243+NI!H243+PA!H243+PY!H243+PE!H243+SR!H243+UY!H243+VE!H243","v":0},{"$f":"AR!I243+BZ!I243+BO!I243+BR!I243+CL!I243+CO!I243+CR!I243+CE!I243+SV!I243+GT!I243+GY!I243+GF!I243+HN!I243+MX!I243+NI!I243+PA!I243+PY!I243+PE!I243+SR!I243+UY!I243+VE!I243","v":0},{"$f":"AR!J243+BZ!J243+BO!J243+BR!J243+CL!J243+CO!J243+CR!J243+CE!J243+SV!J243+GT!J243+GY!J243+GF!J243+HN!J243+MX!J243+NI!J243+PA!J243+PY!J243+PE!J243+SR!J243+UY!J243+VE!J243","v":0},{"$f":"AR!K243+BZ!K243+BO!K243+BR!K243+CL!K243+CO!K243+CR!K243+CE!K243+SV!K243+GT!K243+GY!K243+GF!K243+HN!K243+MX!K243+NI!K243+PA!K243+PY!K243+PE!K243+SR!K243+UY!K243+VE!K243","v":0},{"$f":"AR!L243+BZ!L243+BO!L243+BR!L243+CL!L243+CO!L243+CR!L243+CE!L243+SV!L243+GT!L243+GY!L243+GF!L243+HN!L243+MX!L243+NI!L243+PA!L243+PY!L243+PE!L243+SR!L243+UY!L243+VE!L243","v":0},{"$f":"AR!M243+BZ!M243+BO!M243+BR!M243+CL!M243+CO!M243+CR!M243+CE!M243+SV!M243+GT!M243+GY!M243+GF!M243+HN!M243+MX!M243+NI!M243+PA!M243+PY!M243+PE!M243+SR!M243+UY!M243+VE!M243","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D244+BZ!D244+BO!D244+BR!D244+CL!D244+CO!D244+CR!D244+CE!D244+SV!D244+GT!D244+GY!D244+GF!D244+HN!D244+MX!D244+NI!D244+PA!D244+PY!D244+PE!D244+SR!D244+UY!D244+VE!D244","v":0},{"$f":"AR!E244+BZ!E244+BO!E244+BR!E244+CL!E244+CO!E244+CR!E244+CE!E244+SV!E244+GT!E244+GY!E244+GF!E244+HN!E244+MX!E244+NI!E244+PA!E244+PY!E244+PE!E244+SR!E244+UY!E244+VE!E244","v":0},{"$f":"AR!F244+BZ!F244+BO!F244+BR!F244+CL!F244+CO!F244+CR!F244+CE!F244+SV!F244+GT!F244+GY!F244+GF!F244+HN!F244+MX!F244+NI!F244+PA!F244+PY!F244+PE!F244+SR!F244+UY!F244+VE!F244","v":0},{"$f":"AR!G244+BZ!G244+BO!G244+BR!G244+CL!G244+CO!G244+CR!G244+CE!G244+SV!G244+GT!G244+GY!G244+GF!G244+HN!G244+MX!G244+NI!G244+PA!G244+PY!G244+PE!G244+SR!G244+UY!G244+VE!G244","v":0},{"$f":"AR!H244+BZ!H244+BO!H244+BR!H244+CL!H244+CO!H244+CR!H244+CE!H244+SV!H244+GT!H244+GY!H244+GF!H244+HN!H244+MX!H244+NI!H244+PA!H244+PY!H244+PE!H244+SR!H244+UY!H244+VE!H244","v":0},{"$f":"AR!I244+BZ!I244+BO!I244+BR!I244+CL!I244+CO!I244+CR!I244+CE!I244+SV!I244+GT!I244+GY!I244+GF!I244+HN!I244+MX!I244+NI!I244+PA!I244+PY!I244+PE!I244+SR!I244+UY!I244+VE!I244","v":0},{"$f":"AR!J244+BZ!J244+BO!J244+BR!J244+CL!J244+CO!J244+CR!J244+CE!J244+SV!J244+GT!J244+GY!J244+GF!J244+HN!J244+MX!J244+NI!J244+PA!J244+PY!J244+PE!J244+SR!J244+UY!J244+VE!J244","v":0},{"$f":"AR!K244+BZ!K244+BO!K244+BR!K244+CL!K244+CO!K244+CR!K244+CE!K244+SV!K244+GT!K244+GY!K244+GF!K244+HN!K244+MX!K244+NI!K244+PA!K244+PY!K244+PE!K244+SR!K244+UY!K244+VE!K244","v":0},{"$f":"AR!L244+BZ!L244+BO!L244+BR!L244+CL!L244+CO!L244+CR!L244+CE!L244+SV!L244+GT!L244+GY!L244+GF!L244+HN!L244+MX!L244+NI!L244+PA!L244+PY!L244+PE!L244+SR!L244+UY!L244+VE!L244","v":0},{"$f":"AR!M244+BZ!M244+BO!M244+BR!M244+CL!M244+CO!M244+CR!M244+CE!M244+SV!M244+GT!M244+GY!M244+GF!M244+HN!M244+MX!M244+NI!M244+PA!M244+PY!M244+PE!M244+SR!M244+UY!M244+VE!M244","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D183:D187)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D246+BZ!D246+BO!D246+BR!D246+CL!D246+CO!D246+CR!D246+CE!D246+SV!D246+GT!D246+GY!D246+GF!D246+HN!D246+MX!D246+NI!D246+PA!D246+PY!D246+PE!D246+SR!D246+UY!D246+VE!D246","v":0},{"$f":"AR!E246+BZ!E246+BO!E246+BR!E246+CL!E246+CO!E246+CR!E246+CE!E246+SV!E246+GT!E246+GY!E246+GF!E246+HN!E246+MX!E246+NI!E246+PA!E246+PY!E246+PE!E246+SR!E246+UY!E246+VE!E246","v":0},{"$f":"AR!F246+BZ!F246+BO!F246+BR!F246+CL!F246+CO!F246+CR!F246+CE!F246+SV!F246+GT!F246+GY!F246+GF!F246+HN!F246+MX!F246+NI!F246+PA!F246+PY!F246+PE!F246+SR!F246+UY!F246+VE!F246","v":0},{"$f":"AR!G246+BZ!G246+BO!G246+BR!G246+CL!G246+CO!G246+CR!G246+CE!G246+SV!G246+GT!G246+GY!G246+GF!G246+HN!G246+MX!G246+NI!G246+PA!G246+PY!G246+PE!G246+SR!G246+UY!G246+VE!G246","v":0},{"$f":"AR!H246+BZ!H246+BO!H246+BR!H246+CL!H246+CO!H246+CR!H246+CE!H246+SV!H246+GT!H246+GY!H246+GF!H246+HN!H246+MX!H246+NI!H246+PA!H246+PY!H246+PE!H246+SR!H246+UY!H246+VE!H246","v":0},{"$f":"AR!I246+BZ!I246+BO!I246+BR!I246+CL!I246+CO!I246+CR!I246+CE!I246+SV!I246+GT!I246+GY!I246+GF!I246+HN!I246+MX!I246+NI!I246+PA!I246+PY!I246+PE!I246+SR!I246+UY!I246+VE!I246","v":0},{"$f":"AR!J246+BZ!J246+BO!J246+BR!J246+CL!J246+CO!J246+CR!J246+CE!J246+SV!J246+GT!J246+GY!J246+GF!J246+HN!J246+MX!J246+NI!J246+PA!J246+PY!J246+PE!J246+SR!J246+UY!J246+VE!J246","v":0},{"$f":"AR!K246+BZ!K246+BO!K246+BR!K246+CL!K246+CO!K246+CR!K246+CE!K246+SV!K246+GT!K246+GY!K246+GF!K246+HN!K246+MX!K246+NI!K246+PA!K246+PY!K246+PE!K246+SR!K246+UY!K246+VE!K246","v":0},{"$f":"AR!L246+BZ!L246+BO!L246+BR!L246+CL!L246+CO!L246+CR!L246+CE!L246+SV!L246+GT!L246+GY!L246+GF!L246+HN!L246+MX!L246+NI!L246+PA!L246+PY!L246+PE!L246+SR!L246+UY!L246+VE!L246","v":0},{"$f":"AR!M246+BZ!M246+BO!M246+BR!M246+CL!M246+CO!M246+CR!M246+CE!M246+SV!M246+GT!M246+GY!M246+GF!M246+HN!M246+MX!M246+NI!M246+PA!M246+PY!M246+PE!M246+SR!M246+UY!M246+VE!M246","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D247+BZ!D247+BO!D247+BR!D247+CL!D247+CO!D247+CR!D247+CE!D247+SV!D247+GT!D247+GY!D247+GF!D247+HN!D247+MX!D247+NI!D247+PA!D247+PY!D247+PE!D247+SR!D247+UY!D247+VE!D247","v":0},{"$f":"AR!E247+BZ!E247+BO!E247+BR!E247+CL!E247+CO!E247+CR!E247+CE!E247+SV!E247+GT!E247+GY!E247+GF!E247+HN!E247+MX!E247+NI!E247+PA!E247+PY!E247+PE!E247+SR!E247+UY!E247+VE!E247","v":0},{"$f":"AR!F247+BZ!F247+BO!F247+BR!F247+CL!F247+CO!F247+CR!F247+CE!F247+SV!F247+GT!F247+GY!F247+GF!F247+HN!F247+MX!F247+NI!F247+PA!F247+PY!F247+PE!F247+SR!F247+UY!F247+VE!F247","v":0},{"$f":"AR!G247+BZ!G247+BO!G247+BR!G247+CL!G247+CO!G247+CR!G247+CE!G247+SV!G247+GT!G247+GY!G247+GF!G247+HN!G247+MX!G247+NI!G247+PA!G247+PY!G247+PE!G247+SR!G247+UY!G247+VE!G247","v":0},{"$f":"AR!H247+BZ!H247+BO!H247+BR!H247+CL!H247+CO!H247+CR!H247+CE!H247+SV!H247+GT!H247+GY!H247+GF!H247+HN!H247+MX!H247+NI!H247+PA!H247+PY!H247+PE!H247+SR!H247+UY!H247+VE!H247","v":0},{"$f":"AR!I247+BZ!I247+BO!I247+BR!I247+CL!I247+CO!I247+CR!I247+CE!I247+SV!I247+GT!I247+GY!I247+GF!I247+HN!I247+MX!I247+NI!I247+PA!I247+PY!I247+PE!I247+SR!I247+UY!I247+VE!I247","v":0},{"$f":"AR!J247+BZ!J247+BO!J247+BR!J247+CL!J247+CO!J247+CR!J247+CE!J247+SV!J247+GT!J247+GY!J247+GF!J247+HN!J247+MX!J247+NI!J247+PA!J247+PY!J247+PE!J247+SR!J247+UY!J247+VE!J247","v":0},{"$f":"AR!K247+BZ!K247+BO!K247+BR!K247+CL!K247+CO!K247+CR!K247+CE!K247+SV!K247+GT!K247+GY!K247+GF!K247+HN!K247+MX!K247+NI!K247+PA!K247+PY!K247+PE!K247+SR!K247+UY!K247+VE!K247","v":0},{"$f":"AR!L247+BZ!L247+BO!L247+BR!L247+CL!L247+CO!L247+CR!L247+CE!L247+SV!L247+GT!L247+GY!L247+GF!L247+HN!L247+MX!L247+NI!L247+PA!L247+PY!L247+PE!L247+SR!L247+UY!L247+VE!L247","v":0},{"$f":"AR!M247+BZ!M247+BO!M247+BR!M247+CL!M247+CO!M247+CR!M247+CE!M247+SV!M247+GT!M247+GY!M247+GF!M247+HN!M247+MX!M247+NI!M247+PA!M247+PY!M247+PE!M247+SR!M247+UY!M247+VE!M247","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D248+BZ!D248+BO!D248+BR!D248+CL!D248+CO!D248+CR!D248+CE!D248+SV!D248+GT!D248+GY!D248+GF!D248+HN!D248+MX!D248+NI!D248+PA!D248+PY!D248+PE!D248+SR!D248+UY!D248+VE!D248","v":0},{"$f":"AR!E248+BZ!E248+BO!E248+BR!E248+CL!E248+CO!E248+CR!E248+CE!E248+SV!E248+GT!E248+GY!E248+GF!E248+HN!E248+MX!E248+NI!E248+PA!E248+PY!E248+PE!E248+SR!E248+UY!E248+VE!E248","v":0},{"$f":"AR!F248+BZ!F248+BO!F248+BR!F248+CL!F248+CO!F248+CR!F248+CE!F248+SV!F248+GT!F248+GY!F248+GF!F248+HN!F248+MX!F248+NI!F248+PA!F248+PY!F248+PE!F248+SR!F248+UY!F248+VE!F248","v":0},{"$f":"AR!G248+BZ!G248+BO!G248+BR!G248+CL!G248+CO!G248+CR!G248+CE!G248+SV!G248+GT!G248+GY!G248+GF!G248+HN!G248+MX!G248+NI!G248+PA!G248+PY!G248+PE!G248+SR!G248+UY!G248+VE!G248","v":0},{"$f":"AR!H248+BZ!H248+BO!H248+BR!H248+CL!H248+CO!H248+CR!H248+CE!H248+SV!H248+GT!H248+GY!H248+GF!H248+HN!H248+MX!H248+NI!H248+PA!H248+PY!H248+PE!H248+SR!H248+UY!H248+VE!H248","v":0},{"$f":"AR!I248+BZ!I248+BO!I248+BR!I248+CL!I248+CO!I248+CR!I248+CE!I248+SV!I248+GT!I248+GY!I248+GF!I248+HN!I248+MX!I248+NI!I248+PA!I248+PY!I248+PE!I248+SR!I248+UY!I248+VE!I248","v":0},{"$f":"AR!J248+BZ!J248+BO!J248+BR!J248+CL!J248+CO!J248+CR!J248+CE!J248+SV!J248+GT!J248+GY!J248+GF!J248+HN!J248+MX!J248+NI!J248+PA!J248+PY!J248+PE!J248+SR!J248+UY!J248+VE!J248","v":0},{"$f":"AR!K248+BZ!K248+BO!K248+BR!K248+CL!K248+CO!K248+CR!K248+CE!K248+SV!K248+GT!K248+GY!K248+GF!K248+HN!K248+MX!K248+NI!K248+PA!K248+PY!K248+PE!K248+SR!K248+UY!K248+VE!K248","v":0},{"$f":"AR!L248+BZ!L248+BO!L248+BR!L248+CL!L248+CO!L248+CR!L248+CE!L248+SV!L248+GT!L248+GY!L248+GF!L248+HN!L248+MX!L248+NI!L248+PA!L248+PY!L248+PE!L248+SR!L248+UY!L248+VE!L248","v":0},{"$f":"AR!M248+BZ!M248+BO!M248+BR!M248+CL!M248+CO!M248+CR!M248+CE!M248+SV!M248+GT!M248+GY!M248+GF!M248+HN!M248+MX!M248+NI!M248+PA!M248+PY!M248+PE!M248+SR!M248+UY!M248+VE!M248","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D249+BZ!D249+BO!D249+BR!D249+CL!D249+CO!D249+CR!D249+CE!D249+SV!D249+GT!D249+GY!D249+GF!D249+HN!D249+MX!D249+NI!D249+PA!D249+PY!D249+PE!D249+SR!D249+UY!D249+VE!D249","v":0},{"$f":"AR!E249+BZ!E249+BO!E249+BR!E249+CL!E249+CO!E249+CR!E249+CE!E249+SV!E249+GT!E249+GY!E249+GF!E249+HN!E249+MX!E249+NI!E249+PA!E249+PY!E249+PE!E249+SR!E249+UY!E249+VE!E249","v":0},{"$f":"AR!F249+BZ!F249+BO!F249+BR!F249+CL!F249+CO!F249+CR!F249+CE!F249+SV!F249+GT!F249+GY!F249+GF!F249+HN!F249+MX!F249+NI!F249+PA!F249+PY!F249+PE!F249+SR!F249+UY!F249+VE!F249","v":0},{"$f":"AR!G249+BZ!G249+BO!G249+BR!G249+CL!G249+CO!G249+CR!G249+CE!G249+SV!G249+GT!G249+GY!G249+GF!G249+HN!G249+MX!G249+NI!G249+PA!G249+PY!G249+PE!G249+SR!G249+UY!G249+VE!G249","v":0},{"$f":"AR!H249+BZ!H249+BO!H249+BR!H249+CL!H249+CO!H249+CR!H249+CE!H249+SV!H249+GT!H249+GY!H249+GF!H249+HN!H249+MX!H249+NI!H249+PA!H249+PY!H249+PE!H249+SR!H249+UY!H249+VE!H249","v":0},{"$f":"AR!I249+BZ!I249+BO!I249+BR!I249+CL!I249+CO!I249+CR!I249+CE!I249+SV!I249+GT!I249+GY!I249+GF!I249+HN!I249+MX!I249+NI!I249+PA!I249+PY!I249+PE!I249+SR!I249+UY!I249+VE!I249","v":0},{"$f":"AR!J249+BZ!J249+BO!J249+BR!J249+CL!J249+CO!J249+CR!J249+CE!J249+SV!J249+GT!J249+GY!J249+GF!J249+HN!J249+MX!J249+NI!J249+PA!J249+PY!J249+PE!J249+SR!J249+UY!J249+VE!J249","v":0},{"$f":"AR!K249+BZ!K249+BO!K249+BR!K249+CL!K249+CO!K249+CR!K249+CE!K249+SV!K249+GT!K249+GY!K249+GF!K249+HN!K249+MX!K249+NI!K249+PA!K249+PY!K249+PE!K249+SR!K249+UY!K249+VE!K249","v":0},{"$f":"AR!L249+BZ!L249+BO!L249+BR!L249+CL!L249+CO!L249+CR!L249+CE!L249+SV!L249+GT!L249+GY!L249+GF!L249+HN!L249+MX!L249+NI!L249+PA!L249+PY!L249+PE!L249+SR!L249+UY!L249+VE!L249","v":0},{"$f":"AR!M249+BZ!M249+BO!M249+BR!M249+CL!M249+CO!M249+CR!M249+CE!M249+SV!M249+GT!M249+GY!M249+GF!M249+HN!M249+MX!M249+NI!M249+PA!M249+PY!M249+PE!M249+SR!M249+UY!M249+VE!M249","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D250+BZ!D250+BO!D250+BR!D250+CL!D250+CO!D250+CR!D250+CE!D250+SV!D250+GT!D250+GY!D250+GF!D250+HN!D250+MX!D250+NI!D250+PA!D250+PY!D250+PE!D250+SR!D250+UY!D250+VE!D250","v":0},{"$f":"AR!E250+BZ!E250+BO!E250+BR!E250+CL!E250+CO!E250+CR!E250+CE!E250+SV!E250+GT!E250+GY!E250+GF!E250+HN!E250+MX!E250+NI!E250+PA!E250+PY!E250+PE!E250+SR!E250+UY!E250+VE!E250","v":0},{"$f":"AR!F250+BZ!F250+BO!F250+BR!F250+CL!F250+CO!F250+CR!F250+CE!F250+SV!F250+GT!F250+GY!F250+GF!F250+HN!F250+MX!F250+NI!F250+PA!F250+PY!F250+PE!F250+SR!F250+UY!F250+VE!F250","v":0},{"$f":"AR!G250+BZ!G250+BO!G250+BR!G250+CL!G250+CO!G250+CR!G250+CE!G250+SV!G250+GT!G250+GY!G250+GF!G250+HN!G250+MX!G250+NI!G250+PA!G250+PY!G250+PE!G250+SR!G250+UY!G250+VE!G250","v":0},{"$f":"AR!H250+BZ!H250+BO!H250+BR!H250+CL!H250+CO!H250+CR!H250+CE!H250+SV!H250+GT!H250+GY!H250+GF!H250+HN!H250+MX!H250+NI!H250+PA!H250+PY!H250+PE!H250+SR!H250+UY!H250+VE!H250","v":0},{"$f":"AR!I250+BZ!I250+BO!I250+BR!I250+CL!I250+CO!I250+CR!I250+CE!I250+SV!I250+GT!I250+GY!I250+GF!I250+HN!I250+MX!I250+NI!I250+PA!I250+PY!I250+PE!I250+SR!I250+UY!I250+VE!I250","v":0},{"$f":"AR!J250+BZ!J250+BO!J250+BR!J250+CL!J250+CO!J250+CR!J250+CE!J250+SV!J250+GT!J250+GY!J250+GF!J250+HN!J250+MX!J250+NI!J250+PA!J250+PY!J250+PE!J250+SR!J250+UY!J250+VE!J250","v":0},{"$f":"AR!K250+BZ!K250+BO!K250+BR!K250+CL!K250+CO!K250+CR!K250+CE!K250+SV!K250+GT!K250+GY!K250+GF!K250+HN!K250+MX!K250+NI!K250+PA!K250+PY!K250+PE!K250+SR!K250+UY!K250+VE!K250","v":0},{"$f":"AR!L250+BZ!L250+BO!L250+BR!L250+CL!L250+CO!L250+CR!L250+CE!L250+SV!L250+GT!L250+GY!L250+GF!L250+HN!L250+MX!L250+NI!L250+PA!L250+PY!L250+PE!L250+SR!L250+UY!L250+VE!L250","v":0},{"$f":"AR!M250+BZ!M250+BO!M250+BR!M250+CL!M250+CO!M250+CR!M250+CE!M250+SV!M250+GT!M250+GY!M250+GF!M250+HN!M250+MX!M250+NI!M250+PA!M250+PY!M250+PE!M250+SR!M250+UY!M250+VE!M250","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D189:D193)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D183+D189","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D199)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D278+BZ!D278+BO!D278+BR!D278+CL!D278+CO!D278+CR!D278+CE!D278+SV!D278+GT!D278+GY!D278+GF!D278+HN!D278+MX!D278+NI!D278+PA!D278+PY!D278+PE!D278+SR!D278+UY!D278+VE!D278","v":2247.5483761207183},{"$f":"AR!E278+BZ!E278+BO!E278+BR!E278+CL!E278+CO!E278+CR!E278+CE!E278+SV!E278+GT!E278+GY!E278+GF!E278+HN!E278+MX!E278+NI!E278+PA!E278+PY!E278+PE!E278+SR!E278+UY!E278+VE!E278","v":2245.0994235568351},{"$f":"AR!F278+BZ!F278+BO!F278+BR!F278+CL!F278+CO!F278+CR!F278+CE!F278+SV!F278+GT!F278+GY!F278+GF!F278+HN!F278+MX!F278+NI!F278+PA!F278+PY!F278+PE!F278+SR!F278+UY!F278+VE!F278","v":2242.6531393976557},{"$f":"AR!G278+BZ!G278+BO!G278+BR!G278+CL!G278+CO!G278+CR!G278+CE!G278+SV!G278+GT!G278+GY!G278+GF!G278+HN!G278+MX!G278+NI!G278+PA!G278+PY!G278+PE!G278+SR!G278+UY!G278+VE!G278","v":2240.2095207356588},{"$f":"AR!H278+BZ!H278+BO!H278+BR!H278+CL!H278+CO!H278+CR!H278+CE!H278+SV!H278+GT!H278+GY!H278+GF!H278+HN!H278+MX!H278+NI!H278+PA!H278+PY!H278+PE!H278+SR!H278+UY!H278+VE!H278","v":2237.76856466649},{"$f":"AR!I278+BZ!I278+BO!I278+BR!I278+CL!I278+CO!I278+CR!I278+CE!I278+SV!I278+GT!I278+GY!I278+GF!I278+HN!I278+MX!I278+NI!I278+PA!I278+PY!I278+PE!I278+SR!I278+UY!I278+VE!I278","v":2235.3302682889603},{"$f":"AR!J278+BZ!J278+BO!J278+BR!J278+CL!J278+CO!J278+CR!J278+CE!J278+SV!J278+GT!J278+GY!J278+GF!J278+HN!J278+MX!J278+NI!J278+PA!J278+PY!J278+PE!J278+SR!J278+UY!J278+VE!J278","v":2232.8946287050412},{"$f":"AR!K278+BZ!K278+BO!K278+BR!K278+CL!K278+CO!K278+CR!K278+CE!K278+SV!K278+GT!K278+GY!K278+GF!K278+HN!K278+MX!K278+NI!K278+PA!K278+PY!K278+PE!K278+SR!K278+UY!K278+VE!K278","v":2230.4616430198621},{"$f":"AR!L278+BZ!L278+BO!L278+BR!L278+CL!L278+CO!L278+CR!L278+CE!L278+SV!L278+GT!L278+GY!L278+GF!L278+HN!L278+MX!L278+NI!L278+PA!L278+PY!L278+PE!L278+SR!L278+UY!L278+VE!L278","v":2228.0313083417068},{"$f":"AR!M278+BZ!M278+BO!M278+BR!M278+CL!M278+CO!M278+CR!M278+CE!M278+SV!M278+GT!M278+GY!M278+GF!M278+HN!M278+MX!M278+NI!M278+PA!M278+PY!M278+PE!M278+SR!M278+UY!M278+VE!M278","v":2225.6036217820101}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D279+BZ!D279+BO!D279+BR!D279+CL!D279+CO!D279+CR!D279+CE!D279+SV!D279+GT!D279+GY!D279+GF!D279+HN!D279+MX!D279+NI!D279+PA!D279+PY!D279+PE!D279+SR!D279+UY!D279+VE!D279","v":0},{"$f":"AR!E279+BZ!E279+BO!E279+BR!E279+CL!E279+CO!E279+CR!E279+CE!E279+SV!E279+GT!E279+GY!E279+GF!E279+HN!E279+MX!E279+NI!E279+PA!E279+PY!E279+PE!E279+SR!E279+UY!E279+VE!E279","v":0},{"$f":"AR!F279+BZ!F279+BO!F279+BR!F279+CL!F279+CO!F279+CR!F279+CE!F279+SV!F279+GT!F279+GY!F279+GF!F279+HN!F279+MX!F279+NI!F279+PA!F279+PY!F279+PE!F279+SR!F279+UY!F279+VE!F279","v":0},{"$f":"AR!G279+BZ!G279+BO!G279+BR!G279+CL!G279+CO!G279+CR!G279+CE!G279+SV!G279+GT!G279+GY!G279+GF!G279+HN!G279+MX!G279+NI!G279+PA!G279+PY!G279+PE!G279+SR!G279+UY!G279+VE!G279","v":0},{"$f":"AR!H279+BZ!H279+BO!H279+BR!H279+CL!H279+CO!H279+CR!H279+CE!H279+SV!H279+GT!H279+GY!H279+GF!H279+HN!H279+MX!H279+NI!H279+PA!H279+PY!H279+PE!H279+SR!H279+UY!H279+VE!H279","v":0},{"$f":"AR!I279+BZ!I279+BO!I279+BR!I279+CL!I279+CO!I279+CR!I279+CE!I279+SV!I279+GT!I279+GY!I279+GF!I279+HN!I279+MX!I279+NI!I279+PA!I279+PY!I279+PE!I279+SR!I279+UY!I279+VE!I279","v":0},{"$f":"AR!J279+BZ!J279+BO!J279+BR!J279+CL!J279+CO!J279+CR!J279+CE!J279+SV!J279+GT!J279+GY!J279+GF!J279+HN!J279+MX!J279+NI!J279+PA!J279+PY!J279+PE!J279+SR!J279+UY!J279+VE!J279","v":0},{"$f":"AR!K279+BZ!K279+BO!K279+BR!K279+CL!K279+CO!K279+CR!K279+CE!K279+SV!K279+GT!K279+GY!K279+GF!K279+HN!K279+MX!K279+NI!K279+PA!K279+PY!K279+PE!K279+SR!K279+UY!K279+VE!K279","v":0},{"$f":"AR!L279+BZ!L279+BO!L279+BR!L279+CL!L279+CO!L279+CR!L279+CE!L279+SV!L279+GT!L279+GY!L279+GF!L279+HN!L279+MX!L279+NI!L279+PA!L279+PY!L279+PE!L279+SR!L279+UY!L279+VE!L279","v":0},{"$f":"AR!M279+BZ!M279+BO!M279+BR!M279+CL!M279+CO!M279+CR!M279+CE!M279+SV!M279+GT!M279+GY!M279+GF!M279+HN!M279+MX!M279+NI!M279+PA!M279+PY!M279+PE!M279+SR!M279+UY!M279+VE!M279","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D280+BZ!D280+BO!D280+BR!D280+CL!D280+CO!D280+CR!D280+CE!D280+SV!D280+GT!D280+GY!D280+GF!D280+HN!D280+MX!D280+NI!D280+PA!D280+PY!D280+PE!D280+SR!D280+UY!D280+VE!D280","v":0},{"$f":"AR!E280+BZ!E280+BO!E280+BR!E280+CL!E280+CO!E280+CR!E280+CE!E280+SV!E280+GT!E280+GY!E280+GF!E280+HN!E280+MX!E280+NI!E280+PA!E280+PY!E280+PE!E280+SR!E280+UY!E280+VE!E280","v":0},{"$f":"AR!F280+BZ!F280+BO!F280+BR!F280+CL!F280+CO!F280+CR!F280+CE!F280+SV!F280+GT!F280+GY!F280+GF!F280+HN!F280+MX!F280+NI!F280+PA!F280+PY!F280+PE!F280+SR!F280+UY!F280+VE!F280","v":0},{"$f":"AR!G280+BZ!G280+BO!G280+BR!G280+CL!G280+CO!G280+CR!G280+CE!G280+SV!G280+GT!G280+GY!G280+GF!G280+HN!G280+MX!G280+NI!G280+PA!G280+PY!G280+PE!G280+SR!G280+UY!G280+VE!G280","v":0},{"$f":"AR!H280+BZ!H280+BO!H280+BR!H280+CL!H280+CO!H280+CR!H280+CE!H280+SV!H280+GT!H280+GY!H280+GF!H280+HN!H280+MX!H280+NI!H280+PA!H280+PY!H280+PE!H280+SR!H280+UY!H280+VE!H280","v":0},{"$f":"AR!I280+BZ!I280+BO!I280+BR!I280+CL!I280+CO!I280+CR!I280+CE!I280+SV!I280+GT!I280+GY!I280+GF!I280+HN!I280+MX!I280+NI!I280+PA!I280+PY!I280+PE!I280+SR!I280+UY!I280+VE!I280","v":0},{"$f":"AR!J280+BZ!J280+BO!J280+BR!J280+CL!J280+CO!J280+CR!J280+CE!J280+SV!J280+GT!J280+GY!J280+GF!J280+HN!J280+MX!J280+NI!J280+PA!J280+PY!J280+PE!J280+SR!J280+UY!J280+VE!J280","v":0},{"$f":"AR!K280+BZ!K280+BO!K280+BR!K280+CL!K280+CO!K280+CR!K280+CE!K280+SV!K280+GT!K280+GY!K280+GF!K280+HN!K280+MX!K280+NI!K280+PA!K280+PY!K280+PE!K280+SR!K280+UY!K280+VE!K280","v":0},{"$f":"AR!L280+BZ!L280+BO!L280+BR!L280+CL!L280+CO!L280+CR!L280+CE!L280+SV!L280+GT!L280+GY!L280+GF!L280+HN!L280+MX!L280+NI!L280+PA!L280+PY!L280+PE!L280+SR!L280+UY!L280+VE!L280","v":0},{"$f":"AR!M280+BZ!M280+BO!M280+BR!M280+CL!M280+CO!M280+CR!M280+CE!M280+SV!M280+GT!M280+GY!M280+GF!M280+HN!M280+MX!M280+NI!M280+PA!M280+PY!M280+PE!M280+SR!M280+UY!M280+VE!M280","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D281+BZ!D281+BO!D281+BR!D281+CL!D281+CO!D281+CR!D281+CE!D281+SV!D281+GT!D281+GY!D281+GF!D281+HN!D281+MX!D281+NI!D281+PA!D281+PY!D281+PE!D281+SR!D281+UY!D281+VE!D281","v":0},{"$f":"AR!E281+BZ!E281+BO!E281+BR!E281+CL!E281+CO!E281+CR!E281+CE!E281+SV!E281+GT!E281+GY!E281+GF!E281+HN!E281+MX!E281+NI!E281+PA!E281+PY!E281+PE!E281+SR!E281+UY!E281+VE!E281","v":0},{"$f":"AR!F281+BZ!F281+BO!F281+BR!F281+CL!F281+CO!F281+CR!F281+CE!F281+SV!F281+GT!F281+GY!F281+GF!F281+HN!F281+MX!F281+NI!F281+PA!F281+PY!F281+PE!F281+SR!F281+UY!F281+VE!F281","v":0},{"$f":"AR!G281+BZ!G281+BO!G281+BR!G281+CL!G281+CO!G281+CR!G281+CE!G281+SV!G281+GT!G281+GY!G281+GF!G281+HN!G281+MX!G281+NI!G281+PA!G281+PY!G281+PE!G281+SR!G281+UY!G281+VE!G281","v":0},{"$f":"AR!H281+BZ!H281+BO!H281+BR!H281+CL!H281+CO!H281+CR!H281+CE!H281+SV!H281+GT!H281+GY!H281+GF!H281+HN!H281+MX!H281+NI!H281+PA!H281+PY!H281+PE!H281+SR!H281+UY!H281+VE!H281","v":0},{"$f":"AR!I281+BZ!I281+BO!I281+BR!I281+CL!I281+CO!I281+CR!I281+CE!I281+SV!I281+GT!I281+GY!I281+GF!I281+HN!I281+MX!I281+NI!I281+PA!I281+PY!I281+PE!I281+SR!I281+UY!I281+VE!I281","v":0},{"$f":"AR!J281+BZ!J281+BO!J281+BR!J281+CL!J281+CO!J281+CR!J281+CE!J281+SV!J281+GT!J281+GY!J281+GF!J281+HN!J281+MX!J281+NI!J281+PA!J281+PY!J281+PE!J281+SR!J281+UY!J281+VE!J281","v":0},{"$f":"AR!K281+BZ!K281+BO!K281+BR!K281+CL!K281+CO!K281+CR!K281+CE!K281+SV!K281+GT!K281+GY!K281+GF!K281+HN!K281+MX!K281+NI!K281+PA!K281+PY!K281+PE!K281+SR!K281+UY!K281+VE!K281","v":0},{"$f":"AR!L281+BZ!L281+BO!L281+BR!L281+CL!L281+CO!L281+CR!L281+CE!L281+SV!L281+GT!L281+GY!L281+GF!L281+HN!L281+MX!L281+NI!L281+PA!L281+PY!L281+PE!L281+SR!L281+UY!L281+VE!L281","v":0},{"$f":"AR!M281+BZ!M281+BO!M281+BR!M281+CL!M281+CO!M281+CR!M281+CE!M281+SV!M281+GT!M281+GY!M281+GF!M281+HN!M281+MX!M281+NI!M281+PA!M281+PY!M281+PE!M281+SR!M281+UY!M281+VE!M281","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D282+BZ!D282+BO!D282+BR!D282+CL!D282+CO!D282+CR!D282+CE!D282+SV!D282+GT!D282+GY!D282+GF!D282+HN!D282+MX!D282+NI!D282+PA!D282+PY!D282+PE!D282+SR!D282+UY!D282+VE!D282","v":0},{"$f":"AR!E282+BZ!E282+BO!E282+BR!E282+CL!E282+CO!E282+CR!E282+CE!E282+SV!E282+GT!E282+GY!E282+GF!E282+HN!E282+MX!E282+NI!E282+PA!E282+PY!E282+PE!E282+SR!E282+UY!E282+VE!E282","v":0},{"$f":"AR!F282+BZ!F282+BO!F282+BR!F282+CL!F282+CO!F282+CR!F282+CE!F282+SV!F282+GT!F282+GY!F282+GF!F282+HN!F282+MX!F282+NI!F282+PA!F282+PY!F282+PE!F282+SR!F282+UY!F282+VE!F282","v":0},{"$f":"AR!G282+BZ!G282+BO!G282+BR!G282+CL!G282+CO!G282+CR!G282+CE!G282+SV!G282+GT!G282+GY!G282+GF!G282+HN!G282+MX!G282+NI!G282+PA!G282+PY!G282+PE!G282+SR!G282+UY!G282+VE!G282","v":0},{"$f":"AR!H282+BZ!H282+BO!H282+BR!H282+CL!H282+CO!H282+CR!H282+CE!H282+SV!H282+GT!H282+GY!H282+GF!H282+HN!H282+MX!H282+NI!H282+PA!H282+PY!H282+PE!H282+SR!H282+UY!H282+VE!H282","v":0},{"$f":"AR!I282+BZ!I282+BO!I282+BR!I282+CL!I282+CO!I282+CR!I282+CE!I282+SV!I282+GT!I282+GY!I282+GF!I282+HN!I282+MX!I282+NI!I282+PA!I282+PY!I282+PE!I282+SR!I282+UY!I282+VE!I282","v":0},{"$f":"AR!J282+BZ!J282+BO!J282+BR!J282+CL!J282+CO!J282+CR!J282+CE!J282+SV!J282+GT!J282+GY!J282+GF!J282+HN!J282+MX!J282+NI!J282+PA!J282+PY!J282+PE!J282+SR!J282+UY!J282+VE!J282","v":0},{"$f":"AR!K282+BZ!K282+BO!K282+BR!K282+CL!K282+CO!K282+CR!K282+CE!K282+SV!K282+GT!K282+GY!K282+GF!K282+HN!K282+MX!K282+NI!K282+PA!K282+PY!K282+PE!K282+SR!K282+UY!K282+VE!K282","v":0},{"$f":"AR!L282+BZ!L282+BO!L282+BR!L282+CL!L282+CO!L282+CR!L282+CE!L282+SV!L282+GT!L282+GY!L282+GF!L282+HN!L282+MX!L282+NI!L282+PA!L282+PY!L282+PE!L282+SR!L282+UY!L282+VE!L282","v":0},{"$f":"AR!M282+BZ!M282+BO!M282+BR!M282+CL!M282+CO!M282+CR!M282+CE!M282+SV!M282+GT!M282+GY!M282+GF!M282+HN!M282+MX!M282+NI!M282+PA!M282+PY!M282+PE!M282+SR!M282+UY!M282+VE!M282","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D206:D210)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D284+BZ!D284+BO!D284+BR!D284+CL!D284+CO!D284+CR!D284+CE!D284+SV!D284+GT!D284+GY!D284+GF!D284+HN!D284+MX!D284+NI!D284+PA!D284+PY!D284+PE!D284+SR!D284+UY!D284+VE!D284","v":0},{"$f":"AR!E284+BZ!E284+BO!E284+BR!E284+CL!E284+CO!E284+CR!E284+CE!E284+SV!E284+GT!E284+GY!E284+GF!E284+HN!E284+MX!E284+NI!E284+PA!E284+PY!E284+PE!E284+SR!E284+UY!E284+VE!E284","v":0},{"$f":"AR!F284+BZ!F284+BO!F284+BR!F284+CL!F284+CO!F284+CR!F284+CE!F284+SV!F284+GT!F284+GY!F284+GF!F284+HN!F284+MX!F284+NI!F284+PA!F284+PY!F284+PE!F284+SR!F284+UY!F284+VE!F284","v":0},{"$f":"AR!G284+BZ!G284+BO!G284+BR!G284+CL!G284+CO!G284+CR!G284+CE!G284+SV!G284+GT!G284+GY!G284+GF!G284+HN!G284+MX!G284+NI!G284+PA!G284+PY!G284+PE!G284+SR!G284+UY!G284+VE!G284","v":0},{"$f":"AR!H284+BZ!H284+BO!H284+BR!H284+CL!H284+CO!H284+CR!H284+CE!H284+SV!H284+GT!H284+GY!H284+GF!H284+HN!H284+MX!H284+NI!H284+PA!H284+PY!H284+PE!H284+SR!H284+UY!H284+VE!H284","v":0},{"$f":"AR!I284+BZ!I284+BO!I284+BR!I284+CL!I284+CO!I284+CR!I284+CE!I284+SV!I284+GT!I284+GY!I284+GF!I284+HN!I284+MX!I284+NI!I284+PA!I284+PY!I284+PE!I284+SR!I284+UY!I284+VE!I284","v":0},{"$f":"AR!J284+BZ!J284+BO!J284+BR!J284+CL!J284+CO!J284+CR!J284+CE!J284+SV!J284+GT!J284+GY!J284+GF!J284+HN!J284+MX!J284+NI!J284+PA!J284+PY!J284+PE!J284+SR!J284+UY!J284+VE!J284","v":0},{"$f":"AR!K284+BZ!K284+BO!K284+BR!K284+CL!K284+CO!K284+CR!K284+CE!K284+SV!K284+GT!K284+GY!K284+GF!K284+HN!K284+MX!K284+NI!K284+PA!K284+PY!K284+PE!K284+SR!K284+UY!K284+VE!K284","v":0},{"$f":"AR!L284+BZ!L284+BO!L284+BR!L284+CL!L284+CO!L284+CR!L284+CE!L284+SV!L284+GT!L284+GY!L284+GF!L284+HN!L284+MX!L284+NI!L284+PA!L284+PY!L284+PE!L284+SR!L284+UY!L284+VE!L284","v":0},{"$f":"AR!M284+BZ!M284+BO!M284+BR!M284+CL!M284+CO!M284+CR!M284+CE!M284+SV!M284+GT!M284+GY!M284+GF!M284+HN!M284+MX!M284+NI!M284+PA!M284+PY!M284+PE!M284+SR!M284+UY!M284+VE!M284","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D285+BZ!D285+BO!D285+BR!D285+CL!D285+CO!D285+CR!D285+CE!D285+SV!D285+GT!D285+GY!D285+GF!D285+HN!D285+MX!D285+NI!D285+PA!D285+PY!D285+PE!D285+SR!D285+UY!D285+VE!D285","v":0},{"$f":"AR!E285+BZ!E285+BO!E285+BR!E285+CL!E285+CO!E285+CR!E285+CE!E285+SV!E285+GT!E285+GY!E285+GF!E285+HN!E285+MX!E285+NI!E285+PA!E285+PY!E285+PE!E285+SR!E285+UY!E285+VE!E285","v":0},{"$f":"AR!F285+BZ!F285+BO!F285+BR!F285+CL!F285+CO!F285+CR!F285+CE!F285+SV!F285+GT!F285+GY!F285+GF!F285+HN!F285+MX!F285+NI!F285+PA!F285+PY!F285+PE!F285+SR!F285+UY!F285+VE!F285","v":0},{"$f":"AR!G285+BZ!G285+BO!G285+BR!G285+CL!G285+CO!G285+CR!G285+CE!G285+SV!G285+GT!G285+GY!G285+GF!G285+HN!G285+MX!G285+NI!G285+PA!G285+PY!G285+PE!G285+SR!G285+UY!G285+VE!G285","v":0},{"$f":"AR!H285+BZ!H285+BO!H285+BR!H285+CL!H285+CO!H285+CR!H285+CE!H285+SV!H285+GT!H285+GY!H285+GF!H285+HN!H285+MX!H285+NI!H285+PA!H285+PY!H285+PE!H285+SR!H285+UY!H285+VE!H285","v":0},{"$f":"AR!I285+BZ!I285+BO!I285+BR!I285+CL!I285+CO!I285+CR!I285+CE!I285+SV!I285+GT!I285+GY!I285+GF!I285+HN!I285+MX!I285+NI!I285+PA!I285+PY!I285+PE!I285+SR!I285+UY!I285+VE!I285","v":0},{"$f":"AR!J285+BZ!J285+BO!J285+BR!J285+CL!J285+CO!J285+CR!J285+CE!J285+SV!J285+GT!J285+GY!J285+GF!J285+HN!J285+MX!J285+NI!J285+PA!J285+PY!J285+PE!J285+SR!J285+UY!J285+VE!J285","v":0},{"$f":"AR!K285+BZ!K285+BO!K285+BR!K285+CL!K285+CO!K285+CR!K285+CE!K285+SV!K285+GT!K285+GY!K285+GF!K285+HN!K285+MX!K285+NI!K285+PA!K285+PY!K285+PE!K285+SR!K285+UY!K285+VE!K285","v":0},{"$f":"AR!L285+BZ!L285+BO!L285+BR!L285+CL!L285+CO!L285+CR!L285+CE!L285+SV!L285+GT!L285+GY!L285+GF!L285+HN!L285+MX!L285+NI!L285+PA!L285+PY!L285+PE!L285+SR!L285+UY!L285+VE!L285","v":0},{"$f":"AR!M285+BZ!M285+BO!M285+BR!M285+CL!M285+CO!M285+CR!M285+CE!M285+SV!M285+GT!M285+GY!M285+GF!M285+HN!M285+MX!M285+NI!M285+PA!M285+PY!M285+PE!M285+SR!M285+UY!M285+VE!M285","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D286+BZ!D286+BO!D286+BR!D286+CL!D286+CO!D286+CR!D286+CE!D286+SV!D286+GT!D286+GY!D286+GF!D286+HN!D286+MX!D286+NI!D286+PA!D286+PY!D286+PE!D286+SR!D286+UY!D286+VE!D286","v":0},{"$f":"AR!E286+BZ!E286+BO!E286+BR!E286+CL!E286+CO!E286+CR!E286+CE!E286+SV!E286+GT!E286+GY!E286+GF!E286+HN!E286+MX!E286+NI!E286+PA!E286+PY!E286+PE!E286+SR!E286+UY!E286+VE!E286","v":0},{"$f":"AR!F286+BZ!F286+BO!F286+BR!F286+CL!F286+CO!F286+CR!F286+CE!F286+SV!F286+GT!F286+GY!F286+GF!F286+HN!F286+MX!F286+NI!F286+PA!F286+PY!F286+PE!F286+SR!F286+UY!F286+VE!F286","v":0},{"$f":"AR!G286+BZ!G286+BO!G286+BR!G286+CL!G286+CO!G286+CR!G286+CE!G286+SV!G286+GT!G286+GY!G286+GF!G286+HN!G286+MX!G286+NI!G286+PA!G286+PY!G286+PE!G286+SR!G286+UY!G286+VE!G286","v":0},{"$f":"AR!H286+BZ!H286+BO!H286+BR!H286+CL!H286+CO!H286+CR!H286+CE!H286+SV!H286+GT!H286+GY!H286+GF!H286+HN!H286+MX!H286+NI!H286+PA!H286+PY!H286+PE!H286+SR!H286+UY!H286+VE!H286","v":0},{"$f":"AR!I286+BZ!I286+BO!I286+BR!I286+CL!I286+CO!I286+CR!I286+CE!I286+SV!I286+GT!I286+GY!I286+GF!I286+HN!I286+MX!I286+NI!I286+PA!I286+PY!I286+PE!I286+SR!I286+UY!I286+VE!I286","v":0},{"$f":"AR!J286+BZ!J286+BO!J286+BR!J286+CL!J286+CO!J286+CR!J286+CE!J286+SV!J286+GT!J286+GY!J286+GF!J286+HN!J286+MX!J286+NI!J286+PA!J286+PY!J286+PE!J286+SR!J286+UY!J286+VE!J286","v":0},{"$f":"AR!K286+BZ!K286+BO!K286+BR!K286+CL!K286+CO!K286+CR!K286+CE!K286+SV!K286+GT!K286+GY!K286+GF!K286+HN!K286+MX!K286+NI!K286+PA!K286+PY!K286+PE!K286+SR!K286+UY!K286+VE!K286","v":0},{"$f":"AR!L286+BZ!L286+BO!L286+BR!L286+CL!L286+CO!L286+CR!L286+CE!L286+SV!L286+GT!L286+GY!L286+GF!L286+HN!L286+MX!L286+NI!L286+PA!L286+PY!L286+PE!L286+SR!L286+UY!L286+VE!L286","v":0},{"$f":"AR!M286+BZ!M286+BO!M286+BR!M286+CL!M286+CO!M286+CR!M286+CE!M286+SV!M286+GT!M286+GY!M286+GF!M286+HN!M286+MX!M286+NI!M286+PA!M286+PY!M286+PE!M286+SR!M286+UY!M286+VE!M286","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D287+BZ!D287+BO!D287+BR!D287+CL!D287+CO!D287+CR!D287+CE!D287+SV!D287+GT!D287+GY!D287+GF!D287+HN!D287+MX!D287+NI!D287+PA!D287+PY!D287+PE!D287+SR!D287+UY!D287+VE!D287","v":0},{"$f":"AR!E287+BZ!E287+BO!E287+BR!E287+CL!E287+CO!E287+CR!E287+CE!E287+SV!E287+GT!E287+GY!E287+GF!E287+HN!E287+MX!E287+NI!E287+PA!E287+PY!E287+PE!E287+SR!E287+UY!E287+VE!E287","v":0},{"$f":"AR!F287+BZ!F287+BO!F287+BR!F287+CL!F287+CO!F287+CR!F287+CE!F287+SV!F287+GT!F287+GY!F287+GF!F287+HN!F287+MX!F287+NI!F287+PA!F287+PY!F287+PE!F287+SR!F287+UY!F287+VE!F287","v":0},{"$f":"AR!G287+BZ!G287+BO!G287+BR!G287+CL!G287+CO!G287+CR!G287+CE!G287+SV!G287+GT!G287+GY!G287+GF!G287+HN!G287+MX!G287+NI!G287+PA!G287+PY!G287+PE!G287+SR!G287+UY!G287+VE!G287","v":0},{"$f":"AR!H287+BZ!H287+BO!H287+BR!H287+CL!H287+CO!H287+CR!H287+CE!H287+SV!H287+GT!H287+GY!H287+GF!H287+HN!H287+MX!H287+NI!H287+PA!H287+PY!H287+PE!H287+SR!H287+UY!H287+VE!H287","v":0},{"$f":"AR!I287+BZ!I287+BO!I287+BR!I287+CL!I287+CO!I287+CR!I287+CE!I287+SV!I287+GT!I287+GY!I287+GF!I287+HN!I287+MX!I287+NI!I287+PA!I287+PY!I287+PE!I287+SR!I287+UY!I287+VE!I287","v":0},{"$f":"AR!J287+BZ!J287+BO!J287+BR!J287+CL!J287+CO!J287+CR!J287+CE!J287+SV!J287+GT!J287+GY!J287+GF!J287+HN!J287+MX!J287+NI!J287+PA!J287+PY!J287+PE!J287+SR!J287+UY!J287+VE!J287","v":0},{"$f":"AR!K287+BZ!K287+BO!K287+BR!K287+CL!K287+CO!K287+CR!K287+CE!K287+SV!K287+GT!K287+GY!K287+GF!K287+HN!K287+MX!K287+NI!K287+PA!K287+PY!K287+PE!K287+SR!K287+UY!K287+VE!K287","v":0},{"$f":"AR!L287+BZ!L287+BO!L287+BR!L287+CL!L287+CO!L287+CR!L287+CE!L287+SV!L287+GT!L287+GY!L287+GF!L287+HN!L287+MX!L287+NI!L287+PA!L287+PY!L287+PE!L287+SR!L287+UY!L287+VE!L287","v":0},{"$f":"AR!M287+BZ!M287+BO!M287+BR!M287+CL!M287+CO!M287+CR!M287+CE!M287+SV!M287+GT!M287+GY!M287+GF!M287+HN!M287+MX!M287+NI!M287+PA!M287+PY!M287+PE!M287+SR!M287+UY!M287+VE!M287","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D288+BZ!D288+BO!D288+BR!D288+CL!D288+CO!D288+CR!D288+CE!D288+SV!D288+GT!D288+GY!D288+GF!D288+HN!D288+MX!D288+NI!D288+PA!D288+PY!D288+PE!D288+SR!D288+UY!D288+VE!D288","v":0},{"$f":"AR!E288+BZ!E288+BO!E288+BR!E288+CL!E288+CO!E288+CR!E288+CE!E288+SV!E288+GT!E288+GY!E288+GF!E288+HN!E288+MX!E288+NI!E288+PA!E288+PY!E288+PE!E288+SR!E288+UY!E288+VE!E288","v":0},{"$f":"AR!F288+BZ!F288+BO!F288+BR!F288+CL!F288+CO!F288+CR!F288+CE!F288+SV!F288+GT!F288+GY!F288+GF!F288+HN!F288+MX!F288+NI!F288+PA!F288+PY!F288+PE!F288+SR!F288+UY!F288+VE!F288","v":0},{"$f":"AR!G288+BZ!G288+BO!G288+BR!G288+CL!G288+CO!G288+CR!G288+CE!G288+SV!G288+GT!G288+GY!G288+GF!G288+HN!G288+MX!G288+NI!G288+PA!G288+PY!G288+PE!G288+SR!G288+UY!G288+VE!G288","v":0},{"$f":"AR!H288+BZ!H288+BO!H288+BR!H288+CL!H288+CO!H288+CR!H288+CE!H288+SV!H288+GT!H288+GY!H288+GF!H288+HN!H288+MX!H288+NI!H288+PA!H288+PY!H288+PE!H288+SR!H288+UY!H288+VE!H288","v":0},{"$f":"AR!I288+BZ!I288+BO!I288+BR!I288+CL!I288+CO!I288+CR!I288+CE!I288+SV!I288+GT!I288+GY!I288+GF!I288+HN!I288+MX!I288+NI!I288+PA!I288+PY!I288+PE!I288+SR!I288+UY!I288+VE!I288","v":0},{"$f":"AR!J288+BZ!J288+BO!J288+BR!J288+CL!J288+CO!J288+CR!J288+CE!J288+SV!J288+GT!J288+GY!J288+GF!J288+HN!J288+MX!J288+NI!J288+PA!J288+PY!J288+PE!J288+SR!J288+UY!J288+VE!J288","v":0},{"$f":"AR!K288+BZ!K288+BO!K288+BR!K288+CL!K288+CO!K288+CR!K288+CE!K288+SV!K288+GT!K288+GY!K288+GF!K288+HN!K288+MX!K288+NI!K288+PA!K288+PY!K288+PE!K288+SR!K288+UY!K288+VE!K288","v":0},{"$f":"AR!L288+BZ!L288+BO!L288+BR!L288+CL!L288+CO!L288+CR!L288+CE!L288+SV!L288+GT!L288+GY!L288+GF!L288+HN!L288+MX!L288+NI!L288+PA!L288+PY!L288+PE!L288+SR!L288+UY!L288+VE!L288","v":0},{"$f":"AR!M288+BZ!M288+BO!M288+BR!M288+CL!M288+CO!M288+CR!M288+CE!M288+SV!M288+GT!M288+GY!M288+GF!M288+HN!M288+MX!M288+NI!M288+PA!M288+PY!M288+PE!M288+SR!M288+UY!M288+VE!M288","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D212:D216)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D206+D212","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D218:D222)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D299+BZ!D299+BO!D299+BR!D299+CL!D299+CO!D299+CR!D299+CE!D299+SV!D299+GT!D299+GY!D299+GF!D299+HN!D299+MX!D299+NI!D299+PA!D299+PY!D299+PE!D299+SR!D299+UY!D299+VE!D299","v":2921.8128889569339},{"$f":"AR!E299+BZ!E299+BO!E299+BR!E299+CL!E299+CO!E299+CR!E299+CE!E299+SV!E299+GT!E299+GY!E299+GF!E299+HN!E299+MX!E299+NI!E299+PA!E299+PY!E299+PE!E299+SR!E299+UY!E299+VE!E299","v":2918.6292506238856},{"$f":"AR!F299+BZ!F299+BO!F299+BR!F299+CL!F299+CO!F299+CR!F299+CE!F299+SV!F299+GT!F299+GY!F299+GF!F299+HN!F299+MX!F299+NI!F299+PA!F299+PY!F299+PE!F299+SR!F299+UY!F299+VE!F299","v":2915.4490812169524},{"$f":"AR!G299+BZ!G299+BO!G299+BR!G299+CL!G299+CO!G299+CR!G299+CE!G299+SV!G299+GT!G299+GY!G299+GF!G299+HN!G299+MX!G299+NI!G299+PA!G299+PY!G299+PE!G299+SR!G299+UY!G299+VE!G299","v":2912.2723769563563},{"$f":"AR!H299+BZ!H299+BO!H299+BR!H299+CL!H299+CO!H299+CR!H299+CE!H299+SV!H299+GT!H299+GY!H299+GF!H299+HN!H299+MX!H299+NI!H299+PA!H299+PY!H299+PE!H299+SR!H299+UY!H299+VE!H299","v":2909.0991340664373},{"$f":"AR!I299+BZ!I299+BO!I299+BR!I299+CL!I299+CO!I299+CR!I299+CE!I299+SV!I299+GT!I299+GY!I299+GF!I299+HN!I299+MX!I299+NI!I299+PA!I299+PY!I299+PE!I299+SR!I299+UY!I299+VE!I299","v":2905.9293487756486},{"$f":"AR!J299+BZ!J299+BO!J299+BR!J299+CL!J299+CO!J299+CR!J299+CE!J299+SV!J299+GT!J299+GY!J299+GF!J299+HN!J299+MX!J299+NI!J299+PA!J299+PY!J299+PE!J299+SR!J299+UY!J299+VE!J299","v":2902.7630173165535},{"$f":"AR!K299+BZ!K299+BO!K299+BR!K299+CL!K299+CO!K299+CR!K299+CE!K299+SV!K299+GT!K299+GY!K299+GF!K299+HN!K299+MX!K299+NI!K299+PA!K299+PY!K299+PE!K299+SR!K299+UY!K299+VE!K299","v":2899.6001359258207},{"$f":"AR!L299+BZ!L299+BO!L299+BR!L299+CL!L299+CO!L299+CR!L299+CE!L299+SV!L299+GT!L299+GY!L299+GF!L299+HN!L299+MX!L299+NI!L299+PA!L299+PY!L299+PE!L299+SR!L299+UY!L299+VE!L299","v":2896.440700844219},{"$f":"AR!M299+BZ!M299+BO!M299+BR!M299+CL!M299+CO!M299+CR!M299+CE!M299+SV!M299+GT!M299+GY!M299+GF!M299+HN!M299+MX!M299+NI!M299+PA!M299+PY!M299+PE!M299+SR!M299+UY!M299+VE!M299","v":2893.2847083166134}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D300+BZ!D300+BO!D300+BR!D300+CL!D300+CO!D300+CR!D300+CE!D300+SV!D300+GT!D300+GY!D300+GF!D300+HN!D300+MX!D300+NI!D300+PA!D300+PY!D300+PE!D300+SR!D300+UY!D300+VE!D300","v":0},{"$f":"AR!E300+BZ!E300+BO!E300+BR!E300+CL!E300+CO!E300+CR!E300+CE!E300+SV!E300+GT!E300+GY!E300+GF!E300+HN!E300+MX!E300+NI!E300+PA!E300+PY!E300+PE!E300+SR!E300+UY!E300+VE!E300","v":0},{"$f":"AR!F300+BZ!F300+BO!F300+BR!F300+CL!F300+CO!F300+CR!F300+CE!F300+SV!F300+GT!F300+GY!F300+GF!F300+HN!F300+MX!F300+NI!F300+PA!F300+PY!F300+PE!F300+SR!F300+UY!F300+VE!F300","v":0},{"$f":"AR!G300+BZ!G300+BO!G300+BR!G300+CL!G300+CO!G300+CR!G300+CE!G300+SV!G300+GT!G300+GY!G300+GF!G300+HN!G300+MX!G300+NI!G300+PA!G300+PY!G300+PE!G300+SR!G300+UY!G300+VE!G300","v":0},{"$f":"AR!H300+BZ!H300+BO!H300+BR!H300+CL!H300+CO!H300+CR!H300+CE!H300+SV!H300+GT!H300+GY!H300+GF!H300+HN!H300+MX!H300+NI!H300+PA!H300+PY!H300+PE!H300+SR!H300+UY!H300+VE!H300","v":0},{"$f":"AR!I300+BZ!I300+BO!I300+BR!I300+CL!I300+CO!I300+CR!I300+CE!I300+SV!I300+GT!I300+GY!I300+GF!I300+HN!I300+MX!I300+NI!I300+PA!I300+PY!I300+PE!I300+SR!I300+UY!I300+VE!I300","v":0},{"$f":"AR!J300+BZ!J300+BO!J300+BR!J300+CL!J300+CO!J300+CR!J300+CE!J300+SV!J300+GT!J300+GY!J300+GF!J300+HN!J300+MX!J300+NI!J300+PA!J300+PY!J300+PE!J300+SR!J300+UY!J300+VE!J300","v":0},{"$f":"AR!K300+BZ!K300+BO!K300+BR!K300+CL!K300+CO!K300+CR!K300+CE!K300+SV!K300+GT!K300+GY!K300+GF!K300+HN!K300+MX!K300+NI!K300+PA!K300+PY!K300+PE!K300+SR!K300+UY!K300+VE!K300","v":0},{"$f":"AR!L300+BZ!L300+BO!L300+BR!L300+CL!L300+CO!L300+CR!L300+CE!L300+SV!L300+GT!L300+GY!L300+GF!L300+HN!L300+MX!L300+NI!L300+PA!L300+PY!L300+PE!L300+SR!L300+UY!L300+VE!L300","v":0},{"$f":"AR!M300+BZ!M300+BO!M300+BR!M300+CL!M300+CO!M300+CR!M300+CE!M300+SV!M300+GT!M300+GY!M300+GF!M300+HN!M300+MX!M300+NI!M300+PA!M300+PY!M300+PE!M300+SR!M300+UY!M300+VE!M300","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D301+BZ!D301+BO!D301+BR!D301+CL!D301+CO!D301+CR!D301+CE!D301+SV!D301+GT!D301+GY!D301+GF!D301+HN!D301+MX!D301+NI!D301+PA!D301+PY!D301+PE!D301+SR!D301+UY!D301+VE!D301","v":0},{"$f":"AR!E301+BZ!E301+BO!E301+BR!E301+CL!E301+CO!E301+CR!E301+CE!E301+SV!E301+GT!E301+GY!E301+GF!E301+HN!E301+MX!E301+NI!E301+PA!E301+PY!E301+PE!E301+SR!E301+UY!E301+VE!E301","v":0},{"$f":"AR!F301+BZ!F301+BO!F301+BR!F301+CL!F301+CO!F301+CR!F301+CE!F301+SV!F301+GT!F301+GY!F301+GF!F301+HN!F301+MX!F301+NI!F301+PA!F301+PY!F301+PE!F301+SR!F301+UY!F301+VE!F301","v":0},{"$f":"AR!G301+BZ!G301+BO!G301+BR!G301+CL!G301+CO!G301+CR!G301+CE!G301+SV!G301+GT!G301+GY!G301+GF!G301+HN!G301+MX!G301+NI!G301+PA!G301+PY!G301+PE!G301+SR!G301+UY!G301+VE!G301","v":0},{"$f":"AR!H301+BZ!H301+BO!H301+BR!H301+CL!H301+CO!H301+CR!H301+CE!H301+SV!H301+GT!H301+GY!H301+GF!H301+HN!H301+MX!H301+NI!H301+PA!H301+PY!H301+PE!H301+SR!H301+UY!H301+VE!H301","v":0},{"$f":"AR!I301+BZ!I301+BO!I301+BR!I301+CL!I301+CO!I301+CR!I301+CE!I301+SV!I301+GT!I301+GY!I301+GF!I301+HN!I301+MX!I301+NI!I301+PA!I301+PY!I301+PE!I301+SR!I301+UY!I301+VE!I301","v":0},{"$f":"AR!J301+BZ!J301+BO!J301+BR!J301+CL!J301+CO!J301+CR!J301+CE!J301+SV!J301+GT!J301+GY!J301+GF!J301+HN!J301+MX!J301+NI!J301+PA!J301+PY!J301+PE!J301+SR!J301+UY!J301+VE!J301","v":0},{"$f":"AR!K301+BZ!K301+BO!K301+BR!K301+CL!K301+CO!K301+CR!K301+CE!K301+SV!K301+GT!K301+GY!K301+GF!K301+HN!K301+MX!K301+NI!K301+PA!K301+PY!K301+PE!K301+SR!K301+UY!K301+VE!K301","v":0},{"$f":"AR!L301+BZ!L301+BO!L301+BR!L301+CL!L301+CO!L301+CR!L301+CE!L301+SV!L301+GT!L301+GY!L301+GF!L301+HN!L301+MX!L301+NI!L301+PA!L301+PY!L301+PE!L301+SR!L301+UY!L301+VE!L301","v":0},{"$f":"AR!M301+BZ!M301+BO!M301+BR!M301+CL!M301+CO!M301+CR!M301+CE!M301+SV!M301+GT!M301+GY!M301+GF!M301+HN!M301+MX!M301+NI!M301+PA!M301+PY!M301+PE!M301+SR!M301+UY!M301+VE!M301","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D302+BZ!D302+BO!D302+BR!D302+CL!D302+CO!D302+CR!D302+CE!D302+SV!D302+GT!D302+GY!D302+GF!D302+HN!D302+MX!D302+NI!D302+PA!D302+PY!D302+PE!D302+SR!D302+UY!D302+VE!D302","v":0},{"$f":"AR!E302+BZ!E302+BO!E302+BR!E302+CL!E302+CO!E302+CR!E302+CE!E302+SV!E302+GT!E302+GY!E302+GF!E302+HN!E302+MX!E302+NI!E302+PA!E302+PY!E302+PE!E302+SR!E302+UY!E302+VE!E302","v":0},{"$f":"AR!F302+BZ!F302+BO!F302+BR!F302+CL!F302+CO!F302+CR!F302+CE!F302+SV!F302+GT!F302+GY!F302+GF!F302+HN!F302+MX!F302+NI!F302+PA!F302+PY!F302+PE!F302+SR!F302+UY!F302+VE!F302","v":0},{"$f":"AR!G302+BZ!G302+BO!G302+BR!G302+CL!G302+CO!G302+CR!G302+CE!G302+SV!G302+GT!G302+GY!G302+GF!G302+HN!G302+MX!G302+NI!G302+PA!G302+PY!G302+PE!G302+SR!G302+UY!G302+VE!G302","v":0},{"$f":"AR!H302+BZ!H302+BO!H302+BR!H302+CL!H302+CO!H302+CR!H302+CE!H302+SV!H302+GT!H302+GY!H302+GF!H302+HN!H302+MX!H302+NI!H302+PA!H302+PY!H302+PE!H302+SR!H302+UY!H302+VE!H302","v":0},{"$f":"AR!I302+BZ!I302+BO!I302+BR!I302+CL!I302+CO!I302+CR!I302+CE!I302+SV!I302+GT!I302+GY!I302+GF!I302+HN!I302+MX!I302+NI!I302+PA!I302+PY!I302+PE!I302+SR!I302+UY!I302+VE!I302","v":0},{"$f":"AR!J302+BZ!J302+BO!J302+BR!J302+CL!J302+CO!J302+CR!J302+CE!J302+SV!J302+GT!J302+GY!J302+GF!J302+HN!J302+MX!J302+NI!J302+PA!J302+PY!J302+PE!J302+SR!J302+UY!J302+VE!J302","v":0},{"$f":"AR!K302+BZ!K302+BO!K302+BR!K302+CL!K302+CO!K302+CR!K302+CE!K302+SV!K302+GT!K302+GY!K302+GF!K302+HN!K302+MX!K302+NI!K302+PA!K302+PY!K302+PE!K302+SR!K302+UY!K302+VE!K302","v":0},{"$f":"AR!L302+BZ!L302+BO!L302+BR!L302+CL!L302+CO!L302+CR!L302+CE!L302+SV!L302+GT!L302+GY!L302+GF!L302+HN!L302+MX!L302+NI!L302+PA!L302+PY!L302+PE!L302+SR!L302+UY!L302+VE!L302","v":0},{"$f":"AR!M302+BZ!M302+BO!M302+BR!M302+CL!M302+CO!M302+CR!M302+CE!M302+SV!M302+GT!M302+GY!M302+GF!M302+HN!M302+MX!M302+NI!M302+PA!M302+PY!M302+PE!M302+SR!M302+UY!M302+VE!M302","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D303+BZ!D303+BO!D303+BR!D303+CL!D303+CO!D303+CR!D303+CE!D303+SV!D303+GT!D303+GY!D303+GF!D303+HN!D303+MX!D303+NI!D303+PA!D303+PY!D303+PE!D303+SR!D303+UY!D303+VE!D303","v":0},{"$f":"AR!E303+BZ!E303+BO!E303+BR!E303+CL!E303+CO!E303+CR!E303+CE!E303+SV!E303+GT!E303+GY!E303+GF!E303+HN!E303+MX!E303+NI!E303+PA!E303+PY!E303+PE!E303+SR!E303+UY!E303+VE!E303","v":0},{"$f":"AR!F303+BZ!F303+BO!F303+BR!F303+CL!F303+CO!F303+CR!F303+CE!F303+SV!F303+GT!F303+GY!F303+GF!F303+HN!F303+MX!F303+NI!F303+PA!F303+PY!F303+PE!F303+SR!F303+UY!F303+VE!F303","v":0},{"$f":"AR!G303+BZ!G303+BO!G303+BR!G303+CL!G303+CO!G303+CR!G303+CE!G303+SV!G303+GT!G303+GY!G303+GF!G303+HN!G303+MX!G303+NI!G303+PA!G303+PY!G303+PE!G303+SR!G303+UY!G303+VE!G303","v":0},{"$f":"AR!H303+BZ!H303+BO!H303+BR!H303+CL!H303+CO!H303+CR!H303+CE!H303+SV!H303+GT!H303+GY!H303+GF!H303+HN!H303+MX!H303+NI!H303+PA!H303+PY!H303+PE!H303+SR!H303+UY!H303+VE!H303","v":0},{"$f":"AR!I303+BZ!I303+BO!I303+BR!I303+CL!I303+CO!I303+CR!I303+CE!I303+SV!I303+GT!I303+GY!I303+GF!I303+HN!I303+MX!I303+NI!I303+PA!I303+PY!I303+PE!I303+SR!I303+UY!I303+VE!I303","v":0},{"$f":"AR!J303+BZ!J303+BO!J303+BR!J303+CL!J303+CO!J303+CR!J303+CE!J303+SV!J303+GT!J303+GY!J303+GF!J303+HN!J303+MX!J303+NI!J303+PA!J303+PY!J303+PE!J303+SR!J303+UY!J303+VE!J303","v":0},{"$f":"AR!K303+BZ!K303+BO!K303+BR!K303+CL!K303+CO!K303+CR!K303+CE!K303+SV!K303+GT!K303+GY!K303+GF!K303+HN!K303+MX!K303+NI!K303+PA!K303+PY!K303+PE!K303+SR!K303+UY!K303+VE!K303","v":0},{"$f":"AR!L303+BZ!L303+BO!L303+BR!L303+CL!L303+CO!L303+CR!L303+CE!L303+SV!L303+GT!L303+GY!L303+GF!L303+HN!L303+MX!L303+NI!L303+PA!L303+PY!L303+PE!L303+SR!L303+UY!L303+VE!L303","v":0},{"$f":"AR!M303+BZ!M303+BO!M303+BR!M303+CL!M303+CO!M303+CR!M303+CE!M303+SV!M303+GT!M303+GY!M303+GF!M303+HN!M303+MX!M303+NI!M303+PA!M303+PY!M303+PE!M303+SR!M303+UY!M303+VE!M303","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D227:D231)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D305+BZ!D305+BO!D305+BR!D305+CL!D305+CO!D305+CR!D305+CE!D305+SV!D305+GT!D305+GY!D305+GF!D305+HN!D305+MX!D305+NI!D305+PA!D305+PY!D305+PE!D305+SR!D305+UY!D305+VE!D305","v":0},{"$f":"AR!E305+BZ!E305+BO!E305+BR!E305+CL!E305+CO!E305+CR!E305+CE!E305+SV!E305+GT!E305+GY!E305+GF!E305+HN!E305+MX!E305+NI!E305+PA!E305+PY!E305+PE!E305+SR!E305+UY!E305+VE!E305","v":0},{"$f":"AR!F305+BZ!F305+BO!F305+BR!F305+CL!F305+CO!F305+CR!F305+CE!F305+SV!F305+GT!F305+GY!F305+GF!F305+HN!F305+MX!F305+NI!F305+PA!F305+PY!F305+PE!F305+SR!F305+UY!F305+VE!F305","v":0},{"$f":"AR!G305+BZ!G305+BO!G305+BR!G305+CL!G305+CO!G305+CR!G305+CE!G305+SV!G305+GT!G305+GY!G305+GF!G305+HN!G305+MX!G305+NI!G305+PA!G305+PY!G305+PE!G305+SR!G305+UY!G305+VE!G305","v":0},{"$f":"AR!H305+BZ!H305+BO!H305+BR!H305+CL!H305+CO!H305+CR!H305+CE!H305+SV!H305+GT!H305+GY!H305+GF!H305+HN!H305+MX!H305+NI!H305+PA!H305+PY!H305+PE!H305+SR!H305+UY!H305+VE!H305","v":0},{"$f":"AR!I305+BZ!I305+BO!I305+BR!I305+CL!I305+CO!I305+CR!I305+CE!I305+SV!I305+GT!I305+GY!I305+GF!I305+HN!I305+MX!I305+NI!I305+PA!I305+PY!I305+PE!I305+SR!I305+UY!I305+VE!I305","v":0},{"$f":"AR!J305+BZ!J305+BO!J305+BR!J305+CL!J305+CO!J305+CR!J305+CE!J305+SV!J305+GT!J305+GY!J305+GF!J305+HN!J305+MX!J305+NI!J305+PA!J305+PY!J305+PE!J305+SR!J305+UY!J305+VE!J305","v":0},{"$f":"AR!K305+BZ!K305+BO!K305+BR!K305+CL!K305+CO!K305+CR!K305+CE!K305+SV!K305+GT!K305+GY!K305+GF!K305+HN!K305+MX!K305+NI!K305+PA!K305+PY!K305+PE!K305+SR!K305+UY!K305+VE!K305","v":0},{"$f":"AR!L305+BZ!L305+BO!L305+BR!L305+CL!L305+CO!L305+CR!L305+CE!L305+SV!L305+GT!L305+GY!L305+GF!L305+HN!L305+MX!L305+NI!L305+PA!L305+PY!L305+PE!L305+SR!L305+UY!L305+VE!L305","v":0},{"$f":"AR!M305+BZ!M305+BO!M305+BR!M305+CL!M305+CO!M305+CR!M305+CE!M305+SV!M305+GT!M305+GY!M305+GF!M305+HN!M305+MX!M305+NI!M305+PA!M305+PY!M305+PE!M305+SR!M305+UY!M305+VE!M305","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D306+BZ!D306+BO!D306+BR!D306+CL!D306+CO!D306+CR!D306+CE!D306+SV!D306+GT!D306+GY!D306+GF!D306+HN!D306+MX!D306+NI!D306+PA!D306+PY!D306+PE!D306+SR!D306+UY!D306+VE!D306","v":0},{"$f":"AR!E306+BZ!E306+BO!E306+BR!E306+CL!E306+CO!E306+CR!E306+CE!E306+SV!E306+GT!E306+GY!E306+GF!E306+HN!E306+MX!E306+NI!E306+PA!E306+PY!E306+PE!E306+SR!E306+UY!E306+VE!E306","v":0},{"$f":"AR!F306+BZ!F306+BO!F306+BR!F306+CL!F306+CO!F306+CR!F306+CE!F306+SV!F306+GT!F306+GY!F306+GF!F306+HN!F306+MX!F306+NI!F306+PA!F306+PY!F306+PE!F306+SR!F306+UY!F306+VE!F306","v":0},{"$f":"AR!G306+BZ!G306+BO!G306+BR!G306+CL!G306+CO!G306+CR!G306+CE!G306+SV!G306+GT!G306+GY!G306+GF!G306+HN!G306+MX!G306+NI!G306+PA!G306+PY!G306+PE!G306+SR!G306+UY!G306+VE!G306","v":0},{"$f":"AR!H306+BZ!H306+BO!H306+BR!H306+CL!H306+CO!H306+CR!H306+CE!H306+SV!H306+GT!H306+GY!H306+GF!H306+HN!H306+MX!H306+NI!H306+PA!H306+PY!H306+PE!H306+SR!H306+UY!H306+VE!H306","v":0},{"$f":"AR!I306+BZ!I306+BO!I306+BR!I306+CL!I306+CO!I306+CR!I306+CE!I306+SV!I306+GT!I306+GY!I306+GF!I306+HN!I306+MX!I306+NI!I306+PA!I306+PY!I306+PE!I306+SR!I306+UY!I306+VE!I306","v":0},{"$f":"AR!J306+BZ!J306+BO!J306+BR!J306+CL!J306+CO!J306+CR!J306+CE!J306+SV!J306+GT!J306+GY!J306+GF!J306+HN!J306+MX!J306+NI!J306+PA!J306+PY!J306+PE!J306+SR!J306+UY!J306+VE!J306","v":0},{"$f":"AR!K306+BZ!K306+BO!K306+BR!K306+CL!K306+CO!K306+CR!K306+CE!K306+SV!K306+GT!K306+GY!K306+GF!K306+HN!K306+MX!K306+NI!K306+PA!K306+PY!K306+PE!K306+SR!K306+UY!K306+VE!K306","v":0},{"$f":"AR!L306+BZ!L306+BO!L306+BR!L306+CL!L306+CO!L306+CR!L306+CE!L306+SV!L306+GT!L306+GY!L306+GF!L306+HN!L306+MX!L306+NI!L306+PA!L306+PY!L306+PE!L306+SR!L306+UY!L306+VE!L306","v":0},{"$f":"AR!M306+BZ!M306+BO!M306+BR!M306+CL!M306+CO!M306+CR!M306+CE!M306+SV!M306+GT!M306+GY!M306+GF!M306+HN!M306+MX!M306+NI!M306+PA!M306+PY!M306+PE!M306+SR!M306+UY!M306+VE!M306","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D307+BZ!D307+BO!D307+BR!D307+CL!D307+CO!D307+CR!D307+CE!D307+SV!D307+GT!D307+GY!D307+GF!D307+HN!D307+MX!D307+NI!D307+PA!D307+PY!D307+PE!D307+SR!D307+UY!D307+VE!D307","v":0},{"$f":"AR!E307+BZ!E307+BO!E307+BR!E307+CL!E307+CO!E307+CR!E307+CE!E307+SV!E307+GT!E307+GY!E307+GF!E307+HN!E307+MX!E307+NI!E307+PA!E307+PY!E307+PE!E307+SR!E307+UY!E307+VE!E307","v":0},{"$f":"AR!F307+BZ!F307+BO!F307+BR!F307+CL!F307+CO!F307+CR!F307+CE!F307+SV!F307+GT!F307+GY!F307+GF!F307+HN!F307+MX!F307+NI!F307+PA!F307+PY!F307+PE!F307+SR!F307+UY!F307+VE!F307","v":0},{"$f":"AR!G307+BZ!G307+BO!G307+BR!G307+CL!G307+CO!G307+CR!G307+CE!G307+SV!G307+GT!G307+GY!G307+GF!G307+HN!G307+MX!G307+NI!G307+PA!G307+PY!G307+PE!G307+SR!G307+UY!G307+VE!G307","v":0},{"$f":"AR!H307+BZ!H307+BO!H307+BR!H307+CL!H307+CO!H307+CR!H307+CE!H307+SV!H307+GT!H307+GY!H307+GF!H307+HN!H307+MX!H307+NI!H307+PA!H307+PY!H307+PE!H307+SR!H307+UY!H307+VE!H307","v":0},{"$f":"AR!I307+BZ!I307+BO!I307+BR!I307+CL!I307+CO!I307+CR!I307+CE!I307+SV!I307+GT!I307+GY!I307+GF!I307+HN!I307+MX!I307+NI!I307+PA!I307+PY!I307+PE!I307+SR!I307+UY!I307+VE!I307","v":0},{"$f":"AR!J307+BZ!J307+BO!J307+BR!J307+CL!J307+CO!J307+CR!J307+CE!J307+SV!J307+GT!J307+GY!J307+GF!J307+HN!J307+MX!J307+NI!J307+PA!J307+PY!J307+PE!J307+SR!J307+UY!J307+VE!J307","v":0},{"$f":"AR!K307+BZ!K307+BO!K307+BR!K307+CL!K307+CO!K307+CR!K307+CE!K307+SV!K307+GT!K307+GY!K307+GF!K307+HN!K307+MX!K307+NI!K307+PA!K307+PY!K307+PE!K307+SR!K307+UY!K307+VE!K307","v":0},{"$f":"AR!L307+BZ!L307+BO!L307+BR!L307+CL!L307+CO!L307+CR!L307+CE!L307+SV!L307+GT!L307+GY!L307+GF!L307+HN!L307+MX!L307+NI!L307+PA!L307+PY!L307+PE!L307+SR!L307+UY!L307+VE!L307","v":0},{"$f":"AR!M307+BZ!M307+BO!M307+BR!M307+CL!M307+CO!M307+CR!M307+CE!M307+SV!M307+GT!M307+GY!M307+GF!M307+HN!M307+MX!M307+NI!M307+PA!M307+PY!M307+PE!M307+SR!M307+UY!M307+VE!M307","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D308+BZ!D308+BO!D308+BR!D308+CL!D308+CO!D308+CR!D308+CE!D308+SV!D308+GT!D308+GY!D308+GF!D308+HN!D308+MX!D308+NI!D308+PA!D308+PY!D308+PE!D308+SR!D308+UY!D308+VE!D308","v":0},{"$f":"AR!E308+BZ!E308+BO!E308+BR!E308+CL!E308+CO!E308+CR!E308+CE!E308+SV!E308+GT!E308+GY!E308+GF!E308+HN!E308+MX!E308+NI!E308+PA!E308+PY!E308+PE!E308+SR!E308+UY!E308+VE!E308","v":0},{"$f":"AR!F308+BZ!F308+BO!F308+BR!F308+CL!F308+CO!F308+CR!F308+CE!F308+SV!F308+GT!F308+GY!F308+GF!F308+HN!F308+MX!F308+NI!F308+PA!F308+PY!F308+PE!F308+SR!F308+UY!F308+VE!F308","v":0},{"$f":"AR!G308+BZ!G308+BO!G308+BR!G308+CL!G308+CO!G308+CR!G308+CE!G308+SV!G308+GT!G308+GY!G308+GF!G308+HN!G308+MX!G308+NI!G308+PA!G308+PY!G308+PE!G308+SR!G308+UY!G308+VE!G308","v":0},{"$f":"AR!H308+BZ!H308+BO!H308+BR!H308+CL!H308+CO!H308+CR!H308+CE!H308+SV!H308+GT!H308+GY!H308+GF!H308+HN!H308+MX!H308+NI!H308+PA!H308+PY!H308+PE!H308+SR!H308+UY!H308+VE!H308","v":0},{"$f":"AR!I308+BZ!I308+BO!I308+BR!I308+CL!I308+CO!I308+CR!I308+CE!I308+SV!I308+GT!I308+GY!I308+GF!I308+HN!I308+MX!I308+NI!I308+PA!I308+PY!I308+PE!I308+SR!I308+UY!I308+VE!I308","v":0},{"$f":"AR!J308+BZ!J308+BO!J308+BR!J308+CL!J308+CO!J308+CR!J308+CE!J308+SV!J308+GT!J308+GY!J308+GF!J308+HN!J308+MX!J308+NI!J308+PA!J308+PY!J308+PE!J308+SR!J308+UY!J308+VE!J308","v":0},{"$f":"AR!K308+BZ!K308+BO!K308+BR!K308+CL!K308+CO!K308+CR!K308+CE!K308+SV!K308+GT!K308+GY!K308+GF!K308+HN!K308+MX!K308+NI!K308+PA!K308+PY!K308+PE!K308+SR!K308+UY!K308+VE!K308","v":0},{"$f":"AR!L308+BZ!L308+BO!L308+BR!L308+CL!L308+CO!L308+CR!L308+CE!L308+SV!L308+GT!L308+GY!L308+GF!L308+HN!L308+MX!L308+NI!L308+PA!L308+PY!L308+PE!L308+SR!L308+UY!L308+VE!L308","v":0},{"$f":"AR!M308+BZ!M308+BO!M308+BR!M308+CL!M308+CO!M308+CR!M308+CE!M308+SV!M308+GT!M308+GY!M308+GF!M308+HN!M308+MX!M308+NI!M308+PA!M308+PY!M308+PE!M308+SR!M308+UY!M308+VE!M308","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D309+BZ!D309+BO!D309+BR!D309+CL!D309+CO!D309+CR!D309+CE!D309+SV!D309+GT!D309+GY!D309+GF!D309+HN!D309+MX!D309+NI!D309+PA!D309+PY!D309+PE!D309+SR!D309+UY!D309+VE!D309","v":0},{"$f":"AR!E309+BZ!E309+BO!E309+BR!E309+CL!E309+CO!E309+CR!E309+CE!E309+SV!E309+GT!E309+GY!E309+GF!E309+HN!E309+MX!E309+NI!E309+PA!E309+PY!E309+PE!E309+SR!E309+UY!E309+VE!E309","v":0},{"$f":"AR!F309+BZ!F309+BO!F309+BR!F309+CL!F309+CO!F309+CR!F309+CE!F309+SV!F309+GT!F309+GY!F309+GF!F309+HN!F309+MX!F309+NI!F309+PA!F309+PY!F309+PE!F309+SR!F309+UY!F309+VE!F309","v":0},{"$f":"AR!G309+BZ!G309+BO!G309+BR!G309+CL!G309+CO!G309+CR!G309+CE!G309+SV!G309+GT!G309+GY!G309+GF!G309+HN!G309+MX!G309+NI!G309+PA!G309+PY!G309+PE!G309+SR!G309+UY!G309+VE!G309","v":0},{"$f":"AR!H309+BZ!H309+BO!H309+BR!H309+CL!H309+CO!H309+CR!H309+CE!H309+SV!H309+GT!H309+GY!H309+GF!H309+HN!H309+MX!H309+NI!H309+PA!H309+PY!H309+PE!H309+SR!H309+UY!H309+VE!H309","v":0},{"$f":"AR!I309+BZ!I309+BO!I309+BR!I309+CL!I309+CO!I309+CR!I309+CE!I309+SV!I309+GT!I309+GY!I309+GF!I309+HN!I309+MX!I309+NI!I309+PA!I309+PY!I309+PE!I309+SR!I309+UY!I309+VE!I309","v":0},{"$f":"AR!J309+BZ!J309+BO!J309+BR!J309+CL!J309+CO!J309+CR!J309+CE!J309+SV!J309+GT!J309+GY!J309+GF!J309+HN!J309+MX!J309+NI!J309+PA!J309+PY!J309+PE!J309+SR!J309+UY!J309+VE!J309","v":0},{"$f":"AR!K309+BZ!K309+BO!K309+BR!K309+CL!K309+CO!K309+CR!K309+CE!K309+SV!K309+GT!K309+GY!K309+GF!K309+HN!K309+MX!K309+NI!K309+PA!K309+PY!K309+PE!K309+SR!K309+UY!K309+VE!K309","v":0},{"$f":"AR!L309+BZ!L309+BO!L309+BR!L309+CL!L309+CO!L309+CR!L309+CE!L309+SV!L309+GT!L309+GY!L309+GF!L309+HN!L309+MX!L309+NI!L309+PA!L309+PY!L309+PE!L309+SR!L309+UY!L309+VE!L309","v":0},{"$f":"AR!M309+BZ!M309+BO!M309+BR!M309+CL!M309+CO!M309+CR!M309+CE!M309+SV!M309+GT!M309+GY!M309+GF!M309+HN!M309+MX!M309+NI!M309+PA!M309+PY!M309+PE!M309+SR!M309+UY!M309+VE!M309","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D233:D237)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D227+D233","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D239:D243)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D322+BZ!D322+BO!D322+BR!D322+CL!D322+CO!D322+CR!D322+CE!D322+SV!D322+GT!D322+GY!D322+GF!D322+HN!D322+MX!D322+NI!D322+PA!D322+PY!D322+PE!D322+SR!D322+UY!D322+VE!D322","v":539411.61026897235},{"$f":"AR!E322+BZ!E322+BO!E322+BR!E322+CL!E322+CO!E322+CR!E322+CE!E322+SV!E322+GT!E322+GY!E322+GF!E322+HN!E322+MX!E322+NI!E322+PA!E322+PY!E322+PE!E322+SR!E322+UY!E322+VE!E322","v":538823.8616536404},{"$f":"AR!F322+BZ!F322+BO!F322+BR!F322+CL!F322+CO!F322+CR!F322+CE!F322+SV!F322+GT!F322+GY!F322+GF!F322+HN!F322+MX!F322+NI!F322+PA!F322+PY!F322+PE!F322+SR!F322+UY!F322+VE!F322","v":538236.75345543737},{"$f":"AR!G322+BZ!G322+BO!G322+BR!G322+CL!G322+CO!G322+CR!G322+CE!G322+SV!G322+GT!G322+GY!G322+GF!G322+HN!G322+MX!G322+NI!G322+PA!G322+PY!G322+PE!G322+SR!G322+UY!G322+VE!G322","v":537650.28497655806},{"$f":"AR!H322+BZ!H322+BO!H322+BR!H322+CL!H322+CO!H322+CR!H322+CE!H322+SV!H322+GT!H322+GY!H322+GF!H322+HN!H322+MX!H322+NI!H322+PA!H322+PY!H322+PE!H322+SR!H322+UY!H322+VE!H322","v":537064.45551995758},{"$f":"AR!I322+BZ!I322+BO!I322+BR!I322+CL!I322+CO!I322+CR!I322+CE!I322+SV!I322+GT!I322+GY!I322+GF!I322+HN!I322+MX!I322+NI!I322+PA!I322+PY!I322+PE!I322+SR!I322+UY!I322+VE!I322","v":536479.26438935043},{"$f":"AR!J322+BZ!J322+BO!J322+BR!J322+CL!J322+CO!J322+CR!J322+CE!J322+SV!J322+GT!J322+GY!J322+GF!J322+HN!J322+MX!J322+NI!J322+PA!J322+PY!J322+PE!J322+SR!J322+UY!J322+VE!J322","v":535894.71088920988},{"$f":"AR!K322+BZ!K322+BO!K322+BR!K322+CL!K322+CO!K322+CR!K322+CE!K322+SV!K322+GT!K322+GY!K322+GF!K322+HN!K322+MX!K322+NI!K322+PA!K322+PY!K322+PE!K322+SR!K322+UY!K322+VE!K322","v":535310.79432476684},{"$f":"AR!L322+BZ!L322+BO!L322+BR!L322+CL!L322+CO!L322+CR!L322+CE!L322+SV!L322+GT!L322+GY!L322+GF!L322+HN!L322+MX!L322+NI!L322+PA!L322+PY!L322+PE!L322+SR!L322+UY!L322+VE!L322","v":534727.51400200964},{"$f":"AR!M322+BZ!M322+BO!M322+BR!M322+CL!M322+CO!M322+CR!M322+CE!M322+SV!M322+GT!M322+GY!M322+GF!M322+HN!M322+MX!M322+NI!M322+PA!M322+PY!M322+PE!M322+SR!M322+UY!M322+VE!M322","v":534144.86922768247},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D323+BZ!D323+BO!D323+BR!D323+CL!D323+CO!D323+CR!D323+CE!D323+SV!D323+GT!D323+GY!D323+GF!D323+HN!D323+MX!D323+NI!D323+PA!D323+PY!D323+PE!D323+SR!D323+UY!D323+VE!D323","v":0},{"$f":"AR!E323+BZ!E323+BO!E323+BR!E323+CL!E323+CO!E323+CR!E323+CE!E323+SV!E323+GT!E323+GY!E323+GF!E323+HN!E323+MX!E323+NI!E323+PA!E323+PY!E323+PE!E323+SR!E323+UY!E323+VE!E323","v":0},{"$f":"AR!F323+BZ!F323+BO!F323+BR!F323+CL!F323+CO!F323+CR!F323+CE!F323+SV!F323+GT!F323+GY!F323+GF!F323+HN!F323+MX!F323+NI!F323+PA!F323+PY!F323+PE!F323+SR!F323+UY!F323+VE!F323","v":0},{"$f":"AR!G323+BZ!G323+BO!G323+BR!G323+CL!G323+CO!G323+CR!G323+CE!G323+SV!G323+GT!G323+GY!G323+GF!G323+HN!G323+MX!G323+NI!G323+PA!G323+PY!G323+PE!G323+SR!G323+UY!G323+VE!G323","v":0},{"$f":"AR!H323+BZ!H323+BO!H323+BR!H323+CL!H323+CO!H323+CR!H323+CE!H323+SV!H323+GT!H323+GY!H323+GF!H323+HN!H323+MX!H323+NI!H323+PA!H323+PY!H323+PE!H323+SR!H323+UY!H323+VE!H323","v":0},{"$f":"AR!I323+BZ!I323+BO!I323+BR!I323+CL!I323+CO!I323+CR!I323+CE!I323+SV!I323+GT!I323+GY!I323+GF!I323+HN!I323+MX!I323+NI!I323+PA!I323+PY!I323+PE!I323+SR!I323+UY!I323+VE!I323","v":0},{"$f":"AR!J323+BZ!J323+BO!J323+BR!J323+CL!J323+CO!J323+CR!J323+CE!J323+SV!J323+GT!J323+GY!J323+GF!J323+HN!J323+MX!J323+NI!J323+PA!J323+PY!J323+PE!J323+SR!J323+UY!J323+VE!J323","v":0},{"$f":"AR!K323+BZ!K323+BO!K323+BR!K323+CL!K323+CO!K323+CR!K323+CE!K323+SV!K323+GT!K323+GY!K323+GF!K323+HN!K323+MX!K323+NI!K323+PA!K323+PY!K323+PE!K323+SR!K323+UY!K323+VE!K323","v":0},{"$f":"AR!L323+BZ!L323+BO!L323+BR!L323+CL!L323+CO!L323+CR!L323+CE!L323+SV!L323+GT!L323+GY!L323+GF!L323+HN!L323+MX!L323+NI!L323+PA!L323+PY!L323+PE!L323+SR!L323+UY!L323+VE!L323","v":0},{"$f":"AR!M323+BZ!M323+BO!M323+BR!M323+CL!M323+CO!M323+CR!M323+CE!M323+SV!M323+GT!M323+GY!M323+GF!M323+HN!M323+MX!M323+NI!M323+PA!M323+PY!M323+PE!M323+SR!M323+UY!M323+VE!M323","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D324+BZ!D324+BO!D324+BR!D324+CL!D324+CO!D324+CR!D324+CE!D324+SV!D324+GT!D324+GY!D324+GF!D324+HN!D324+MX!D324+NI!D324+PA!D324+PY!D324+PE!D324+SR!D324+UY!D324+VE!D324","v":0},{"$f":"AR!E324+BZ!E324+BO!E324+BR!E324+CL!E324+CO!E324+CR!E324+CE!E324+SV!E324+GT!E324+GY!E324+GF!E324+HN!E324+MX!E324+NI!E324+PA!E324+PY!E324+PE!E324+SR!E324+UY!E324+VE!E324","v":0},{"$f":"AR!F324+BZ!F324+BO!F324+BR!F324+CL!F324+CO!F324+CR!F324+CE!F324+SV!F324+GT!F324+GY!F324+GF!F324+HN!F324+MX!F324+NI!F324+PA!F324+PY!F324+PE!F324+SR!F324+UY!F324+VE!F324","v":0},{"$f":"AR!G324+BZ!G324+BO!G324+BR!G324+CL!G324+CO!G324+CR!G324+CE!G324+SV!G324+GT!G324+GY!G324+GF!G324+HN!G324+MX!G324+NI!G324+PA!G324+PY!G324+PE!G324+SR!G324+UY!G324+VE!G324","v":0},{"$f":"AR!H324+BZ!H324+BO!H324+BR!H324+CL!H324+CO!H324+CR!H324+CE!H324+SV!H324+GT!H324+GY!H324+GF!H324+HN!H324+MX!H324+NI!H324+PA!H324+PY!H324+PE!H324+SR!H324+UY!H324+VE!H324","v":0},{"$f":"AR!I324+BZ!I324+BO!I324+BR!I324+CL!I324+CO!I324+CR!I324+CE!I324+SV!I324+GT!I324+GY!I324+GF!I324+HN!I324+MX!I324+NI!I324+PA!I324+PY!I324+PE!I324+SR!I324+UY!I324+VE!I324","v":0},{"$f":"AR!J324+BZ!J324+BO!J324+BR!J324+CL!J324+CO!J324+CR!J324+CE!J324+SV!J324+GT!J324+GY!J324+GF!J324+HN!J324+MX!J324+NI!J324+PA!J324+PY!J324+PE!J324+SR!J324+UY!J324+VE!J324","v":0},{"$f":"AR!K324+BZ!K324+BO!K324+BR!K324+CL!K324+CO!K324+CR!K324+CE!K324+SV!K324+GT!K324+GY!K324+GF!K324+HN!K324+MX!K324+NI!K324+PA!K324+PY!K324+PE!K324+SR!K324+UY!K324+VE!K324","v":0},{"$f":"AR!L324+BZ!L324+BO!L324+BR!L324+CL!L324+CO!L324+CR!L324+CE!L324+SV!L324+GT!L324+GY!L324+GF!L324+HN!L324+MX!L324+NI!L324+PA!L324+PY!L324+PE!L324+SR!L324+UY!L324+VE!L324","v":0},{"$f":"AR!M324+BZ!M324+BO!M324+BR!M324+CL!M324+CO!M324+CR!M324+CE!M324+SV!M324+GT!M324+GY!M324+GF!M324+HN!M324+MX!M324+NI!M324+PA!M324+PY!M324+PE!M324+SR!M324+UY!M324+VE!M324","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D325+BZ!D325+BO!D325+BR!D325+CL!D325+CO!D325+CR!D325+CE!D325+SV!D325+GT!D325+GY!D325+GF!D325+HN!D325+MX!D325+NI!D325+PA!D325+PY!D325+PE!D325+SR!D325+UY!D325+VE!D325","v":0},{"$f":"AR!E325+BZ!E325+BO!E325+BR!E325+CL!E325+CO!E325+CR!E325+CE!E325+SV!E325+GT!E325+GY!E325+GF!E325+HN!E325+MX!E325+NI!E325+PA!E325+PY!E325+PE!E325+SR!E325+UY!E325+VE!E325","v":0},{"$f":"AR!F325+BZ!F325+BO!F325+BR!F325+CL!F325+CO!F325+CR!F325+CE!F325+SV!F325+GT!F325+GY!F325+GF!F325+HN!F325+MX!F325+NI!F325+PA!F325+PY!F325+PE!F325+SR!F325+UY!F325+VE!F325","v":0},{"$f":"AR!G325+BZ!G325+BO!G325+BR!G325+CL!G325+CO!G325+CR!G325+CE!G325+SV!G325+GT!G325+GY!G325+GF!G325+HN!G325+MX!G325+NI!G325+PA!G325+PY!G325+PE!G325+SR!G325+UY!G325+VE!G325","v":0},{"$f":"AR!H325+BZ!H325+BO!H325+BR!H325+CL!H325+CO!H325+CR!H325+CE!H325+SV!H325+GT!H325+GY!H325+GF!H325+HN!H325+MX!H325+NI!H325+PA!H325+PY!H325+PE!H325+SR!H325+UY!H325+VE!H325","v":0},{"$f":"AR!I325+BZ!I325+BO!I325+BR!I325+CL!I325+CO!I325+CR!I325+CE!I325+SV!I325+GT!I325+GY!I325+GF!I325+HN!I325+MX!I325+NI!I325+PA!I325+PY!I325+PE!I325+SR!I325+UY!I325+VE!I325","v":0},{"$f":"AR!J325+BZ!J325+BO!J325+BR!J325+CL!J325+CO!J325+CR!J325+CE!J325+SV!J325+GT!J325+GY!J325+GF!J325+HN!J325+MX!J325+NI!J325+PA!J325+PY!J325+PE!J325+SR!J325+UY!J325+VE!J325","v":0},{"$f":"AR!K325+BZ!K325+BO!K325+BR!K325+CL!K325+CO!K325+CR!K325+CE!K325+SV!K325+GT!K325+GY!K325+GF!K325+HN!K325+MX!K325+NI!K325+PA!K325+PY!K325+PE!K325+SR!K325+UY!K325+VE!K325","v":0},{"$f":"AR!L325+BZ!L325+BO!L325+BR!L325+CL!L325+CO!L325+CR!L325+CE!L325+SV!L325+GT!L325+GY!L325+GF!L325+HN!L325+MX!L325+NI!L325+PA!L325+PY!L325+PE!L325+SR!L325+UY!L325+VE!L325","v":0},{"$f":"AR!M325+BZ!M325+BO!M325+BR!M325+CL!M325+CO!M325+CR!M325+CE!M325+SV!M325+GT!M325+GY!M325+GF!M325+HN!M325+MX!M325+NI!M325+PA!M325+PY!M325+PE!M325+SR!M325+UY!M325+VE!M325","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D326+BZ!D326+BO!D326+BR!D326+CL!D326+CO!D326+CR!D326+CE!D326+SV!D326+GT!D326+GY!D326+GF!D326+HN!D326+MX!D326+NI!D326+PA!D326+PY!D326+PE!D326+SR!D326+UY!D326+VE!D326","v":0},{"$f":"AR!E326+BZ!E326+BO!E326+BR!E326+CL!E326+CO!E326+CR!E326+CE!E326+SV!E326+GT!E326+GY!E326+GF!E326+HN!E326+MX!E326+NI!E326+PA!E326+PY!E326+PE!E326+SR!E326+UY!E326+VE!E326","v":0},{"$f":"AR!F326+BZ!F326+BO!F326+BR!F326+CL!F326+CO!F326+CR!F326+CE!F326+SV!F326+GT!F326+GY!F326+GF!F326+HN!F326+MX!F326+NI!F326+PA!F326+PY!F326+PE!F326+SR!F326+UY!F326+VE!F326","v":0},{"$f":"AR!G326+BZ!G326+BO!G326+BR!G326+CL!G326+CO!G326+CR!G326+CE!G326+SV!G326+GT!G326+GY!G326+GF!G326+HN!G326+MX!G326+NI!G326+PA!G326+PY!G326+PE!G326+SR!G326+UY!G326+VE!G326","v":0},{"$f":"AR!H326+BZ!H326+BO!H326+BR!H326+CL!H326+CO!H326+CR!H326+CE!H326+SV!H326+GT!H326+GY!H326+GF!H326+HN!H326+MX!H326+NI!H326+PA!H326+PY!H326+PE!H326+SR!H326+UY!H326+VE!H326","v":0},{"$f":"AR!I326+BZ!I326+BO!I326+BR!I326+CL!I326+CO!I326+CR!I326+CE!I326+SV!I326+GT!I326+GY!I326+GF!I326+HN!I326+MX!I326+NI!I326+PA!I326+PY!I326+PE!I326+SR!I326+UY!I326+VE!I326","v":0},{"$f":"AR!J326+BZ!J326+BO!J326+BR!J326+CL!J326+CO!J326+CR!J326+CE!J326+SV!J326+GT!J326+GY!J326+GF!J326+HN!J326+MX!J326+NI!J326+PA!J326+PY!J326+PE!J326+SR!J326+UY!J326+VE!J326","v":0},{"$f":"AR!K326+BZ!K326+BO!K326+BR!K326+CL!K326+CO!K326+CR!K326+CE!K326+SV!K326+GT!K326+GY!K326+GF!K326+HN!K326+MX!K326+NI!K326+PA!K326+PY!K326+PE!K326+SR!K326+UY!K326+VE!K326","v":0},{"$f":"AR!L326+BZ!L326+BO!L326+BR!L326+CL!L326+CO!L326+CR!L326+CE!L326+SV!L326+GT!L326+GY!L326+GF!L326+HN!L326+MX!L326+NI!L326+PA!L326+PY!L326+PE!L326+SR!L326+UY!L326+VE!L326","v":0},{"$f":"AR!M326+BZ!M326+BO!M326+BR!M326+CL!M326+CO!M326+CR!M326+CE!M326+SV!M326+GT!M326+GY!M326+GF!M326+HN!M326+MX!M326+NI!M326+PA!M326+PY!M326+PE!M326+SR!M326+UY!M326+VE!M326","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D250:D254)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D328+BZ!D328+BO!D328+BR!D328+CL!D328+CO!D328+CR!D328+CE!D328+SV!D328+GT!D328+GY!D328+GF!D328+HN!D328+MX!D328+NI!D328+PA!D328+PY!D328+PE!D328+SR!D328+UY!D328+VE!D328","v":0},{"$f":"AR!E328+BZ!E328+BO!E328+BR!E328+CL!E328+CO!E328+CR!E328+CE!E328+SV!E328+GT!E328+GY!E328+GF!E328+HN!E328+MX!E328+NI!E328+PA!E328+PY!E328+PE!E328+SR!E328+UY!E328+VE!E328","v":0},{"$f":"AR!F328+BZ!F328+BO!F328+BR!F328+CL!F328+CO!F328+CR!F328+CE!F328+SV!F328+GT!F328+GY!F328+GF!F328+HN!F328+MX!F328+NI!F328+PA!F328+PY!F328+PE!F328+SR!F328+UY!F328+VE!F328","v":0},{"$f":"AR!G328+BZ!G328+BO!G328+BR!G328+CL!G328+CO!G328+CR!G328+CE!G328+SV!G328+GT!G328+GY!G328+GF!G328+HN!G328+MX!G328+NI!G328+PA!G328+PY!G328+PE!G328+SR!G328+UY!G328+VE!G328","v":0},{"$f":"AR!H328+BZ!H328+BO!H328+BR!H328+CL!H328+CO!H328+CR!H328+CE!H328+SV!H328+GT!H328+GY!H328+GF!H328+HN!H328+MX!H328+NI!H328+PA!H328+PY!H328+PE!H328+SR!H328+UY!H328+VE!H328","v":0},{"$f":"AR!I328+BZ!I328+BO!I328+BR!I328+CL!I328+CO!I328+CR!I328+CE!I328+SV!I328+GT!I328+GY!I328+GF!I328+HN!I328+MX!I328+NI!I328+PA!I328+PY!I328+PE!I328+SR!I328+UY!I328+VE!I328","v":0},{"$f":"AR!J328+BZ!J328+BO!J328+BR!J328+CL!J328+CO!J328+CR!J328+CE!J328+SV!J328+GT!J328+GY!J328+GF!J328+HN!J328+MX!J328+NI!J328+PA!J328+PY!J328+PE!J328+SR!J328+UY!J328+VE!J328","v":0},{"$f":"AR!K328+BZ!K328+BO!K328+BR!K328+CL!K328+CO!K328+CR!K328+CE!K328+SV!K328+GT!K328+GY!K328+GF!K328+HN!K328+MX!K328+NI!K328+PA!K328+PY!K328+PE!K328+SR!K328+UY!K328+VE!K328","v":0},{"$f":"AR!L328+BZ!L328+BO!L328+BR!L328+CL!L328+CO!L328+CR!L328+CE!L328+SV!L328+GT!L328+GY!L328+GF!L328+HN!L328+MX!L328+NI!L328+PA!L328+PY!L328+PE!L328+SR!L328+UY!L328+VE!L328","v":0},{"$f":"AR!M328+BZ!M328+BO!M328+BR!M328+CL!M328+CO!M328+CR!M328+CE!M328+SV!M328+GT!M328+GY!M328+GF!M328+HN!M328+MX!M328+NI!M328+PA!M328+PY!M328+PE!M328+SR!M328+UY!M328+VE!M328","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D329+BZ!D329+BO!D329+BR!D329+CL!D329+CO!D329+CR!D329+CE!D329+SV!D329+GT!D329+GY!D329+GF!D329+HN!D329+MX!D329+NI!D329+PA!D329+PY!D329+PE!D329+SR!D329+UY!D329+VE!D329","v":0},{"$f":"AR!E329+BZ!E329+BO!E329+BR!E329+CL!E329+CO!E329+CR!E329+CE!E329+SV!E329+GT!E329+GY!E329+GF!E329+HN!E329+MX!E329+NI!E329+PA!E329+PY!E329+PE!E329+SR!E329+UY!E329+VE!E329","v":0},{"$f":"AR!F329+BZ!F329+BO!F329+BR!F329+CL!F329+CO!F329+CR!F329+CE!F329+SV!F329+GT!F329+GY!F329+GF!F329+HN!F329+MX!F329+NI!F329+PA!F329+PY!F329+PE!F329+SR!F329+UY!F329+VE!F329","v":0},{"$f":"AR!G329+BZ!G329+BO!G329+BR!G329+CL!G329+CO!G329+CR!G329+CE!G329+SV!G329+GT!G329+GY!G329+GF!G329+HN!G329+MX!G329+NI!G329+PA!G329+PY!G329+PE!G329+SR!G329+UY!G329+VE!G329","v":0},{"$f":"AR!H329+BZ!H329+BO!H329+BR!H329+CL!H329+CO!H329+CR!H329+CE!H329+SV!H329+GT!H329+GY!H329+GF!H329+HN!H329+MX!H329+NI!H329+PA!H329+PY!H329+PE!H329+SR!H329+UY!H329+VE!H329","v":0},{"$f":"AR!I329+BZ!I329+BO!I329+BR!I329+CL!I329+CO!I329+CR!I329+CE!I329+SV!I329+GT!I329+GY!I329+GF!I329+HN!I329+MX!I329+NI!I329+PA!I329+PY!I329+PE!I329+SR!I329+UY!I329+VE!I329","v":0},{"$f":"AR!J329+BZ!J329+BO!J329+BR!J329+CL!J329+CO!J329+CR!J329+CE!J329+SV!J329+GT!J329+GY!J329+GF!J329+HN!J329+MX!J329+NI!J329+PA!J329+PY!J329+PE!J329+SR!J329+UY!J329+VE!J329","v":0},{"$f":"AR!K329+BZ!K329+BO!K329+BR!K329+CL!K329+CO!K329+CR!K329+CE!K329+SV!K329+GT!K329+GY!K329+GF!K329+HN!K329+MX!K329+NI!K329+PA!K329+PY!K329+PE!K329+SR!K329+UY!K329+VE!K329","v":0},{"$f":"AR!L329+BZ!L329+BO!L329+BR!L329+CL!L329+CO!L329+CR!L329+CE!L329+SV!L329+GT!L329+GY!L329+GF!L329+HN!L329+MX!L329+NI!L329+PA!L329+PY!L329+PE!L329+SR!L329+UY!L329+VE!L329","v":0},{"$f":"AR!M329+BZ!M329+BO!M329+BR!M329+CL!M329+CO!M329+CR!M329+CE!M329+SV!M329+GT!M329+GY!M329+GF!M329+HN!M329+MX!M329+NI!M329+PA!M329+PY!M329+PE!M329+SR!M329+UY!M329+VE!M329","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D330+BZ!D330+BO!D330+BR!D330+CL!D330+CO!D330+CR!D330+CE!D330+SV!D330+GT!D330+GY!D330+GF!D330+HN!D330+MX!D330+NI!D330+PA!D330+PY!D330+PE!D330+SR!D330+UY!D330+VE!D330","v":0},{"$f":"AR!E330+BZ!E330+BO!E330+BR!E330+CL!E330+CO!E330+CR!E330+CE!E330+SV!E330+GT!E330+GY!E330+GF!E330+HN!E330+MX!E330+NI!E330+PA!E330+PY!E330+PE!E330+SR!E330+UY!E330+VE!E330","v":0},{"$f":"AR!F330+BZ!F330+BO!F330+BR!F330+CL!F330+CO!F330+CR!F330+CE!F330+SV!F330+GT!F330+GY!F330+GF!F330+HN!F330+MX!F330+NI!F330+PA!F330+PY!F330+PE!F330+SR!F330+UY!F330+VE!F330","v":0},{"$f":"AR!G330+BZ!G330+BO!G330+BR!G330+CL!G330+CO!G330+CR!G330+CE!G330+SV!G330+GT!G330+GY!G330+GF!G330+HN!G330+MX!G330+NI!G330+PA!G330+PY!G330+PE!G330+SR!G330+UY!G330+VE!G330","v":0},{"$f":"AR!H330+BZ!H330+BO!H330+BR!H330+CL!H330+CO!H330+CR!H330+CE!H330+SV!H330+GT!H330+GY!H330+GF!H330+HN!H330+MX!H330+NI!H330+PA!H330+PY!H330+PE!H330+SR!H330+UY!H330+VE!H330","v":0},{"$f":"AR!I330+BZ!I330+BO!I330+BR!I330+CL!I330+CO!I330+CR!I330+CE!I330+SV!I330+GT!I330+GY!I330+GF!I330+HN!I330+MX!I330+NI!I330+PA!I330+PY!I330+PE!I330+SR!I330+UY!I330+VE!I330","v":0},{"$f":"AR!J330+BZ!J330+BO!J330+BR!J330+CL!J330+CO!J330+CR!J330+CE!J330+SV!J330+GT!J330+GY!J330+GF!J330+HN!J330+MX!J330+NI!J330+PA!J330+PY!J330+PE!J330+SR!J330+UY!J330+VE!J330","v":0},{"$f":"AR!K330+BZ!K330+BO!K330+BR!K330+CL!K330+CO!K330+CR!K330+CE!K330+SV!K330+GT!K330+GY!K330+GF!K330+HN!K330+MX!K330+NI!K330+PA!K330+PY!K330+PE!K330+SR!K330+UY!K330+VE!K330","v":0},{"$f":"AR!L330+BZ!L330+BO!L330+BR!L330+CL!L330+CO!L330+CR!L330+CE!L330+SV!L330+GT!L330+GY!L330+GF!L330+HN!L330+MX!L330+NI!L330+PA!L330+PY!L330+PE!L330+SR!L330+UY!L330+VE!L330","v":0},{"$f":"AR!M330+BZ!M330+BO!M330+BR!M330+CL!M330+CO!M330+CR!M330+CE!M330+SV!M330+GT!M330+GY!M330+GF!M330+HN!M330+MX!M330+NI!M330+PA!M330+PY!M330+PE!M330+SR!M330+UY!M330+VE!M330","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D331+BZ!D331+BO!D331+BR!D331+CL!D331+CO!D331+CR!D331+CE!D331+SV!D331+GT!D331+GY!D331+GF!D331+HN!D331+MX!D331+NI!D331+PA!D331+PY!D331+PE!D331+SR!D331+UY!D331+VE!D331","v":0},{"$f":"AR!E331+BZ!E331+BO!E331+BR!E331+CL!E331+CO!E331+CR!E331+CE!E331+SV!E331+GT!E331+GY!E331+GF!E331+HN!E331+MX!E331+NI!E331+PA!E331+PY!E331+PE!E331+SR!E331+UY!E331+VE!E331","v":0},{"$f":"AR!F331+BZ!F331+BO!F331+BR!F331+CL!F331+CO!F331+CR!F331+CE!F331+SV!F331+GT!F331+GY!F331+GF!F331+HN!F331+MX!F331+NI!F331+PA!F331+PY!F331+PE!F331+SR!F331+UY!F331+VE!F331","v":0},{"$f":"AR!G331+BZ!G331+BO!G331+BR!G331+CL!G331+CO!G331+CR!G331+CE!G331+SV!G331+GT!G331+GY!G331+GF!G331+HN!G331+MX!G331+NI!G331+PA!G331+PY!G331+PE!G331+SR!G331+UY!G331+VE!G331","v":0},{"$f":"AR!H331+BZ!H331+BO!H331+BR!H331+CL!H331+CO!H331+CR!H331+CE!H331+SV!H331+GT!H331+GY!H331+GF!H331+HN!H331+MX!H331+NI!H331+PA!H331+PY!H331+PE!H331+SR!H331+UY!H331+VE!H331","v":0},{"$f":"AR!I331+BZ!I331+BO!I331+BR!I331+CL!I331+CO!I331+CR!I331+CE!I331+SV!I331+GT!I331+GY!I331+GF!I331+HN!I331+MX!I331+NI!I331+PA!I331+PY!I331+PE!I331+SR!I331+UY!I331+VE!I331","v":0},{"$f":"AR!J331+BZ!J331+BO!J331+BR!J331+CL!J331+CO!J331+CR!J331+CE!J331+SV!J331+GT!J331+GY!J331+GF!J331+HN!J331+MX!J331+NI!J331+PA!J331+PY!J331+PE!J331+SR!J331+UY!J331+VE!J331","v":0},{"$f":"AR!K331+BZ!K331+BO!K331+BR!K331+CL!K331+CO!K331+CR!K331+CE!K331+SV!K331+GT!K331+GY!K331+GF!K331+HN!K331+MX!K331+NI!K331+PA!K331+PY!K331+PE!K331+SR!K331+UY!K331+VE!K331","v":0},{"$f":"AR!L331+BZ!L331+BO!L331+BR!L331+CL!L331+CO!L331+CR!L331+CE!L331+SV!L331+GT!L331+GY!L331+GF!L331+HN!L331+MX!L331+NI!L331+PA!L331+PY!L331+PE!L331+SR!L331+UY!L331+VE!L331","v":0},{"$f":"AR!M331+BZ!M331+BO!M331+BR!M331+CL!M331+CO!M331+CR!M331+CE!M331+SV!M331+GT!M331+GY!M331+GF!M331+HN!M331+MX!M331+NI!M331+PA!M331+PY!M331+PE!M331+SR!M331+UY!M331+VE!M331","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D332+BZ!D332+BO!D332+BR!D332+CL!D332+CO!D332+CR!D332+CE!D332+SV!D332+GT!D332+GY!D332+GF!D332+HN!D332+MX!D332+NI!D332+PA!D332+PY!D332+PE!D332+SR!D332+UY!D332+VE!D332","v":0},{"$f":"AR!E332+BZ!E332+BO!E332+BR!E332+CL!E332+CO!E332+CR!E332+CE!E332+SV!E332+GT!E332+GY!E332+GF!E332+HN!E332+MX!E332+NI!E332+PA!E332+PY!E332+PE!E332+SR!E332+UY!E332+VE!E332","v":0},{"$f":"AR!F332+BZ!F332+BO!F332+BR!F332+CL!F332+CO!F332+CR!F332+CE!F332+SV!F332+GT!F332+GY!F332+GF!F332+HN!F332+MX!F332+NI!F332+PA!F332+PY!F332+PE!F332+SR!F332+UY!F332+VE!F332","v":0},{"$f":"AR!G332+BZ!G332+BO!G332+BR!G332+CL!G332+CO!G332+CR!G332+CE!G332+SV!G332+GT!G332+GY!G332+GF!G332+HN!G332+MX!G332+NI!G332+PA!G332+PY!G332+PE!G332+SR!G332+UY!G332+VE!G332","v":0},{"$f":"AR!H332+BZ!H332+BO!H332+BR!H332+CL!H332+CO!H332+CR!H332+CE!H332+SV!H332+GT!H332+GY!H332+GF!H332+HN!H332+MX!H332+NI!H332+PA!H332+PY!H332+PE!H332+SR!H332+UY!H332+VE!H332","v":0},{"$f":"AR!I332+BZ!I332+BO!I332+BR!I332+CL!I332+CO!I332+CR!I332+CE!I332+SV!I332+GT!I332+GY!I332+GF!I332+HN!I332+MX!I332+NI!I332+PA!I332+PY!I332+PE!I332+SR!I332+UY!I332+VE!I332","v":0},{"$f":"AR!J332+BZ!J332+BO!J332+BR!J332+CL!J332+CO!J332+CR!J332+CE!J332+SV!J332+GT!J332+GY!J332+GF!J332+HN!J332+MX!J332+NI!J332+PA!J332+PY!J332+PE!J332+SR!J332+UY!J332+VE!J332","v":0},{"$f":"AR!K332+BZ!K332+BO!K332+BR!K332+CL!K332+CO!K332+CR!K332+CE!K332+SV!K332+GT!K332+GY!K332+GF!K332+HN!K332+MX!K332+NI!K332+PA!K332+PY!K332+PE!K332+SR!K332+UY!K332+VE!K332","v":0},{"$f":"AR!L332+BZ!L332+BO!L332+BR!L332+CL!L332+CO!L332+CR!L332+CE!L332+SV!L332+GT!L332+GY!L332+GF!L332+HN!L332+MX!L332+NI!L332+PA!L332+PY!L332+PE!L332+SR!L332+UY!L332+VE!L332","v":0},{"$f":"AR!M332+BZ!M332+BO!M332+BR!M332+CL!M332+CO!M332+CR!M332+CE!M332+SV!M332+GT!M332+GY!M332+GF!M332+HN!M332+MX!M332+NI!M332+PA!M332+PY!M332+PE!M332+SR!M332+UY!M332+VE!M332","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D256:D260)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D250+D256","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D262:D266)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D343+BZ!D343+BO!D343+BR!D343+CL!D343+CO!D343+CR!D343+CE!D343+SV!D343+GT!D343+GY!D343+GF!D343+HN!D343+MX!D343+NI!D343+PA!D343+PY!D343+PE!D343+SR!D343+UY!D343+VE!D343","v":701235.09334966412},{"$f":"AR!E343+BZ!E343+BO!E343+BR!E343+CL!E343+CO!E343+CR!E343+CE!E343+SV!E343+GT!E343+GY!E343+GF!E343+HN!E343+MX!E343+NI!E343+PA!E343+PY!E343+PE!E343+SR!E343+UY!E343+VE!E343","v":700471.02014973259},{"$f":"AR!F343+BZ!F343+BO!F343+BR!F343+CL!F343+CO!F343+CR!F343+CE!F343+SV!F343+GT!F343+GY!F343+GF!F343+HN!F343+MX!F343+NI!F343+PA!F343+PY!F343+PE!F343+SR!F343+UY!F343+VE!F343","v":699707.77949206857},{"$f":"AR!G343+BZ!G343+BO!G343+BR!G343+CL!G343+CO!G343+CR!G343+CE!G343+SV!G343+GT!G343+GY!G343+GF!G343+HN!G343+MX!G343+NI!G343+PA!G343+PY!G343+PE!G343+SR!G343+UY!G343+VE!G343","v":698945.37046952546},{"$f":"AR!H343+BZ!H343+BO!H343+BR!H343+CL!H343+CO!H343+CR!H343+CE!H343+SV!H343+GT!H343+GY!H343+GF!H343+HN!H343+MX!H343+NI!H343+PA!H343+PY!H343+PE!H343+SR!H343+UY!H343+VE!H343","v":698183.79217594489},{"$f":"AR!I343+BZ!I343+BO!I343+BR!I343+CL!I343+CO!I343+CR!I343+CE!I343+SV!I343+GT!I343+GY!I343+GF!I343+HN!I343+MX!I343+NI!I343+PA!I343+PY!I343+PE!I343+SR!I343+UY!I343+VE!I343","v":697423.04370615561},{"$f":"AR!J343+BZ!J343+BO!J343+BR!J343+CL!J343+CO!J343+CR!J343+CE!J343+SV!J343+GT!J343+GY!J343+GF!J343+HN!J343+MX!J343+NI!J343+PA!J343+PY!J343+PE!J343+SR!J343+UY!J343+VE!J343","v":696663.12415597285},{"$f":"AR!K343+BZ!K343+BO!K343+BR!K343+CL!K343+CO!K343+CR!K343+CE!K343+SV!K343+GT!K343+GY!K343+GF!K343+HN!K343+MX!K343+NI!K343+PA!K343+PY!K343+PE!K343+SR!K343+UY!K343+VE!K343","v":695904.03262219694},{"$f":"AR!L343+BZ!L343+BO!L343+BR!L343+CL!L343+CO!L343+CR!L343+CE!L343+SV!L343+GT!L343+GY!L343+GF!L343+HN!L343+MX!L343+NI!L343+PA!L343+PY!L343+PE!L343+SR!L343+UY!L343+VE!L343","v":695145.76820261253},{"$f":"AR!M343+BZ!M343+BO!M343+BR!M343+CL!M343+CO!M343+CR!M343+CE!M343+SV!M343+GT!M343+GY!M343+GF!M343+HN!M343+MX!M343+NI!M343+PA!M343+PY!M343+PE!M343+SR!M343+UY!M343+VE!M343","v":694388.32999598724},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D344+BZ!D344+BO!D344+BR!D344+CL!D344+CO!D344+CR!D344+CE!D344+SV!D344+GT!D344+GY!D344+GF!D344+HN!D344+MX!D344+NI!D344+PA!D344+PY!D344+PE!D344+SR!D344+UY!D344+VE!D344","v":0},{"$f":"AR!E344+BZ!E344+BO!E344+BR!E344+CL!E344+CO!E344+CR!E344+CE!E344+SV!E344+GT!E344+GY!E344+GF!E344+HN!E344+MX!E344+NI!E344+PA!E344+PY!E344+PE!E344+SR!E344+UY!E344+VE!E344","v":0},{"$f":"AR!F344+BZ!F344+BO!F344+BR!F344+CL!F344+CO!F344+CR!F344+CE!F344+SV!F344+GT!F344+GY!F344+GF!F344+HN!F344+MX!F344+NI!F344+PA!F344+PY!F344+PE!F344+SR!F344+UY!F344+VE!F344","v":0},{"$f":"AR!G344+BZ!G344+BO!G344+BR!G344+CL!G344+CO!G344+CR!G344+CE!G344+SV!G344+GT!G344+GY!G344+GF!G344+HN!G344+MX!G344+NI!G344+PA!G344+PY!G344+PE!G344+SR!G344+UY!G344+VE!G344","v":0},{"$f":"AR!H344+BZ!H344+BO!H344+BR!H344+CL!H344+CO!H344+CR!H344+CE!H344+SV!H344+GT!H344+GY!H344+GF!H344+HN!H344+MX!H344+NI!H344+PA!H344+PY!H344+PE!H344+SR!H344+UY!H344+VE!H344","v":0},{"$f":"AR!I344+BZ!I344+BO!I344+BR!I344+CL!I344+CO!I344+CR!I344+CE!I344+SV!I344+GT!I344+GY!I344+GF!I344+HN!I344+MX!I344+NI!I344+PA!I344+PY!I344+PE!I344+SR!I344+UY!I344+VE!I344","v":0},{"$f":"AR!J344+BZ!J344+BO!J344+BR!J344+CL!J344+CO!J344+CR!J344+CE!J344+SV!J344+GT!J344+GY!J344+GF!J344+HN!J344+MX!J344+NI!J344+PA!J344+PY!J344+PE!J344+SR!J344+UY!J344+VE!J344","v":0},{"$f":"AR!K344+BZ!K344+BO!K344+BR!K344+CL!K344+CO!K344+CR!K344+CE!K344+SV!K344+GT!K344+GY!K344+GF!K344+HN!K344+MX!K344+NI!K344+PA!K344+PY!K344+PE!K344+SR!K344+UY!K344+VE!K344","v":0},{"$f":"AR!L344+BZ!L344+BO!L344+BR!L344+CL!L344+CO!L344+CR!L344+CE!L344+SV!L344+GT!L344+GY!L344+GF!L344+HN!L344+MX!L344+NI!L344+PA!L344+PY!L344+PE!L344+SR!L344+UY!L344+VE!L344","v":0},{"$f":"AR!M344+BZ!M344+BO!M344+BR!M344+CL!M344+CO!M344+CR!M344+CE!M344+SV!M344+GT!M344+GY!M344+GF!M344+HN!M344+MX!M344+NI!M344+PA!M344+PY!M344+PE!M344+SR!M344+UY!M344+VE!M344","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D345+BZ!D345+BO!D345+BR!D345+CL!D345+CO!D345+CR!D345+CE!D345+SV!D345+GT!D345+GY!D345+GF!D345+HN!D345+MX!D345+NI!D345+PA!D345+PY!D345+PE!D345+SR!D345+UY!D345+VE!D345","v":0},{"$f":"AR!E345+BZ!E345+BO!E345+BR!E345+CL!E345+CO!E345+CR!E345+CE!E345+SV!E345+GT!E345+GY!E345+GF!E345+HN!E345+MX!E345+NI!E345+PA!E345+PY!E345+PE!E345+SR!E345+UY!E345+VE!E345","v":0},{"$f":"AR!F345+BZ!F345+BO!F345+BR!F345+CL!F345+CO!F345+CR!F345+CE!F345+SV!F345+GT!F345+GY!F345+GF!F345+HN!F345+MX!F345+NI!F345+PA!F345+PY!F345+PE!F345+SR!F345+UY!F345+VE!F345","v":0},{"$f":"AR!G345+BZ!G345+BO!G345+BR!G345+CL!G345+CO!G345+CR!G345+CE!G345+SV!G345+GT!G345+GY!G345+GF!G345+HN!G345+MX!G345+NI!G345+PA!G345+PY!G345+PE!G345+SR!G345+UY!G345+VE!G345","v":0},{"$f":"AR!H345+BZ!H345+BO!H345+BR!H345+CL!H345+CO!H345+CR!H345+CE!H345+SV!H345+GT!H345+GY!H345+GF!H345+HN!H345+MX!H345+NI!H345+PA!H345+PY!H345+PE!H345+SR!H345+UY!H345+VE!H345","v":0},{"$f":"AR!I345+BZ!I345+BO!I345+BR!I345+CL!I345+CO!I345+CR!I345+CE!I345+SV!I345+GT!I345+GY!I345+GF!I345+HN!I345+MX!I345+NI!I345+PA!I345+PY!I345+PE!I345+SR!I345+UY!I345+VE!I345","v":0},{"$f":"AR!J345+BZ!J345+BO!J345+BR!J345+CL!J345+CO!J345+CR!J345+CE!J345+SV!J345+GT!J345+GY!J345+GF!J345+HN!J345+MX!J345+NI!J345+PA!J345+PY!J345+PE!J345+SR!J345+UY!J345+VE!J345","v":0},{"$f":"AR!K345+BZ!K345+BO!K345+BR!K345+CL!K345+CO!K345+CR!K345+CE!K345+SV!K345+GT!K345+GY!K345+GF!K345+HN!K345+MX!K345+NI!K345+PA!K345+PY!K345+PE!K345+SR!K345+UY!K345+VE!K345","v":0},{"$f":"AR!L345+BZ!L345+BO!L345+BR!L345+CL!L345+CO!L345+CR!L345+CE!L345+SV!L345+GT!L345+GY!L345+GF!L345+HN!L345+MX!L345+NI!L345+PA!L345+PY!L345+PE!L345+SR!L345+UY!L345+VE!L345","v":0},{"$f":"AR!M345+BZ!M345+BO!M345+BR!M345+CL!M345+CO!M345+CR!M345+CE!M345+SV!M345+GT!M345+GY!M345+GF!M345+HN!M345+MX!M345+NI!M345+PA!M345+PY!M345+PE!M345+SR!M345+UY!M345+VE!M345","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D346+BZ!D346+BO!D346+BR!D346+CL!D346+CO!D346+CR!D346+CE!D346+SV!D346+GT!D346+GY!D346+GF!D346+HN!D346+MX!D346+NI!D346+PA!D346+PY!D346+PE!D346+SR!D346+UY!D346+VE!D346","v":0},{"$f":"AR!E346+BZ!E346+BO!E346+BR!E346+CL!E346+CO!E346+CR!E346+CE!E346+SV!E346+GT!E346+GY!E346+GF!E346+HN!E346+MX!E346+NI!E346+PA!E346+PY!E346+PE!E346+SR!E346+UY!E346+VE!E346","v":0},{"$f":"AR!F346+BZ!F346+BO!F346+BR!F346+CL!F346+CO!F346+CR!F346+CE!F346+SV!F346+GT!F346+GY!F346+GF!F346+HN!F346+MX!F346+NI!F346+PA!F346+PY!F346+PE!F346+SR!F346+UY!F346+VE!F346","v":0},{"$f":"AR!G346+BZ!G346+BO!G346+BR!G346+CL!G346+CO!G346+CR!G346+CE!G346+SV!G346+GT!G346+GY!G346+GF!G346+HN!G346+MX!G346+NI!G346+PA!G346+PY!G346+PE!G346+SR!G346+UY!G346+VE!G346","v":0},{"$f":"AR!H346+BZ!H346+BO!H346+BR!H346+CL!H346+CO!H346+CR!H346+CE!H346+SV!H346+GT!H346+GY!H346+GF!H346+HN!H346+MX!H346+NI!H346+PA!H346+PY!H346+PE!H346+SR!H346+UY!H346+VE!H346","v":0},{"$f":"AR!I346+BZ!I346+BO!I346+BR!I346+CL!I346+CO!I346+CR!I346+CE!I346+SV!I346+GT!I346+GY!I346+GF!I346+HN!I346+MX!I346+NI!I346+PA!I346+PY!I346+PE!I346+SR!I346+UY!I346+VE!I346","v":0},{"$f":"AR!J346+BZ!J346+BO!J346+BR!J346+CL!J346+CO!J346+CR!J346+CE!J346+SV!J346+GT!J346+GY!J346+GF!J346+HN!J346+MX!J346+NI!J346+PA!J346+PY!J346+PE!J346+SR!J346+UY!J346+VE!J346","v":0},{"$f":"AR!K346+BZ!K346+BO!K346+BR!K346+CL!K346+CO!K346+CR!K346+CE!K346+SV!K346+GT!K346+GY!K346+GF!K346+HN!K346+MX!K346+NI!K346+PA!K346+PY!K346+PE!K346+SR!K346+UY!K346+VE!K346","v":0},{"$f":"AR!L346+BZ!L346+BO!L346+BR!L346+CL!L346+CO!L346+CR!L346+CE!L346+SV!L346+GT!L346+GY!L346+GF!L346+HN!L346+MX!L346+NI!L346+PA!L346+PY!L346+PE!L346+SR!L346+UY!L346+VE!L346","v":0},{"$f":"AR!M346+BZ!M346+BO!M346+BR!M346+CL!M346+CO!M346+CR!M346+CE!M346+SV!M346+GT!M346+GY!M346+GF!M346+HN!M346+MX!M346+NI!M346+PA!M346+PY!M346+PE!M346+SR!M346+UY!M346+VE!M346","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D347+BZ!D347+BO!D347+BR!D347+CL!D347+CO!D347+CR!D347+CE!D347+SV!D347+GT!D347+GY!D347+GF!D347+HN!D347+MX!D347+NI!D347+PA!D347+PY!D347+PE!D347+SR!D347+UY!D347+VE!D347","v":0},{"$f":"AR!E347+BZ!E347+BO!E347+BR!E347+CL!E347+CO!E347+CR!E347+CE!E347+SV!E347+GT!E347+GY!E347+GF!E347+HN!E347+MX!E347+NI!E347+PA!E347+PY!E347+PE!E347+SR!E347+UY!E347+VE!E347","v":0},{"$f":"AR!F347+BZ!F347+BO!F347+BR!F347+CL!F347+CO!F347+CR!F347+CE!F347+SV!F347+GT!F347+GY!F347+GF!F347+HN!F347+MX!F347+NI!F347+PA!F347+PY!F347+PE!F347+SR!F347+UY!F347+VE!F347","v":0},{"$f":"AR!G347+BZ!G347+BO!G347+BR!G347+CL!G347+CO!G347+CR!G347+CE!G347+SV!G347+GT!G347+GY!G347+GF!G347+HN!G347+MX!G347+NI!G347+PA!G347+PY!G347+PE!G347+SR!G347+UY!G347+VE!G347","v":0},{"$f":"AR!H347+BZ!H347+BO!H347+BR!H347+CL!H347+CO!H347+CR!H347+CE!H347+SV!H347+GT!H347+GY!H347+GF!H347+HN!H347+MX!H347+NI!H347+PA!H347+PY!H347+PE!H347+SR!H347+UY!H347+VE!H347","v":0},{"$f":"AR!I347+BZ!I347+BO!I347+BR!I347+CL!I347+CO!I347+CR!I347+CE!I347+SV!I347+GT!I347+GY!I347+GF!I347+HN!I347+MX!I347+NI!I347+PA!I347+PY!I347+PE!I347+SR!I347+UY!I347+VE!I347","v":0},{"$f":"AR!J347+BZ!J347+BO!J347+BR!J347+CL!J347+CO!J347+CR!J347+CE!J347+SV!J347+GT!J347+GY!J347+GF!J347+HN!J347+MX!J347+NI!J347+PA!J347+PY!J347+PE!J347+SR!J347+UY!J347+VE!J347","v":0},{"$f":"AR!K347+BZ!K347+BO!K347+BR!K347+CL!K347+CO!K347+CR!K347+CE!K347+SV!K347+GT!K347+GY!K347+GF!K347+HN!K347+MX!K347+NI!K347+PA!K347+PY!K347+PE!K347+SR!K347+UY!K347+VE!K347","v":0},{"$f":"AR!L347+BZ!L347+BO!L347+BR!L347+CL!L347+CO!L347+CR!L347+CE!L347+SV!L347+GT!L347+GY!L347+GF!L347+HN!L347+MX!L347+NI!L347+PA!L347+PY!L347+PE!L347+SR!L347+UY!L347+VE!L347","v":0},{"$f":"AR!M347+BZ!M347+BO!M347+BR!M347+CL!M347+CO!M347+CR!M347+CE!M347+SV!M347+GT!M347+GY!M347+GF!M347+HN!M347+MX!M347+NI!M347+PA!M347+PY!M347+PE!M347+SR!M347+UY!M347+VE!M347","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D271:D275)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D349+BZ!D349+BO!D349+BR!D349+CL!D349+CO!D349+CR!D349+CE!D349+SV!D349+GT!D349+GY!D349+GF!D349+HN!D349+MX!D349+NI!D349+PA!D349+PY!D349+PE!D349+SR!D349+UY!D349+VE!D349","v":0},{"$f":"AR!E349+BZ!E349+BO!E349+BR!E349+CL!E349+CO!E349+CR!E349+CE!E349+SV!E349+GT!E349+GY!E349+GF!E349+HN!E349+MX!E349+NI!E349+PA!E349+PY!E349+PE!E349+SR!E349+UY!E349+VE!E349","v":0},{"$f":"AR!F349+BZ!F349+BO!F349+BR!F349+CL!F349+CO!F349+CR!F349+CE!F349+SV!F349+GT!F349+GY!F349+GF!F349+HN!F349+MX!F349+NI!F349+PA!F349+PY!F349+PE!F349+SR!F349+UY!F349+VE!F349","v":0},{"$f":"AR!G349+BZ!G349+BO!G349+BR!G349+CL!G349+CO!G349+CR!G349+CE!G349+SV!G349+GT!G349+GY!G349+GF!G349+HN!G349+MX!G349+NI!G349+PA!G349+PY!G349+PE!G349+SR!G349+UY!G349+VE!G349","v":0},{"$f":"AR!H349+BZ!H349+BO!H349+BR!H349+CL!H349+CO!H349+CR!H349+CE!H349+SV!H349+GT!H349+GY!H349+GF!H349+HN!H349+MX!H349+NI!H349+PA!H349+PY!H349+PE!H349+SR!H349+UY!H349+VE!H349","v":0},{"$f":"AR!I349+BZ!I349+BO!I349+BR!I349+CL!I349+CO!I349+CR!I349+CE!I349+SV!I349+GT!I349+GY!I349+GF!I349+HN!I349+MX!I349+NI!I349+PA!I349+PY!I349+PE!I349+SR!I349+UY!I349+VE!I349","v":0},{"$f":"AR!J349+BZ!J349+BO!J349+BR!J349+CL!J349+CO!J349+CR!J349+CE!J349+SV!J349+GT!J349+GY!J349+GF!J349+HN!J349+MX!J349+NI!J349+PA!J349+PY!J349+PE!J349+SR!J349+UY!J349+VE!J349","v":0},{"$f":"AR!K349+BZ!K349+BO!K349+BR!K349+CL!K349+CO!K349+CR!K349+CE!K349+SV!K349+GT!K349+GY!K349+GF!K349+HN!K349+MX!K349+NI!K349+PA!K349+PY!K349+PE!K349+SR!K349+UY!K349+VE!K349","v":0},{"$f":"AR!L349+BZ!L349+BO!L349+BR!L349+CL!L349+CO!L349+CR!L349+CE!L349+SV!L349+GT!L349+GY!L349+GF!L349+HN!L349+MX!L349+NI!L349+PA!L349+PY!L349+PE!L349+SR!L349+UY!L349+VE!L349","v":0},{"$f":"AR!M349+BZ!M349+BO!M349+BR!M349+CL!M349+CO!M349+CR!M349+CE!M349+SV!M349+GT!M349+GY!M349+GF!M349+HN!M349+MX!M349+NI!M349+PA!M349+PY!M349+PE!M349+SR!M349+UY!M349+VE!M349","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D350+BZ!D350+BO!D350+BR!D350+CL!D350+CO!D350+CR!D350+CE!D350+SV!D350+GT!D350+GY!D350+GF!D350+HN!D350+MX!D350+NI!D350+PA!D350+PY!D350+PE!D350+SR!D350+UY!D350+VE!D350","v":0},{"$f":"AR!E350+BZ!E350+BO!E350+BR!E350+CL!E350+CO!E350+CR!E350+CE!E350+SV!E350+GT!E350+GY!E350+GF!E350+HN!E350+MX!E350+NI!E350+PA!E350+PY!E350+PE!E350+SR!E350+UY!E350+VE!E350","v":0},{"$f":"AR!F350+BZ!F350+BO!F350+BR!F350+CL!F350+CO!F350+CR!F350+CE!F350+SV!F350+GT!F350+GY!F350+GF!F350+HN!F350+MX!F350+NI!F350+PA!F350+PY!F350+PE!F350+SR!F350+UY!F350+VE!F350","v":0},{"$f":"AR!G350+BZ!G350+BO!G350+BR!G350+CL!G350+CO!G350+CR!G350+CE!G350+SV!G350+GT!G350+GY!G350+GF!G350+HN!G350+MX!G350+NI!G350+PA!G350+PY!G350+PE!G350+SR!G350+UY!G350+VE!G350","v":0},{"$f":"AR!H350+BZ!H350+BO!H350+BR!H350+CL!H350+CO!H350+CR!H350+CE!H350+SV!H350+GT!H350+GY!H350+GF!H350+HN!H350+MX!H350+NI!H350+PA!H350+PY!H350+PE!H350+SR!H350+UY!H350+VE!H350","v":0},{"$f":"AR!I350+BZ!I350+BO!I350+BR!I350+CL!I350+CO!I350+CR!I350+CE!I350+SV!I350+GT!I350+GY!I350+GF!I350+HN!I350+MX!I350+NI!I350+PA!I350+PY!I350+PE!I350+SR!I350+UY!I350+VE!I350","v":0},{"$f":"AR!J350+BZ!J350+BO!J350+BR!J350+CL!J350+CO!J350+CR!J350+CE!J350+SV!J350+GT!J350+GY!J350+GF!J350+HN!J350+MX!J350+NI!J350+PA!J350+PY!J350+PE!J350+SR!J350+UY!J350+VE!J350","v":0},{"$f":"AR!K350+BZ!K350+BO!K350+BR!K350+CL!K350+CO!K350+CR!K350+CE!K350+SV!K350+GT!K350+GY!K350+GF!K350+HN!K350+MX!K350+NI!K350+PA!K350+PY!K350+PE!K350+SR!K350+UY!K350+VE!K350","v":0},{"$f":"AR!L350+BZ!L350+BO!L350+BR!L350+CL!L350+CO!L350+CR!L350+CE!L350+SV!L350+GT!L350+GY!L350+GF!L350+HN!L350+MX!L350+NI!L350+PA!L350+PY!L350+PE!L350+SR!L350+UY!L350+VE!L350","v":0},{"$f":"AR!M350+BZ!M350+BO!M350+BR!M350+CL!M350+CO!M350+CR!M350+CE!M350+SV!M350+GT!M350+GY!M350+GF!M350+HN!M350+MX!M350+NI!M350+PA!M350+PY!M350+PE!M350+SR!M350+UY!M350+VE!M350","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D351+BZ!D351+BO!D351+BR!D351+CL!D351+CO!D351+CR!D351+CE!D351+SV!D351+GT!D351+GY!D351+GF!D351+HN!D351+MX!D351+NI!D351+PA!D351+PY!D351+PE!D351+SR!D351+UY!D351+VE!D351","v":0},{"$f":"AR!E351+BZ!E351+BO!E351+BR!E351+CL!E351+CO!E351+CR!E351+CE!E351+SV!E351+GT!E351+GY!E351+GF!E351+HN!E351+MX!E351+NI!E351+PA!E351+PY!E351+PE!E351+SR!E351+UY!E351+VE!E351","v":0},{"$f":"AR!F351+BZ!F351+BO!F351+BR!F351+CL!F351+CO!F351+CR!F351+CE!F351+SV!F351+GT!F351+GY!F351+GF!F351+HN!F351+MX!F351+NI!F351+PA!F351+PY!F351+PE!F351+SR!F351+UY!F351+VE!F351","v":0},{"$f":"AR!G351+BZ!G351+BO!G351+BR!G351+CL!G351+CO!G351+CR!G351+CE!G351+SV!G351+GT!G351+GY!G351+GF!G351+HN!G351+MX!G351+NI!G351+PA!G351+PY!G351+PE!G351+SR!G351+UY!G351+VE!G351","v":0},{"$f":"AR!H351+BZ!H351+BO!H351+BR!H351+CL!H351+CO!H351+CR!H351+CE!H351+SV!H351+GT!H351+GY!H351+GF!H351+HN!H351+MX!H351+NI!H351+PA!H351+PY!H351+PE!H351+SR!H351+UY!H351+VE!H351","v":0},{"$f":"AR!I351+BZ!I351+BO!I351+BR!I351+CL!I351+CO!I351+CR!I351+CE!I351+SV!I351+GT!I351+GY!I351+GF!I351+HN!I351+MX!I351+NI!I351+PA!I351+PY!I351+PE!I351+SR!I351+UY!I351+VE!I351","v":0},{"$f":"AR!J351+BZ!J351+BO!J351+BR!J351+CL!J351+CO!J351+CR!J351+CE!J351+SV!J351+GT!J351+GY!J351+GF!J351+HN!J351+MX!J351+NI!J351+PA!J351+PY!J351+PE!J351+SR!J351+UY!J351+VE!J351","v":0},{"$f":"AR!K351+BZ!K351+BO!K351+BR!K351+CL!K351+CO!K351+CR!K351+CE!K351+SV!K351+GT!K351+GY!K351+GF!K351+HN!K351+MX!K351+NI!K351+PA!K351+PY!K351+PE!K351+SR!K351+UY!K351+VE!K351","v":0},{"$f":"AR!L351+BZ!L351+BO!L351+BR!L351+CL!L351+CO!L351+CR!L351+CE!L351+SV!L351+GT!L351+GY!L351+GF!L351+HN!L351+MX!L351+NI!L351+PA!L351+PY!L351+PE!L351+SR!L351+UY!L351+VE!L351","v":0},{"$f":"AR!M351+BZ!M351+BO!M351+BR!M351+CL!M351+CO!M351+CR!M351+CE!M351+SV!M351+GT!M351+GY!M351+GF!M351+HN!M351+MX!M351+NI!M351+PA!M351+PY!M351+PE!M351+SR!M351+UY!M351+VE!M351","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D352+BZ!D352+BO!D352+BR!D352+CL!D352+CO!D352+CR!D352+CE!D352+SV!D352+GT!D352+GY!D352+GF!D352+HN!D352+MX!D352+NI!D352+PA!D352+PY!D352+PE!D352+SR!D352+UY!D352+VE!D352","v":0},{"$f":"AR!E352+BZ!E352+BO!E352+BR!E352+CL!E352+CO!E352+CR!E352+CE!E352+SV!E352+GT!E352+GY!E352+GF!E352+HN!E352+MX!E352+NI!E352+PA!E352+PY!E352+PE!E352+SR!E352+UY!E352+VE!E352","v":0},{"$f":"AR!F352+BZ!F352+BO!F352+BR!F352+CL!F352+CO!F352+CR!F352+CE!F352+SV!F352+GT!F352+GY!F352+GF!F352+HN!F352+MX!F352+NI!F352+PA!F352+PY!F352+PE!F352+SR!F352+UY!F352+VE!F352","v":0},{"$f":"AR!G352+BZ!G352+BO!G352+BR!G352+CL!G352+CO!G352+CR!G352+CE!G352+SV!G352+GT!G352+GY!G352+GF!G352+HN!G352+MX!G352+NI!G352+PA!G352+PY!G352+PE!G352+SR!G352+UY!G352+VE!G352","v":0},{"$f":"AR!H352+BZ!H352+BO!H352+BR!H352+CL!H352+CO!H352+CR!H352+CE!H352+SV!H352+GT!H352+GY!H352+GF!H352+HN!H352+MX!H352+NI!H352+PA!H352+PY!H352+PE!H352+SR!H352+UY!H352+VE!H352","v":0},{"$f":"AR!I352+BZ!I352+BO!I352+BR!I352+CL!I352+CO!I352+CR!I352+CE!I352+SV!I352+GT!I352+GY!I352+GF!I352+HN!I352+MX!I352+NI!I352+PA!I352+PY!I352+PE!I352+SR!I352+UY!I352+VE!I352","v":0},{"$f":"AR!J352+BZ!J352+BO!J352+BR!J352+CL!J352+CO!J352+CR!J352+CE!J352+SV!J352+GT!J352+GY!J352+GF!J352+HN!J352+MX!J352+NI!J352+PA!J352+PY!J352+PE!J352+SR!J352+UY!J352+VE!J352","v":0},{"$f":"AR!K352+BZ!K352+BO!K352+BR!K352+CL!K352+CO!K352+CR!K352+CE!K352+SV!K352+GT!K352+GY!K352+GF!K352+HN!K352+MX!K352+NI!K352+PA!K352+PY!K352+PE!K352+SR!K352+UY!K352+VE!K352","v":0},{"$f":"AR!L352+BZ!L352+BO!L352+BR!L352+CL!L352+CO!L352+CR!L352+CE!L352+SV!L352+GT!L352+GY!L352+GF!L352+HN!L352+MX!L352+NI!L352+PA!L352+PY!L352+PE!L352+SR!L352+UY!L352+VE!L352","v":0},{"$f":"AR!M352+BZ!M352+BO!M352+BR!M352+CL!M352+CO!M352+CR!M352+CE!M352+SV!M352+GT!M352+GY!M352+GF!M352+HN!M352+MX!M352+NI!M352+PA!M352+PY!M352+PE!M352+SR!M352+UY!M352+VE!M352","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D353+BZ!D353+BO!D353+BR!D353+CL!D353+CO!D353+CR!D353+CE!D353+SV!D353+GT!D353+GY!D353+GF!D353+HN!D353+MX!D353+NI!D353+PA!D353+PY!D353+PE!D353+SR!D353+UY!D353+VE!D353","v":0},{"$f":"AR!E353+BZ!E353+BO!E353+BR!E353+CL!E353+CO!E353+CR!E353+CE!E353+SV!E353+GT!E353+GY!E353+GF!E353+HN!E353+MX!E353+NI!E353+PA!E353+PY!E353+PE!E353+SR!E353+UY!E353+VE!E353","v":0},{"$f":"AR!F353+BZ!F353+BO!F353+BR!F353+CL!F353+CO!F353+CR!F353+CE!F353+SV!F353+GT!F353+GY!F353+GF!F353+HN!F353+MX!F353+NI!F353+PA!F353+PY!F353+PE!F353+SR!F353+UY!F353+VE!F353","v":0},{"$f":"AR!G353+BZ!G353+BO!G353+BR!G353+CL!G353+CO!G353+CR!G353+CE!G353+SV!G353+GT!G353+GY!G353+GF!G353+HN!G353+MX!G353+NI!G353+PA!G353+PY!G353+PE!G353+SR!G353+UY!G353+VE!G353","v":0},{"$f":"AR!H353+BZ!H353+BO!H353+BR!H353+CL!H353+CO!H353+CR!H353+CE!H353+SV!H353+GT!H353+GY!H353+GF!H353+HN!H353+MX!H353+NI!H353+PA!H353+PY!H353+PE!H353+SR!H353+UY!H353+VE!H353","v":0},{"$f":"AR!I353+BZ!I353+BO!I353+BR!I353+CL!I353+CO!I353+CR!I353+CE!I353+SV!I353+GT!I353+GY!I353+GF!I353+HN!I353+MX!I353+NI!I353+PA!I353+PY!I353+PE!I353+SR!I353+UY!I353+VE!I353","v":0},{"$f":"AR!J353+BZ!J353+BO!J353+BR!J353+CL!J353+CO!J353+CR!J353+CE!J353+SV!J353+GT!J353+GY!J353+GF!J353+HN!J353+MX!J353+NI!J353+PA!J353+PY!J353+PE!J353+SR!J353+UY!J353+VE!J353","v":0},{"$f":"AR!K353+BZ!K353+BO!K353+BR!K353+CL!K353+CO!K353+CR!K353+CE!K353+SV!K353+GT!K353+GY!K353+GF!K353+HN!K353+MX!K353+NI!K353+PA!K353+PY!K353+PE!K353+SR!K353+UY!K353+VE!K353","v":0},{"$f":"AR!L353+BZ!L353+BO!L353+BR!L353+CL!L353+CO!L353+CR!L353+CE!L353+SV!L353+GT!L353+GY!L353+GF!L353+HN!L353+MX!L353+NI!L353+PA!L353+PY!L353+PE!L353+SR!L353+UY!L353+VE!L353","v":0},{"$f":"AR!M353+BZ!M353+BO!M353+BR!M353+CL!M353+CO!M353+CR!M353+CE!M353+SV!M353+GT!M353+GY!M353+GF!M353+HN!M353+MX!M353+NI!M353+PA!M353+PY!M353+PE!M353+SR!M353+UY!M353+VE!M353","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D277:D281)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D271+D277","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D283:D287)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA445)),AA445,\"\"),IF(ISERR(SEARCH(\"total\",AA446)),AA446,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,2,0)","v":539411.61026897235},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,3,0)","v":538823.8616536404},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,4,0)","v":538236.75345543737},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,5,0)","v":537650.28497655806},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,6,0)","v":537064.45551995758},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,7,0)","v":536479.26438935043},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,8,0)","v":535894.71088920988},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,9,0)","v":535310.79432476684},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,10,0)","v":534727.51400200964},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,11,0)","v":534144.86922768247}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA446)),AA446,\"\"),IF(ISERR(SEARCH(\"total\",AA447)),AA447,\"\"))","v":0},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA447)),AA447,\"\"),IF(ISERR(SEARCH(\"total\",AA448)),AA448,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA448)),AA448,\"\"),IF(ISERR(SEARCH(\"total\",AA449)),AA449,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA449)),AA449,\"\"),IF(ISERR(SEARCH(\"total\",AA450)),AA450,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA454)),AA454,\"\"),IF(ISERR(SEARCH(\"total\",AA455)),AA455,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,2,0)","v":701235.09334966412},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,3,0)","v":700471.02014973259},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,4,0)","v":699707.77949206857},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,5,0)","v":698945.37046952546},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,6,0)","v":698183.79217594489},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,7,0)","v":697423.04370615561},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,8,0)","v":696663.12415597285},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,9,0)","v":695904.03262219694},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,10,0)","v":695145.76820261253},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,11,0)","v":694388.32999598724}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA455)),AA455,\"\"),IF(ISERR(SEARCH(\"total\",AA456)),AA456,\"\"))","v":0},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA456)),AA456,\"\"),IF(ISERR(SEARCH(\"total\",AA457)),AA457,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA457)),AA457,\"\"),IF(ISERR(SEARCH(\"total\",AA458)),AA458,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA458)),AA458,\"\"),IF(ISERR(SEARCH(\"total\",AA459)),AA459,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D250:D252)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,"Mayores de 15 años",{"$f":"SUM(D253:D254)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D312:D313)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D315:D316)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D312+D315","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"C318&\" - \"&$N$310","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C319&\" - \"&$N$310","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D318:D319)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D271:D273)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,null,"Mayores de 15 años",{"$f":"SUM(D274:D275)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D324:D325)","v":701235.09334966412},{"$f":"SUM(E324:E325)","v":700471.02014973259},699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,{"$f":"SUM(M324:M325)","v":694388.32999598724}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D277:D279)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D280:D281)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D327:D328)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D324+D327","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"C330&\" - \"&$N$322","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C331&\" - \"&$N$322","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D330:D331)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[]
[]
[null,"Consolidado de países"]
[]
[null,"POBLACIÓN ESTIMADA POSITIVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B119","v":"Población estimada positiva (prevalencia)"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B339&D339","v":"ArgentinaPoblación estimada positiva (prevalencia)"},"Argentina","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,14,0)","v":44512.072435640199},null,null,null,"Guatemala",368573.46931200003,{"$f":"R339","v":"Guatemala"},{"$f":"S339","v":368573.46931200003}]
["BelizePoblación estimada positiva (prevalencia)","Belize","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",325485.00407185417,{"$f":"R340","v":"Argentina"},325485.00407185417]
["BoliviaPoblación estimada positiva (prevalencia)","Bolivia","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",243998.64092999994,"Bolivia",243998.64092999994]
["BrasilPoblación estimada positiva (prevalencia)","Brasil","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",230939.03457913999,"Colombia",230939.03457913999]
["ChilePoblación estimada positiva (prevalencia)","Chile","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",215344.906647272,"Brasil",215344.906647272]
["ColombiaPoblación estimada positiva (prevalencia)","Colombia","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"México",94294.566731999977,"México",94294.566731999977]
["Costa RicaPoblación estimada positiva (prevalencia)","Costa Rica","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",75058.474429540016,"Venezuela",75058.474429540016]
["EcuadorPoblación estimada positiva (prevalencia)","Ecuador","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"El Salvador",57759.346855000003,"Resto LATAM",{"$f":"S360-SUM(U339:U345)","v":220327.59656745661}]
["El SalvadorPoblación estimada positiva (prevalencia)","El Salvador","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",42962.091366647095]
["GuatemalaPoblación estimada positiva (prevalencia)","Guatemala","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",41044.3770525]
["GuyanaPoblación estimada positiva (prevalencia)","Guyana","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",36966.088309000006]
["Guyana FrancesaPoblación estimada positiva (prevalencia)","Guyana Francesa","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",21204.629270874997]
["HondurasPoblación estimada positiva (prevalencia)","Honduras","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",6978.9315506000003]
["MéxicoPoblación estimada positiva (prevalencia)","México","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",5965.5970176499995]
["NicaraguaPoblación estimada positiva (prevalencia)","Nicaragua","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",5038.1152044949995]
["PanamáPoblación estimada positiva (prevalencia)","Panamá","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",1433.9609777399999]
["ParaguayPoblación estimada positiva (prevalencia)","Paraguay","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",663.49350000000004]
["PerúPoblación estimada positiva (prevalencia)","Perú","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",310.96546295000007]
["SurinamPoblación estimada positiva (prevalencia)","Surinam","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["UruguayPoblación estimada positiva (prevalencia)","Uruguay","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["VenezuelaPoblación estimada positiva (prevalencia)","Venezuela","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaPoblación estimada positiva (prevalencia)","Latinoamérica","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,14,0)","v":44512.072435640199},null,null,null,"Grand Total",1774021.6932692628]
[]
[]
[null,"Diagnósticos Posibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B121","v":"Diagnósticos Posibles"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B365&D365","v":"ArgentinaDiagnósticos Posibles"},"Argentina","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,14,0)","v":22256.036217820099},null,null,null,"El Salvador",11068.268127680003,{"$f":"R365","v":"El Salvador"},{"$f":"S365","v":11068.268127680003}]
["BelizeDiagnósticos Posibles","Belize","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"México",9429.4566732000003,{"$f":"R366","v":"México"},9429.4566732000003]
["BoliviaDiagnósticos Posibles","Bolivia","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",6300.0069546745017,"Venezuela",6300.0069546745017]
["BrasilDiagnósticos Posibles","Brasil","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",6106.6016610000006,"Bolivia",6106.6016610000006]
["ChileDiagnósticos Posibles","Chile","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",3239.6641679830177,"Perú",3239.6641679830177]
["ColombiaDiagnósticos Posibles","Colombia","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",3039.9378656200006,"Chile",3039.9378656200006]
["Costa RicaDiagnósticos Posibles","Costa Rica","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",1627.425020359271,"Argentina",1627.425020359271]
["EcuadorDiagnósticos Posibles","Ecuador","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",1170.4991507494001,"Resto LATAM",{"$f":"S386-SUM(U365:U371)","v":5431.5639312605126}]
["El SalvadorDiagnósticos Posibles","El Salvador","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",1076.72453323636]
["GuatemalaDiagnósticos Posibles","Guatemala","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guatemala",969.17928391200007]
["GuyanaDiagnósticos Posibles","Guyana","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",782.26620083749992]
["Guyana FrancesaDiagnósticos Posibles","Guyana Francesa","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",779.5702282499999]
["HondurasDiagnósticos Posibles","Honduras","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",188.1185641495]
["MéxicoDiagnósticos Posibles","México","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",155.48273147500004]
["NicaraguaDiagnósticos Posibles","Nicaragua","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",122.54633942999999]
["PanamáDiagnósticos Posibles","Panamá","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",98.176116329999999]
["ParaguayDiagnósticos Posibles","Paraguay","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",48.859000000000009]
["PerúDiagnósticos Posibles","Perú","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",40.141782890749994]
["SurinamDiagnósticos Posibles","Surinam","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["UruguayDiagnósticos Posibles","Uruguay","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["VenezuelaDiagnósticos Posibles","Venezuela","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaDiagnósticos Posibles","Latinoamérica","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,14,0)","v":22256.036217820099},null,null,null,"Grand Total",46242.924401777309]
[]
[]
[null,"Tratamientos Posibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B123","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B391&D391","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$123","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,14,0)","v":2225.6036217820101},null,null,null,"México",1954.02683996,{"$f":"R391","v":"México"},{"$f":"S391","v":1954.02683996}]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$123","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",1717.2118191372504,{"$f":"R392","v":"Venezuela"},1717.2118191372504]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",1330.6981495099999,"Bolivia",1330.6981495099999]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guatemala",752.32413134480021,"Guatemala",752.32413134480021]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",391.13310041874996,"Nicaragua",391.13310041874996]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",378.46777493676007,"Chile",378.46777493676007]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",260.37645623550003,"Paraguay",260.37645623550003]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",200.69362845284755,"Resto LATAM",{"$f":"S412-SUM(U391:U397)","v":873.55189486075597}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"El Salvador",147.14704497599999]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",98.176116329999999]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",97.195493252093655]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",94.059282074750001]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",77.741365737500018]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",56.28372062983]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",43.973100000000009]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",24.698876567524991]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",17.786923758419999]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",15.796343081789999]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,14,0)","v":2225.6036217820101},null,null,null,"Grand Total",7657.7901664038154]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B127","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B417&D417","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$127","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,14,0)","v":534144.86922768247},null,null,null,"México",463176.21258719999,{"$f":"R417","v":"México"},{"$f":"S417","v":463176.21258719999}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$127","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",387630.99356759997,{"$f":"R418","v":"Bolivia"},387630.99356759997]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",260885.92294941004,"Venezuela",260885.92294941004]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guatemala",233561.16074793602,"Guatemala",233561.16074793602]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",93735.524244780012,"Paraguay",93735.524244780012]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",82664.295457233617,"Chile",82664.295457233617]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",67211.847000749985,"Nicaragua",67211.847000749985]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"El Salvador",52972.936191360001,"Resto LATAM",{"$f":"S438-SUM(U417:U423)","v":223203.5256476535}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",44554.200371974875]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",34990.377570753721]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",19140.087025500005]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",16731.472730910005]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",16328.221078800001]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",11162.772000000003]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",11015.028561970801]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",6851.3726907089977]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",5686.6835094443995]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",3770.3739162311999]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,14,0)","v":534144.86922768247},null,null,null,"Grand Total",1812069.4822025632]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"C262","v":"Casos congénitos"},{"$f":"D262","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de Linha","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"C263","v":""},0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",539411.61026897235,538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Total Geral",539411.61026897235,538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C283","v":"Casos congénitos"},{"$f":"D283","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"C284","v":""},0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de Linha","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",701235.09334966412,700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Total Geral",701235.09334966412,700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]

{"sheet":"AuxR","index":16,"n_rows":458,"n_cols":37,"rows_kept":458,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[32,9,32,12],[114,1,114,2],[115,1,115,2],[116,1,117,2],[130,1,130,4],[134,1,134,12],[136,1,140,1],[141,1,141,2],[142,1,146,1],[147,1,147,2],[118,1,119,2],[120,1,121,2],[122,1,123,2],[124,1,125,2],[126,1,126,2],[127,1,127,2],[170,1,170,2],[171,1,175,1],[176,1,176,2],[180,1,180,12],[182,1,186,1],[187,1,187,2],[148,1,152,1],[153,1,153,2],[157,1,157,12],[159,1,163,1],[164,1,164,2],[165,1,169,1],[210,1,210,2],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[224,1,224,12],[188,1,192,1],[193,1,193,2],[194,1,198,1],[199,1,199,2],[203,1,203,12],[205,1,209,1],[247,1,247,12],[247,13,248,14],[249,1,253,1],[249,13,249,14],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[226,1,230,1],[231,1,231,2],[232,1,236,1],[237,1,237,2],[238,1,242,1],[243,1,243,2],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[254,1,254,2],[254,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[268,1,268,12],[268,13,269,14],[270,1,274,1],[270,13,270,14],[271,13,271,14],[272,13,272,14],[273,13,273,14],[274,13,274,14],[281,1,281,2],[281,13,281,14],[282,1,286,1],[282,13,282,14],[283,13,283,14],[284,13,284,14],[285,13,285,14],[286,13,286,14],[275,1,275,2],[275,13,275,14],[276,1,280,1],[276,13,276,14],[277,13,277,14],[278,13,278,14],[279,13,279,14],[280,13,280,14],[316,1,316,2],[317,1,318,1],[319,1,319,2],[321,1,321,12],[323,1,324,1],[325,1,325,2],[287,1,287,2],[287,13,287,14],[309,1,309,12],[311,1,312,1],[313,1,313,2],[314,1,315,1],[442,13,442,14],[443,13,443,14],[444,1,448,1],[444,13,444,14],[445,13,445,14],[446,13,446,14],[447,13,447,14],[448,13,448,14],[326,1,327,1],[328,1,328,2],[329,1,330,1],[331,1,331,2],[334,1,334,4],[442,1,442,12],[450,1,450,12],[450,13,450,14],[451,13,451,14],[452,1,456,1],[452,13,452,14],[453,13,453,14],[454,13,454,14],[455,13,455,14],[456,13,456,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,17,0)","v":"Fuente de información: OPS"},null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,18,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B116","v":"LatinoaméricaPoblación general"},"Población general",null,{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,5,0)","v":99891.038938698592},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,6,0)","v":99782.19660252599},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,7,0)","v":99673.472862118026},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,8,0)","v":99564.867588251494},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,9,0)","v":99456.380651843996},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,10,0)","v":99348.011923953789},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,11,0)","v":99239.761275779601},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,12,0)","v":99131.628578660529},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,13,0)","v":99023.613704075848},{"$f":"VLOOKUP($A116,rp!$A$4:$N$17,14,0)","v":98915.716523644878}]
[{"$f":"$R$1&B117","v":"LatinoaméricaZona Endémica absoluta"},"Zona Endémica absoluta",null,{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,5,0)","v":49945.519469349296},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,6,0)","v":49891.098301262995},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,7,0)","v":49836.736431059013},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,8,0)","v":49782.433794125747},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,9,0)","v":49728.190325921998},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,10,0)","v":49674.005961976894},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,11,0)","v":49619.880637889801},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,12,0)","v":49565.814289330265},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,13,0)","v":49511.806852037924},{"$f":"VLOOKUP($A117,rp!$A$4:$N$17,14,0)","v":49457.858261822439}]
["Latinoamérica",null,null,{"$f":"D117/D116","v":0.5},{"$f":"E117/E116","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["LatinoaméricaPoblación estimada positiva (prevalencia)","Población estimada positiva (prevalencia)",null,{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($A119,rp!$A$4:$N$17,14,0)","v":44512.072435640199}]
[null,null,null,{"$f":"D119/D116","v":0.45},{"$f":"E119/E116","v":0.45},0.44999999999999996,0.45,0.45,0.45,0.45,0.45,0.45,0.45]
["LatinoaméricaDiagnósticos Posibles","Diagnósticos Posibles",null,{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($A121,rp!$A$4:$N$17,14,0)","v":22256.036217820099}]
[null,null,null,{"$f":"D121/D119","v":0.5},{"$f":"E121/E119","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Tratamientos Posibles - Requerimiento actual",null,{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($A123,rp!$A$4:$N$17,14,0)","v":2225.6036217820101},"Tratamientos vs Comprimidos - Requerimiento actual"]
["Latinoamérica%","%",null,{"$f":"D123/D121","v":0.1},{"$f":"E123/E121","v":0.1},0.1,0.1,9.9999999999999992E-2,9.9999999999999992E-2,0.1,0.1,0.1,0.1,"Tratamientos vs Comprimidos - Proyección"]
["LatinoaméricaTratamientos Posibles - Proyección","Tratamientos Posibles - Proyección",null,{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($A125,rp!$A$4:$N$17,14,0)","v":2893.2847083166134}]
["Latinoamérica%","%",null,{"$f":"D125/D121","v":0.13},{"$f":"E125/E121","v":0.13},0.13,0.13,0.13,0.13,0.13,0.13,0.13000000000000003,0.13000000000000003]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($A127,rp!$A$4:$N$17,14,0)","v":534144.86922768247}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($A128,rp!$A$4:$N$17,14,0)","v":694388.32999598724}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"POBLACION"]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"AR!D164+BZ!D164+BO!D164+BR!D164+CL!D164+CO!D164+CR!D164+CE!D164+SV!D164+GT!D164+GY!D164+GF!D164+HN!D164+MX!D164+NI!D164+PA!D164+PY!D164+PE!D164+SR!D164+UY!D164+VE!D164","v":49945.519469349296},{"$f":"AR!E164+BZ!E164+BO!E164+BR!E164+CL!E164+CO!E164+CR!E164+CE!E164+SV!E164+GT!E164+GY!E164+GF!E164+HN!E164+MX!E164+NI!E164+PA!E164+PY!E164+PE!E164+SR!E164+UY!E164+VE!E164","v":49891.098301262995},{"$f":"AR!F164+BZ!F164+BO!F164+BR!F164+CL!F164+CO!F164+CR!F164+CE!F164+SV!F164+GT!F164+GY!F164+GF!F164+HN!F164+MX!F164+NI!F164+PA!F164+PY!F164+PE!F164+SR!F164+UY!F164+VE!F164","v":49836.736431059013},{"$f":"AR!G164+BZ!G164+BO!G164+BR!G164+CL!G164+CO!G164+CR!G164+CE!G164+SV!G164+GT!G164+GY!G164+GF!G164+HN!G164+MX!G164+NI!G164+PA!G164+PY!G164+PE!G164+SR!G164+UY!G164+VE!G164","v":49782.433794125747},{"$f":"AR!H164+BZ!H164+BO!H164+BR!H164+CL!H164+CO!H164+CR!H164+CE!H164+SV!H164+GT!H164+GY!H164+GF!H164+HN!H164+MX!H164+NI!H164+PA!H164+PY!H164+PE!H164+SR!H164+UY!H164+VE!H164","v":49728.190325921998},{"$f":"AR!I164+BZ!I164+BO!I164+BR!I164+CL!I164+CO!I164+CR!I164+CE!I164+SV!I164+GT!I164+GY!I164+GF!I164+HN!I164+MX!I164+NI!I164+PA!I164+PY!I164+PE!I164+SR!I164+UY!I164+VE!I164","v":49674.005961976894},{"$f":"AR!J164+BZ!J164+BO!J164+BR!J164+CL!J164+CO!J164+CR!J164+CE!J164+SV!J164+GT!J164+GY!J164+GF!J164+HN!J164+MX!J164+NI!J164+PA!J164+PY!J164+PE!J164+SR!J164+UY!J164+VE!J164","v":49619.880637889801},{"$f":"AR!K164+BZ!K164+BO!K164+BR!K164+CL!K164+CO!K164+CR!K164+CE!K164+SV!K164+GT!K164+GY!K164+GF!K164+HN!K164+MX!K164+NI!K164+PA!K164+PY!K164+PE!K164+SR!K164+UY!K164+VE!K164","v":49565.814289330265},{"$f":"AR!L164+BZ!L164+BO!L164+BR!L164+CL!L164+CO!L164+CR!L164+CE!L164+SV!L164+GT!L164+GY!L164+GF!L164+HN!L164+MX!L164+NI!L164+PA!L164+PY!L164+PE!L164+SR!L164+UY!L164+VE!L164","v":49511.806852037924},{"$f":"AR!M164+BZ!M164+BO!M164+BR!M164+CL!M164+CO!M164+CR!M164+CE!M164+SV!M164+GT!M164+GY!M164+GF!M164+HN!M164+MX!M164+NI!M164+PA!M164+PY!M164+PE!M164+SR!M164+UY!M164+VE!M164","v":49457.858261822439}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$f":"AR!D165+BZ!D165+BO!D165+BR!D165+CL!D165+CO!D165+CR!D165+CE!D165+SV!D165+GT!D165+GY!D165+GF!D165+HN!D165+MX!D165+NI!D165+PA!D165+PY!D165+PE!D165+SR!D165+UY!D165+VE!D165","v":0},{"$f":"AR!E165+BZ!E165+BO!E165+BR!E165+CL!E165+CO!E165+CR!E165+CE!E165+SV!E165+GT!E165+GY!E165+GF!E165+HN!E165+MX!E165+NI!E165+PA!E165+PY!E165+PE!E165+SR!E165+UY!E165+VE!E165","v":0},{"$f":"AR!F165+BZ!F165+BO!F165+BR!F165+CL!F165+CO!F165+CR!F165+CE!F165+SV!F165+GT!F165+GY!F165+GF!F165+HN!F165+MX!F165+NI!F165+PA!F165+PY!F165+PE!F165+SR!F165+UY!F165+VE!F165","v":0},{"$f":"AR!G165+BZ!G165+BO!G165+BR!G165+CL!G165+CO!G165+CR!G165+CE!G165+SV!G165+GT!G165+GY!G165+GF!G165+HN!G165+MX!G165+NI!G165+PA!G165+PY!G165+PE!G165+SR!G165+UY!G165+VE!G165","v":0},{"$f":"AR!H165+BZ!H165+BO!H165+BR!H165+CL!H165+CO!H165+CR!H165+CE!H165+SV!H165+GT!H165+GY!H165+GF!H165+HN!H165+MX!H165+NI!H165+PA!H165+PY!H165+PE!H165+SR!H165+UY!H165+VE!H165","v":0},{"$f":"AR!I165+BZ!I165+BO!I165+BR!I165+CL!I165+CO!I165+CR!I165+CE!I165+SV!I165+GT!I165+GY!I165+GF!I165+HN!I165+MX!I165+NI!I165+PA!I165+PY!I165+PE!I165+SR!I165+UY!I165+VE!I165","v":0},{"$f":"AR!J165+BZ!J165+BO!J165+BR!J165+CL!J165+CO!J165+CR!J165+CE!J165+SV!J165+GT!J165+GY!J165+GF!J165+HN!J165+MX!J165+NI!J165+PA!J165+PY!J165+PE!J165+SR!J165+UY!J165+VE!J165","v":0},{"$f":"AR!K165+BZ!K165+BO!K165+BR!K165+CL!K165+CO!K165+CR!K165+CE!K165+SV!K165+GT!K165+GY!K165+GF!K165+HN!K165+MX!K165+NI!K165+PA!K165+PY!K165+PE!K165+SR!K165+UY!K165+VE!K165","v":0},{"$f":"AR!L165+BZ!L165+BO!L165+BR!L165+CL!L165+CO!L165+CR!L165+CE!L165+SV!L165+GT!L165+GY!L165+GF!L165+HN!L165+MX!L165+NI!L165+PA!L165+PY!L165+PE!L165+SR!L165+UY!L165+VE!L165","v":0},{"$f":"AR!M165+BZ!M165+BO!M165+BR!M165+CL!M165+CO!M165+CR!M165+CE!M165+SV!M165+GT!M165+GY!M165+GF!M165+HN!M165+MX!M165+NI!M165+PA!M165+PY!M165+PE!M165+SR!M165+UY!M165+VE!M165","v":0}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$f":"AR!D166+BZ!D166+BO!D166+BR!D166+CL!D166+CO!D166+CR!D166+CE!D166+SV!D166+GT!D166+GY!D166+GF!D166+HN!D166+MX!D166+NI!D166+PA!D166+PY!D166+PE!D166+SR!D166+UY!D166+VE!D166","v":0},{"$f":"AR!E166+BZ!E166+BO!E166+BR!E166+CL!E166+CO!E166+CR!E166+CE!E166+SV!E166+GT!E166+GY!E166+GF!E166+HN!E166+MX!E166+NI!E166+PA!E166+PY!E166+PE!E166+SR!E166+UY!E166+VE!E166","v":0},{"$f":"AR!F166+BZ!F166+BO!F166+BR!F166+CL!F166+CO!F166+CR!F166+CE!F166+SV!F166+GT!F166+GY!F166+GF!F166+HN!F166+MX!F166+NI!F166+PA!F166+PY!F166+PE!F166+SR!F166+UY!F166+VE!F166","v":0},{"$f":"AR!G166+BZ!G166+BO!G166+BR!G166+CL!G166+CO!G166+CR!G166+CE!G166+SV!G166+GT!G166+GY!G166+GF!G166+HN!G166+MX!G166+NI!G166+PA!G166+PY!G166+PE!G166+SR!G166+UY!G166+VE!G166","v":0},{"$f":"AR!H166+BZ!H166+BO!H166+BR!H166+CL!H166+CO!H166+CR!H166+CE!H166+SV!H166+GT!H166+GY!H166+GF!H166+HN!H166+MX!H166+NI!H166+PA!H166+PY!H166+PE!H166+SR!H166+UY!H166+VE!H166","v":0},{"$f":"AR!I166+BZ!I166+BO!I166+BR!I166+CL!I166+CO!I166+CR!I166+CE!I166+SV!I166+GT!I166+GY!I166+GF!I166+HN!I166+MX!I166+NI!I166+PA!I166+PY!I166+PE!I166+SR!I166+UY!I166+VE!I166","v":0},{"$f":"AR!J166+BZ!J166+BO!J166+BR!J166+CL!J166+CO!J166+CR!J166+CE!J166+SV!J166+GT!J166+GY!J166+GF!J166+HN!J166+MX!J166+NI!J166+PA!J166+PY!J166+PE!J166+SR!J166+UY!J166+VE!J166","v":0},{"$f":"AR!K166+BZ!K166+BO!K166+BR!K166+CL!K166+CO!K166+CR!K166+CE!K166+SV!K166+GT!K166+GY!K166+GF!K166+HN!K166+MX!K166+NI!K166+PA!K166+PY!K166+PE!K166+SR!K166+UY!K166+VE!K166","v":0},{"$f":"AR!L166+BZ!L166+BO!L166+BR!L166+CL!L166+CO!L166+CR!L166+CE!L166+SV!L166+GT!L166+GY!L166+GF!L166+HN!L166+MX!L166+NI!L166+PA!L166+PY!L166+PE!L166+SR!L166+UY!L166+VE!L166","v":0},{"$f":"AR!M166+BZ!M166+BO!M166+BR!M166+CL!M166+CO!M166+CR!M166+CE!M166+SV!M166+GT!M166+GY!M166+GF!M166+HN!M166+MX!M166+NI!M166+PA!M166+PY!M166+PE!M166+SR!M166+UY!M166+VE!M166","v":0}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$f":"AR!D167+BZ!D167+BO!D167+BR!D167+CL!D167+CO!D167+CR!D167+CE!D167+SV!D167+GT!D167+GY!D167+GF!D167+HN!D167+MX!D167+NI!D167+PA!D167+PY!D167+PE!D167+SR!D167+UY!D167+VE!D167","v":0},{"$f":"AR!E167+BZ!E167+BO!E167+BR!E167+CL!E167+CO!E167+CR!E167+CE!E167+SV!E167+GT!E167+GY!E167+GF!E167+HN!E167+MX!E167+NI!E167+PA!E167+PY!E167+PE!E167+SR!E167+UY!E167+VE!E167","v":0},{"$f":"AR!F167+BZ!F167+BO!F167+BR!F167+CL!F167+CO!F167+CR!F167+CE!F167+SV!F167+GT!F167+GY!F167+GF!F167+HN!F167+MX!F167+NI!F167+PA!F167+PY!F167+PE!F167+SR!F167+UY!F167+VE!F167","v":0},{"$f":"AR!G167+BZ!G167+BO!G167+BR!G167+CL!G167+CO!G167+CR!G167+CE!G167+SV!G167+GT!G167+GY!G167+GF!G167+HN!G167+MX!G167+NI!G167+PA!G167+PY!G167+PE!G167+SR!G167+UY!G167+VE!G167","v":0},{"$f":"AR!H167+BZ!H167+BO!H167+BR!H167+CL!H167+CO!H167+CR!H167+CE!H167+SV!H167+GT!H167+GY!H167+GF!H167+HN!H167+MX!H167+NI!H167+PA!H167+PY!H167+PE!H167+SR!H167+UY!H167+VE!H167","v":0},{"$f":"AR!I167+BZ!I167+BO!I167+BR!I167+CL!I167+CO!I167+CR!I167+CE!I167+SV!I167+GT!I167+GY!I167+GF!I167+HN!I167+MX!I167+NI!I167+PA!I167+PY!I167+PE!I167+SR!I167+UY!I167+VE!I167","v":0},{"$f":"AR!J167+BZ!J167+BO!J167+BR!J167+CL!J167+CO!J167+CR!J167+CE!J167+SV!J167+GT!J167+GY!J167+GF!J167+HN!J167+MX!J167+NI!J167+PA!J167+PY!J167+PE!J167+SR!J167+UY!J167+VE!J167","v":0},{"$f":"AR!K167+BZ!K167+BO!K167+BR!K167+CL!K167+CO!K167+CR!K167+CE!K167+SV!K167+GT!K167+GY!K167+GF!K167+HN!K167+MX!K167+NI!K167+PA!K167+PY!K167+PE!K167+SR!K167+UY!K167+VE!K167","v":0},{"$f":"AR!L167+BZ!L167+BO!L167+BR!L167+CL!L167+CO!L167+CR!L167+CE!L167+SV!L167+GT!L167+GY!L167+GF!L167+HN!L167+MX!L167+NI!L167+PA!L167+PY!L167+PE!L167+SR!L167+UY!L167+VE!L167","v":0},{"$f":"AR!M167+BZ!M167+BO!M167+BR!M167+CL!M167+CO!M167+CR!M167+CE!M167+SV!M167+GT!M167+GY!M167+GF!M167+HN!M167+MX!M167+NI!M167+PA!M167+PY!M167+PE!M167+SR!M167+UY!M167+VE!M167","v":0}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$f":"AR!D168+BZ!D168+BO!D168+BR!D168+CL!D168+CO!D168+CR!D168+CE!D168+SV!D168+GT!D168+GY!D168+GF!D168+HN!D168+MX!D168+NI!D168+PA!D168+PY!D168+PE!D168+SR!D168+UY!D168+VE!D168","v":0},{"$f":"AR!E168+BZ!E168+BO!E168+BR!E168+CL!E168+CO!E168+CR!E168+CE!E168+SV!E168+GT!E168+GY!E168+GF!E168+HN!E168+MX!E168+NI!E168+PA!E168+PY!E168+PE!E168+SR!E168+UY!E168+VE!E168","v":0},{"$f":"AR!F168+BZ!F168+BO!F168+BR!F168+CL!F168+CO!F168+CR!F168+CE!F168+SV!F168+GT!F168+GY!F168+GF!F168+HN!F168+MX!F168+NI!F168+PA!F168+PY!F168+PE!F168+SR!F168+UY!F168+VE!F168","v":0},{"$f":"AR!G168+BZ!G168+BO!G168+BR!G168+CL!G168+CO!G168+CR!G168+CE!G168+SV!G168+GT!G168+GY!G168+GF!G168+HN!G168+MX!G168+NI!G168+PA!G168+PY!G168+PE!G168+SR!G168+UY!G168+VE!G168","v":0},{"$f":"AR!H168+BZ!H168+BO!H168+BR!H168+CL!H168+CO!H168+CR!H168+CE!H168+SV!H168+GT!H168+GY!H168+GF!H168+HN!H168+MX!H168+NI!H168+PA!H168+PY!H168+PE!H168+SR!H168+UY!H168+VE!H168","v":0},{"$f":"AR!I168+BZ!I168+BO!I168+BR!I168+CL!I168+CO!I168+CR!I168+CE!I168+SV!I168+GT!I168+GY!I168+GF!I168+HN!I168+MX!I168+NI!I168+PA!I168+PY!I168+PE!I168+SR!I168+UY!I168+VE!I168","v":0},{"$f":"AR!J168+BZ!J168+BO!J168+BR!J168+CL!J168+CO!J168+CR!J168+CE!J168+SV!J168+GT!J168+GY!J168+GF!J168+HN!J168+MX!J168+NI!J168+PA!J168+PY!J168+PE!J168+SR!J168+UY!J168+VE!J168","v":0},{"$f":"AR!K168+BZ!K168+BO!K168+BR!K168+CL!K168+CO!K168+CR!K168+CE!K168+SV!K168+GT!K168+GY!K168+GF!K168+HN!K168+MX!K168+NI!K168+PA!K168+PY!K168+PE!K168+SR!K168+UY!K168+VE!K168","v":0},{"$f":"AR!L168+BZ!L168+BO!L168+BR!L168+CL!L168+CO!L168+CR!L168+CE!L168+SV!L168+GT!L168+GY!L168+GF!L168+HN!L168+MX!L168+NI!L168+PA!L168+PY!L168+PE!L168+SR!L168+UY!L168+VE!L168","v":0},{"$f":"AR!M168+BZ!M168+BO!M168+BR!M168+CL!M168+CO!M168+CR!M168+CE!M168+SV!M168+GT!M168+GY!M168+GF!M168+HN!M168+MX!M168+NI!M168+PA!M168+PY!M168+PE!M168+SR!M168+UY!M168+VE!M168","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D137:D141)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D170+BZ!D170+BO!D170+BR!D170+CL!D170+CO!D170+CR!D170+CE!D170+SV!D170+GT!D170+GY!D170+GF!D170+HN!D170+MX!D170+NI!D170+PA!D170+PY!D170+PE!D170+SR!D170+UY!D170+VE!D170","v":49945.519469349296},{"$f":"AR!E170+BZ!E170+BO!E170+BR!E170+CL!E170+CO!E170+CR!E170+CE!E170+SV!E170+GT!E170+GY!E170+GF!E170+HN!E170+MX!E170+NI!E170+PA!E170+PY!E170+PE!E170+SR!E170+UY!E170+VE!E170","v":49891.098301262995},{"$f":"AR!F170+BZ!F170+BO!F170+BR!F170+CL!F170+CO!F170+CR!F170+CE!F170+SV!F170+GT!F170+GY!F170+GF!F170+HN!F170+MX!F170+NI!F170+PA!F170+PY!F170+PE!F170+SR!F170+UY!F170+VE!F170","v":49836.736431059013},{"$f":"AR!G170+BZ!G170+BO!G170+BR!G170+CL!G170+CO!G170+CR!G170+CE!G170+SV!G170+GT!G170+GY!G170+GF!G170+HN!G170+MX!G170+NI!G170+PA!G170+PY!G170+PE!G170+SR!G170+UY!G170+VE!G170","v":49782.433794125747},{"$f":"AR!H170+BZ!H170+BO!H170+BR!H170+CL!H170+CO!H170+CR!H170+CE!H170+SV!H170+GT!H170+GY!H170+GF!H170+HN!H170+MX!H170+NI!H170+PA!H170+PY!H170+PE!H170+SR!H170+UY!H170+VE!H170","v":49728.190325921998},{"$f":"AR!I170+BZ!I170+BO!I170+BR!I170+CL!I170+CO!I170+CR!I170+CE!I170+SV!I170+GT!I170+GY!I170+GF!I170+HN!I170+MX!I170+NI!I170+PA!I170+PY!I170+PE!I170+SR!I170+UY!I170+VE!I170","v":49674.005961976894},{"$f":"AR!J170+BZ!J170+BO!J170+BR!J170+CL!J170+CO!J170+CR!J170+CE!J170+SV!J170+GT!J170+GY!J170+GF!J170+HN!J170+MX!J170+NI!J170+PA!J170+PY!J170+PE!J170+SR!J170+UY!J170+VE!J170","v":49619.880637889801},{"$f":"AR!K170+BZ!K170+BO!K170+BR!K170+CL!K170+CO!K170+CR!K170+CE!K170+SV!K170+GT!K170+GY!K170+GF!K170+HN!K170+MX!K170+NI!K170+PA!K170+PY!K170+PE!K170+SR!K170+UY!K170+VE!K170","v":49565.814289330265},{"$f":"AR!L170+BZ!L170+BO!L170+BR!L170+CL!L170+CO!L170+CR!L170+CE!L170+SV!L170+GT!L170+GY!L170+GF!L170+HN!L170+MX!L170+NI!L170+PA!L170+PY!L170+PE!L170+SR!L170+UY!L170+VE!L170","v":49511.806852037924},{"$f":"AR!M170+BZ!M170+BO!M170+BR!M170+CL!M170+CO!M170+CR!M170+CE!M170+SV!M170+GT!M170+GY!M170+GF!M170+HN!M170+MX!M170+NI!M170+PA!M170+PY!M170+PE!M170+SR!M170+UY!M170+VE!M170","v":49457.858261822439}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D171+BZ!D171+BO!D171+BR!D171+CL!D171+CO!D171+CR!D171+CE!D171+SV!D171+GT!D171+GY!D171+GF!D171+HN!D171+MX!D171+NI!D171+PA!D171+PY!D171+PE!D171+SR!D171+UY!D171+VE!D171","v":0},{"$f":"AR!E171+BZ!E171+BO!E171+BR!E171+CL!E171+CO!E171+CR!E171+CE!E171+SV!E171+GT!E171+GY!E171+GF!E171+HN!E171+MX!E171+NI!E171+PA!E171+PY!E171+PE!E171+SR!E171+UY!E171+VE!E171","v":0},{"$f":"AR!F171+BZ!F171+BO!F171+BR!F171+CL!F171+CO!F171+CR!F171+CE!F171+SV!F171+GT!F171+GY!F171+GF!F171+HN!F171+MX!F171+NI!F171+PA!F171+PY!F171+PE!F171+SR!F171+UY!F171+VE!F171","v":0},{"$f":"AR!G171+BZ!G171+BO!G171+BR!G171+CL!G171+CO!G171+CR!G171+CE!G171+SV!G171+GT!G171+GY!G171+GF!G171+HN!G171+MX!G171+NI!G171+PA!G171+PY!G171+PE!G171+SR!G171+UY!G171+VE!G171","v":0},{"$f":"AR!H171+BZ!H171+BO!H171+BR!H171+CL!H171+CO!H171+CR!H171+CE!H171+SV!H171+GT!H171+GY!H171+GF!H171+HN!H171+MX!H171+NI!H171+PA!H171+PY!H171+PE!H171+SR!H171+UY!H171+VE!H171","v":0},{"$f":"AR!I171+BZ!I171+BO!I171+BR!I171+CL!I171+CO!I171+CR!I171+CE!I171+SV!I171+GT!I171+GY!I171+GF!I171+HN!I171+MX!I171+NI!I171+PA!I171+PY!I171+PE!I171+SR!I171+UY!I171+VE!I171","v":0},{"$f":"AR!J171+BZ!J171+BO!J171+BR!J171+CL!J171+CO!J171+CR!J171+CE!J171+SV!J171+GT!J171+GY!J171+GF!J171+HN!J171+MX!J171+NI!J171+PA!J171+PY!J171+PE!J171+SR!J171+UY!J171+VE!J171","v":0},{"$f":"AR!K171+BZ!K171+BO!K171+BR!K171+CL!K171+CO!K171+CR!K171+CE!K171+SV!K171+GT!K171+GY!K171+GF!K171+HN!K171+MX!K171+NI!K171+PA!K171+PY!K171+PE!K171+SR!K171+UY!K171+VE!K171","v":0},{"$f":"AR!L171+BZ!L171+BO!L171+BR!L171+CL!L171+CO!L171+CR!L171+CE!L171+SV!L171+GT!L171+GY!L171+GF!L171+HN!L171+MX!L171+NI!L171+PA!L171+PY!L171+PE!L171+SR!L171+UY!L171+VE!L171","v":0},{"$f":"AR!M171+BZ!M171+BO!M171+BR!M171+CL!M171+CO!M171+CR!M171+CE!M171+SV!M171+GT!M171+GY!M171+GF!M171+HN!M171+MX!M171+NI!M171+PA!M171+PY!M171+PE!M171+SR!M171+UY!M171+VE!M171","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D172+BZ!D172+BO!D172+BR!D172+CL!D172+CO!D172+CR!D172+CE!D172+SV!D172+GT!D172+GY!D172+GF!D172+HN!D172+MX!D172+NI!D172+PA!D172+PY!D172+PE!D172+SR!D172+UY!D172+VE!D172","v":0},{"$f":"AR!E172+BZ!E172+BO!E172+BR!E172+CL!E172+CO!E172+CR!E172+CE!E172+SV!E172+GT!E172+GY!E172+GF!E172+HN!E172+MX!E172+NI!E172+PA!E172+PY!E172+PE!E172+SR!E172+UY!E172+VE!E172","v":0},{"$f":"AR!F172+BZ!F172+BO!F172+BR!F172+CL!F172+CO!F172+CR!F172+CE!F172+SV!F172+GT!F172+GY!F172+GF!F172+HN!F172+MX!F172+NI!F172+PA!F172+PY!F172+PE!F172+SR!F172+UY!F172+VE!F172","v":0},{"$f":"AR!G172+BZ!G172+BO!G172+BR!G172+CL!G172+CO!G172+CR!G172+CE!G172+SV!G172+GT!G172+GY!G172+GF!G172+HN!G172+MX!G172+NI!G172+PA!G172+PY!G172+PE!G172+SR!G172+UY!G172+VE!G172","v":0},{"$f":"AR!H172+BZ!H172+BO!H172+BR!H172+CL!H172+CO!H172+CR!H172+CE!H172+SV!H172+GT!H172+GY!H172+GF!H172+HN!H172+MX!H172+NI!H172+PA!H172+PY!H172+PE!H172+SR!H172+UY!H172+VE!H172","v":0},{"$f":"AR!I172+BZ!I172+BO!I172+BR!I172+CL!I172+CO!I172+CR!I172+CE!I172+SV!I172+GT!I172+GY!I172+GF!I172+HN!I172+MX!I172+NI!I172+PA!I172+PY!I172+PE!I172+SR!I172+UY!I172+VE!I172","v":0},{"$f":"AR!J172+BZ!J172+BO!J172+BR!J172+CL!J172+CO!J172+CR!J172+CE!J172+SV!J172+GT!J172+GY!J172+GF!J172+HN!J172+MX!J172+NI!J172+PA!J172+PY!J172+PE!J172+SR!J172+UY!J172+VE!J172","v":0},{"$f":"AR!K172+BZ!K172+BO!K172+BR!K172+CL!K172+CO!K172+CR!K172+CE!K172+SV!K172+GT!K172+GY!K172+GF!K172+HN!K172+MX!K172+NI!K172+PA!K172+PY!K172+PE!K172+SR!K172+UY!K172+VE!K172","v":0},{"$f":"AR!L172+BZ!L172+BO!L172+BR!L172+CL!L172+CO!L172+CR!L172+CE!L172+SV!L172+GT!L172+GY!L172+GF!L172+HN!L172+MX!L172+NI!L172+PA!L172+PY!L172+PE!L172+SR!L172+UY!L172+VE!L172","v":0},{"$f":"AR!M172+BZ!M172+BO!M172+BR!M172+CL!M172+CO!M172+CR!M172+CE!M172+SV!M172+GT!M172+GY!M172+GF!M172+HN!M172+MX!M172+NI!M172+PA!M172+PY!M172+PE!M172+SR!M172+UY!M172+VE!M172","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D173+BZ!D173+BO!D173+BR!D173+CL!D173+CO!D173+CR!D173+CE!D173+SV!D173+GT!D173+GY!D173+GF!D173+HN!D173+MX!D173+NI!D173+PA!D173+PY!D173+PE!D173+SR!D173+UY!D173+VE!D173","v":0},{"$f":"AR!E173+BZ!E173+BO!E173+BR!E173+CL!E173+CO!E173+CR!E173+CE!E173+SV!E173+GT!E173+GY!E173+GF!E173+HN!E173+MX!E173+NI!E173+PA!E173+PY!E173+PE!E173+SR!E173+UY!E173+VE!E173","v":0},{"$f":"AR!F173+BZ!F173+BO!F173+BR!F173+CL!F173+CO!F173+CR!F173+CE!F173+SV!F173+GT!F173+GY!F173+GF!F173+HN!F173+MX!F173+NI!F173+PA!F173+PY!F173+PE!F173+SR!F173+UY!F173+VE!F173","v":0},{"$f":"AR!G173+BZ!G173+BO!G173+BR!G173+CL!G173+CO!G173+CR!G173+CE!G173+SV!G173+GT!G173+GY!G173+GF!G173+HN!G173+MX!G173+NI!G173+PA!G173+PY!G173+PE!G173+SR!G173+UY!G173+VE!G173","v":0},{"$f":"AR!H173+BZ!H173+BO!H173+BR!H173+CL!H173+CO!H173+CR!H173+CE!H173+SV!H173+GT!H173+GY!H173+GF!H173+HN!H173+MX!H173+NI!H173+PA!H173+PY!H173+PE!H173+SR!H173+UY!H173+VE!H173","v":0},{"$f":"AR!I173+BZ!I173+BO!I173+BR!I173+CL!I173+CO!I173+CR!I173+CE!I173+SV!I173+GT!I173+GY!I173+GF!I173+HN!I173+MX!I173+NI!I173+PA!I173+PY!I173+PE!I173+SR!I173+UY!I173+VE!I173","v":0},{"$f":"AR!J173+BZ!J173+BO!J173+BR!J173+CL!J173+CO!J173+CR!J173+CE!J173+SV!J173+GT!J173+GY!J173+GF!J173+HN!J173+MX!J173+NI!J173+PA!J173+PY!J173+PE!J173+SR!J173+UY!J173+VE!J173","v":0},{"$f":"AR!K173+BZ!K173+BO!K173+BR!K173+CL!K173+CO!K173+CR!K173+CE!K173+SV!K173+GT!K173+GY!K173+GF!K173+HN!K173+MX!K173+NI!K173+PA!K173+PY!K173+PE!K173+SR!K173+UY!K173+VE!K173","v":0},{"$f":"AR!L173+BZ!L173+BO!L173+BR!L173+CL!L173+CO!L173+CR!L173+CE!L173+SV!L173+GT!L173+GY!L173+GF!L173+HN!L173+MX!L173+NI!L173+PA!L173+PY!L173+PE!L173+SR!L173+UY!L173+VE!L173","v":0},{"$f":"AR!M173+BZ!M173+BO!M173+BR!M173+CL!M173+CO!M173+CR!M173+CE!M173+SV!M173+GT!M173+GY!M173+GF!M173+HN!M173+MX!M173+NI!M173+PA!M173+PY!M173+PE!M173+SR!M173+UY!M173+VE!M173","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D174+BZ!D174+BO!D174+BR!D174+CL!D174+CO!D174+CR!D174+CE!D174+SV!D174+GT!D174+GY!D174+GF!D174+HN!D174+MX!D174+NI!D174+PA!D174+PY!D174+PE!D174+SR!D174+UY!D174+VE!D174","v":0},{"$f":"AR!E174+BZ!E174+BO!E174+BR!E174+CL!E174+CO!E174+CR!E174+CE!E174+SV!E174+GT!E174+GY!E174+GF!E174+HN!E174+MX!E174+NI!E174+PA!E174+PY!E174+PE!E174+SR!E174+UY!E174+VE!E174","v":0},{"$f":"AR!F174+BZ!F174+BO!F174+BR!F174+CL!F174+CO!F174+CR!F174+CE!F174+SV!F174+GT!F174+GY!F174+GF!F174+HN!F174+MX!F174+NI!F174+PA!F174+PY!F174+PE!F174+SR!F174+UY!F174+VE!F174","v":0},{"$f":"AR!G174+BZ!G174+BO!G174+BR!G174+CL!G174+CO!G174+CR!G174+CE!G174+SV!G174+GT!G174+GY!G174+GF!G174+HN!G174+MX!G174+NI!G174+PA!G174+PY!G174+PE!G174+SR!G174+UY!G174+VE!G174","v":0},{"$f":"AR!H174+BZ!H174+BO!H174+BR!H174+CL!H174+CO!H174+CR!H174+CE!H174+SV!H174+GT!H174+GY!H174+GF!H174+HN!H174+MX!H174+NI!H174+PA!H174+PY!H174+PE!H174+SR!H174+UY!H174+VE!H174","v":0},{"$f":"AR!I174+BZ!I174+BO!I174+BR!I174+CL!I174+CO!I174+CR!I174+CE!I174+SV!I174+GT!I174+GY!I174+GF!I174+HN!I174+MX!I174+NI!I174+PA!I174+PY!I174+PE!I174+SR!I174+UY!I174+VE!I174","v":0},{"$f":"AR!J174+BZ!J174+BO!J174+BR!J174+CL!J174+CO!J174+CR!J174+CE!J174+SV!J174+GT!J174+GY!J174+GF!J174+HN!J174+MX!J174+NI!J174+PA!J174+PY!J174+PE!J174+SR!J174+UY!J174+VE!J174","v":0},{"$f":"AR!K174+BZ!K174+BO!K174+BR!K174+CL!K174+CO!K174+CR!K174+CE!K174+SV!K174+GT!K174+GY!K174+GF!K174+HN!K174+MX!K174+NI!K174+PA!K174+PY!K174+PE!K174+SR!K174+UY!K174+VE!K174","v":0},{"$f":"AR!L174+BZ!L174+BO!L174+BR!L174+CL!L174+CO!L174+CR!L174+CE!L174+SV!L174+GT!L174+GY!L174+GF!L174+HN!L174+MX!L174+NI!L174+PA!L174+PY!L174+PE!L174+SR!L174+UY!L174+VE!L174","v":0},{"$f":"AR!M174+BZ!M174+BO!M174+BR!M174+CL!M174+CO!M174+CR!M174+CE!M174+SV!M174+GT!M174+GY!M174+GF!M174+HN!M174+MX!M174+NI!M174+PA!M174+PY!M174+PE!M174+SR!M174+UY!M174+VE!M174","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D143:D147)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D137+D143","v":99891.038938698592},{"$f":"E137+E143","v":99782.19660252599},99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[null,null,{"$f":"$C$138","v":""},{"$f":"D138+D144","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D149:D153)","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D202+BZ!D202+BO!D202+BR!D202+CL!D202+CO!D202+CR!D202+CE!D202+SV!D202+GT!D202+GY!D202+GF!D202+HN!D202+MX!D202+NI!D202+PA!D202+PY!D202+PE!D202+SR!D202+UY!D202+VE!D202","v":44950.967522414365},{"$f":"AR!E202+BZ!E202+BO!E202+BR!E202+CL!E202+CO!E202+CR!E202+CE!E202+SV!E202+GT!E202+GY!E202+GF!E202+HN!E202+MX!E202+NI!E202+PA!E202+PY!E202+PE!E202+SR!E202+UY!E202+VE!E202","v":44901.988471136698},{"$f":"AR!F202+BZ!F202+BO!F202+BR!F202+CL!F202+CO!F202+CR!F202+CE!F202+SV!F202+GT!F202+GY!F202+GF!F202+HN!F202+MX!F202+NI!F202+PA!F202+PY!F202+PE!F202+SR!F202+UY!F202+VE!F202","v":44853.062787953109},{"$f":"AR!G202+BZ!G202+BO!G202+BR!G202+CL!G202+CO!G202+CR!G202+CE!G202+SV!G202+GT!G202+GY!G202+GF!G202+HN!G202+MX!G202+NI!G202+PA!G202+PY!G202+PE!G202+SR!G202+UY!G202+VE!G202","v":44804.190414713172},{"$f":"AR!H202+BZ!H202+BO!H202+BR!H202+CL!H202+CO!H202+CR!H202+CE!H202+SV!H202+GT!H202+GY!H202+GF!H202+HN!H202+MX!H202+NI!H202+PA!H202+PY!H202+PE!H202+SR!H202+UY!H202+VE!H202","v":44755.371293329801},{"$f":"AR!I202+BZ!I202+BO!I202+BR!I202+CL!I202+CO!I202+CR!I202+CE!I202+SV!I202+GT!I202+GY!I202+GF!I202+HN!I202+MX!I202+NI!I202+PA!I202+PY!I202+PE!I202+SR!I202+UY!I202+VE!I202","v":44706.605365779207},{"$f":"AR!J202+BZ!J202+BO!J202+BR!J202+CL!J202+CO!J202+CR!J202+CE!J202+SV!J202+GT!J202+GY!J202+GF!J202+HN!J202+MX!J202+NI!J202+PA!J202+PY!J202+PE!J202+SR!J202+UY!J202+VE!J202","v":44657.892574100821},{"$f":"AR!K202+BZ!K202+BO!K202+BR!K202+CL!K202+CO!K202+CR!K202+CE!K202+SV!K202+GT!K202+GY!K202+GF!K202+HN!K202+MX!K202+NI!K202+PA!K202+PY!K202+PE!K202+SR!K202+UY!K202+VE!K202","v":44609.232860397242},{"$f":"AR!L202+BZ!L202+BO!L202+BR!L202+CL!L202+CO!L202+CR!L202+CE!L202+SV!L202+GT!L202+GY!L202+GF!L202+HN!L202+MX!L202+NI!L202+PA!L202+PY!L202+PE!L202+SR!L202+UY!L202+VE!L202","v":44560.626166834132},{"$f":"AR!M202+BZ!M202+BO!M202+BR!M202+CL!M202+CO!M202+CR!M202+CE!M202+SV!M202+GT!M202+GY!M202+GF!M202+HN!M202+MX!M202+NI!M202+PA!M202+PY!M202+PE!M202+SR!M202+UY!M202+VE!M202","v":44512.072435640199}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D203+BZ!D203+BO!D203+BR!D203+CL!D203+CO!D203+CR!D203+CE!D203+SV!D203+GT!D203+GY!D203+GF!D203+HN!D203+MX!D203+NI!D203+PA!D203+PY!D203+PE!D203+SR!D203+UY!D203+VE!D203","v":0},{"$f":"AR!E203+BZ!E203+BO!E203+BR!E203+CL!E203+CO!E203+CR!E203+CE!E203+SV!E203+GT!E203+GY!E203+GF!E203+HN!E203+MX!E203+NI!E203+PA!E203+PY!E203+PE!E203+SR!E203+UY!E203+VE!E203","v":0},{"$f":"AR!F203+BZ!F203+BO!F203+BR!F203+CL!F203+CO!F203+CR!F203+CE!F203+SV!F203+GT!F203+GY!F203+GF!F203+HN!F203+MX!F203+NI!F203+PA!F203+PY!F203+PE!F203+SR!F203+UY!F203+VE!F203","v":0},{"$f":"AR!G203+BZ!G203+BO!G203+BR!G203+CL!G203+CO!G203+CR!G203+CE!G203+SV!G203+GT!G203+GY!G203+GF!G203+HN!G203+MX!G203+NI!G203+PA!G203+PY!G203+PE!G203+SR!G203+UY!G203+VE!G203","v":0},{"$f":"AR!H203+BZ!H203+BO!H203+BR!H203+CL!H203+CO!H203+CR!H203+CE!H203+SV!H203+GT!H203+GY!H203+GF!H203+HN!H203+MX!H203+NI!H203+PA!H203+PY!H203+PE!H203+SR!H203+UY!H203+VE!H203","v":0},{"$f":"AR!I203+BZ!I203+BO!I203+BR!I203+CL!I203+CO!I203+CR!I203+CE!I203+SV!I203+GT!I203+GY!I203+GF!I203+HN!I203+MX!I203+NI!I203+PA!I203+PY!I203+PE!I203+SR!I203+UY!I203+VE!I203","v":0},{"$f":"AR!J203+BZ!J203+BO!J203+BR!J203+CL!J203+CO!J203+CR!J203+CE!J203+SV!J203+GT!J203+GY!J203+GF!J203+HN!J203+MX!J203+NI!J203+PA!J203+PY!J203+PE!J203+SR!J203+UY!J203+VE!J203","v":0},{"$f":"AR!K203+BZ!K203+BO!K203+BR!K203+CL!K203+CO!K203+CR!K203+CE!K203+SV!K203+GT!K203+GY!K203+GF!K203+HN!K203+MX!K203+NI!K203+PA!K203+PY!K203+PE!K203+SR!K203+UY!K203+VE!K203","v":0},{"$f":"AR!L203+BZ!L203+BO!L203+BR!L203+CL!L203+CO!L203+CR!L203+CE!L203+SV!L203+GT!L203+GY!L203+GF!L203+HN!L203+MX!L203+NI!L203+PA!L203+PY!L203+PE!L203+SR!L203+UY!L203+VE!L203","v":0},{"$f":"AR!M203+BZ!M203+BO!M203+BR!M203+CL!M203+CO!M203+CR!M203+CE!M203+SV!M203+GT!M203+GY!M203+GF!M203+HN!M203+MX!M203+NI!M203+PA!M203+PY!M203+PE!M203+SR!M203+UY!M203+VE!M203","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D204+BZ!D204+BO!D204+BR!D204+CL!D204+CO!D204+CR!D204+CE!D204+SV!D204+GT!D204+GY!D204+GF!D204+HN!D204+MX!D204+NI!D204+PA!D204+PY!D204+PE!D204+SR!D204+UY!D204+VE!D204","v":0},{"$f":"AR!E204+BZ!E204+BO!E204+BR!E204+CL!E204+CO!E204+CR!E204+CE!E204+SV!E204+GT!E204+GY!E204+GF!E204+HN!E204+MX!E204+NI!E204+PA!E204+PY!E204+PE!E204+SR!E204+UY!E204+VE!E204","v":0},{"$f":"AR!F204+BZ!F204+BO!F204+BR!F204+CL!F204+CO!F204+CR!F204+CE!F204+SV!F204+GT!F204+GY!F204+GF!F204+HN!F204+MX!F204+NI!F204+PA!F204+PY!F204+PE!F204+SR!F204+UY!F204+VE!F204","v":0},{"$f":"AR!G204+BZ!G204+BO!G204+BR!G204+CL!G204+CO!G204+CR!G204+CE!G204+SV!G204+GT!G204+GY!G204+GF!G204+HN!G204+MX!G204+NI!G204+PA!G204+PY!G204+PE!G204+SR!G204+UY!G204+VE!G204","v":0},{"$f":"AR!H204+BZ!H204+BO!H204+BR!H204+CL!H204+CO!H204+CR!H204+CE!H204+SV!H204+GT!H204+GY!H204+GF!H204+HN!H204+MX!H204+NI!H204+PA!H204+PY!H204+PE!H204+SR!H204+UY!H204+VE!H204","v":0},{"$f":"AR!I204+BZ!I204+BO!I204+BR!I204+CL!I204+CO!I204+CR!I204+CE!I204+SV!I204+GT!I204+GY!I204+GF!I204+HN!I204+MX!I204+NI!I204+PA!I204+PY!I204+PE!I204+SR!I204+UY!I204+VE!I204","v":0},{"$f":"AR!J204+BZ!J204+BO!J204+BR!J204+CL!J204+CO!J204+CR!J204+CE!J204+SV!J204+GT!J204+GY!J204+GF!J204+HN!J204+MX!J204+NI!J204+PA!J204+PY!J204+PE!J204+SR!J204+UY!J204+VE!J204","v":0},{"$f":"AR!K204+BZ!K204+BO!K204+BR!K204+CL!K204+CO!K204+CR!K204+CE!K204+SV!K204+GT!K204+GY!K204+GF!K204+HN!K204+MX!K204+NI!K204+PA!K204+PY!K204+PE!K204+SR!K204+UY!K204+VE!K204","v":0},{"$f":"AR!L204+BZ!L204+BO!L204+BR!L204+CL!L204+CO!L204+CR!L204+CE!L204+SV!L204+GT!L204+GY!L204+GF!L204+HN!L204+MX!L204+NI!L204+PA!L204+PY!L204+PE!L204+SR!L204+UY!L204+VE!L204","v":0},{"$f":"AR!M204+BZ!M204+BO!M204+BR!M204+CL!M204+CO!M204+CR!M204+CE!M204+SV!M204+GT!M204+GY!M204+GF!M204+HN!M204+MX!M204+NI!M204+PA!M204+PY!M204+PE!M204+SR!M204+UY!M204+VE!M204","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D205+BZ!D205+BO!D205+BR!D205+CL!D205+CO!D205+CR!D205+CE!D205+SV!D205+GT!D205+GY!D205+GF!D205+HN!D205+MX!D205+NI!D205+PA!D205+PY!D205+PE!D205+SR!D205+UY!D205+VE!D205","v":0},{"$f":"AR!E205+BZ!E205+BO!E205+BR!E205+CL!E205+CO!E205+CR!E205+CE!E205+SV!E205+GT!E205+GY!E205+GF!E205+HN!E205+MX!E205+NI!E205+PA!E205+PY!E205+PE!E205+SR!E205+UY!E205+VE!E205","v":0},{"$f":"AR!F205+BZ!F205+BO!F205+BR!F205+CL!F205+CO!F205+CR!F205+CE!F205+SV!F205+GT!F205+GY!F205+GF!F205+HN!F205+MX!F205+NI!F205+PA!F205+PY!F205+PE!F205+SR!F205+UY!F205+VE!F205","v":0},{"$f":"AR!G205+BZ!G205+BO!G205+BR!G205+CL!G205+CO!G205+CR!G205+CE!G205+SV!G205+GT!G205+GY!G205+GF!G205+HN!G205+MX!G205+NI!G205+PA!G205+PY!G205+PE!G205+SR!G205+UY!G205+VE!G205","v":0},{"$f":"AR!H205+BZ!H205+BO!H205+BR!H205+CL!H205+CO!H205+CR!H205+CE!H205+SV!H205+GT!H205+GY!H205+GF!H205+HN!H205+MX!H205+NI!H205+PA!H205+PY!H205+PE!H205+SR!H205+UY!H205+VE!H205","v":0},{"$f":"AR!I205+BZ!I205+BO!I205+BR!I205+CL!I205+CO!I205+CR!I205+CE!I205+SV!I205+GT!I205+GY!I205+GF!I205+HN!I205+MX!I205+NI!I205+PA!I205+PY!I205+PE!I205+SR!I205+UY!I205+VE!I205","v":0},{"$f":"AR!J205+BZ!J205+BO!J205+BR!J205+CL!J205+CO!J205+CR!J205+CE!J205+SV!J205+GT!J205+GY!J205+GF!J205+HN!J205+MX!J205+NI!J205+PA!J205+PY!J205+PE!J205+SR!J205+UY!J205+VE!J205","v":0},{"$f":"AR!K205+BZ!K205+BO!K205+BR!K205+CL!K205+CO!K205+CR!K205+CE!K205+SV!K205+GT!K205+GY!K205+GF!K205+HN!K205+MX!K205+NI!K205+PA!K205+PY!K205+PE!K205+SR!K205+UY!K205+VE!K205","v":0},{"$f":"AR!L205+BZ!L205+BO!L205+BR!L205+CL!L205+CO!L205+CR!L205+CE!L205+SV!L205+GT!L205+GY!L205+GF!L205+HN!L205+MX!L205+NI!L205+PA!L205+PY!L205+PE!L205+SR!L205+UY!L205+VE!L205","v":0},{"$f":"AR!M205+BZ!M205+BO!M205+BR!M205+CL!M205+CO!M205+CR!M205+CE!M205+SV!M205+GT!M205+GY!M205+GF!M205+HN!M205+MX!M205+NI!M205+PA!M205+PY!M205+PE!M205+SR!M205+UY!M205+VE!M205","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D206+BZ!D206+BO!D206+BR!D206+CL!D206+CO!D206+CR!D206+CE!D206+SV!D206+GT!D206+GY!D206+GF!D206+HN!D206+MX!D206+NI!D206+PA!D206+PY!D206+PE!D206+SR!D206+UY!D206+VE!D206","v":0},{"$f":"AR!E206+BZ!E206+BO!E206+BR!E206+CL!E206+CO!E206+CR!E206+CE!E206+SV!E206+GT!E206+GY!E206+GF!E206+HN!E206+MX!E206+NI!E206+PA!E206+PY!E206+PE!E206+SR!E206+UY!E206+VE!E206","v":0},{"$f":"AR!F206+BZ!F206+BO!F206+BR!F206+CL!F206+CO!F206+CR!F206+CE!F206+SV!F206+GT!F206+GY!F206+GF!F206+HN!F206+MX!F206+NI!F206+PA!F206+PY!F206+PE!F206+SR!F206+UY!F206+VE!F206","v":0},{"$f":"AR!G206+BZ!G206+BO!G206+BR!G206+CL!G206+CO!G206+CR!G206+CE!G206+SV!G206+GT!G206+GY!G206+GF!G206+HN!G206+MX!G206+NI!G206+PA!G206+PY!G206+PE!G206+SR!G206+UY!G206+VE!G206","v":0},{"$f":"AR!H206+BZ!H206+BO!H206+BR!H206+CL!H206+CO!H206+CR!H206+CE!H206+SV!H206+GT!H206+GY!H206+GF!H206+HN!H206+MX!H206+NI!H206+PA!H206+PY!H206+PE!H206+SR!H206+UY!H206+VE!H206","v":0},{"$f":"AR!I206+BZ!I206+BO!I206+BR!I206+CL!I206+CO!I206+CR!I206+CE!I206+SV!I206+GT!I206+GY!I206+GF!I206+HN!I206+MX!I206+NI!I206+PA!I206+PY!I206+PE!I206+SR!I206+UY!I206+VE!I206","v":0},{"$f":"AR!J206+BZ!J206+BO!J206+BR!J206+CL!J206+CO!J206+CR!J206+CE!J206+SV!J206+GT!J206+GY!J206+GF!J206+HN!J206+MX!J206+NI!J206+PA!J206+PY!J206+PE!J206+SR!J206+UY!J206+VE!J206","v":0},{"$f":"AR!K206+BZ!K206+BO!K206+BR!K206+CL!K206+CO!K206+CR!K206+CE!K206+SV!K206+GT!K206+GY!K206+GF!K206+HN!K206+MX!K206+NI!K206+PA!K206+PY!K206+PE!K206+SR!K206+UY!K206+VE!K206","v":0},{"$f":"AR!L206+BZ!L206+BO!L206+BR!L206+CL!L206+CO!L206+CR!L206+CE!L206+SV!L206+GT!L206+GY!L206+GF!L206+HN!L206+MX!L206+NI!L206+PA!L206+PY!L206+PE!L206+SR!L206+UY!L206+VE!L206","v":0},{"$f":"AR!M206+BZ!M206+BO!M206+BR!M206+CL!M206+CO!M206+CR!M206+CE!M206+SV!M206+GT!M206+GY!M206+GF!M206+HN!M206+MX!M206+NI!M206+PA!M206+PY!M206+PE!M206+SR!M206+UY!M206+VE!M206","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D160:D164)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D208+BZ!D208+BO!D208+BR!D208+CL!D208+CO!D208+CR!D208+CE!D208+SV!D208+GT!D208+GY!D208+GF!D208+HN!D208+MX!D208+NI!D208+PA!D208+PY!D208+PE!D208+SR!D208+UY!D208+VE!D208","v":0},{"$f":"AR!E208+BZ!E208+BO!E208+BR!E208+CL!E208+CO!E208+CR!E208+CE!E208+SV!E208+GT!E208+GY!E208+GF!E208+HN!E208+MX!E208+NI!E208+PA!E208+PY!E208+PE!E208+SR!E208+UY!E208+VE!E208","v":0},{"$f":"AR!F208+BZ!F208+BO!F208+BR!F208+CL!F208+CO!F208+CR!F208+CE!F208+SV!F208+GT!F208+GY!F208+GF!F208+HN!F208+MX!F208+NI!F208+PA!F208+PY!F208+PE!F208+SR!F208+UY!F208+VE!F208","v":0},{"$f":"AR!G208+BZ!G208+BO!G208+BR!G208+CL!G208+CO!G208+CR!G208+CE!G208+SV!G208+GT!G208+GY!G208+GF!G208+HN!G208+MX!G208+NI!G208+PA!G208+PY!G208+PE!G208+SR!G208+UY!G208+VE!G208","v":0},{"$f":"AR!H208+BZ!H208+BO!H208+BR!H208+CL!H208+CO!H208+CR!H208+CE!H208+SV!H208+GT!H208+GY!H208+GF!H208+HN!H208+MX!H208+NI!H208+PA!H208+PY!H208+PE!H208+SR!H208+UY!H208+VE!H208","v":0},{"$f":"AR!I208+BZ!I208+BO!I208+BR!I208+CL!I208+CO!I208+CR!I208+CE!I208+SV!I208+GT!I208+GY!I208+GF!I208+HN!I208+MX!I208+NI!I208+PA!I208+PY!I208+PE!I208+SR!I208+UY!I208+VE!I208","v":0},{"$f":"AR!J208+BZ!J208+BO!J208+BR!J208+CL!J208+CO!J208+CR!J208+CE!J208+SV!J208+GT!J208+GY!J208+GF!J208+HN!J208+MX!J208+NI!J208+PA!J208+PY!J208+PE!J208+SR!J208+UY!J208+VE!J208","v":0},{"$f":"AR!K208+BZ!K208+BO!K208+BR!K208+CL!K208+CO!K208+CR!K208+CE!K208+SV!K208+GT!K208+GY!K208+GF!K208+HN!K208+MX!K208+NI!K208+PA!K208+PY!K208+PE!K208+SR!K208+UY!K208+VE!K208","v":0},{"$f":"AR!L208+BZ!L208+BO!L208+BR!L208+CL!L208+CO!L208+CR!L208+CE!L208+SV!L208+GT!L208+GY!L208+GF!L208+HN!L208+MX!L208+NI!L208+PA!L208+PY!L208+PE!L208+SR!L208+UY!L208+VE!L208","v":0},{"$f":"AR!M208+BZ!M208+BO!M208+BR!M208+CL!M208+CO!M208+CR!M208+CE!M208+SV!M208+GT!M208+GY!M208+GF!M208+HN!M208+MX!M208+NI!M208+PA!M208+PY!M208+PE!M208+SR!M208+UY!M208+VE!M208","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D209+BZ!D209+BO!D209+BR!D209+CL!D209+CO!D209+CR!D209+CE!D209+SV!D209+GT!D209+GY!D209+GF!D209+HN!D209+MX!D209+NI!D209+PA!D209+PY!D209+PE!D209+SR!D209+UY!D209+VE!D209","v":0},{"$f":"AR!E209+BZ!E209+BO!E209+BR!E209+CL!E209+CO!E209+CR!E209+CE!E209+SV!E209+GT!E209+GY!E209+GF!E209+HN!E209+MX!E209+NI!E209+PA!E209+PY!E209+PE!E209+SR!E209+UY!E209+VE!E209","v":0},{"$f":"AR!F209+BZ!F209+BO!F209+BR!F209+CL!F209+CO!F209+CR!F209+CE!F209+SV!F209+GT!F209+GY!F209+GF!F209+HN!F209+MX!F209+NI!F209+PA!F209+PY!F209+PE!F209+SR!F209+UY!F209+VE!F209","v":0},{"$f":"AR!G209+BZ!G209+BO!G209+BR!G209+CL!G209+CO!G209+CR!G209+CE!G209+SV!G209+GT!G209+GY!G209+GF!G209+HN!G209+MX!G209+NI!G209+PA!G209+PY!G209+PE!G209+SR!G209+UY!G209+VE!G209","v":0},{"$f":"AR!H209+BZ!H209+BO!H209+BR!H209+CL!H209+CO!H209+CR!H209+CE!H209+SV!H209+GT!H209+GY!H209+GF!H209+HN!H209+MX!H209+NI!H209+PA!H209+PY!H209+PE!H209+SR!H209+UY!H209+VE!H209","v":0},{"$f":"AR!I209+BZ!I209+BO!I209+BR!I209+CL!I209+CO!I209+CR!I209+CE!I209+SV!I209+GT!I209+GY!I209+GF!I209+HN!I209+MX!I209+NI!I209+PA!I209+PY!I209+PE!I209+SR!I209+UY!I209+VE!I209","v":0},{"$f":"AR!J209+BZ!J209+BO!J209+BR!J209+CL!J209+CO!J209+CR!J209+CE!J209+SV!J209+GT!J209+GY!J209+GF!J209+HN!J209+MX!J209+NI!J209+PA!J209+PY!J209+PE!J209+SR!J209+UY!J209+VE!J209","v":0},{"$f":"AR!K209+BZ!K209+BO!K209+BR!K209+CL!K209+CO!K209+CR!K209+CE!K209+SV!K209+GT!K209+GY!K209+GF!K209+HN!K209+MX!K209+NI!K209+PA!K209+PY!K209+PE!K209+SR!K209+UY!K209+VE!K209","v":0},{"$f":"AR!L209+BZ!L209+BO!L209+BR!L209+CL!L209+CO!L209+CR!L209+CE!L209+SV!L209+GT!L209+GY!L209+GF!L209+HN!L209+MX!L209+NI!L209+PA!L209+PY!L209+PE!L209+SR!L209+UY!L209+VE!L209","v":0},{"$f":"AR!M209+BZ!M209+BO!M209+BR!M209+CL!M209+CO!M209+CR!M209+CE!M209+SV!M209+GT!M209+GY!M209+GF!M209+HN!M209+MX!M209+NI!M209+PA!M209+PY!M209+PE!M209+SR!M209+UY!M209+VE!M209","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D210+BZ!D210+BO!D210+BR!D210+CL!D210+CO!D210+CR!D210+CE!D210+SV!D210+GT!D210+GY!D210+GF!D210+HN!D210+MX!D210+NI!D210+PA!D210+PY!D210+PE!D210+SR!D210+UY!D210+VE!D210","v":0},{"$f":"AR!E210+BZ!E210+BO!E210+BR!E210+CL!E210+CO!E210+CR!E210+CE!E210+SV!E210+GT!E210+GY!E210+GF!E210+HN!E210+MX!E210+NI!E210+PA!E210+PY!E210+PE!E210+SR!E210+UY!E210+VE!E210","v":0},{"$f":"AR!F210+BZ!F210+BO!F210+BR!F210+CL!F210+CO!F210+CR!F210+CE!F210+SV!F210+GT!F210+GY!F210+GF!F210+HN!F210+MX!F210+NI!F210+PA!F210+PY!F210+PE!F210+SR!F210+UY!F210+VE!F210","v":0},{"$f":"AR!G210+BZ!G210+BO!G210+BR!G210+CL!G210+CO!G210+CR!G210+CE!G210+SV!G210+GT!G210+GY!G210+GF!G210+HN!G210+MX!G210+NI!G210+PA!G210+PY!G210+PE!G210+SR!G210+UY!G210+VE!G210","v":0},{"$f":"AR!H210+BZ!H210+BO!H210+BR!H210+CL!H210+CO!H210+CR!H210+CE!H210+SV!H210+GT!H210+GY!H210+GF!H210+HN!H210+MX!H210+NI!H210+PA!H210+PY!H210+PE!H210+SR!H210+UY!H210+VE!H210","v":0},{"$f":"AR!I210+BZ!I210+BO!I210+BR!I210+CL!I210+CO!I210+CR!I210+CE!I210+SV!I210+GT!I210+GY!I210+GF!I210+HN!I210+MX!I210+NI!I210+PA!I210+PY!I210+PE!I210+SR!I210+UY!I210+VE!I210","v":0},{"$f":"AR!J210+BZ!J210+BO!J210+BR!J210+CL!J210+CO!J210+CR!J210+CE!J210+SV!J210+GT!J210+GY!J210+GF!J210+HN!J210+MX!J210+NI!J210+PA!J210+PY!J210+PE!J210+SR!J210+UY!J210+VE!J210","v":0},{"$f":"AR!K210+BZ!K210+BO!K210+BR!K210+CL!K210+CO!K210+CR!K210+CE!K210+SV!K210+GT!K210+GY!K210+GF!K210+HN!K210+MX!K210+NI!K210+PA!K210+PY!K210+PE!K210+SR!K210+UY!K210+VE!K210","v":0},{"$f":"AR!L210+BZ!L210+BO!L210+BR!L210+CL!L210+CO!L210+CR!L210+CE!L210+SV!L210+GT!L210+GY!L210+GF!L210+HN!L210+MX!L210+NI!L210+PA!L210+PY!L210+PE!L210+SR!L210+UY!L210+VE!L210","v":0},{"$f":"AR!M210+BZ!M210+BO!M210+BR!M210+CL!M210+CO!M210+CR!M210+CE!M210+SV!M210+GT!M210+GY!M210+GF!M210+HN!M210+MX!M210+NI!M210+PA!M210+PY!M210+PE!M210+SR!M210+UY!M210+VE!M210","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D211+BZ!D211+BO!D211+BR!D211+CL!D211+CO!D211+CR!D211+CE!D211+SV!D211+GT!D211+GY!D211+GF!D211+HN!D211+MX!D211+NI!D211+PA!D211+PY!D211+PE!D211+SR!D211+UY!D211+VE!D211","v":0},{"$f":"AR!E211+BZ!E211+BO!E211+BR!E211+CL!E211+CO!E211+CR!E211+CE!E211+SV!E211+GT!E211+GY!E211+GF!E211+HN!E211+MX!E211+NI!E211+PA!E211+PY!E211+PE!E211+SR!E211+UY!E211+VE!E211","v":0},{"$f":"AR!F211+BZ!F211+BO!F211+BR!F211+CL!F211+CO!F211+CR!F211+CE!F211+SV!F211+GT!F211+GY!F211+GF!F211+HN!F211+MX!F211+NI!F211+PA!F211+PY!F211+PE!F211+SR!F211+UY!F211+VE!F211","v":0},{"$f":"AR!G211+BZ!G211+BO!G211+BR!G211+CL!G211+CO!G211+CR!G211+CE!G211+SV!G211+GT!G211+GY!G211+GF!G211+HN!G211+MX!G211+NI!G211+PA!G211+PY!G211+PE!G211+SR!G211+UY!G211+VE!G211","v":0},{"$f":"AR!H211+BZ!H211+BO!H211+BR!H211+CL!H211+CO!H211+CR!H211+CE!H211+SV!H211+GT!H211+GY!H211+GF!H211+HN!H211+MX!H211+NI!H211+PA!H211+PY!H211+PE!H211+SR!H211+UY!H211+VE!H211","v":0},{"$f":"AR!I211+BZ!I211+BO!I211+BR!I211+CL!I211+CO!I211+CR!I211+CE!I211+SV!I211+GT!I211+GY!I211+GF!I211+HN!I211+MX!I211+NI!I211+PA!I211+PY!I211+PE!I211+SR!I211+UY!I211+VE!I211","v":0},{"$f":"AR!J211+BZ!J211+BO!J211+BR!J211+CL!J211+CO!J211+CR!J211+CE!J211+SV!J211+GT!J211+GY!J211+GF!J211+HN!J211+MX!J211+NI!J211+PA!J211+PY!J211+PE!J211+SR!J211+UY!J211+VE!J211","v":0},{"$f":"AR!K211+BZ!K211+BO!K211+BR!K211+CL!K211+CO!K211+CR!K211+CE!K211+SV!K211+GT!K211+GY!K211+GF!K211+HN!K211+MX!K211+NI!K211+PA!K211+PY!K211+PE!K211+SR!K211+UY!K211+VE!K211","v":0},{"$f":"AR!L211+BZ!L211+BO!L211+BR!L211+CL!L211+CO!L211+CR!L211+CE!L211+SV!L211+GT!L211+GY!L211+GF!L211+HN!L211+MX!L211+NI!L211+PA!L211+PY!L211+PE!L211+SR!L211+UY!L211+VE!L211","v":0},{"$f":"AR!M211+BZ!M211+BO!M211+BR!M211+CL!M211+CO!M211+CR!M211+CE!M211+SV!M211+GT!M211+GY!M211+GF!M211+HN!M211+MX!M211+NI!M211+PA!M211+PY!M211+PE!M211+SR!M211+UY!M211+VE!M211","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D212+BZ!D212+BO!D212+BR!D212+CL!D212+CO!D212+CR!D212+CE!D212+SV!D212+GT!D212+GY!D212+GF!D212+HN!D212+MX!D212+NI!D212+PA!D212+PY!D212+PE!D212+SR!D212+UY!D212+VE!D212","v":0},{"$f":"AR!E212+BZ!E212+BO!E212+BR!E212+CL!E212+CO!E212+CR!E212+CE!E212+SV!E212+GT!E212+GY!E212+GF!E212+HN!E212+MX!E212+NI!E212+PA!E212+PY!E212+PE!E212+SR!E212+UY!E212+VE!E212","v":0},{"$f":"AR!F212+BZ!F212+BO!F212+BR!F212+CL!F212+CO!F212+CR!F212+CE!F212+SV!F212+GT!F212+GY!F212+GF!F212+HN!F212+MX!F212+NI!F212+PA!F212+PY!F212+PE!F212+SR!F212+UY!F212+VE!F212","v":0},{"$f":"AR!G212+BZ!G212+BO!G212+BR!G212+CL!G212+CO!G212+CR!G212+CE!G212+SV!G212+GT!G212+GY!G212+GF!G212+HN!G212+MX!G212+NI!G212+PA!G212+PY!G212+PE!G212+SR!G212+UY!G212+VE!G212","v":0},{"$f":"AR!H212+BZ!H212+BO!H212+BR!H212+CL!H212+CO!H212+CR!H212+CE!H212+SV!H212+GT!H212+GY!H212+GF!H212+HN!H212+MX!H212+NI!H212+PA!H212+PY!H212+PE!H212+SR!H212+UY!H212+VE!H212","v":0},{"$f":"AR!I212+BZ!I212+BO!I212+BR!I212+CL!I212+CO!I212+CR!I212+CE!I212+SV!I212+GT!I212+GY!I212+GF!I212+HN!I212+MX!I212+NI!I212+PA!I212+PY!I212+PE!I212+SR!I212+UY!I212+VE!I212","v":0},{"$f":"AR!J212+BZ!J212+BO!J212+BR!J212+CL!J212+CO!J212+CR!J212+CE!J212+SV!J212+GT!J212+GY!J212+GF!J212+HN!J212+MX!J212+NI!J212+PA!J212+PY!J212+PE!J212+SR!J212+UY!J212+VE!J212","v":0},{"$f":"AR!K212+BZ!K212+BO!K212+BR!K212+CL!K212+CO!K212+CR!K212+CE!K212+SV!K212+GT!K212+GY!K212+GF!K212+HN!K212+MX!K212+NI!K212+PA!K212+PY!K212+PE!K212+SR!K212+UY!K212+VE!K212","v":0},{"$f":"AR!L212+BZ!L212+BO!L212+BR!L212+CL!L212+CO!L212+CR!L212+CE!L212+SV!L212+GT!L212+GY!L212+GF!L212+HN!L212+MX!L212+NI!L212+PA!L212+PY!L212+PE!L212+SR!L212+UY!L212+VE!L212","v":0},{"$f":"AR!M212+BZ!M212+BO!M212+BR!M212+CL!M212+CO!M212+CR!M212+CE!M212+SV!M212+GT!M212+GY!M212+GF!M212+HN!M212+MX!M212+NI!M212+PA!M212+PY!M212+PE!M212+SR!M212+UY!M212+VE!M212","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D166:D170)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D160+D166","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D172:D176)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D240+BZ!D240+BO!D240+BR!D240+CL!D240+CO!D240+CR!D240+CE!D240+SV!D240+GT!D240+GY!D240+GF!D240+HN!D240+MX!D240+NI!D240+PA!D240+PY!D240+PE!D240+SR!D240+UY!D240+VE!D240","v":22475.483761207182},{"$f":"AR!E240+BZ!E240+BO!E240+BR!E240+CL!E240+CO!E240+CR!E240+CE!E240+SV!E240+GT!E240+GY!E240+GF!E240+HN!E240+MX!E240+NI!E240+PA!E240+PY!E240+PE!E240+SR!E240+UY!E240+VE!E240","v":22450.994235568349},{"$f":"AR!F240+BZ!F240+BO!F240+BR!F240+CL!F240+CO!F240+CR!F240+CE!F240+SV!F240+GT!F240+GY!F240+GF!F240+HN!F240+MX!F240+NI!F240+PA!F240+PY!F240+PE!F240+SR!F240+UY!F240+VE!F240","v":22426.531393976555},{"$f":"AR!G240+BZ!G240+BO!G240+BR!G240+CL!G240+CO!G240+CR!G240+CE!G240+SV!G240+GT!G240+GY!G240+GF!G240+HN!G240+MX!G240+NI!G240+PA!G240+PY!G240+PE!G240+SR!G240+UY!G240+VE!G240","v":22402.095207356586},{"$f":"AR!H240+BZ!H240+BO!H240+BR!H240+CL!H240+CO!H240+CR!H240+CE!H240+SV!H240+GT!H240+GY!H240+GF!H240+HN!H240+MX!H240+NI!H240+PA!H240+PY!H240+PE!H240+SR!H240+UY!H240+VE!H240","v":22377.685646664901},{"$f":"AR!I240+BZ!I240+BO!I240+BR!I240+CL!I240+CO!I240+CR!I240+CE!I240+SV!I240+GT!I240+GY!I240+GF!I240+HN!I240+MX!I240+NI!I240+PA!I240+PY!I240+PE!I240+SR!I240+UY!I240+VE!I240","v":22353.302682889604},{"$f":"AR!J240+BZ!J240+BO!J240+BR!J240+CL!J240+CO!J240+CR!J240+CE!J240+SV!J240+GT!J240+GY!J240+GF!J240+HN!J240+MX!J240+NI!J240+PA!J240+PY!J240+PE!J240+SR!J240+UY!J240+VE!J240","v":22328.94628705041},{"$f":"AR!K240+BZ!K240+BO!K240+BR!K240+CL!K240+CO!K240+CR!K240+CE!K240+SV!K240+GT!K240+GY!K240+GF!K240+HN!K240+MX!K240+NI!K240+PA!K240+PY!K240+PE!K240+SR!K240+UY!K240+VE!K240","v":22304.616430198621},{"$f":"AR!L240+BZ!L240+BO!L240+BR!L240+CL!L240+CO!L240+CR!L240+CE!L240+SV!L240+GT!L240+GY!L240+GF!L240+HN!L240+MX!L240+NI!L240+PA!L240+PY!L240+PE!L240+SR!L240+UY!L240+VE!L240","v":22280.313083417066},{"$f":"AR!M240+BZ!M240+BO!M240+BR!M240+CL!M240+CO!M240+CR!M240+CE!M240+SV!M240+GT!M240+GY!M240+GF!M240+HN!M240+MX!M240+NI!M240+PA!M240+PY!M240+PE!M240+SR!M240+UY!M240+VE!M240","v":22256.036217820099}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D241+BZ!D241+BO!D241+BR!D241+CL!D241+CO!D241+CR!D241+CE!D241+SV!D241+GT!D241+GY!D241+GF!D241+HN!D241+MX!D241+NI!D241+PA!D241+PY!D241+PE!D241+SR!D241+UY!D241+VE!D241","v":0},{"$f":"AR!E241+BZ!E241+BO!E241+BR!E241+CL!E241+CO!E241+CR!E241+CE!E241+SV!E241+GT!E241+GY!E241+GF!E241+HN!E241+MX!E241+NI!E241+PA!E241+PY!E241+PE!E241+SR!E241+UY!E241+VE!E241","v":0},{"$f":"AR!F241+BZ!F241+BO!F241+BR!F241+CL!F241+CO!F241+CR!F241+CE!F241+SV!F241+GT!F241+GY!F241+GF!F241+HN!F241+MX!F241+NI!F241+PA!F241+PY!F241+PE!F241+SR!F241+UY!F241+VE!F241","v":0},{"$f":"AR!G241+BZ!G241+BO!G241+BR!G241+CL!G241+CO!G241+CR!G241+CE!G241+SV!G241+GT!G241+GY!G241+GF!G241+HN!G241+MX!G241+NI!G241+PA!G241+PY!G241+PE!G241+SR!G241+UY!G241+VE!G241","v":0},{"$f":"AR!H241+BZ!H241+BO!H241+BR!H241+CL!H241+CO!H241+CR!H241+CE!H241+SV!H241+GT!H241+GY!H241+GF!H241+HN!H241+MX!H241+NI!H241+PA!H241+PY!H241+PE!H241+SR!H241+UY!H241+VE!H241","v":0},{"$f":"AR!I241+BZ!I241+BO!I241+BR!I241+CL!I241+CO!I241+CR!I241+CE!I241+SV!I241+GT!I241+GY!I241+GF!I241+HN!I241+MX!I241+NI!I241+PA!I241+PY!I241+PE!I241+SR!I241+UY!I241+VE!I241","v":0},{"$f":"AR!J241+BZ!J241+BO!J241+BR!J241+CL!J241+CO!J241+CR!J241+CE!J241+SV!J241+GT!J241+GY!J241+GF!J241+HN!J241+MX!J241+NI!J241+PA!J241+PY!J241+PE!J241+SR!J241+UY!J241+VE!J241","v":0},{"$f":"AR!K241+BZ!K241+BO!K241+BR!K241+CL!K241+CO!K241+CR!K241+CE!K241+SV!K241+GT!K241+GY!K241+GF!K241+HN!K241+MX!K241+NI!K241+PA!K241+PY!K241+PE!K241+SR!K241+UY!K241+VE!K241","v":0},{"$f":"AR!L241+BZ!L241+BO!L241+BR!L241+CL!L241+CO!L241+CR!L241+CE!L241+SV!L241+GT!L241+GY!L241+GF!L241+HN!L241+MX!L241+NI!L241+PA!L241+PY!L241+PE!L241+SR!L241+UY!L241+VE!L241","v":0},{"$f":"AR!M241+BZ!M241+BO!M241+BR!M241+CL!M241+CO!M241+CR!M241+CE!M241+SV!M241+GT!M241+GY!M241+GF!M241+HN!M241+MX!M241+NI!M241+PA!M241+PY!M241+PE!M241+SR!M241+UY!M241+VE!M241","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D242+BZ!D242+BO!D242+BR!D242+CL!D242+CO!D242+CR!D242+CE!D242+SV!D242+GT!D242+GY!D242+GF!D242+HN!D242+MX!D242+NI!D242+PA!D242+PY!D242+PE!D242+SR!D242+UY!D242+VE!D242","v":0},{"$f":"AR!E242+BZ!E242+BO!E242+BR!E242+CL!E242+CO!E242+CR!E242+CE!E242+SV!E242+GT!E242+GY!E242+GF!E242+HN!E242+MX!E242+NI!E242+PA!E242+PY!E242+PE!E242+SR!E242+UY!E242+VE!E242","v":0},{"$f":"AR!F242+BZ!F242+BO!F242+BR!F242+CL!F242+CO!F242+CR!F242+CE!F242+SV!F242+GT!F242+GY!F242+GF!F242+HN!F242+MX!F242+NI!F242+PA!F242+PY!F242+PE!F242+SR!F242+UY!F242+VE!F242","v":0},{"$f":"AR!G242+BZ!G242+BO!G242+BR!G242+CL!G242+CO!G242+CR!G242+CE!G242+SV!G242+GT!G242+GY!G242+GF!G242+HN!G242+MX!G242+NI!G242+PA!G242+PY!G242+PE!G242+SR!G242+UY!G242+VE!G242","v":0},{"$f":"AR!H242+BZ!H242+BO!H242+BR!H242+CL!H242+CO!H242+CR!H242+CE!H242+SV!H242+GT!H242+GY!H242+GF!H242+HN!H242+MX!H242+NI!H242+PA!H242+PY!H242+PE!H242+SR!H242+UY!H242+VE!H242","v":0},{"$f":"AR!I242+BZ!I242+BO!I242+BR!I242+CL!I242+CO!I242+CR!I242+CE!I242+SV!I242+GT!I242+GY!I242+GF!I242+HN!I242+MX!I242+NI!I242+PA!I242+PY!I242+PE!I242+SR!I242+UY!I242+VE!I242","v":0},{"$f":"AR!J242+BZ!J242+BO!J242+BR!J242+CL!J242+CO!J242+CR!J242+CE!J242+SV!J242+GT!J242+GY!J242+GF!J242+HN!J242+MX!J242+NI!J242+PA!J242+PY!J242+PE!J242+SR!J242+UY!J242+VE!J242","v":0},{"$f":"AR!K242+BZ!K242+BO!K242+BR!K242+CL!K242+CO!K242+CR!K242+CE!K242+SV!K242+GT!K242+GY!K242+GF!K242+HN!K242+MX!K242+NI!K242+PA!K242+PY!K242+PE!K242+SR!K242+UY!K242+VE!K242","v":0},{"$f":"AR!L242+BZ!L242+BO!L242+BR!L242+CL!L242+CO!L242+CR!L242+CE!L242+SV!L242+GT!L242+GY!L242+GF!L242+HN!L242+MX!L242+NI!L242+PA!L242+PY!L242+PE!L242+SR!L242+UY!L242+VE!L242","v":0},{"$f":"AR!M242+BZ!M242+BO!M242+BR!M242+CL!M242+CO!M242+CR!M242+CE!M242+SV!M242+GT!M242+GY!M242+GF!M242+HN!M242+MX!M242+NI!M242+PA!M242+PY!M242+PE!M242+SR!M242+UY!M242+VE!M242","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D243+BZ!D243+BO!D243+BR!D243+CL!D243+CO!D243+CR!D243+CE!D243+SV!D243+GT!D243+GY!D243+GF!D243+HN!D243+MX!D243+NI!D243+PA!D243+PY!D243+PE!D243+SR!D243+UY!D243+VE!D243","v":0},{"$f":"AR!E243+BZ!E243+BO!E243+BR!E243+CL!E243+CO!E243+CR!E243+CE!E243+SV!E243+GT!E243+GY!E243+GF!E243+HN!E243+MX!E243+NI!E243+PA!E243+PY!E243+PE!E243+SR!E243+UY!E243+VE!E243","v":0},{"$f":"AR!F243+BZ!F243+BO!F243+BR!F243+CL!F243+CO!F243+CR!F243+CE!F243+SV!F243+GT!F243+GY!F243+GF!F243+HN!F243+MX!F243+NI!F243+PA!F243+PY!F243+PE!F243+SR!F243+UY!F243+VE!F243","v":0},{"$f":"AR!G243+BZ!G243+BO!G243+BR!G243+CL!G243+CO!G243+CR!G243+CE!G243+SV!G243+GT!G243+GY!G243+GF!G243+HN!G243+MX!G243+NI!G243+PA!G243+PY!G243+PE!G243+SR!G243+UY!G243+VE!G243","v":0},{"$f":"AR!H243+BZ!H243+BO!H243+BR!H243+CL!H243+CO!H243+CR!H243+CE!H243+SV!H243+GT!H243+GY!H243+GF!H243+HN!H243+MX!H243+NI!H243+PA!H243+PY!H243+PE!H243+SR!H243+UY!H243+VE!H243","v":0},{"$f":"AR!I243+BZ!I243+BO!I243+BR!I243+CL!I243+CO!I243+CR!I243+CE!I243+SV!I243+GT!I243+GY!I243+GF!I243+HN!I243+MX!I243+NI!I243+PA!I243+PY!I243+PE!I243+SR!I243+UY!I243+VE!I243","v":0},{"$f":"AR!J243+BZ!J243+BO!J243+BR!J243+CL!J243+CO!J243+CR!J243+CE!J243+SV!J243+GT!J243+GY!J243+GF!J243+HN!J243+MX!J243+NI!J243+PA!J243+PY!J243+PE!J243+SR!J243+UY!J243+VE!J243","v":0},{"$f":"AR!K243+BZ!K243+BO!K243+BR!K243+CL!K243+CO!K243+CR!K243+CE!K243+SV!K243+GT!K243+GY!K243+GF!K243+HN!K243+MX!K243+NI!K243+PA!K243+PY!K243+PE!K243+SR!K243+UY!K243+VE!K243","v":0},{"$f":"AR!L243+BZ!L243+BO!L243+BR!L243+CL!L243+CO!L243+CR!L243+CE!L243+SV!L243+GT!L243+GY!L243+GF!L243+HN!L243+MX!L243+NI!L243+PA!L243+PY!L243+PE!L243+SR!L243+UY!L243+VE!L243","v":0},{"$f":"AR!M243+BZ!M243+BO!M243+BR!M243+CL!M243+CO!M243+CR!M243+CE!M243+SV!M243+GT!M243+GY!M243+GF!M243+HN!M243+MX!M243+NI!M243+PA!M243+PY!M243+PE!M243+SR!M243+UY!M243+VE!M243","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D244+BZ!D244+BO!D244+BR!D244+CL!D244+CO!D244+CR!D244+CE!D244+SV!D244+GT!D244+GY!D244+GF!D244+HN!D244+MX!D244+NI!D244+PA!D244+PY!D244+PE!D244+SR!D244+UY!D244+VE!D244","v":0},{"$f":"AR!E244+BZ!E244+BO!E244+BR!E244+CL!E244+CO!E244+CR!E244+CE!E244+SV!E244+GT!E244+GY!E244+GF!E244+HN!E244+MX!E244+NI!E244+PA!E244+PY!E244+PE!E244+SR!E244+UY!E244+VE!E244","v":0},{"$f":"AR!F244+BZ!F244+BO!F244+BR!F244+CL!F244+CO!F244+CR!F244+CE!F244+SV!F244+GT!F244+GY!F244+GF!F244+HN!F244+MX!F244+NI!F244+PA!F244+PY!F244+PE!F244+SR!F244+UY!F244+VE!F244","v":0},{"$f":"AR!G244+BZ!G244+BO!G244+BR!G244+CL!G244+CO!G244+CR!G244+CE!G244+SV!G244+GT!G244+GY!G244+GF!G244+HN!G244+MX!G244+NI!G244+PA!G244+PY!G244+PE!G244+SR!G244+UY!G244+VE!G244","v":0},{"$f":"AR!H244+BZ!H244+BO!H244+BR!H244+CL!H244+CO!H244+CR!H244+CE!H244+SV!H244+GT!H244+GY!H244+GF!H244+HN!H244+MX!H244+NI!H244+PA!H244+PY!H244+PE!H244+SR!H244+UY!H244+VE!H244","v":0},{"$f":"AR!I244+BZ!I244+BO!I244+BR!I244+CL!I244+CO!I244+CR!I244+CE!I244+SV!I244+GT!I244+GY!I244+GF!I244+HN!I244+MX!I244+NI!I244+PA!I244+PY!I244+PE!I244+SR!I244+UY!I244+VE!I244","v":0},{"$f":"AR!J244+BZ!J244+BO!J244+BR!J244+CL!J244+CO!J244+CR!J244+CE!J244+SV!J244+GT!J244+GY!J244+GF!J244+HN!J244+MX!J244+NI!J244+PA!J244+PY!J244+PE!J244+SR!J244+UY!J244+VE!J244","v":0},{"$f":"AR!K244+BZ!K244+BO!K244+BR!K244+CL!K244+CO!K244+CR!K244+CE!K244+SV!K244+GT!K244+GY!K244+GF!K244+HN!K244+MX!K244+NI!K244+PA!K244+PY!K244+PE!K244+SR!K244+UY!K244+VE!K244","v":0},{"$f":"AR!L244+BZ!L244+BO!L244+BR!L244+CL!L244+CO!L244+CR!L244+CE!L244+SV!L244+GT!L244+GY!L244+GF!L244+HN!L244+MX!L244+NI!L244+PA!L244+PY!L244+PE!L244+SR!L244+UY!L244+VE!L244","v":0},{"$f":"AR!M244+BZ!M244+BO!M244+BR!M244+CL!M244+CO!M244+CR!M244+CE!M244+SV!M244+GT!M244+GY!M244+GF!M244+HN!M244+MX!M244+NI!M244+PA!M244+PY!M244+PE!M244+SR!M244+UY!M244+VE!M244","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D183:D187)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D246+BZ!D246+BO!D246+BR!D246+CL!D246+CO!D246+CR!D246+CE!D246+SV!D246+GT!D246+GY!D246+GF!D246+HN!D246+MX!D246+NI!D246+PA!D246+PY!D246+PE!D246+SR!D246+UY!D246+VE!D246","v":0},{"$f":"AR!E246+BZ!E246+BO!E246+BR!E246+CL!E246+CO!E246+CR!E246+CE!E246+SV!E246+GT!E246+GY!E246+GF!E246+HN!E246+MX!E246+NI!E246+PA!E246+PY!E246+PE!E246+SR!E246+UY!E246+VE!E246","v":0},{"$f":"AR!F246+BZ!F246+BO!F246+BR!F246+CL!F246+CO!F246+CR!F246+CE!F246+SV!F246+GT!F246+GY!F246+GF!F246+HN!F246+MX!F246+NI!F246+PA!F246+PY!F246+PE!F246+SR!F246+UY!F246+VE!F246","v":0},{"$f":"AR!G246+BZ!G246+BO!G246+BR!G246+CL!G246+CO!G246+CR!G246+CE!G246+SV!G246+GT!G246+GY!G246+GF!G246+HN!G246+MX!G246+NI!G246+PA!G246+PY!G246+PE!G246+SR!G246+UY!G246+VE!G246","v":0},{"$f":"AR!H246+BZ!H246+BO!H246+BR!H246+CL!H246+CO!H246+CR!H246+CE!H246+SV!H246+GT!H246+GY!H246+GF!H246+HN!H246+MX!H246+NI!H246+PA!H246+PY!H246+PE!H246+SR!H246+UY!H246+VE!H246","v":0},{"$f":"AR!I246+BZ!I246+BO!I246+BR!I246+CL!I246+CO!I246+CR!I246+CE!I246+SV!I246+GT!I246+GY!I246+GF!I246+HN!I246+MX!I246+NI!I246+PA!I246+PY!I246+PE!I246+SR!I246+UY!I246+VE!I246","v":0},{"$f":"AR!J246+BZ!J246+BO!J246+BR!J246+CL!J246+CO!J246+CR!J246+CE!J246+SV!J246+GT!J246+GY!J246+GF!J246+HN!J246+MX!J246+NI!J246+PA!J246+PY!J246+PE!J246+SR!J246+UY!J246+VE!J246","v":0},{"$f":"AR!K246+BZ!K246+BO!K246+BR!K246+CL!K246+CO!K246+CR!K246+CE!K246+SV!K246+GT!K246+GY!K246+GF!K246+HN!K246+MX!K246+NI!K246+PA!K246+PY!K246+PE!K246+SR!K246+UY!K246+VE!K246","v":0},{"$f":"AR!L246+BZ!L246+BO!L246+BR!L246+CL!L246+CO!L246+CR!L246+CE!L246+SV!L246+GT!L246+GY!L246+GF!L246+HN!L246+MX!L246+NI!L246+PA!L246+PY!L246+PE!L246+SR!L246+UY!L246+VE!L246","v":0},{"$f":"AR!M246+BZ!M246+BO!M246+BR!M246+CL!M246+CO!M246+CR!M246+CE!M246+SV!M246+GT!M246+GY!M246+GF!M246+HN!M246+MX!M246+NI!M246+PA!M246+PY!M246+PE!M246+SR!M246+UY!M246+VE!M246","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D247+BZ!D247+BO!D247+BR!D247+CL!D247+CO!D247+CR!D247+CE!D247+SV!D247+GT!D247+GY!D247+GF!D247+HN!D247+MX!D247+NI!D247+PA!D247+PY!D247+PE!D247+SR!D247+UY!D247+VE!D247","v":0},{"$f":"AR!E247+BZ!E247+BO!E247+BR!E247+CL!E247+CO!E247+CR!E247+CE!E247+SV!E247+GT!E247+GY!E247+GF!E247+HN!E247+MX!E247+NI!E247+PA!E247+PY!E247+PE!E247+SR!E247+UY!E247+VE!E247","v":0},{"$f":"AR!F247+BZ!F247+BO!F247+BR!F247+CL!F247+CO!F247+CR!F247+CE!F247+SV!F247+GT!F247+GY!F247+GF!F247+HN!F247+MX!F247+NI!F247+PA!F247+PY!F247+PE!F247+SR!F247+UY!F247+VE!F247","v":0},{"$f":"AR!G247+BZ!G247+BO!G247+BR!G247+CL!G247+CO!G247+CR!G247+CE!G247+SV!G247+GT!G247+GY!G247+GF!G247+HN!G247+MX!G247+NI!G247+PA!G247+PY!G247+PE!G247+SR!G247+UY!G247+VE!G247","v":0},{"$f":"AR!H247+BZ!H247+BO!H247+BR!H247+CL!H247+CO!H247+CR!H247+CE!H247+SV!H247+GT!H247+GY!H247+GF!H247+HN!H247+MX!H247+NI!H247+PA!H247+PY!H247+PE!H247+SR!H247+UY!H247+VE!H247","v":0},{"$f":"AR!I247+BZ!I247+BO!I247+BR!I247+CL!I247+CO!I247+CR!I247+CE!I247+SV!I247+GT!I247+GY!I247+GF!I247+HN!I247+MX!I247+NI!I247+PA!I247+PY!I247+PE!I247+SR!I247+UY!I247+VE!I247","v":0},{"$f":"AR!J247+BZ!J247+BO!J247+BR!J247+CL!J247+CO!J247+CR!J247+CE!J247+SV!J247+GT!J247+GY!J247+GF!J247+HN!J247+MX!J247+NI!J247+PA!J247+PY!J247+PE!J247+SR!J247+UY!J247+VE!J247","v":0},{"$f":"AR!K247+BZ!K247+BO!K247+BR!K247+CL!K247+CO!K247+CR!K247+CE!K247+SV!K247+GT!K247+GY!K247+GF!K247+HN!K247+MX!K247+NI!K247+PA!K247+PY!K247+PE!K247+SR!K247+UY!K247+VE!K247","v":0},{"$f":"AR!L247+BZ!L247+BO!L247+BR!L247+CL!L247+CO!L247+CR!L247+CE!L247+SV!L247+GT!L247+GY!L247+GF!L247+HN!L247+MX!L247+NI!L247+PA!L247+PY!L247+PE!L247+SR!L247+UY!L247+VE!L247","v":0},{"$f":"AR!M247+BZ!M247+BO!M247+BR!M247+CL!M247+CO!M247+CR!M247+CE!M247+SV!M247+GT!M247+GY!M247+GF!M247+HN!M247+MX!M247+NI!M247+PA!M247+PY!M247+PE!M247+SR!M247+UY!M247+VE!M247","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D248+BZ!D248+BO!D248+BR!D248+CL!D248+CO!D248+CR!D248+CE!D248+SV!D248+GT!D248+GY!D248+GF!D248+HN!D248+MX!D248+NI!D248+PA!D248+PY!D248+PE!D248+SR!D248+UY!D248+VE!D248","v":0},{"$f":"AR!E248+BZ!E248+BO!E248+BR!E248+CL!E248+CO!E248+CR!E248+CE!E248+SV!E248+GT!E248+GY!E248+GF!E248+HN!E248+MX!E248+NI!E248+PA!E248+PY!E248+PE!E248+SR!E248+UY!E248+VE!E248","v":0},{"$f":"AR!F248+BZ!F248+BO!F248+BR!F248+CL!F248+CO!F248+CR!F248+CE!F248+SV!F248+GT!F248+GY!F248+GF!F248+HN!F248+MX!F248+NI!F248+PA!F248+PY!F248+PE!F248+SR!F248+UY!F248+VE!F248","v":0},{"$f":"AR!G248+BZ!G248+BO!G248+BR!G248+CL!G248+CO!G248+CR!G248+CE!G248+SV!G248+GT!G248+GY!G248+GF!G248+HN!G248+MX!G248+NI!G248+PA!G248+PY!G248+PE!G248+SR!G248+UY!G248+VE!G248","v":0},{"$f":"AR!H248+BZ!H248+BO!H248+BR!H248+CL!H248+CO!H248+CR!H248+CE!H248+SV!H248+GT!H248+GY!H248+GF!H248+HN!H248+MX!H248+NI!H248+PA!H248+PY!H248+PE!H248+SR!H248+UY!H248+VE!H248","v":0},{"$f":"AR!I248+BZ!I248+BO!I248+BR!I248+CL!I248+CO!I248+CR!I248+CE!I248+SV!I248+GT!I248+GY!I248+GF!I248+HN!I248+MX!I248+NI!I248+PA!I248+PY!I248+PE!I248+SR!I248+UY!I248+VE!I248","v":0},{"$f":"AR!J248+BZ!J248+BO!J248+BR!J248+CL!J248+CO!J248+CR!J248+CE!J248+SV!J248+GT!J248+GY!J248+GF!J248+HN!J248+MX!J248+NI!J248+PA!J248+PY!J248+PE!J248+SR!J248+UY!J248+VE!J248","v":0},{"$f":"AR!K248+BZ!K248+BO!K248+BR!K248+CL!K248+CO!K248+CR!K248+CE!K248+SV!K248+GT!K248+GY!K248+GF!K248+HN!K248+MX!K248+NI!K248+PA!K248+PY!K248+PE!K248+SR!K248+UY!K248+VE!K248","v":0},{"$f":"AR!L248+BZ!L248+BO!L248+BR!L248+CL!L248+CO!L248+CR!L248+CE!L248+SV!L248+GT!L248+GY!L248+GF!L248+HN!L248+MX!L248+NI!L248+PA!L248+PY!L248+PE!L248+SR!L248+UY!L248+VE!L248","v":0},{"$f":"AR!M248+BZ!M248+BO!M248+BR!M248+CL!M248+CO!M248+CR!M248+CE!M248+SV!M248+GT!M248+GY!M248+GF!M248+HN!M248+MX!M248+NI!M248+PA!M248+PY!M248+PE!M248+SR!M248+UY!M248+VE!M248","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D249+BZ!D249+BO!D249+BR!D249+CL!D249+CO!D249+CR!D249+CE!D249+SV!D249+GT!D249+GY!D249+GF!D249+HN!D249+MX!D249+NI!D249+PA!D249+PY!D249+PE!D249+SR!D249+UY!D249+VE!D249","v":0},{"$f":"AR!E249+BZ!E249+BO!E249+BR!E249+CL!E249+CO!E249+CR!E249+CE!E249+SV!E249+GT!E249+GY!E249+GF!E249+HN!E249+MX!E249+NI!E249+PA!E249+PY!E249+PE!E249+SR!E249+UY!E249+VE!E249","v":0},{"$f":"AR!F249+BZ!F249+BO!F249+BR!F249+CL!F249+CO!F249+CR!F249+CE!F249+SV!F249+GT!F249+GY!F249+GF!F249+HN!F249+MX!F249+NI!F249+PA!F249+PY!F249+PE!F249+SR!F249+UY!F249+VE!F249","v":0},{"$f":"AR!G249+BZ!G249+BO!G249+BR!G249+CL!G249+CO!G249+CR!G249+CE!G249+SV!G249+GT!G249+GY!G249+GF!G249+HN!G249+MX!G249+NI!G249+PA!G249+PY!G249+PE!G249+SR!G249+UY!G249+VE!G249","v":0},{"$f":"AR!H249+BZ!H249+BO!H249+BR!H249+CL!H249+CO!H249+CR!H249+CE!H249+SV!H249+GT!H249+GY!H249+GF!H249+HN!H249+MX!H249+NI!H249+PA!H249+PY!H249+PE!H249+SR!H249+UY!H249+VE!H249","v":0},{"$f":"AR!I249+BZ!I249+BO!I249+BR!I249+CL!I249+CO!I249+CR!I249+CE!I249+SV!I249+GT!I249+GY!I249+GF!I249+HN!I249+MX!I249+NI!I249+PA!I249+PY!I249+PE!I249+SR!I249+UY!I249+VE!I249","v":0},{"$f":"AR!J249+BZ!J249+BO!J249+BR!J249+CL!J249+CO!J249+CR!J249+CE!J249+SV!J249+GT!J249+GY!J249+GF!J249+HN!J249+MX!J249+NI!J249+PA!J249+PY!J249+PE!J249+SR!J249+UY!J249+VE!J249","v":0},{"$f":"AR!K249+BZ!K249+BO!K249+BR!K249+CL!K249+CO!K249+CR!K249+CE!K249+SV!K249+GT!K249+GY!K249+GF!K249+HN!K249+MX!K249+NI!K249+PA!K249+PY!K249+PE!K249+SR!K249+UY!K249+VE!K249","v":0},{"$f":"AR!L249+BZ!L249+BO!L249+BR!L249+CL!L249+CO!L249+CR!L249+CE!L249+SV!L249+GT!L249+GY!L249+GF!L249+HN!L249+MX!L249+NI!L249+PA!L249+PY!L249+PE!L249+SR!L249+UY!L249+VE!L249","v":0},{"$f":"AR!M249+BZ!M249+BO!M249+BR!M249+CL!M249+CO!M249+CR!M249+CE!M249+SV!M249+GT!M249+GY!M249+GF!M249+HN!M249+MX!M249+NI!M249+PA!M249+PY!M249+PE!M249+SR!M249+UY!M249+VE!M249","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D250+BZ!D250+BO!D250+BR!D250+CL!D250+CO!D250+CR!D250+CE!D250+SV!D250+GT!D250+GY!D250+GF!D250+HN!D250+MX!D250+NI!D250+PA!D250+PY!D250+PE!D250+SR!D250+UY!D250+VE!D250","v":0},{"$f":"AR!E250+BZ!E250+BO!E250+BR!E250+CL!E250+CO!E250+CR!E250+CE!E250+SV!E250+GT!E250+GY!E250+GF!E250+HN!E250+MX!E250+NI!E250+PA!E250+PY!E250+PE!E250+SR!E250+UY!E250+VE!E250","v":0},{"$f":"AR!F250+BZ!F250+BO!F250+BR!F250+CL!F250+CO!F250+CR!F250+CE!F250+SV!F250+GT!F250+GY!F250+GF!F250+HN!F250+MX!F250+NI!F250+PA!F250+PY!F250+PE!F250+SR!F250+UY!F250+VE!F250","v":0},{"$f":"AR!G250+BZ!G250+BO!G250+BR!G250+CL!G250+CO!G250+CR!G250+CE!G250+SV!G250+GT!G250+GY!G250+GF!G250+HN!G250+MX!G250+NI!G250+PA!G250+PY!G250+PE!G250+SR!G250+UY!G250+VE!G250","v":0},{"$f":"AR!H250+BZ!H250+BO!H250+BR!H250+CL!H250+CO!H250+CR!H250+CE!H250+SV!H250+GT!H250+GY!H250+GF!H250+HN!H250+MX!H250+NI!H250+PA!H250+PY!H250+PE!H250+SR!H250+UY!H250+VE!H250","v":0},{"$f":"AR!I250+BZ!I250+BO!I250+BR!I250+CL!I250+CO!I250+CR!I250+CE!I250+SV!I250+GT!I250+GY!I250+GF!I250+HN!I250+MX!I250+NI!I250+PA!I250+PY!I250+PE!I250+SR!I250+UY!I250+VE!I250","v":0},{"$f":"AR!J250+BZ!J250+BO!J250+BR!J250+CL!J250+CO!J250+CR!J250+CE!J250+SV!J250+GT!J250+GY!J250+GF!J250+HN!J250+MX!J250+NI!J250+PA!J250+PY!J250+PE!J250+SR!J250+UY!J250+VE!J250","v":0},{"$f":"AR!K250+BZ!K250+BO!K250+BR!K250+CL!K250+CO!K250+CR!K250+CE!K250+SV!K250+GT!K250+GY!K250+GF!K250+HN!K250+MX!K250+NI!K250+PA!K250+PY!K250+PE!K250+SR!K250+UY!K250+VE!K250","v":0},{"$f":"AR!L250+BZ!L250+BO!L250+BR!L250+CL!L250+CO!L250+CR!L250+CE!L250+SV!L250+GT!L250+GY!L250+GF!L250+HN!L250+MX!L250+NI!L250+PA!L250+PY!L250+PE!L250+SR!L250+UY!L250+VE!L250","v":0},{"$f":"AR!M250+BZ!M250+BO!M250+BR!M250+CL!M250+CO!M250+CR!M250+CE!M250+SV!M250+GT!M250+GY!M250+GF!M250+HN!M250+MX!M250+NI!M250+PA!M250+PY!M250+PE!M250+SR!M250+UY!M250+VE!M250","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D189:D193)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D183+D189","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D199)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D278+BZ!D278+BO!D278+BR!D278+CL!D278+CO!D278+CR!D278+CE!D278+SV!D278+GT!D278+GY!D278+GF!D278+HN!D278+MX!D278+NI!D278+PA!D278+PY!D278+PE!D278+SR!D278+UY!D278+VE!D278","v":2247.5483761207183},{"$f":"AR!E278+BZ!E278+BO!E278+BR!E278+CL!E278+CO!E278+CR!E278+CE!E278+SV!E278+GT!E278+GY!E278+GF!E278+HN!E278+MX!E278+NI!E278+PA!E278+PY!E278+PE!E278+SR!E278+UY!E278+VE!E278","v":2245.0994235568351},{"$f":"AR!F278+BZ!F278+BO!F278+BR!F278+CL!F278+CO!F278+CR!F278+CE!F278+SV!F278+GT!F278+GY!F278+GF!F278+HN!F278+MX!F278+NI!F278+PA!F278+PY!F278+PE!F278+SR!F278+UY!F278+VE!F278","v":2242.6531393976557},{"$f":"AR!G278+BZ!G278+BO!G278+BR!G278+CL!G278+CO!G278+CR!G278+CE!G278+SV!G278+GT!G278+GY!G278+GF!G278+HN!G278+MX!G278+NI!G278+PA!G278+PY!G278+PE!G278+SR!G278+UY!G278+VE!G278","v":2240.2095207356588},{"$f":"AR!H278+BZ!H278+BO!H278+BR!H278+CL!H278+CO!H278+CR!H278+CE!H278+SV!H278+GT!H278+GY!H278+GF!H278+HN!H278+MX!H278+NI!H278+PA!H278+PY!H278+PE!H278+SR!H278+UY!H278+VE!H278","v":2237.76856466649},{"$f":"AR!I278+BZ!I278+BO!I278+BR!I278+CL!I278+CO!I278+CR!I278+CE!I278+SV!I278+GT!I278+GY!I278+GF!I278+HN!I278+MX!I278+NI!I278+PA!I278+PY!I278+PE!I278+SR!I278+UY!I278+VE!I278","v":2235.3302682889603},{"$f":"AR!J278+BZ!J278+BO!J278+BR!J278+CL!J278+CO!J278+CR!J278+CE!J278+SV!J278+GT!J278+GY!J278+GF!J278+HN!J278+MX!J278+NI!J278+PA!J278+PY!J278+PE!J278+SR!J278+UY!J278+VE!J278","v":2232.8946287050412},{"$f":"AR!K278+BZ!K278+BO!K278+BR!K278+CL!K278+CO!K278+CR!K278+CE!K278+SV!K278+GT!K278+GY!K278+GF!K278+HN!K278+MX!K278+NI!K278+PA!K278+PY!K278+PE!K278+SR!K278+UY!K278+VE!K278","v":2230.4616430198621},{"$f":"AR!L278+BZ!L278+BO!L278+BR!L278+CL!L278+CO!L278+CR!L278+CE!L278+SV!L278+GT!L278+GY!L278+GF!L278+HN!L278+MX!L278+NI!L278+PA!L278+PY!L278+PE!L278+SR!L278+UY!L278+VE!L278","v":2228.0313083417068},{"$f":"AR!M278+BZ!M278+BO!M278+BR!M278+CL!M278+CO!M278+CR!M278+CE!M278+SV!M278+GT!M278+GY!M278+GF!M278+HN!M278+MX!M278+NI!M278+PA!M278+PY!M278+PE!M278+SR!M278+UY!M278+VE!M278","v":2225.6036217820101}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D279+BZ!D279+BO!D279+BR!D279+CL!D279+CO!D279+CR!D279+CE!D279+SV!D279+GT!D279+GY!D279+GF!D279+HN!D279+MX!D279+NI!D279+PA!D279+PY!D279+PE!D279+SR!D279+UY!D279+VE!D279","v":0},{"$f":"AR!E279+BZ!E279+BO!E279+BR!E279+CL!E279+CO!E279+CR!E279+CE!E279+SV!E279+GT!E279+GY!E279+GF!E279+HN!E279+MX!E279+NI!E279+PA!E279+PY!E279+PE!E279+SR!E279+UY!E279+VE!E279","v":0},{"$f":"AR!F279+BZ!F279+BO!F279+BR!F279+CL!F279+CO!F279+CR!F279+CE!F279+SV!F279+GT!F279+GY!F279+GF!F279+HN!F279+MX!F279+NI!F279+PA!F279+PY!F279+PE!F279+SR!F279+UY!F279+VE!F279","v":0},{"$f":"AR!G279+BZ!G279+BO!G279+BR!G279+CL!G279+CO!G279+CR!G279+CE!G279+SV!G279+GT!G279+GY!G279+GF!G279+HN!G279+MX!G279+NI!G279+PA!G279+PY!G279+PE!G279+SR!G279+UY!G279+VE!G279","v":0},{"$f":"AR!H279+BZ!H279+BO!H279+BR!H279+CL!H279+CO!H279+CR!H279+CE!H279+SV!H279+GT!H279+GY!H279+GF!H279+HN!H279+MX!H279+NI!H279+PA!H279+PY!H279+PE!H279+SR!H279+UY!H279+VE!H279","v":0},{"$f":"AR!I279+BZ!I279+BO!I279+BR!I279+CL!I279+CO!I279+CR!I279+CE!I279+SV!I279+GT!I279+GY!I279+GF!I279+HN!I279+MX!I279+NI!I279+PA!I279+PY!I279+PE!I279+SR!I279+UY!I279+VE!I279","v":0},{"$f":"AR!J279+BZ!J279+BO!J279+BR!J279+CL!J279+CO!J279+CR!J279+CE!J279+SV!J279+GT!J279+GY!J279+GF!J279+HN!J279+MX!J279+NI!J279+PA!J279+PY!J279+PE!J279+SR!J279+UY!J279+VE!J279","v":0},{"$f":"AR!K279+BZ!K279+BO!K279+BR!K279+CL!K279+CO!K279+CR!K279+CE!K279+SV!K279+GT!K279+GY!K279+GF!K279+HN!K279+MX!K279+NI!K279+PA!K279+PY!K279+PE!K279+SR!K279+UY!K279+VE!K279","v":0},{"$f":"AR!L279+BZ!L279+BO!L279+BR!L279+CL!L279+CO!L279+CR!L279+CE!L279+SV!L279+GT!L279+GY!L279+GF!L279+HN!L279+MX!L279+NI!L279+PA!L279+PY!L279+PE!L279+SR!L279+UY!L279+VE!L279","v":0},{"$f":"AR!M279+BZ!M279+BO!M279+BR!M279+CL!M279+CO!M279+CR!M279+CE!M279+SV!M279+GT!M279+GY!M279+GF!M279+HN!M279+MX!M279+NI!M279+PA!M279+PY!M279+PE!M279+SR!M279+UY!M279+VE!M279","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D280+BZ!D280+BO!D280+BR!D280+CL!D280+CO!D280+CR!D280+CE!D280+SV!D280+GT!D280+GY!D280+GF!D280+HN!D280+MX!D280+NI!D280+PA!D280+PY!D280+PE!D280+SR!D280+UY!D280+VE!D280","v":0},{"$f":"AR!E280+BZ!E280+BO!E280+BR!E280+CL!E280+CO!E280+CR!E280+CE!E280+SV!E280+GT!E280+GY!E280+GF!E280+HN!E280+MX!E280+NI!E280+PA!E280+PY!E280+PE!E280+SR!E280+UY!E280+VE!E280","v":0},{"$f":"AR!F280+BZ!F280+BO!F280+BR!F280+CL!F280+CO!F280+CR!F280+CE!F280+SV!F280+GT!F280+GY!F280+GF!F280+HN!F280+MX!F280+NI!F280+PA!F280+PY!F280+PE!F280+SR!F280+UY!F280+VE!F280","v":0},{"$f":"AR!G280+BZ!G280+BO!G280+BR!G280+CL!G280+CO!G280+CR!G280+CE!G280+SV!G280+GT!G280+GY!G280+GF!G280+HN!G280+MX!G280+NI!G280+PA!G280+PY!G280+PE!G280+SR!G280+UY!G280+VE!G280","v":0},{"$f":"AR!H280+BZ!H280+BO!H280+BR!H280+CL!H280+CO!H280+CR!H280+CE!H280+SV!H280+GT!H280+GY!H280+GF!H280+HN!H280+MX!H280+NI!H280+PA!H280+PY!H280+PE!H280+SR!H280+UY!H280+VE!H280","v":0},{"$f":"AR!I280+BZ!I280+BO!I280+BR!I280+CL!I280+CO!I280+CR!I280+CE!I280+SV!I280+GT!I280+GY!I280+GF!I280+HN!I280+MX!I280+NI!I280+PA!I280+PY!I280+PE!I280+SR!I280+UY!I280+VE!I280","v":0},{"$f":"AR!J280+BZ!J280+BO!J280+BR!J280+CL!J280+CO!J280+CR!J280+CE!J280+SV!J280+GT!J280+GY!J280+GF!J280+HN!J280+MX!J280+NI!J280+PA!J280+PY!J280+PE!J280+SR!J280+UY!J280+VE!J280","v":0},{"$f":"AR!K280+BZ!K280+BO!K280+BR!K280+CL!K280+CO!K280+CR!K280+CE!K280+SV!K280+GT!K280+GY!K280+GF!K280+HN!K280+MX!K280+NI!K280+PA!K280+PY!K280+PE!K280+SR!K280+UY!K280+VE!K280","v":0},{"$f":"AR!L280+BZ!L280+BO!L280+BR!L280+CL!L280+CO!L280+CR!L280+CE!L280+SV!L280+GT!L280+GY!L280+GF!L280+HN!L280+MX!L280+NI!L280+PA!L280+PY!L280+PE!L280+SR!L280+UY!L280+VE!L280","v":0},{"$f":"AR!M280+BZ!M280+BO!M280+BR!M280+CL!M280+CO!M280+CR!M280+CE!M280+SV!M280+GT!M280+GY!M280+GF!M280+HN!M280+MX!M280+NI!M280+PA!M280+PY!M280+PE!M280+SR!M280+UY!M280+VE!M280","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D281+BZ!D281+BO!D281+BR!D281+CL!D281+CO!D281+CR!D281+CE!D281+SV!D281+GT!D281+GY!D281+GF!D281+HN!D281+MX!D281+NI!D281+PA!D281+PY!D281+PE!D281+SR!D281+UY!D281+VE!D281","v":0},{"$f":"AR!E281+BZ!E281+BO!E281+BR!E281+CL!E281+CO!E281+CR!E281+CE!E281+SV!E281+GT!E281+GY!E281+GF!E281+HN!E281+MX!E281+NI!E281+PA!E281+PY!E281+PE!E281+SR!E281+UY!E281+VE!E281","v":0},{"$f":"AR!F281+BZ!F281+BO!F281+BR!F281+CL!F281+CO!F281+CR!F281+CE!F281+SV!F281+GT!F281+GY!F281+GF!F281+HN!F281+MX!F281+NI!F281+PA!F281+PY!F281+PE!F281+SR!F281+UY!F281+VE!F281","v":0},{"$f":"AR!G281+BZ!G281+BO!G281+BR!G281+CL!G281+CO!G281+CR!G281+CE!G281+SV!G281+GT!G281+GY!G281+GF!G281+HN!G281+MX!G281+NI!G281+PA!G281+PY!G281+PE!G281+SR!G281+UY!G281+VE!G281","v":0},{"$f":"AR!H281+BZ!H281+BO!H281+BR!H281+CL!H281+CO!H281+CR!H281+CE!H281+SV!H281+GT!H281+GY!H281+GF!H281+HN!H281+MX!H281+NI!H281+PA!H281+PY!H281+PE!H281+SR!H281+UY!H281+VE!H281","v":0},{"$f":"AR!I281+BZ!I281+BO!I281+BR!I281+CL!I281+CO!I281+CR!I281+CE!I281+SV!I281+GT!I281+GY!I281+GF!I281+HN!I281+MX!I281+NI!I281+PA!I281+PY!I281+PE!I281+SR!I281+UY!I281+VE!I281","v":0},{"$f":"AR!J281+BZ!J281+BO!J281+BR!J281+CL!J281+CO!J281+CR!J281+CE!J281+SV!J281+GT!J281+GY!J281+GF!J281+HN!J281+MX!J281+NI!J281+PA!J281+PY!J281+PE!J281+SR!J281+UY!J281+VE!J281","v":0},{"$f":"AR!K281+BZ!K281+BO!K281+BR!K281+CL!K281+CO!K281+CR!K281+CE!K281+SV!K281+GT!K281+GY!K281+GF!K281+HN!K281+MX!K281+NI!K281+PA!K281+PY!K281+PE!K281+SR!K281+UY!K281+VE!K281","v":0},{"$f":"AR!L281+BZ!L281+BO!L281+BR!L281+CL!L281+CO!L281+CR!L281+CE!L281+SV!L281+GT!L281+GY!L281+GF!L281+HN!L281+MX!L281+NI!L281+PA!L281+PY!L281+PE!L281+SR!L281+UY!L281+VE!L281","v":0},{"$f":"AR!M281+BZ!M281+BO!M281+BR!M281+CL!M281+CO!M281+CR!M281+CE!M281+SV!M281+GT!M281+GY!M281+GF!M281+HN!M281+MX!M281+NI!M281+PA!M281+PY!M281+PE!M281+SR!M281+UY!M281+VE!M281","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D282+BZ!D282+BO!D282+BR!D282+CL!D282+CO!D282+CR!D282+CE!D282+SV!D282+GT!D282+GY!D282+GF!D282+HN!D282+MX!D282+NI!D282+PA!D282+PY!D282+PE!D282+SR!D282+UY!D282+VE!D282","v":0},{"$f":"AR!E282+BZ!E282+BO!E282+BR!E282+CL!E282+CO!E282+CR!E282+CE!E282+SV!E282+GT!E282+GY!E282+GF!E282+HN!E282+MX!E282+NI!E282+PA!E282+PY!E282+PE!E282+SR!E282+UY!E282+VE!E282","v":0},{"$f":"AR!F282+BZ!F282+BO!F282+BR!F282+CL!F282+CO!F282+CR!F282+CE!F282+SV!F282+GT!F282+GY!F282+GF!F282+HN!F282+MX!F282+NI!F282+PA!F282+PY!F282+PE!F282+SR!F282+UY!F282+VE!F282","v":0},{"$f":"AR!G282+BZ!G282+BO!G282+BR!G282+CL!G282+CO!G282+CR!G282+CE!G282+SV!G282+GT!G282+GY!G282+GF!G282+HN!G282+MX!G282+NI!G282+PA!G282+PY!G282+PE!G282+SR!G282+UY!G282+VE!G282","v":0},{"$f":"AR!H282+BZ!H282+BO!H282+BR!H282+CL!H282+CO!H282+CR!H282+CE!H282+SV!H282+GT!H282+GY!H282+GF!H282+HN!H282+MX!H282+NI!H282+PA!H282+PY!H282+PE!H282+SR!H282+UY!H282+VE!H282","v":0},{"$f":"AR!I282+BZ!I282+BO!I282+BR!I282+CL!I282+CO!I282+CR!I282+CE!I282+SV!I282+GT!I282+GY!I282+GF!I282+HN!I282+MX!I282+NI!I282+PA!I282+PY!I282+PE!I282+SR!I282+UY!I282+VE!I282","v":0},{"$f":"AR!J282+BZ!J282+BO!J282+BR!J282+CL!J282+CO!J282+CR!J282+CE!J282+SV!J282+GT!J282+GY!J282+GF!J282+HN!J282+MX!J282+NI!J282+PA!J282+PY!J282+PE!J282+SR!J282+UY!J282+VE!J282","v":0},{"$f":"AR!K282+BZ!K282+BO!K282+BR!K282+CL!K282+CO!K282+CR!K282+CE!K282+SV!K282+GT!K282+GY!K282+GF!K282+HN!K282+MX!K282+NI!K282+PA!K282+PY!K282+PE!K282+SR!K282+UY!K282+VE!K282","v":0},{"$f":"AR!L282+BZ!L282+BO!L282+BR!L282+CL!L282+CO!L282+CR!L282+CE!L282+SV!L282+GT!L282+GY!L282+GF!L282+HN!L282+MX!L282+NI!L282+PA!L282+PY!L282+PE!L282+SR!L282+UY!L282+VE!L282","v":0},{"$f":"AR!M282+BZ!M282+BO!M282+BR!M282+CL!M282+CO!M282+CR!M282+CE!M282+SV!M282+GT!M282+GY!M282+GF!M282+HN!M282+MX!M282+NI!M282+PA!M282+PY!M282+PE!M282+SR!M282+UY!M282+VE!M282","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D206:D210)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D284+BZ!D284+BO!D284+BR!D284+CL!D284+CO!D284+CR!D284+CE!D284+SV!D284+GT!D284+GY!D284+GF!D284+HN!D284+MX!D284+NI!D284+PA!D284+PY!D284+PE!D284+SR!D284+UY!D284+VE!D284","v":0},{"$f":"AR!E284+BZ!E284+BO!E284+BR!E284+CL!E284+CO!E284+CR!E284+CE!E284+SV!E284+GT!E284+GY!E284+GF!E284+HN!E284+MX!E284+NI!E284+PA!E284+PY!E284+PE!E284+SR!E284+UY!E284+VE!E284","v":0},{"$f":"AR!F284+BZ!F284+BO!F284+BR!F284+CL!F284+CO!F284+CR!F284+CE!F284+SV!F284+GT!F284+GY!F284+GF!F284+HN!F284+MX!F284+NI!F284+PA!F284+PY!F284+PE!F284+SR!F284+UY!F284+VE!F284","v":0},{"$f":"AR!G284+BZ!G284+BO!G284+BR!G284+CL!G284+CO!G284+CR!G284+CE!G284+SV!G284+GT!G284+GY!G284+GF!G284+HN!G284+MX!G284+NI!G284+PA!G284+PY!G284+PE!G284+SR!G284+UY!G284+VE!G284","v":0},{"$f":"AR!H284+BZ!H284+BO!H284+BR!H284+CL!H284+CO!H284+CR!H284+CE!H284+SV!H284+GT!H284+GY!H284+GF!H284+HN!H284+MX!H284+NI!H284+PA!H284+PY!H284+PE!H284+SR!H284+UY!H284+VE!H284","v":0},{"$f":"AR!I284+BZ!I284+BO!I284+BR!I284+CL!I284+CO!I284+CR!I284+CE!I284+SV!I284+GT!I284+GY!I284+GF!I284+HN!I284+MX!I284+NI!I284+PA!I284+PY!I284+PE!I284+SR!I284+UY!I284+VE!I284","v":0},{"$f":"AR!J284+BZ!J284+BO!J284+BR!J284+CL!J284+CO!J284+CR!J284+CE!J284+SV!J284+GT!J284+GY!J284+GF!J284+HN!J284+MX!J284+NI!J284+PA!J284+PY!J284+PE!J284+SR!J284+UY!J284+VE!J284","v":0},{"$f":"AR!K284+BZ!K284+BO!K284+BR!K284+CL!K284+CO!K284+CR!K284+CE!K284+SV!K284+GT!K284+GY!K284+GF!K284+HN!K284+MX!K284+NI!K284+PA!K284+PY!K284+PE!K284+SR!K284+UY!K284+VE!K284","v":0},{"$f":"AR!L284+BZ!L284+BO!L284+BR!L284+CL!L284+CO!L284+CR!L284+CE!L284+SV!L284+GT!L284+GY!L284+GF!L284+HN!L284+MX!L284+NI!L284+PA!L284+PY!L284+PE!L284+SR!L284+UY!L284+VE!L284","v":0},{"$f":"AR!M284+BZ!M284+BO!M284+BR!M284+CL!M284+CO!M284+CR!M284+CE!M284+SV!M284+GT!M284+GY!M284+GF!M284+HN!M284+MX!M284+NI!M284+PA!M284+PY!M284+PE!M284+SR!M284+UY!M284+VE!M284","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D285+BZ!D285+BO!D285+BR!D285+CL!D285+CO!D285+CR!D285+CE!D285+SV!D285+GT!D285+GY!D285+GF!D285+HN!D285+MX!D285+NI!D285+PA!D285+PY!D285+PE!D285+SR!D285+UY!D285+VE!D285","v":0},{"$f":"AR!E285+BZ!E285+BO!E285+BR!E285+CL!E285+CO!E285+CR!E285+CE!E285+SV!E285+GT!E285+GY!E285+GF!E285+HN!E285+MX!E285+NI!E285+PA!E285+PY!E285+PE!E285+SR!E285+UY!E285+VE!E285","v":0},{"$f":"AR!F285+BZ!F285+BO!F285+BR!F285+CL!F285+CO!F285+CR!F285+CE!F285+SV!F285+GT!F285+GY!F285+GF!F285+HN!F285+MX!F285+NI!F285+PA!F285+PY!F285+PE!F285+SR!F285+UY!F285+VE!F285","v":0},{"$f":"AR!G285+BZ!G285+BO!G285+BR!G285+CL!G285+CO!G285+CR!G285+CE!G285+SV!G285+GT!G285+GY!G285+GF!G285+HN!G285+MX!G285+NI!G285+PA!G285+PY!G285+PE!G285+SR!G285+UY!G285+VE!G285","v":0},{"$f":"AR!H285+BZ!H285+BO!H285+BR!H285+CL!H285+CO!H285+CR!H285+CE!H285+SV!H285+GT!H285+GY!H285+GF!H285+HN!H285+MX!H285+NI!H285+PA!H285+PY!H285+PE!H285+SR!H285+UY!H285+VE!H285","v":0},{"$f":"AR!I285+BZ!I285+BO!I285+BR!I285+CL!I285+CO!I285+CR!I285+CE!I285+SV!I285+GT!I285+GY!I285+GF!I285+HN!I285+MX!I285+NI!I285+PA!I285+PY!I285+PE!I285+SR!I285+UY!I285+VE!I285","v":0},{"$f":"AR!J285+BZ!J285+BO!J285+BR!J285+CL!J285+CO!J285+CR!J285+CE!J285+SV!J285+GT!J285+GY!J285+GF!J285+HN!J285+MX!J285+NI!J285+PA!J285+PY!J285+PE!J285+SR!J285+UY!J285+VE!J285","v":0},{"$f":"AR!K285+BZ!K285+BO!K285+BR!K285+CL!K285+CO!K285+CR!K285+CE!K285+SV!K285+GT!K285+GY!K285+GF!K285+HN!K285+MX!K285+NI!K285+PA!K285+PY!K285+PE!K285+SR!K285+UY!K285+VE!K285","v":0},{"$f":"AR!L285+BZ!L285+BO!L285+BR!L285+CL!L285+CO!L285+CR!L285+CE!L285+SV!L285+GT!L285+GY!L285+GF!L285+HN!L285+MX!L285+NI!L285+PA!L285+PY!L285+PE!L285+SR!L285+UY!L285+VE!L285","v":0},{"$f":"AR!M285+BZ!M285+BO!M285+BR!M285+CL!M285+CO!M285+CR!M285+CE!M285+SV!M285+GT!M285+GY!M285+GF!M285+HN!M285+MX!M285+NI!M285+PA!M285+PY!M285+PE!M285+SR!M285+UY!M285+VE!M285","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D286+BZ!D286+BO!D286+BR!D286+CL!D286+CO!D286+CR!D286+CE!D286+SV!D286+GT!D286+GY!D286+GF!D286+HN!D286+MX!D286+NI!D286+PA!D286+PY!D286+PE!D286+SR!D286+UY!D286+VE!D286","v":0},{"$f":"AR!E286+BZ!E286+BO!E286+BR!E286+CL!E286+CO!E286+CR!E286+CE!E286+SV!E286+GT!E286+GY!E286+GF!E286+HN!E286+MX!E286+NI!E286+PA!E286+PY!E286+PE!E286+SR!E286+UY!E286+VE!E286","v":0},{"$f":"AR!F286+BZ!F286+BO!F286+BR!F286+CL!F286+CO!F286+CR!F286+CE!F286+SV!F286+GT!F286+GY!F286+GF!F286+HN!F286+MX!F286+NI!F286+PA!F286+PY!F286+PE!F286+SR!F286+UY!F286+VE!F286","v":0},{"$f":"AR!G286+BZ!G286+BO!G286+BR!G286+CL!G286+CO!G286+CR!G286+CE!G286+SV!G286+GT!G286+GY!G286+GF!G286+HN!G286+MX!G286+NI!G286+PA!G286+PY!G286+PE!G286+SR!G286+UY!G286+VE!G286","v":0},{"$f":"AR!H286+BZ!H286+BO!H286+BR!H286+CL!H286+CO!H286+CR!H286+CE!H286+SV!H286+GT!H286+GY!H286+GF!H286+HN!H286+MX!H286+NI!H286+PA!H286+PY!H286+PE!H286+SR!H286+UY!H286+VE!H286","v":0},{"$f":"AR!I286+BZ!I286+BO!I286+BR!I286+CL!I286+CO!I286+CR!I286+CE!I286+SV!I286+GT!I286+GY!I286+GF!I286+HN!I286+MX!I286+NI!I286+PA!I286+PY!I286+PE!I286+SR!I286+UY!I286+VE!I286","v":0},{"$f":"AR!J286+BZ!J286+BO!J286+BR!J286+CL!J286+CO!J286+CR!J286+CE!J286+SV!J286+GT!J286+GY!J286+GF!J286+HN!J286+MX!J286+NI!J286+PA!J286+PY!J286+PE!J286+SR!J286+UY!J286+VE!J286","v":0},{"$f":"AR!K286+BZ!K286+BO!K286+BR!K286+CL!K286+CO!K286+CR!K286+CE!K286+SV!K286+GT!K286+GY!K286+GF!K286+HN!K286+MX!K286+NI!K286+PA!K286+PY!K286+PE!K286+SR!K286+UY!K286+VE!K286","v":0},{"$f":"AR!L286+BZ!L286+BO!L286+BR!L286+CL!L286+CO!L286+CR!L286+CE!L286+SV!L286+GT!L286+GY!L286+GF!L286+HN!L286+MX!L286+NI!L286+PA!L286+PY!L286+PE!L286+SR!L286+UY!L286+VE!L286","v":0},{"$f":"AR!M286+BZ!M286+BO!M286+BR!M286+CL!M286+CO!M286+CR!M286+CE!M286+SV!M286+GT!M286+GY!M286+GF!M286+HN!M286+MX!M286+NI!M286+PA!M286+PY!M286+PE!M286+SR!M286+UY!M286+VE!M286","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D287+BZ!D287+BO!D287+BR!D287+CL!D287+CO!D287+CR!D287+CE!D287+SV!D287+GT!D287+GY!D287+GF!D287+HN!D287+MX!D287+NI!D287+PA!D287+PY!D287+PE!D287+SR!D287+UY!D287+VE!D287","v":0},{"$f":"AR!E287+BZ!E287+BO!E287+BR!E287+CL!E287+CO!E287+CR!E287+CE!E287+SV!E287+GT!E287+GY!E287+GF!E287+HN!E287+MX!E287+NI!E287+PA!E287+PY!E287+PE!E287+SR!E287+UY!E287+VE!E287","v":0},{"$f":"AR!F287+BZ!F287+BO!F287+BR!F287+CL!F287+CO!F287+CR!F287+CE!F287+SV!F287+GT!F287+GY!F287+GF!F287+HN!F287+MX!F287+NI!F287+PA!F287+PY!F287+PE!F287+SR!F287+UY!F287+VE!F287","v":0},{"$f":"AR!G287+BZ!G287+BO!G287+BR!G287+CL!G287+CO!G287+CR!G287+CE!G287+SV!G287+GT!G287+GY!G287+GF!G287+HN!G287+MX!G287+NI!G287+PA!G287+PY!G287+PE!G287+SR!G287+UY!G287+VE!G287","v":0},{"$f":"AR!H287+BZ!H287+BO!H287+BR!H287+CL!H287+CO!H287+CR!H287+CE!H287+SV!H287+GT!H287+GY!H287+GF!H287+HN!H287+MX!H287+NI!H287+PA!H287+PY!H287+PE!H287+SR!H287+UY!H287+VE!H287","v":0},{"$f":"AR!I287+BZ!I287+BO!I287+BR!I287+CL!I287+CO!I287+CR!I287+CE!I287+SV!I287+GT!I287+GY!I287+GF!I287+HN!I287+MX!I287+NI!I287+PA!I287+PY!I287+PE!I287+SR!I287+UY!I287+VE!I287","v":0},{"$f":"AR!J287+BZ!J287+BO!J287+BR!J287+CL!J287+CO!J287+CR!J287+CE!J287+SV!J287+GT!J287+GY!J287+GF!J287+HN!J287+MX!J287+NI!J287+PA!J287+PY!J287+PE!J287+SR!J287+UY!J287+VE!J287","v":0},{"$f":"AR!K287+BZ!K287+BO!K287+BR!K287+CL!K287+CO!K287+CR!K287+CE!K287+SV!K287+GT!K287+GY!K287+GF!K287+HN!K287+MX!K287+NI!K287+PA!K287+PY!K287+PE!K287+SR!K287+UY!K287+VE!K287","v":0},{"$f":"AR!L287+BZ!L287+BO!L287+BR!L287+CL!L287+CO!L287+CR!L287+CE!L287+SV!L287+GT!L287+GY!L287+GF!L287+HN!L287+MX!L287+NI!L287+PA!L287+PY!L287+PE!L287+SR!L287+UY!L287+VE!L287","v":0},{"$f":"AR!M287+BZ!M287+BO!M287+BR!M287+CL!M287+CO!M287+CR!M287+CE!M287+SV!M287+GT!M287+GY!M287+GF!M287+HN!M287+MX!M287+NI!M287+PA!M287+PY!M287+PE!M287+SR!M287+UY!M287+VE!M287","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D288+BZ!D288+BO!D288+BR!D288+CL!D288+CO!D288+CR!D288+CE!D288+SV!D288+GT!D288+GY!D288+GF!D288+HN!D288+MX!D288+NI!D288+PA!D288+PY!D288+PE!D288+SR!D288+UY!D288+VE!D288","v":0},{"$f":"AR!E288+BZ!E288+BO!E288+BR!E288+CL!E288+CO!E288+CR!E288+CE!E288+SV!E288+GT!E288+GY!E288+GF!E288+HN!E288+MX!E288+NI!E288+PA!E288+PY!E288+PE!E288+SR!E288+UY!E288+VE!E288","v":0},{"$f":"AR!F288+BZ!F288+BO!F288+BR!F288+CL!F288+CO!F288+CR!F288+CE!F288+SV!F288+GT!F288+GY!F288+GF!F288+HN!F288+MX!F288+NI!F288+PA!F288+PY!F288+PE!F288+SR!F288+UY!F288+VE!F288","v":0},{"$f":"AR!G288+BZ!G288+BO!G288+BR!G288+CL!G288+CO!G288+CR!G288+CE!G288+SV!G288+GT!G288+GY!G288+GF!G288+HN!G288+MX!G288+NI!G288+PA!G288+PY!G288+PE!G288+SR!G288+UY!G288+VE!G288","v":0},{"$f":"AR!H288+BZ!H288+BO!H288+BR!H288+CL!H288+CO!H288+CR!H288+CE!H288+SV!H288+GT!H288+GY!H288+GF!H288+HN!H288+MX!H288+NI!H288+PA!H288+PY!H288+PE!H288+SR!H288+UY!H288+VE!H288","v":0},{"$f":"AR!I288+BZ!I288+BO!I288+BR!I288+CL!I288+CO!I288+CR!I288+CE!I288+SV!I288+GT!I288+GY!I288+GF!I288+HN!I288+MX!I288+NI!I288+PA!I288+PY!I288+PE!I288+SR!I288+UY!I288+VE!I288","v":0},{"$f":"AR!J288+BZ!J288+BO!J288+BR!J288+CL!J288+CO!J288+CR!J288+CE!J288+SV!J288+GT!J288+GY!J288+GF!J288+HN!J288+MX!J288+NI!J288+PA!J288+PY!J288+PE!J288+SR!J288+UY!J288+VE!J288","v":0},{"$f":"AR!K288+BZ!K288+BO!K288+BR!K288+CL!K288+CO!K288+CR!K288+CE!K288+SV!K288+GT!K288+GY!K288+GF!K288+HN!K288+MX!K288+NI!K288+PA!K288+PY!K288+PE!K288+SR!K288+UY!K288+VE!K288","v":0},{"$f":"AR!L288+BZ!L288+BO!L288+BR!L288+CL!L288+CO!L288+CR!L288+CE!L288+SV!L288+GT!L288+GY!L288+GF!L288+HN!L288+MX!L288+NI!L288+PA!L288+PY!L288+PE!L288+SR!L288+UY!L288+VE!L288","v":0},{"$f":"AR!M288+BZ!M288+BO!M288+BR!M288+CL!M288+CO!M288+CR!M288+CE!M288+SV!M288+GT!M288+GY!M288+GF!M288+HN!M288+MX!M288+NI!M288+PA!M288+PY!M288+PE!M288+SR!M288+UY!M288+VE!M288","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D212:D216)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D206+D212","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D218:D222)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D299+BZ!D299+BO!D299+BR!D299+CL!D299+CO!D299+CR!D299+CE!D299+SV!D299+GT!D299+GY!D299+GF!D299+HN!D299+MX!D299+NI!D299+PA!D299+PY!D299+PE!D299+SR!D299+UY!D299+VE!D299","v":2921.8128889569339},{"$f":"AR!E299+BZ!E299+BO!E299+BR!E299+CL!E299+CO!E299+CR!E299+CE!E299+SV!E299+GT!E299+GY!E299+GF!E299+HN!E299+MX!E299+NI!E299+PA!E299+PY!E299+PE!E299+SR!E299+UY!E299+VE!E299","v":2918.6292506238856},{"$f":"AR!F299+BZ!F299+BO!F299+BR!F299+CL!F299+CO!F299+CR!F299+CE!F299+SV!F299+GT!F299+GY!F299+GF!F299+HN!F299+MX!F299+NI!F299+PA!F299+PY!F299+PE!F299+SR!F299+UY!F299+VE!F299","v":2915.4490812169524},{"$f":"AR!G299+BZ!G299+BO!G299+BR!G299+CL!G299+CO!G299+CR!G299+CE!G299+SV!G299+GT!G299+GY!G299+GF!G299+HN!G299+MX!G299+NI!G299+PA!G299+PY!G299+PE!G299+SR!G299+UY!G299+VE!G299","v":2912.2723769563563},{"$f":"AR!H299+BZ!H299+BO!H299+BR!H299+CL!H299+CO!H299+CR!H299+CE!H299+SV!H299+GT!H299+GY!H299+GF!H299+HN!H299+MX!H299+NI!H299+PA!H299+PY!H299+PE!H299+SR!H299+UY!H299+VE!H299","v":2909.0991340664373},{"$f":"AR!I299+BZ!I299+BO!I299+BR!I299+CL!I299+CO!I299+CR!I299+CE!I299+SV!I299+GT!I299+GY!I299+GF!I299+HN!I299+MX!I299+NI!I299+PA!I299+PY!I299+PE!I299+SR!I299+UY!I299+VE!I299","v":2905.9293487756486},{"$f":"AR!J299+BZ!J299+BO!J299+BR!J299+CL!J299+CO!J299+CR!J299+CE!J299+SV!J299+GT!J299+GY!J299+GF!J299+HN!J299+MX!J299+NI!J299+PA!J299+PY!J299+PE!J299+SR!J299+UY!J299+VE!J299","v":2902.7630173165535},{"$f":"AR!K299+BZ!K299+BO!K299+BR!K299+CL!K299+CO!K299+CR!K299+CE!K299+SV!K299+GT!K299+GY!K299+GF!K299+HN!K299+MX!K299+NI!K299+PA!K299+PY!K299+PE!K299+SR!K299+UY!K299+VE!K299","v":2899.6001359258207},{"$f":"AR!L299+BZ!L299+BO!L299+BR!L299+CL!L299+CO!L299+CR!L299+CE!L299+SV!L299+GT!L299+GY!L299+GF!L299+HN!L299+MX!L299+NI!L299+PA!L299+PY!L299+PE!L299+SR!L299+UY!L299+VE!L299","v":2896.440700844219},{"$f":"AR!M299+BZ!M299+BO!M299+BR!M299+CL!M299+CO!M299+CR!M299+CE!M299+SV!M299+GT!M299+GY!M299+GF!M299+HN!M299+MX!M299+NI!M299+PA!M299+PY!M299+PE!M299+SR!M299+UY!M299+VE!M299","v":2893.2847083166134}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D300+BZ!D300+BO!D300+BR!D300+CL!D300+CO!D300+CR!D300+CE!D300+SV!D300+GT!D300+GY!D300+GF!D300+HN!D300+MX!D300+NI!D300+PA!D300+PY!D300+PE!D300+SR!D300+UY!D300+VE!D300","v":0},{"$f":"AR!E300+BZ!E300+BO!E300+BR!E300+CL!E300+CO!E300+CR!E300+CE!E300+SV!E300+GT!E300+GY!E300+GF!E300+HN!E300+MX!E300+NI!E300+PA!E300+PY!E300+PE!E300+SR!E300+UY!E300+VE!E300","v":0},{"$f":"AR!F300+BZ!F300+BO!F300+BR!F300+CL!F300+CO!F300+CR!F300+CE!F300+SV!F300+GT!F300+GY!F300+GF!F300+HN!F300+MX!F300+NI!F300+PA!F300+PY!F300+PE!F300+SR!F300+UY!F300+VE!F300","v":0},{"$f":"AR!G300+BZ!G300+BO!G300+BR!G300+CL!G300+CO!G300+CR!G300+CE!G300+SV!G300+GT!G300+GY!G300+GF!G300+HN!G300+MX!G300+NI!G300+PA!G300+PY!G300+PE!G300+SR!G300+UY!G300+VE!G300","v":0},{"$f":"AR!H300+BZ!H300+BO!H300+BR!H300+CL!H300+CO!H300+CR!H300+CE!H300+SV!H300+GT!H300+GY!H300+GF!H300+HN!H300+MX!H300+NI!H300+PA!H300+PY!H300+PE!H300+SR!H300+UY!H300+VE!H300","v":0},{"$f":"AR!I300+BZ!I300+BO!I300+BR!I300+CL!I300+CO!I300+CR!I300+CE!I300+SV!I300+GT!I300+GY!I300+GF!I300+HN!I300+MX!I300+NI!I300+PA!I300+PY!I300+PE!I300+SR!I300+UY!I300+VE!I300","v":0},{"$f":"AR!J300+BZ!J300+BO!J300+BR!J300+CL!J300+CO!J300+CR!J300+CE!J300+SV!J300+GT!J300+GY!J300+GF!J300+HN!J300+MX!J300+NI!J300+PA!J300+PY!J300+PE!J300+SR!J300+UY!J300+VE!J300","v":0},{"$f":"AR!K300+BZ!K300+BO!K300+BR!K300+CL!K300+CO!K300+CR!K300+CE!K300+SV!K300+GT!K300+GY!K300+GF!K300+HN!K300+MX!K300+NI!K300+PA!K300+PY!K300+PE!K300+SR!K300+UY!K300+VE!K300","v":0},{"$f":"AR!L300+BZ!L300+BO!L300+BR!L300+CL!L300+CO!L300+CR!L300+CE!L300+SV!L300+GT!L300+GY!L300+GF!L300+HN!L300+MX!L300+NI!L300+PA!L300+PY!L300+PE!L300+SR!L300+UY!L300+VE!L300","v":0},{"$f":"AR!M300+BZ!M300+BO!M300+BR!M300+CL!M300+CO!M300+CR!M300+CE!M300+SV!M300+GT!M300+GY!M300+GF!M300+HN!M300+MX!M300+NI!M300+PA!M300+PY!M300+PE!M300+SR!M300+UY!M300+VE!M300","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D301+BZ!D301+BO!D301+BR!D301+CL!D301+CO!D301+CR!D301+CE!D301+SV!D301+GT!D301+GY!D301+GF!D301+HN!D301+MX!D301+NI!D301+PA!D301+PY!D301+PE!D301+SR!D301+UY!D301+VE!D301","v":0},{"$f":"AR!E301+BZ!E301+BO!E301+BR!E301+CL!E301+CO!E301+CR!E301+CE!E301+SV!E301+GT!E301+GY!E301+GF!E301+HN!E301+MX!E301+NI!E301+PA!E301+PY!E301+PE!E301+SR!E301+UY!E301+VE!E301","v":0},{"$f":"AR!F301+BZ!F301+BO!F301+BR!F301+CL!F301+CO!F301+CR!F301+CE!F301+SV!F301+GT!F301+GY!F301+GF!F301+HN!F301+MX!F301+NI!F301+PA!F301+PY!F301+PE!F301+SR!F301+UY!F301+VE!F301","v":0},{"$f":"AR!G301+BZ!G301+BO!G301+BR!G301+CL!G301+CO!G301+CR!G301+CE!G301+SV!G301+GT!G301+GY!G301+GF!G301+HN!G301+MX!G301+NI!G301+PA!G301+PY!G301+PE!G301+SR!G301+UY!G301+VE!G301","v":0},{"$f":"AR!H301+BZ!H301+BO!H301+BR!H301+CL!H301+CO!H301+CR!H301+CE!H301+SV!H301+GT!H301+GY!H301+GF!H301+HN!H301+MX!H301+NI!H301+PA!H301+PY!H301+PE!H301+SR!H301+UY!H301+VE!H301","v":0},{"$f":"AR!I301+BZ!I301+BO!I301+BR!I301+CL!I301+CO!I301+CR!I301+CE!I301+SV!I301+GT!I301+GY!I301+GF!I301+HN!I301+MX!I301+NI!I301+PA!I301+PY!I301+PE!I301+SR!I301+UY!I301+VE!I301","v":0},{"$f":"AR!J301+BZ!J301+BO!J301+BR!J301+CL!J301+CO!J301+CR!J301+CE!J301+SV!J301+GT!J301+GY!J301+GF!J301+HN!J301+MX!J301+NI!J301+PA!J301+PY!J301+PE!J301+SR!J301+UY!J301+VE!J301","v":0},{"$f":"AR!K301+BZ!K301+BO!K301+BR!K301+CL!K301+CO!K301+CR!K301+CE!K301+SV!K301+GT!K301+GY!K301+GF!K301+HN!K301+MX!K301+NI!K301+PA!K301+PY!K301+PE!K301+SR!K301+UY!K301+VE!K301","v":0},{"$f":"AR!L301+BZ!L301+BO!L301+BR!L301+CL!L301+CO!L301+CR!L301+CE!L301+SV!L301+GT!L301+GY!L301+GF!L301+HN!L301+MX!L301+NI!L301+PA!L301+PY!L301+PE!L301+SR!L301+UY!L301+VE!L301","v":0},{"$f":"AR!M301+BZ!M301+BO!M301+BR!M301+CL!M301+CO!M301+CR!M301+CE!M301+SV!M301+GT!M301+GY!M301+GF!M301+HN!M301+MX!M301+NI!M301+PA!M301+PY!M301+PE!M301+SR!M301+UY!M301+VE!M301","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D302+BZ!D302+BO!D302+BR!D302+CL!D302+CO!D302+CR!D302+CE!D302+SV!D302+GT!D302+GY!D302+GF!D302+HN!D302+MX!D302+NI!D302+PA!D302+PY!D302+PE!D302+SR!D302+UY!D302+VE!D302","v":0},{"$f":"AR!E302+BZ!E302+BO!E302+BR!E302+CL!E302+CO!E302+CR!E302+CE!E302+SV!E302+GT!E302+GY!E302+GF!E302+HN!E302+MX!E302+NI!E302+PA!E302+PY!E302+PE!E302+SR!E302+UY!E302+VE!E302","v":0},{"$f":"AR!F302+BZ!F302+BO!F302+BR!F302+CL!F302+CO!F302+CR!F302+CE!F302+SV!F302+GT!F302+GY!F302+GF!F302+HN!F302+MX!F302+NI!F302+PA!F302+PY!F302+PE!F302+SR!F302+UY!F302+VE!F302","v":0},{"$f":"AR!G302+BZ!G302+BO!G302+BR!G302+CL!G302+CO!G302+CR!G302+CE!G302+SV!G302+GT!G302+GY!G302+GF!G302+HN!G302+MX!G302+NI!G302+PA!G302+PY!G302+PE!G302+SR!G302+UY!G302+VE!G302","v":0},{"$f":"AR!H302+BZ!H302+BO!H302+BR!H302+CL!H302+CO!H302+CR!H302+CE!H302+SV!H302+GT!H302+GY!H302+GF!H302+HN!H302+MX!H302+NI!H302+PA!H302+PY!H302+PE!H302+SR!H302+UY!H302+VE!H302","v":0},{"$f":"AR!I302+BZ!I302+BO!I302+BR!I302+CL!I302+CO!I302+CR!I302+CE!I302+SV!I302+GT!I302+GY!I302+GF!I302+HN!I302+MX!I302+NI!I302+PA!I302+PY!I302+PE!I302+SR!I302+UY!I302+VE!I302","v":0},{"$f":"AR!J302+BZ!J302+BO!J302+BR!J302+CL!J302+CO!J302+CR!J302+CE!J302+SV!J302+GT!J302+GY!J302+GF!J302+HN!J302+MX!J302+NI!J302+PA!J302+PY!J302+PE!J302+SR!J302+UY!J302+VE!J302","v":0},{"$f":"AR!K302+BZ!K302+BO!K302+BR!K302+CL!K302+CO!K302+CR!K302+CE!K302+SV!K302+GT!K302+GY!K302+GF!K302+HN!K302+MX!K302+NI!K302+PA!K302+PY!K302+PE!K302+SR!K302+UY!K302+VE!K302","v":0},{"$f":"AR!L302+BZ!L302+BO!L302+BR!L302+CL!L302+CO!L302+CR!L302+CE!L302+SV!L302+GT!L302+GY!L302+GF!L302+HN!L302+MX!L302+NI!L302+PA!L302+PY!L302+PE!L302+SR!L302+UY!L302+VE!L302","v":0},{"$f":"AR!M302+BZ!M302+BO!M302+BR!M302+CL!M302+CO!M302+CR!M302+CE!M302+SV!M302+GT!M302+GY!M302+GF!M302+HN!M302+MX!M302+NI!M302+PA!M302+PY!M302+PE!M302+SR!M302+UY!M302+VE!M302","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D303+BZ!D303+BO!D303+BR!D303+CL!D303+CO!D303+CR!D303+CE!D303+SV!D303+GT!D303+GY!D303+GF!D303+HN!D303+MX!D303+NI!D303+PA!D303+PY!D303+PE!D303+SR!D303+UY!D303+VE!D303","v":0},{"$f":"AR!E303+BZ!E303+BO!E303+BR!E303+CL!E303+CO!E303+CR!E303+CE!E303+SV!E303+GT!E303+GY!E303+GF!E303+HN!E303+MX!E303+NI!E303+PA!E303+PY!E303+PE!E303+SR!E303+UY!E303+VE!E303","v":0},{"$f":"AR!F303+BZ!F303+BO!F303+BR!F303+CL!F303+CO!F303+CR!F303+CE!F303+SV!F303+GT!F303+GY!F303+GF!F303+HN!F303+MX!F303+NI!F303+PA!F303+PY!F303+PE!F303+SR!F303+UY!F303+VE!F303","v":0},{"$f":"AR!G303+BZ!G303+BO!G303+BR!G303+CL!G303+CO!G303+CR!G303+CE!G303+SV!G303+GT!G303+GY!G303+GF!G303+HN!G303+MX!G303+NI!G303+PA!G303+PY!G303+PE!G303+SR!G303+UY!G303+VE!G303","v":0},{"$f":"AR!H303+BZ!H303+BO!H303+BR!H303+CL!H303+CO!H303+CR!H303+CE!H303+SV!H303+GT!H303+GY!H303+GF!H303+HN!H303+MX!H303+NI!H303+PA!H303+PY!H303+PE!H303+SR!H303+UY!H303+VE!H303","v":0},{"$f":"AR!I303+BZ!I303+BO!I303+BR!I303+CL!I303+CO!I303+CR!I303+CE!I303+SV!I303+GT!I303+GY!I303+GF!I303+HN!I303+MX!I303+NI!I303+PA!I303+PY!I303+PE!I303+SR!I303+UY!I303+VE!I303","v":0},{"$f":"AR!J303+BZ!J303+BO!J303+BR!J303+CL!J303+CO!J303+CR!J303+CE!J303+SV!J303+GT!J303+GY!J303+GF!J303+HN!J303+MX!J303+NI!J303+PA!J303+PY!J303+PE!J303+SR!J303+UY!J303+VE!J303","v":0},{"$f":"AR!K303+BZ!K303+BO!K303+BR!K303+CL!K303+CO!K303+CR!K303+CE!K303+SV!K303+GT!K303+GY!K303+GF!K303+HN!K303+MX!K303+NI!K303+PA!K303+PY!K303+PE!K303+SR!K303+UY!K303+VE!K303","v":0},{"$f":"AR!L303+BZ!L303+BO!L303+BR!L303+CL!L303+CO!L303+CR!L303+CE!L303+SV!L303+GT!L303+GY!L303+GF!L303+HN!L303+MX!L303+NI!L303+PA!L303+PY!L303+PE!L303+SR!L303+UY!L303+VE!L303","v":0},{"$f":"AR!M303+BZ!M303+BO!M303+BR!M303+CL!M303+CO!M303+CR!M303+CE!M303+SV!M303+GT!M303+GY!M303+GF!M303+HN!M303+MX!M303+NI!M303+PA!M303+PY!M303+PE!M303+SR!M303+UY!M303+VE!M303","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D227:D231)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D305+BZ!D305+BO!D305+BR!D305+CL!D305+CO!D305+CR!D305+CE!D305+SV!D305+GT!D305+GY!D305+GF!D305+HN!D305+MX!D305+NI!D305+PA!D305+PY!D305+PE!D305+SR!D305+UY!D305+VE!D305","v":0},{"$f":"AR!E305+BZ!E305+BO!E305+BR!E305+CL!E305+CO!E305+CR!E305+CE!E305+SV!E305+GT!E305+GY!E305+GF!E305+HN!E305+MX!E305+NI!E305+PA!E305+PY!E305+PE!E305+SR!E305+UY!E305+VE!E305","v":0},{"$f":"AR!F305+BZ!F305+BO!F305+BR!F305+CL!F305+CO!F305+CR!F305+CE!F305+SV!F305+GT!F305+GY!F305+GF!F305+HN!F305+MX!F305+NI!F305+PA!F305+PY!F305+PE!F305+SR!F305+UY!F305+VE!F305","v":0},{"$f":"AR!G305+BZ!G305+BO!G305+BR!G305+CL!G305+CO!G305+CR!G305+CE!G305+SV!G305+GT!G305+GY!G305+GF!G305+HN!G305+MX!G305+NI!G305+PA!G305+PY!G305+PE!G305+SR!G305+UY!G305+VE!G305","v":0},{"$f":"AR!H305+BZ!H305+BO!H305+BR!H305+CL!H305+CO!H305+CR!H305+CE!H305+SV!H305+GT!H305+GY!H305+GF!H305+HN!H305+MX!H305+NI!H305+PA!H305+PY!H305+PE!H305+SR!H305+UY!H305+VE!H305","v":0},{"$f":"AR!I305+BZ!I305+BO!I305+BR!I305+CL!I305+CO!I305+CR!I305+CE!I305+SV!I305+GT!I305+GY!I305+GF!I305+HN!I305+MX!I305+NI!I305+PA!I305+PY!I305+PE!I305+SR!I305+UY!I305+VE!I305","v":0},{"$f":"AR!J305+BZ!J305+BO!J305+BR!J305+CL!J305+CO!J305+CR!J305+CE!J305+SV!J305+GT!J305+GY!J305+GF!J305+HN!J305+MX!J305+NI!J305+PA!J305+PY!J305+PE!J305+SR!J305+UY!J305+VE!J305","v":0},{"$f":"AR!K305+BZ!K305+BO!K305+BR!K305+CL!K305+CO!K305+CR!K305+CE!K305+SV!K305+GT!K305+GY!K305+GF!K305+HN!K305+MX!K305+NI!K305+PA!K305+PY!K305+PE!K305+SR!K305+UY!K305+VE!K305","v":0},{"$f":"AR!L305+BZ!L305+BO!L305+BR!L305+CL!L305+CO!L305+CR!L305+CE!L305+SV!L305+GT!L305+GY!L305+GF!L305+HN!L305+MX!L305+NI!L305+PA!L305+PY!L305+PE!L305+SR!L305+UY!L305+VE!L305","v":0},{"$f":"AR!M305+BZ!M305+BO!M305+BR!M305+CL!M305+CO!M305+CR!M305+CE!M305+SV!M305+GT!M305+GY!M305+GF!M305+HN!M305+MX!M305+NI!M305+PA!M305+PY!M305+PE!M305+SR!M305+UY!M305+VE!M305","v":0}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D306+BZ!D306+BO!D306+BR!D306+CL!D306+CO!D306+CR!D306+CE!D306+SV!D306+GT!D306+GY!D306+GF!D306+HN!D306+MX!D306+NI!D306+PA!D306+PY!D306+PE!D306+SR!D306+UY!D306+VE!D306","v":0},{"$f":"AR!E306+BZ!E306+BO!E306+BR!E306+CL!E306+CO!E306+CR!E306+CE!E306+SV!E306+GT!E306+GY!E306+GF!E306+HN!E306+MX!E306+NI!E306+PA!E306+PY!E306+PE!E306+SR!E306+UY!E306+VE!E306","v":0},{"$f":"AR!F306+BZ!F306+BO!F306+BR!F306+CL!F306+CO!F306+CR!F306+CE!F306+SV!F306+GT!F306+GY!F306+GF!F306+HN!F306+MX!F306+NI!F306+PA!F306+PY!F306+PE!F306+SR!F306+UY!F306+VE!F306","v":0},{"$f":"AR!G306+BZ!G306+BO!G306+BR!G306+CL!G306+CO!G306+CR!G306+CE!G306+SV!G306+GT!G306+GY!G306+GF!G306+HN!G306+MX!G306+NI!G306+PA!G306+PY!G306+PE!G306+SR!G306+UY!G306+VE!G306","v":0},{"$f":"AR!H306+BZ!H306+BO!H306+BR!H306+CL!H306+CO!H306+CR!H306+CE!H306+SV!H306+GT!H306+GY!H306+GF!H306+HN!H306+MX!H306+NI!H306+PA!H306+PY!H306+PE!H306+SR!H306+UY!H306+VE!H306","v":0},{"$f":"AR!I306+BZ!I306+BO!I306+BR!I306+CL!I306+CO!I306+CR!I306+CE!I306+SV!I306+GT!I306+GY!I306+GF!I306+HN!I306+MX!I306+NI!I306+PA!I306+PY!I306+PE!I306+SR!I306+UY!I306+VE!I306","v":0},{"$f":"AR!J306+BZ!J306+BO!J306+BR!J306+CL!J306+CO!J306+CR!J306+CE!J306+SV!J306+GT!J306+GY!J306+GF!J306+HN!J306+MX!J306+NI!J306+PA!J306+PY!J306+PE!J306+SR!J306+UY!J306+VE!J306","v":0},{"$f":"AR!K306+BZ!K306+BO!K306+BR!K306+CL!K306+CO!K306+CR!K306+CE!K306+SV!K306+GT!K306+GY!K306+GF!K306+HN!K306+MX!K306+NI!K306+PA!K306+PY!K306+PE!K306+SR!K306+UY!K306+VE!K306","v":0},{"$f":"AR!L306+BZ!L306+BO!L306+BR!L306+CL!L306+CO!L306+CR!L306+CE!L306+SV!L306+GT!L306+GY!L306+GF!L306+HN!L306+MX!L306+NI!L306+PA!L306+PY!L306+PE!L306+SR!L306+UY!L306+VE!L306","v":0},{"$f":"AR!M306+BZ!M306+BO!M306+BR!M306+CL!M306+CO!M306+CR!M306+CE!M306+SV!M306+GT!M306+GY!M306+GF!M306+HN!M306+MX!M306+NI!M306+PA!M306+PY!M306+PE!M306+SR!M306+UY!M306+VE!M306","v":0}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D307+BZ!D307+BO!D307+BR!D307+CL!D307+CO!D307+CR!D307+CE!D307+SV!D307+GT!D307+GY!D307+GF!D307+HN!D307+MX!D307+NI!D307+PA!D307+PY!D307+PE!D307+SR!D307+UY!D307+VE!D307","v":0},{"$f":"AR!E307+BZ!E307+BO!E307+BR!E307+CL!E307+CO!E307+CR!E307+CE!E307+SV!E307+GT!E307+GY!E307+GF!E307+HN!E307+MX!E307+NI!E307+PA!E307+PY!E307+PE!E307+SR!E307+UY!E307+VE!E307","v":0},{"$f":"AR!F307+BZ!F307+BO!F307+BR!F307+CL!F307+CO!F307+CR!F307+CE!F307+SV!F307+GT!F307+GY!F307+GF!F307+HN!F307+MX!F307+NI!F307+PA!F307+PY!F307+PE!F307+SR!F307+UY!F307+VE!F307","v":0},{"$f":"AR!G307+BZ!G307+BO!G307+BR!G307+CL!G307+CO!G307+CR!G307+CE!G307+SV!G307+GT!G307+GY!G307+GF!G307+HN!G307+MX!G307+NI!G307+PA!G307+PY!G307+PE!G307+SR!G307+UY!G307+VE!G307","v":0},{"$f":"AR!H307+BZ!H307+BO!H307+BR!H307+CL!H307+CO!H307+CR!H307+CE!H307+SV!H307+GT!H307+GY!H307+GF!H307+HN!H307+MX!H307+NI!H307+PA!H307+PY!H307+PE!H307+SR!H307+UY!H307+VE!H307","v":0},{"$f":"AR!I307+BZ!I307+BO!I307+BR!I307+CL!I307+CO!I307+CR!I307+CE!I307+SV!I307+GT!I307+GY!I307+GF!I307+HN!I307+MX!I307+NI!I307+PA!I307+PY!I307+PE!I307+SR!I307+UY!I307+VE!I307","v":0},{"$f":"AR!J307+BZ!J307+BO!J307+BR!J307+CL!J307+CO!J307+CR!J307+CE!J307+SV!J307+GT!J307+GY!J307+GF!J307+HN!J307+MX!J307+NI!J307+PA!J307+PY!J307+PE!J307+SR!J307+UY!J307+VE!J307","v":0},{"$f":"AR!K307+BZ!K307+BO!K307+BR!K307+CL!K307+CO!K307+CR!K307+CE!K307+SV!K307+GT!K307+GY!K307+GF!K307+HN!K307+MX!K307+NI!K307+PA!K307+PY!K307+PE!K307+SR!K307+UY!K307+VE!K307","v":0},{"$f":"AR!L307+BZ!L307+BO!L307+BR!L307+CL!L307+CO!L307+CR!L307+CE!L307+SV!L307+GT!L307+GY!L307+GF!L307+HN!L307+MX!L307+NI!L307+PA!L307+PY!L307+PE!L307+SR!L307+UY!L307+VE!L307","v":0},{"$f":"AR!M307+BZ!M307+BO!M307+BR!M307+CL!M307+CO!M307+CR!M307+CE!M307+SV!M307+GT!M307+GY!M307+GF!M307+HN!M307+MX!M307+NI!M307+PA!M307+PY!M307+PE!M307+SR!M307+UY!M307+VE!M307","v":0}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D308+BZ!D308+BO!D308+BR!D308+CL!D308+CO!D308+CR!D308+CE!D308+SV!D308+GT!D308+GY!D308+GF!D308+HN!D308+MX!D308+NI!D308+PA!D308+PY!D308+PE!D308+SR!D308+UY!D308+VE!D308","v":0},{"$f":"AR!E308+BZ!E308+BO!E308+BR!E308+CL!E308+CO!E308+CR!E308+CE!E308+SV!E308+GT!E308+GY!E308+GF!E308+HN!E308+MX!E308+NI!E308+PA!E308+PY!E308+PE!E308+SR!E308+UY!E308+VE!E308","v":0},{"$f":"AR!F308+BZ!F308+BO!F308+BR!F308+CL!F308+CO!F308+CR!F308+CE!F308+SV!F308+GT!F308+GY!F308+GF!F308+HN!F308+MX!F308+NI!F308+PA!F308+PY!F308+PE!F308+SR!F308+UY!F308+VE!F308","v":0},{"$f":"AR!G308+BZ!G308+BO!G308+BR!G308+CL!G308+CO!G308+CR!G308+CE!G308+SV!G308+GT!G308+GY!G308+GF!G308+HN!G308+MX!G308+NI!G308+PA!G308+PY!G308+PE!G308+SR!G308+UY!G308+VE!G308","v":0},{"$f":"AR!H308+BZ!H308+BO!H308+BR!H308+CL!H308+CO!H308+CR!H308+CE!H308+SV!H308+GT!H308+GY!H308+GF!H308+HN!H308+MX!H308+NI!H308+PA!H308+PY!H308+PE!H308+SR!H308+UY!H308+VE!H308","v":0},{"$f":"AR!I308+BZ!I308+BO!I308+BR!I308+CL!I308+CO!I308+CR!I308+CE!I308+SV!I308+GT!I308+GY!I308+GF!I308+HN!I308+MX!I308+NI!I308+PA!I308+PY!I308+PE!I308+SR!I308+UY!I308+VE!I308","v":0},{"$f":"AR!J308+BZ!J308+BO!J308+BR!J308+CL!J308+CO!J308+CR!J308+CE!J308+SV!J308+GT!J308+GY!J308+GF!J308+HN!J308+MX!J308+NI!J308+PA!J308+PY!J308+PE!J308+SR!J308+UY!J308+VE!J308","v":0},{"$f":"AR!K308+BZ!K308+BO!K308+BR!K308+CL!K308+CO!K308+CR!K308+CE!K308+SV!K308+GT!K308+GY!K308+GF!K308+HN!K308+MX!K308+NI!K308+PA!K308+PY!K308+PE!K308+SR!K308+UY!K308+VE!K308","v":0},{"$f":"AR!L308+BZ!L308+BO!L308+BR!L308+CL!L308+CO!L308+CR!L308+CE!L308+SV!L308+GT!L308+GY!L308+GF!L308+HN!L308+MX!L308+NI!L308+PA!L308+PY!L308+PE!L308+SR!L308+UY!L308+VE!L308","v":0},{"$f":"AR!M308+BZ!M308+BO!M308+BR!M308+CL!M308+CO!M308+CR!M308+CE!M308+SV!M308+GT!M308+GY!M308+GF!M308+HN!M308+MX!M308+NI!M308+PA!M308+PY!M308+PE!M308+SR!M308+UY!M308+VE!M308","v":0}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D309+BZ!D309+BO!D309+BR!D309+CL!D309+CO!D309+CR!D309+CE!D309+SV!D309+GT!D309+GY!D309+GF!D309+HN!D309+MX!D309+NI!D309+PA!D309+PY!D309+PE!D309+SR!D309+UY!D309+VE!D309","v":0},{"$f":"AR!E309+BZ!E309+BO!E309+BR!E309+CL!E309+CO!E309+CR!E309+CE!E309+SV!E309+GT!E309+GY!E309+GF!E309+HN!E309+MX!E309+NI!E309+PA!E309+PY!E309+PE!E309+SR!E309+UY!E309+VE!E309","v":0},{"$f":"AR!F309+BZ!F309+BO!F309+BR!F309+CL!F309+CO!F309+CR!F309+CE!F309+SV!F309+GT!F309+GY!F309+GF!F309+HN!F309+MX!F309+NI!F309+PA!F309+PY!F309+PE!F309+SR!F309+UY!F309+VE!F309","v":0},{"$f":"AR!G309+BZ!G309+BO!G309+BR!G309+CL!G309+CO!G309+CR!G309+CE!G309+SV!G309+GT!G309+GY!G309+GF!G309+HN!G309+MX!G309+NI!G309+PA!G309+PY!G309+PE!G309+SR!G309+UY!G309+VE!G309","v":0},{"$f":"AR!H309+BZ!H309+BO!H309+BR!H309+CL!H309+CO!H309+CR!H309+CE!H309+SV!H309+GT!H309+GY!H309+GF!H309+HN!H309+MX!H309+NI!H309+PA!H309+PY!H309+PE!H309+SR!H309+UY!H309+VE!H309","v":0},{"$f":"AR!I309+BZ!I309+BO!I309+BR!I309+CL!I309+CO!I309+CR!I309+CE!I309+SV!I309+GT!I309+GY!I309+GF!I309+HN!I309+MX!I309+NI!I309+PA!I309+PY!I309+PE!I309+SR!I309+UY!I309+VE!I309","v":0},{"$f":"AR!J309+BZ!J309+BO!J309+BR!J309+CL!J309+CO!J309+CR!J309+CE!J309+SV!J309+GT!J309+GY!J309+GF!J309+HN!J309+MX!J309+NI!J309+PA!J309+PY!J309+PE!J309+SR!J309+UY!J309+VE!J309","v":0},{"$f":"AR!K309+BZ!K309+BO!K309+BR!K309+CL!K309+CO!K309+CR!K309+CE!K309+SV!K309+GT!K309+GY!K309+GF!K309+HN!K309+MX!K309+NI!K309+PA!K309+PY!K309+PE!K309+SR!K309+UY!K309+VE!K309","v":0},{"$f":"AR!L309+BZ!L309+BO!L309+BR!L309+CL!L309+CO!L309+CR!L309+CE!L309+SV!L309+GT!L309+GY!L309+GF!L309+HN!L309+MX!L309+NI!L309+PA!L309+PY!L309+PE!L309+SR!L309+UY!L309+VE!L309","v":0},{"$f":"AR!M309+BZ!M309+BO!M309+BR!M309+CL!M309+CO!M309+CR!M309+CE!M309+SV!M309+GT!M309+GY!M309+GF!M309+HN!M309+MX!M309+NI!M309+PA!M309+PY!M309+PE!M309+SR!M309+UY!M309+VE!M309","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D233:D237)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D227+D233","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D239:D243)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D322+BZ!D322+BO!D322+BR!D322+CL!D322+CO!D322+CR!D322+CE!D322+SV!D322+GT!D322+GY!D322+GF!D322+HN!D322+MX!D322+NI!D322+PA!D322+PY!D322+PE!D322+SR!D322+UY!D322+VE!D322","v":539411.61026897235},{"$f":"AR!E322+BZ!E322+BO!E322+BR!E322+CL!E322+CO!E322+CR!E322+CE!E322+SV!E322+GT!E322+GY!E322+GF!E322+HN!E322+MX!E322+NI!E322+PA!E322+PY!E322+PE!E322+SR!E322+UY!E322+VE!E322","v":538823.8616536404},{"$f":"AR!F322+BZ!F322+BO!F322+BR!F322+CL!F322+CO!F322+CR!F322+CE!F322+SV!F322+GT!F322+GY!F322+GF!F322+HN!F322+MX!F322+NI!F322+PA!F322+PY!F322+PE!F322+SR!F322+UY!F322+VE!F322","v":538236.75345543737},{"$f":"AR!G322+BZ!G322+BO!G322+BR!G322+CL!G322+CO!G322+CR!G322+CE!G322+SV!G322+GT!G322+GY!G322+GF!G322+HN!G322+MX!G322+NI!G322+PA!G322+PY!G322+PE!G322+SR!G322+UY!G322+VE!G322","v":537650.28497655806},{"$f":"AR!H322+BZ!H322+BO!H322+BR!H322+CL!H322+CO!H322+CR!H322+CE!H322+SV!H322+GT!H322+GY!H322+GF!H322+HN!H322+MX!H322+NI!H322+PA!H322+PY!H322+PE!H322+SR!H322+UY!H322+VE!H322","v":537064.45551995758},{"$f":"AR!I322+BZ!I322+BO!I322+BR!I322+CL!I322+CO!I322+CR!I322+CE!I322+SV!I322+GT!I322+GY!I322+GF!I322+HN!I322+MX!I322+NI!I322+PA!I322+PY!I322+PE!I322+SR!I322+UY!I322+VE!I322","v":536479.26438935043},{"$f":"AR!J322+BZ!J322+BO!J322+BR!J322+CL!J322+CO!J322+CR!J322+CE!J322+SV!J322+GT!J322+GY!J322+GF!J322+HN!J322+MX!J322+NI!J322+PA!J322+PY!J322+PE!J322+SR!J322+UY!J322+VE!J322","v":535894.71088920988},{"$f":"AR!K322+BZ!K322+BO!K322+BR!K322+CL!K322+CO!K322+CR!K322+CE!K322+SV!K322+GT!K322+GY!K322+GF!K322+HN!K322+MX!K322+NI!K322+PA!K322+PY!K322+PE!K322+SR!K322+UY!K322+VE!K322","v":535310.79432476684},{"$f":"AR!L322+BZ!L322+BO!L322+BR!L322+CL!L322+CO!L322+CR!L322+CE!L322+SV!L322+GT!L322+GY!L322+GF!L322+HN!L322+MX!L322+NI!L322+PA!L322+PY!L322+PE!L322+SR!L322+UY!L322+VE!L322","v":534727.51400200964},{"$f":"AR!M322+BZ!M322+BO!M322+BR!M322+CL!M322+CO!M322+CR!M322+CE!M322+SV!M322+GT!M322+GY!M322+GF!M322+HN!M322+MX!M322+NI!M322+PA!M322+PY!M322+PE!M322+SR!M322+UY!M322+VE!M322","v":534144.86922768247},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D323+BZ!D323+BO!D323+BR!D323+CL!D323+CO!D323+CR!D323+CE!D323+SV!D323+GT!D323+GY!D323+GF!D323+HN!D323+MX!D323+NI!D323+PA!D323+PY!D323+PE!D323+SR!D323+UY!D323+VE!D323","v":0},{"$f":"AR!E323+BZ!E323+BO!E323+BR!E323+CL!E323+CO!E323+CR!E323+CE!E323+SV!E323+GT!E323+GY!E323+GF!E323+HN!E323+MX!E323+NI!E323+PA!E323+PY!E323+PE!E323+SR!E323+UY!E323+VE!E323","v":0},{"$f":"AR!F323+BZ!F323+BO!F323+BR!F323+CL!F323+CO!F323+CR!F323+CE!F323+SV!F323+GT!F323+GY!F323+GF!F323+HN!F323+MX!F323+NI!F323+PA!F323+PY!F323+PE!F323+SR!F323+UY!F323+VE!F323","v":0},{"$f":"AR!G323+BZ!G323+BO!G323+BR!G323+CL!G323+CO!G323+CR!G323+CE!G323+SV!G323+GT!G323+GY!G323+GF!G323+HN!G323+MX!G323+NI!G323+PA!G323+PY!G323+PE!G323+SR!G323+UY!G323+VE!G323","v":0},{"$f":"AR!H323+BZ!H323+BO!H323+BR!H323+CL!H323+CO!H323+CR!H323+CE!H323+SV!H323+GT!H323+GY!H323+GF!H323+HN!H323+MX!H323+NI!H323+PA!H323+PY!H323+PE!H323+SR!H323+UY!H323+VE!H323","v":0},{"$f":"AR!I323+BZ!I323+BO!I323+BR!I323+CL!I323+CO!I323+CR!I323+CE!I323+SV!I323+GT!I323+GY!I323+GF!I323+HN!I323+MX!I323+NI!I323+PA!I323+PY!I323+PE!I323+SR!I323+UY!I323+VE!I323","v":0},{"$f":"AR!J323+BZ!J323+BO!J323+BR!J323+CL!J323+CO!J323+CR!J323+CE!J323+SV!J323+GT!J323+GY!J323+GF!J323+HN!J323+MX!J323+NI!J323+PA!J323+PY!J323+PE!J323+SR!J323+UY!J323+VE!J323","v":0},{"$f":"AR!K323+BZ!K323+BO!K323+BR!K323+CL!K323+CO!K323+CR!K323+CE!K323+SV!K323+GT!K323+GY!K323+GF!K323+HN!K323+MX!K323+NI!K323+PA!K323+PY!K323+PE!K323+SR!K323+UY!K323+VE!K323","v":0},{"$f":"AR!L323+BZ!L323+BO!L323+BR!L323+CL!L323+CO!L323+CR!L323+CE!L323+SV!L323+GT!L323+GY!L323+GF!L323+HN!L323+MX!L323+NI!L323+PA!L323+PY!L323+PE!L323+SR!L323+UY!L323+VE!L323","v":0},{"$f":"AR!M323+BZ!M323+BO!M323+BR!M323+CL!M323+CO!M323+CR!M323+CE!M323+SV!M323+GT!M323+GY!M323+GF!M323+HN!M323+MX!M323+NI!M323+PA!M323+PY!M323+PE!M323+SR!M323+UY!M323+VE!M323","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D324+BZ!D324+BO!D324+BR!D324+CL!D324+CO!D324+CR!D324+CE!D324+SV!D324+GT!D324+GY!D324+GF!D324+HN!D324+MX!D324+NI!D324+PA!D324+PY!D324+PE!D324+SR!D324+UY!D324+VE!D324","v":0},{"$f":"AR!E324+BZ!E324+BO!E324+BR!E324+CL!E324+CO!E324+CR!E324+CE!E324+SV!E324+GT!E324+GY!E324+GF!E324+HN!E324+MX!E324+NI!E324+PA!E324+PY!E324+PE!E324+SR!E324+UY!E324+VE!E324","v":0},{"$f":"AR!F324+BZ!F324+BO!F324+BR!F324+CL!F324+CO!F324+CR!F324+CE!F324+SV!F324+GT!F324+GY!F324+GF!F324+HN!F324+MX!F324+NI!F324+PA!F324+PY!F324+PE!F324+SR!F324+UY!F324+VE!F324","v":0},{"$f":"AR!G324+BZ!G324+BO!G324+BR!G324+CL!G324+CO!G324+CR!G324+CE!G324+SV!G324+GT!G324+GY!G324+GF!G324+HN!G324+MX!G324+NI!G324+PA!G324+PY!G324+PE!G324+SR!G324+UY!G324+VE!G324","v":0},{"$f":"AR!H324+BZ!H324+BO!H324+BR!H324+CL!H324+CO!H324+CR!H324+CE!H324+SV!H324+GT!H324+GY!H324+GF!H324+HN!H324+MX!H324+NI!H324+PA!H324+PY!H324+PE!H324+SR!H324+UY!H324+VE!H324","v":0},{"$f":"AR!I324+BZ!I324+BO!I324+BR!I324+CL!I324+CO!I324+CR!I324+CE!I324+SV!I324+GT!I324+GY!I324+GF!I324+HN!I324+MX!I324+NI!I324+PA!I324+PY!I324+PE!I324+SR!I324+UY!I324+VE!I324","v":0},{"$f":"AR!J324+BZ!J324+BO!J324+BR!J324+CL!J324+CO!J324+CR!J324+CE!J324+SV!J324+GT!J324+GY!J324+GF!J324+HN!J324+MX!J324+NI!J324+PA!J324+PY!J324+PE!J324+SR!J324+UY!J324+VE!J324","v":0},{"$f":"AR!K324+BZ!K324+BO!K324+BR!K324+CL!K324+CO!K324+CR!K324+CE!K324+SV!K324+GT!K324+GY!K324+GF!K324+HN!K324+MX!K324+NI!K324+PA!K324+PY!K324+PE!K324+SR!K324+UY!K324+VE!K324","v":0},{"$f":"AR!L324+BZ!L324+BO!L324+BR!L324+CL!L324+CO!L324+CR!L324+CE!L324+SV!L324+GT!L324+GY!L324+GF!L324+HN!L324+MX!L324+NI!L324+PA!L324+PY!L324+PE!L324+SR!L324+UY!L324+VE!L324","v":0},{"$f":"AR!M324+BZ!M324+BO!M324+BR!M324+CL!M324+CO!M324+CR!M324+CE!M324+SV!M324+GT!M324+GY!M324+GF!M324+HN!M324+MX!M324+NI!M324+PA!M324+PY!M324+PE!M324+SR!M324+UY!M324+VE!M324","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D325+BZ!D325+BO!D325+BR!D325+CL!D325+CO!D325+CR!D325+CE!D325+SV!D325+GT!D325+GY!D325+GF!D325+HN!D325+MX!D325+NI!D325+PA!D325+PY!D325+PE!D325+SR!D325+UY!D325+VE!D325","v":0},{"$f":"AR!E325+BZ!E325+BO!E325+BR!E325+CL!E325+CO!E325+CR!E325+CE!E325+SV!E325+GT!E325+GY!E325+GF!E325+HN!E325+MX!E325+NI!E325+PA!E325+PY!E325+PE!E325+SR!E325+UY!E325+VE!E325","v":0},{"$f":"AR!F325+BZ!F325+BO!F325+BR!F325+CL!F325+CO!F325+CR!F325+CE!F325+SV!F325+GT!F325+GY!F325+GF!F325+HN!F325+MX!F325+NI!F325+PA!F325+PY!F325+PE!F325+SR!F325+UY!F325+VE!F325","v":0},{"$f":"AR!G325+BZ!G325+BO!G325+BR!G325+CL!G325+CO!G325+CR!G325+CE!G325+SV!G325+GT!G325+GY!G325+GF!G325+HN!G325+MX!G325+NI!G325+PA!G325+PY!G325+PE!G325+SR!G325+UY!G325+VE!G325","v":0},{"$f":"AR!H325+BZ!H325+BO!H325+BR!H325+CL!H325+CO!H325+CR!H325+CE!H325+SV!H325+GT!H325+GY!H325+GF!H325+HN!H325+MX!H325+NI!H325+PA!H325+PY!H325+PE!H325+SR!H325+UY!H325+VE!H325","v":0},{"$f":"AR!I325+BZ!I325+BO!I325+BR!I325+CL!I325+CO!I325+CR!I325+CE!I325+SV!I325+GT!I325+GY!I325+GF!I325+HN!I325+MX!I325+NI!I325+PA!I325+PY!I325+PE!I325+SR!I325+UY!I325+VE!I325","v":0},{"$f":"AR!J325+BZ!J325+BO!J325+BR!J325+CL!J325+CO!J325+CR!J325+CE!J325+SV!J325+GT!J325+GY!J325+GF!J325+HN!J325+MX!J325+NI!J325+PA!J325+PY!J325+PE!J325+SR!J325+UY!J325+VE!J325","v":0},{"$f":"AR!K325+BZ!K325+BO!K325+BR!K325+CL!K325+CO!K325+CR!K325+CE!K325+SV!K325+GT!K325+GY!K325+GF!K325+HN!K325+MX!K325+NI!K325+PA!K325+PY!K325+PE!K325+SR!K325+UY!K325+VE!K325","v":0},{"$f":"AR!L325+BZ!L325+BO!L325+BR!L325+CL!L325+CO!L325+CR!L325+CE!L325+SV!L325+GT!L325+GY!L325+GF!L325+HN!L325+MX!L325+NI!L325+PA!L325+PY!L325+PE!L325+SR!L325+UY!L325+VE!L325","v":0},{"$f":"AR!M325+BZ!M325+BO!M325+BR!M325+CL!M325+CO!M325+CR!M325+CE!M325+SV!M325+GT!M325+GY!M325+GF!M325+HN!M325+MX!M325+NI!M325+PA!M325+PY!M325+PE!M325+SR!M325+UY!M325+VE!M325","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D326+BZ!D326+BO!D326+BR!D326+CL!D326+CO!D326+CR!D326+CE!D326+SV!D326+GT!D326+GY!D326+GF!D326+HN!D326+MX!D326+NI!D326+PA!D326+PY!D326+PE!D326+SR!D326+UY!D326+VE!D326","v":0},{"$f":"AR!E326+BZ!E326+BO!E326+BR!E326+CL!E326+CO!E326+CR!E326+CE!E326+SV!E326+GT!E326+GY!E326+GF!E326+HN!E326+MX!E326+NI!E326+PA!E326+PY!E326+PE!E326+SR!E326+UY!E326+VE!E326","v":0},{"$f":"AR!F326+BZ!F326+BO!F326+BR!F326+CL!F326+CO!F326+CR!F326+CE!F326+SV!F326+GT!F326+GY!F326+GF!F326+HN!F326+MX!F326+NI!F326+PA!F326+PY!F326+PE!F326+SR!F326+UY!F326+VE!F326","v":0},{"$f":"AR!G326+BZ!G326+BO!G326+BR!G326+CL!G326+CO!G326+CR!G326+CE!G326+SV!G326+GT!G326+GY!G326+GF!G326+HN!G326+MX!G326+NI!G326+PA!G326+PY!G326+PE!G326+SR!G326+UY!G326+VE!G326","v":0},{"$f":"AR!H326+BZ!H326+BO!H326+BR!H326+CL!H326+CO!H326+CR!H326+CE!H326+SV!H326+GT!H326+GY!H326+GF!H326+HN!H326+MX!H326+NI!H326+PA!H326+PY!H326+PE!H326+SR!H326+UY!H326+VE!H326","v":0},{"$f":"AR!I326+BZ!I326+BO!I326+BR!I326+CL!I326+CO!I326+CR!I326+CE!I326+SV!I326+GT!I326+GY!I326+GF!I326+HN!I326+MX!I326+NI!I326+PA!I326+PY!I326+PE!I326+SR!I326+UY!I326+VE!I326","v":0},{"$f":"AR!J326+BZ!J326+BO!J326+BR!J326+CL!J326+CO!J326+CR!J326+CE!J326+SV!J326+GT!J326+GY!J326+GF!J326+HN!J326+MX!J326+NI!J326+PA!J326+PY!J326+PE!J326+SR!J326+UY!J326+VE!J326","v":0},{"$f":"AR!K326+BZ!K326+BO!K326+BR!K326+CL!K326+CO!K326+CR!K326+CE!K326+SV!K326+GT!K326+GY!K326+GF!K326+HN!K326+MX!K326+NI!K326+PA!K326+PY!K326+PE!K326+SR!K326+UY!K326+VE!K326","v":0},{"$f":"AR!L326+BZ!L326+BO!L326+BR!L326+CL!L326+CO!L326+CR!L326+CE!L326+SV!L326+GT!L326+GY!L326+GF!L326+HN!L326+MX!L326+NI!L326+PA!L326+PY!L326+PE!L326+SR!L326+UY!L326+VE!L326","v":0},{"$f":"AR!M326+BZ!M326+BO!M326+BR!M326+CL!M326+CO!M326+CR!M326+CE!M326+SV!M326+GT!M326+GY!M326+GF!M326+HN!M326+MX!M326+NI!M326+PA!M326+PY!M326+PE!M326+SR!M326+UY!M326+VE!M326","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D250:D254)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D328+BZ!D328+BO!D328+BR!D328+CL!D328+CO!D328+CR!D328+CE!D328+SV!D328+GT!D328+GY!D328+GF!D328+HN!D328+MX!D328+NI!D328+PA!D328+PY!D328+PE!D328+SR!D328+UY!D328+VE!D328","v":0},{"$f":"AR!E328+BZ!E328+BO!E328+BR!E328+CL!E328+CO!E328+CR!E328+CE!E328+SV!E328+GT!E328+GY!E328+GF!E328+HN!E328+MX!E328+NI!E328+PA!E328+PY!E328+PE!E328+SR!E328+UY!E328+VE!E328","v":0},{"$f":"AR!F328+BZ!F328+BO!F328+BR!F328+CL!F328+CO!F328+CR!F328+CE!F328+SV!F328+GT!F328+GY!F328+GF!F328+HN!F328+MX!F328+NI!F328+PA!F328+PY!F328+PE!F328+SR!F328+UY!F328+VE!F328","v":0},{"$f":"AR!G328+BZ!G328+BO!G328+BR!G328+CL!G328+CO!G328+CR!G328+CE!G328+SV!G328+GT!G328+GY!G328+GF!G328+HN!G328+MX!G328+NI!G328+PA!G328+PY!G328+PE!G328+SR!G328+UY!G328+VE!G328","v":0},{"$f":"AR!H328+BZ!H328+BO!H328+BR!H328+CL!H328+CO!H328+CR!H328+CE!H328+SV!H328+GT!H328+GY!H328+GF!H328+HN!H328+MX!H328+NI!H328+PA!H328+PY!H328+PE!H328+SR!H328+UY!H328+VE!H328","v":0},{"$f":"AR!I328+BZ!I328+BO!I328+BR!I328+CL!I328+CO!I328+CR!I328+CE!I328+SV!I328+GT!I328+GY!I328+GF!I328+HN!I328+MX!I328+NI!I328+PA!I328+PY!I328+PE!I328+SR!I328+UY!I328+VE!I328","v":0},{"$f":"AR!J328+BZ!J328+BO!J328+BR!J328+CL!J328+CO!J328+CR!J328+CE!J328+SV!J328+GT!J328+GY!J328+GF!J328+HN!J328+MX!J328+NI!J328+PA!J328+PY!J328+PE!J328+SR!J328+UY!J328+VE!J328","v":0},{"$f":"AR!K328+BZ!K328+BO!K328+BR!K328+CL!K328+CO!K328+CR!K328+CE!K328+SV!K328+GT!K328+GY!K328+GF!K328+HN!K328+MX!K328+NI!K328+PA!K328+PY!K328+PE!K328+SR!K328+UY!K328+VE!K328","v":0},{"$f":"AR!L328+BZ!L328+BO!L328+BR!L328+CL!L328+CO!L328+CR!L328+CE!L328+SV!L328+GT!L328+GY!L328+GF!L328+HN!L328+MX!L328+NI!L328+PA!L328+PY!L328+PE!L328+SR!L328+UY!L328+VE!L328","v":0},{"$f":"AR!M328+BZ!M328+BO!M328+BR!M328+CL!M328+CO!M328+CR!M328+CE!M328+SV!M328+GT!M328+GY!M328+GF!M328+HN!M328+MX!M328+NI!M328+PA!M328+PY!M328+PE!M328+SR!M328+UY!M328+VE!M328","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D329+BZ!D329+BO!D329+BR!D329+CL!D329+CO!D329+CR!D329+CE!D329+SV!D329+GT!D329+GY!D329+GF!D329+HN!D329+MX!D329+NI!D329+PA!D329+PY!D329+PE!D329+SR!D329+UY!D329+VE!D329","v":0},{"$f":"AR!E329+BZ!E329+BO!E329+BR!E329+CL!E329+CO!E329+CR!E329+CE!E329+SV!E329+GT!E329+GY!E329+GF!E329+HN!E329+MX!E329+NI!E329+PA!E329+PY!E329+PE!E329+SR!E329+UY!E329+VE!E329","v":0},{"$f":"AR!F329+BZ!F329+BO!F329+BR!F329+CL!F329+CO!F329+CR!F329+CE!F329+SV!F329+GT!F329+GY!F329+GF!F329+HN!F329+MX!F329+NI!F329+PA!F329+PY!F329+PE!F329+SR!F329+UY!F329+VE!F329","v":0},{"$f":"AR!G329+BZ!G329+BO!G329+BR!G329+CL!G329+CO!G329+CR!G329+CE!G329+SV!G329+GT!G329+GY!G329+GF!G329+HN!G329+MX!G329+NI!G329+PA!G329+PY!G329+PE!G329+SR!G329+UY!G329+VE!G329","v":0},{"$f":"AR!H329+BZ!H329+BO!H329+BR!H329+CL!H329+CO!H329+CR!H329+CE!H329+SV!H329+GT!H329+GY!H329+GF!H329+HN!H329+MX!H329+NI!H329+PA!H329+PY!H329+PE!H329+SR!H329+UY!H329+VE!H329","v":0},{"$f":"AR!I329+BZ!I329+BO!I329+BR!I329+CL!I329+CO!I329+CR!I329+CE!I329+SV!I329+GT!I329+GY!I329+GF!I329+HN!I329+MX!I329+NI!I329+PA!I329+PY!I329+PE!I329+SR!I329+UY!I329+VE!I329","v":0},{"$f":"AR!J329+BZ!J329+BO!J329+BR!J329+CL!J329+CO!J329+CR!J329+CE!J329+SV!J329+GT!J329+GY!J329+GF!J329+HN!J329+MX!J329+NI!J329+PA!J329+PY!J329+PE!J329+SR!J329+UY!J329+VE!J329","v":0},{"$f":"AR!K329+BZ!K329+BO!K329+BR!K329+CL!K329+CO!K329+CR!K329+CE!K329+SV!K329+GT!K329+GY!K329+GF!K329+HN!K329+MX!K329+NI!K329+PA!K329+PY!K329+PE!K329+SR!K329+UY!K329+VE!K329","v":0},{"$f":"AR!L329+BZ!L329+BO!L329+BR!L329+CL!L329+CO!L329+CR!L329+CE!L329+SV!L329+GT!L329+GY!L329+GF!L329+HN!L329+MX!L329+NI!L329+PA!L329+PY!L329+PE!L329+SR!L329+UY!L329+VE!L329","v":0},{"$f":"AR!M329+BZ!M329+BO!M329+BR!M329+CL!M329+CO!M329+CR!M329+CE!M329+SV!M329+GT!M329+GY!M329+GF!M329+HN!M329+MX!M329+NI!M329+PA!M329+PY!M329+PE!M329+SR!M329+UY!M329+VE!M329","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D330+BZ!D330+BO!D330+BR!D330+CL!D330+CO!D330+CR!D330+CE!D330+SV!D330+GT!D330+GY!D330+GF!D330+HN!D330+MX!D330+NI!D330+PA!D330+PY!D330+PE!D330+SR!D330+UY!D330+VE!D330","v":0},{"$f":"AR!E330+BZ!E330+BO!E330+BR!E330+CL!E330+CO!E330+CR!E330+CE!E330+SV!E330+GT!E330+GY!E330+GF!E330+HN!E330+MX!E330+NI!E330+PA!E330+PY!E330+PE!E330+SR!E330+UY!E330+VE!E330","v":0},{"$f":"AR!F330+BZ!F330+BO!F330+BR!F330+CL!F330+CO!F330+CR!F330+CE!F330+SV!F330+GT!F330+GY!F330+GF!F330+HN!F330+MX!F330+NI!F330+PA!F330+PY!F330+PE!F330+SR!F330+UY!F330+VE!F330","v":0},{"$f":"AR!G330+BZ!G330+BO!G330+BR!G330+CL!G330+CO!G330+CR!G330+CE!G330+SV!G330+GT!G330+GY!G330+GF!G330+HN!G330+MX!G330+NI!G330+PA!G330+PY!G330+PE!G330+SR!G330+UY!G330+VE!G330","v":0},{"$f":"AR!H330+BZ!H330+BO!H330+BR!H330+CL!H330+CO!H330+CR!H330+CE!H330+SV!H330+GT!H330+GY!H330+GF!H330+HN!H330+MX!H330+NI!H330+PA!H330+PY!H330+PE!H330+SR!H330+UY!H330+VE!H330","v":0},{"$f":"AR!I330+BZ!I330+BO!I330+BR!I330+CL!I330+CO!I330+CR!I330+CE!I330+SV!I330+GT!I330+GY!I330+GF!I330+HN!I330+MX!I330+NI!I330+PA!I330+PY!I330+PE!I330+SR!I330+UY!I330+VE!I330","v":0},{"$f":"AR!J330+BZ!J330+BO!J330+BR!J330+CL!J330+CO!J330+CR!J330+CE!J330+SV!J330+GT!J330+GY!J330+GF!J330+HN!J330+MX!J330+NI!J330+PA!J330+PY!J330+PE!J330+SR!J330+UY!J330+VE!J330","v":0},{"$f":"AR!K330+BZ!K330+BO!K330+BR!K330+CL!K330+CO!K330+CR!K330+CE!K330+SV!K330+GT!K330+GY!K330+GF!K330+HN!K330+MX!K330+NI!K330+PA!K330+PY!K330+PE!K330+SR!K330+UY!K330+VE!K330","v":0},{"$f":"AR!L330+BZ!L330+BO!L330+BR!L330+CL!L330+CO!L330+CR!L330+CE!L330+SV!L330+GT!L330+GY!L330+GF!L330+HN!L330+MX!L330+NI!L330+PA!L330+PY!L330+PE!L330+SR!L330+UY!L330+VE!L330","v":0},{"$f":"AR!M330+BZ!M330+BO!M330+BR!M330+CL!M330+CO!M330+CR!M330+CE!M330+SV!M330+GT!M330+GY!M330+GF!M330+HN!M330+MX!M330+NI!M330+PA!M330+PY!M330+PE!M330+SR!M330+UY!M330+VE!M330","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D331+BZ!D331+BO!D331+BR!D331+CL!D331+CO!D331+CR!D331+CE!D331+SV!D331+GT!D331+GY!D331+GF!D331+HN!D331+MX!D331+NI!D331+PA!D331+PY!D331+PE!D331+SR!D331+UY!D331+VE!D331","v":0},{"$f":"AR!E331+BZ!E331+BO!E331+BR!E331+CL!E331+CO!E331+CR!E331+CE!E331+SV!E331+GT!E331+GY!E331+GF!E331+HN!E331+MX!E331+NI!E331+PA!E331+PY!E331+PE!E331+SR!E331+UY!E331+VE!E331","v":0},{"$f":"AR!F331+BZ!F331+BO!F331+BR!F331+CL!F331+CO!F331+CR!F331+CE!F331+SV!F331+GT!F331+GY!F331+GF!F331+HN!F331+MX!F331+NI!F331+PA!F331+PY!F331+PE!F331+SR!F331+UY!F331+VE!F331","v":0},{"$f":"AR!G331+BZ!G331+BO!G331+BR!G331+CL!G331+CO!G331+CR!G331+CE!G331+SV!G331+GT!G331+GY!G331+GF!G331+HN!G331+MX!G331+NI!G331+PA!G331+PY!G331+PE!G331+SR!G331+UY!G331+VE!G331","v":0},{"$f":"AR!H331+BZ!H331+BO!H331+BR!H331+CL!H331+CO!H331+CR!H331+CE!H331+SV!H331+GT!H331+GY!H331+GF!H331+HN!H331+MX!H331+NI!H331+PA!H331+PY!H331+PE!H331+SR!H331+UY!H331+VE!H331","v":0},{"$f":"AR!I331+BZ!I331+BO!I331+BR!I331+CL!I331+CO!I331+CR!I331+CE!I331+SV!I331+GT!I331+GY!I331+GF!I331+HN!I331+MX!I331+NI!I331+PA!I331+PY!I331+PE!I331+SR!I331+UY!I331+VE!I331","v":0},{"$f":"AR!J331+BZ!J331+BO!J331+BR!J331+CL!J331+CO!J331+CR!J331+CE!J331+SV!J331+GT!J331+GY!J331+GF!J331+HN!J331+MX!J331+NI!J331+PA!J331+PY!J331+PE!J331+SR!J331+UY!J331+VE!J331","v":0},{"$f":"AR!K331+BZ!K331+BO!K331+BR!K331+CL!K331+CO!K331+CR!K331+CE!K331+SV!K331+GT!K331+GY!K331+GF!K331+HN!K331+MX!K331+NI!K331+PA!K331+PY!K331+PE!K331+SR!K331+UY!K331+VE!K331","v":0},{"$f":"AR!L331+BZ!L331+BO!L331+BR!L331+CL!L331+CO!L331+CR!L331+CE!L331+SV!L331+GT!L331+GY!L331+GF!L331+HN!L331+MX!L331+NI!L331+PA!L331+PY!L331+PE!L331+SR!L331+UY!L331+VE!L331","v":0},{"$f":"AR!M331+BZ!M331+BO!M331+BR!M331+CL!M331+CO!M331+CR!M331+CE!M331+SV!M331+GT!M331+GY!M331+GF!M331+HN!M331+MX!M331+NI!M331+PA!M331+PY!M331+PE!M331+SR!M331+UY!M331+VE!M331","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D332+BZ!D332+BO!D332+BR!D332+CL!D332+CO!D332+CR!D332+CE!D332+SV!D332+GT!D332+GY!D332+GF!D332+HN!D332+MX!D332+NI!D332+PA!D332+PY!D332+PE!D332+SR!D332+UY!D332+VE!D332","v":0},{"$f":"AR!E332+BZ!E332+BO!E332+BR!E332+CL!E332+CO!E332+CR!E332+CE!E332+SV!E332+GT!E332+GY!E332+GF!E332+HN!E332+MX!E332+NI!E332+PA!E332+PY!E332+PE!E332+SR!E332+UY!E332+VE!E332","v":0},{"$f":"AR!F332+BZ!F332+BO!F332+BR!F332+CL!F332+CO!F332+CR!F332+CE!F332+SV!F332+GT!F332+GY!F332+GF!F332+HN!F332+MX!F332+NI!F332+PA!F332+PY!F332+PE!F332+SR!F332+UY!F332+VE!F332","v":0},{"$f":"AR!G332+BZ!G332+BO!G332+BR!G332+CL!G332+CO!G332+CR!G332+CE!G332+SV!G332+GT!G332+GY!G332+GF!G332+HN!G332+MX!G332+NI!G332+PA!G332+PY!G332+PE!G332+SR!G332+UY!G332+VE!G332","v":0},{"$f":"AR!H332+BZ!H332+BO!H332+BR!H332+CL!H332+CO!H332+CR!H332+CE!H332+SV!H332+GT!H332+GY!H332+GF!H332+HN!H332+MX!H332+NI!H332+PA!H332+PY!H332+PE!H332+SR!H332+UY!H332+VE!H332","v":0},{"$f":"AR!I332+BZ!I332+BO!I332+BR!I332+CL!I332+CO!I332+CR!I332+CE!I332+SV!I332+GT!I332+GY!I332+GF!I332+HN!I332+MX!I332+NI!I332+PA!I332+PY!I332+PE!I332+SR!I332+UY!I332+VE!I332","v":0},{"$f":"AR!J332+BZ!J332+BO!J332+BR!J332+CL!J332+CO!J332+CR!J332+CE!J332+SV!J332+GT!J332+GY!J332+GF!J332+HN!J332+MX!J332+NI!J332+PA!J332+PY!J332+PE!J332+SR!J332+UY!J332+VE!J332","v":0},{"$f":"AR!K332+BZ!K332+BO!K332+BR!K332+CL!K332+CO!K332+CR!K332+CE!K332+SV!K332+GT!K332+GY!K332+GF!K332+HN!K332+MX!K332+NI!K332+PA!K332+PY!K332+PE!K332+SR!K332+UY!K332+VE!K332","v":0},{"$f":"AR!L332+BZ!L332+BO!L332+BR!L332+CL!L332+CO!L332+CR!L332+CE!L332+SV!L332+GT!L332+GY!L332+GF!L332+HN!L332+MX!L332+NI!L332+PA!L332+PY!L332+PE!L332+SR!L332+UY!L332+VE!L332","v":0},{"$f":"AR!M332+BZ!M332+BO!M332+BR!M332+CL!M332+CO!M332+CR!M332+CE!M332+SV!M332+GT!M332+GY!M332+GF!M332+HN!M332+MX!M332+NI!M332+PA!M332+PY!M332+PE!M332+SR!M332+UY!M332+VE!M332","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D256:D260)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D250+D256","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D262:D266)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D343+BZ!D343+BO!D343+BR!D343+CL!D343+CO!D343+CR!D343+CE!D343+SV!D343+GT!D343+GY!D343+GF!D343+HN!D343+MX!D343+NI!D343+PA!D343+PY!D343+PE!D343+SR!D343+UY!D343+VE!D343","v":701235.09334966412},{"$f":"AR!E343+BZ!E343+BO!E343+BR!E343+CL!E343+CO!E343+CR!E343+CE!E343+SV!E343+GT!E343+GY!E343+GF!E343+HN!E343+MX!E343+NI!E343+PA!E343+PY!E343+PE!E343+SR!E343+UY!E343+VE!E343","v":700471.02014973259},{"$f":"AR!F343+BZ!F343+BO!F343+BR!F343+CL!F343+CO!F343+CR!F343+CE!F343+SV!F343+GT!F343+GY!F343+GF!F343+HN!F343+MX!F343+NI!F343+PA!F343+PY!F343+PE!F343+SR!F343+UY!F343+VE!F343","v":699707.77949206857},{"$f":"AR!G343+BZ!G343+BO!G343+BR!G343+CL!G343+CO!G343+CR!G343+CE!G343+SV!G343+GT!G343+GY!G343+GF!G343+HN!G343+MX!G343+NI!G343+PA!G343+PY!G343+PE!G343+SR!G343+UY!G343+VE!G343","v":698945.37046952546},{"$f":"AR!H343+BZ!H343+BO!H343+BR!H343+CL!H343+CO!H343+CR!H343+CE!H343+SV!H343+GT!H343+GY!H343+GF!H343+HN!H343+MX!H343+NI!H343+PA!H343+PY!H343+PE!H343+SR!H343+UY!H343+VE!H343","v":698183.79217594489},{"$f":"AR!I343+BZ!I343+BO!I343+BR!I343+CL!I343+CO!I343+CR!I343+CE!I343+SV!I343+GT!I343+GY!I343+GF!I343+HN!I343+MX!I343+NI!I343+PA!I343+PY!I343+PE!I343+SR!I343+UY!I343+VE!I343","v":697423.04370615561},{"$f":"AR!J343+BZ!J343+BO!J343+BR!J343+CL!J343+CO!J343+CR!J343+CE!J343+SV!J343+GT!J343+GY!J343+GF!J343+HN!J343+MX!J343+NI!J343+PA!J343+PY!J343+PE!J343+SR!J343+UY!J343+VE!J343","v":696663.12415597285},{"$f":"AR!K343+BZ!K343+BO!K343+BR!K343+CL!K343+CO!K343+CR!K343+CE!K343+SV!K343+GT!K343+GY!K343+GF!K343+HN!K343+MX!K343+NI!K343+PA!K343+PY!K343+PE!K343+SR!K343+UY!K343+VE!K343","v":695904.03262219694},{"$f":"AR!L343+BZ!L343+BO!L343+BR!L343+CL!L343+CO!L343+CR!L343+CE!L343+SV!L343+GT!L343+GY!L343+GF!L343+HN!L343+MX!L343+NI!L343+PA!L343+PY!L343+PE!L343+SR!L343+UY!L343+VE!L343","v":695145.76820261253},{"$f":"AR!M343+BZ!M343+BO!M343+BR!M343+CL!M343+CO!M343+CR!M343+CE!M343+SV!M343+GT!M343+GY!M343+GF!M343+HN!M343+MX!M343+NI!M343+PA!M343+PY!M343+PE!M343+SR!M343+UY!M343+VE!M343","v":694388.32999598724},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D344+BZ!D344+BO!D344+BR!D344+CL!D344+CO!D344+CR!D344+CE!D344+SV!D344+GT!D344+GY!D344+GF!D344+HN!D344+MX!D344+NI!D344+PA!D344+PY!D344+PE!D344+SR!D344+UY!D344+VE!D344","v":0},{"$f":"AR!E344+BZ!E344+BO!E344+BR!E344+CL!E344+CO!E344+CR!E344+CE!E344+SV!E344+GT!E344+GY!E344+GF!E344+HN!E344+MX!E344+NI!E344+PA!E344+PY!E344+PE!E344+SR!E344+UY!E344+VE!E344","v":0},{"$f":"AR!F344+BZ!F344+BO!F344+BR!F344+CL!F344+CO!F344+CR!F344+CE!F344+SV!F344+GT!F344+GY!F344+GF!F344+HN!F344+MX!F344+NI!F344+PA!F344+PY!F344+PE!F344+SR!F344+UY!F344+VE!F344","v":0},{"$f":"AR!G344+BZ!G344+BO!G344+BR!G344+CL!G344+CO!G344+CR!G344+CE!G344+SV!G344+GT!G344+GY!G344+GF!G344+HN!G344+MX!G344+NI!G344+PA!G344+PY!G344+PE!G344+SR!G344+UY!G344+VE!G344","v":0},{"$f":"AR!H344+BZ!H344+BO!H344+BR!H344+CL!H344+CO!H344+CR!H344+CE!H344+SV!H344+GT!H344+GY!H344+GF!H344+HN!H344+MX!H344+NI!H344+PA!H344+PY!H344+PE!H344+SR!H344+UY!H344+VE!H344","v":0},{"$f":"AR!I344+BZ!I344+BO!I344+BR!I344+CL!I344+CO!I344+CR!I344+CE!I344+SV!I344+GT!I344+GY!I344+GF!I344+HN!I344+MX!I344+NI!I344+PA!I344+PY!I344+PE!I344+SR!I344+UY!I344+VE!I344","v":0},{"$f":"AR!J344+BZ!J344+BO!J344+BR!J344+CL!J344+CO!J344+CR!J344+CE!J344+SV!J344+GT!J344+GY!J344+GF!J344+HN!J344+MX!J344+NI!J344+PA!J344+PY!J344+PE!J344+SR!J344+UY!J344+VE!J344","v":0},{"$f":"AR!K344+BZ!K344+BO!K344+BR!K344+CL!K344+CO!K344+CR!K344+CE!K344+SV!K344+GT!K344+GY!K344+GF!K344+HN!K344+MX!K344+NI!K344+PA!K344+PY!K344+PE!K344+SR!K344+UY!K344+VE!K344","v":0},{"$f":"AR!L344+BZ!L344+BO!L344+BR!L344+CL!L344+CO!L344+CR!L344+CE!L344+SV!L344+GT!L344+GY!L344+GF!L344+HN!L344+MX!L344+NI!L344+PA!L344+PY!L344+PE!L344+SR!L344+UY!L344+VE!L344","v":0},{"$f":"AR!M344+BZ!M344+BO!M344+BR!M344+CL!M344+CO!M344+CR!M344+CE!M344+SV!M344+GT!M344+GY!M344+GF!M344+HN!M344+MX!M344+NI!M344+PA!M344+PY!M344+PE!M344+SR!M344+UY!M344+VE!M344","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D345+BZ!D345+BO!D345+BR!D345+CL!D345+CO!D345+CR!D345+CE!D345+SV!D345+GT!D345+GY!D345+GF!D345+HN!D345+MX!D345+NI!D345+PA!D345+PY!D345+PE!D345+SR!D345+UY!D345+VE!D345","v":0},{"$f":"AR!E345+BZ!E345+BO!E345+BR!E345+CL!E345+CO!E345+CR!E345+CE!E345+SV!E345+GT!E345+GY!E345+GF!E345+HN!E345+MX!E345+NI!E345+PA!E345+PY!E345+PE!E345+SR!E345+UY!E345+VE!E345","v":0},{"$f":"AR!F345+BZ!F345+BO!F345+BR!F345+CL!F345+CO!F345+CR!F345+CE!F345+SV!F345+GT!F345+GY!F345+GF!F345+HN!F345+MX!F345+NI!F345+PA!F345+PY!F345+PE!F345+SR!F345+UY!F345+VE!F345","v":0},{"$f":"AR!G345+BZ!G345+BO!G345+BR!G345+CL!G345+CO!G345+CR!G345+CE!G345+SV!G345+GT!G345+GY!G345+GF!G345+HN!G345+MX!G345+NI!G345+PA!G345+PY!G345+PE!G345+SR!G345+UY!G345+VE!G345","v":0},{"$f":"AR!H345+BZ!H345+BO!H345+BR!H345+CL!H345+CO!H345+CR!H345+CE!H345+SV!H345+GT!H345+GY!H345+GF!H345+HN!H345+MX!H345+NI!H345+PA!H345+PY!H345+PE!H345+SR!H345+UY!H345+VE!H345","v":0},{"$f":"AR!I345+BZ!I345+BO!I345+BR!I345+CL!I345+CO!I345+CR!I345+CE!I345+SV!I345+GT!I345+GY!I345+GF!I345+HN!I345+MX!I345+NI!I345+PA!I345+PY!I345+PE!I345+SR!I345+UY!I345+VE!I345","v":0},{"$f":"AR!J345+BZ!J345+BO!J345+BR!J345+CL!J345+CO!J345+CR!J345+CE!J345+SV!J345+GT!J345+GY!J345+GF!J345+HN!J345+MX!J345+NI!J345+PA!J345+PY!J345+PE!J345+SR!J345+UY!J345+VE!J345","v":0},{"$f":"AR!K345+BZ!K345+BO!K345+BR!K345+CL!K345+CO!K345+CR!K345+CE!K345+SV!K345+GT!K345+GY!K345+GF!K345+HN!K345+MX!K345+NI!K345+PA!K345+PY!K345+PE!K345+SR!K345+UY!K345+VE!K345","v":0},{"$f":"AR!L345+BZ!L345+BO!L345+BR!L345+CL!L345+CO!L345+CR!L345+CE!L345+SV!L345+GT!L345+GY!L345+GF!L345+HN!L345+MX!L345+NI!L345+PA!L345+PY!L345+PE!L345+SR!L345+UY!L345+VE!L345","v":0},{"$f":"AR!M345+BZ!M345+BO!M345+BR!M345+CL!M345+CO!M345+CR!M345+CE!M345+SV!M345+GT!M345+GY!M345+GF!M345+HN!M345+MX!M345+NI!M345+PA!M345+PY!M345+PE!M345+SR!M345+UY!M345+VE!M345","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D346+BZ!D346+BO!D346+BR!D346+CL!D346+CO!D346+CR!D346+CE!D346+SV!D346+GT!D346+GY!D346+GF!D346+HN!D346+MX!D346+NI!D346+PA!D346+PY!D346+PE!D346+SR!D346+UY!D346+VE!D346","v":0},{"$f":"AR!E346+BZ!E346+BO!E346+BR!E346+CL!E346+CO!E346+CR!E346+CE!E346+SV!E346+GT!E346+GY!E346+GF!E346+HN!E346+MX!E346+NI!E346+PA!E346+PY!E346+PE!E346+SR!E346+UY!E346+VE!E346","v":0},{"$f":"AR!F346+BZ!F346+BO!F346+BR!F346+CL!F346+CO!F346+CR!F346+CE!F346+SV!F346+GT!F346+GY!F346+GF!F346+HN!F346+MX!F346+NI!F346+PA!F346+PY!F346+PE!F346+SR!F346+UY!F346+VE!F346","v":0},{"$f":"AR!G346+BZ!G346+BO!G346+BR!G346+CL!G346+CO!G346+CR!G346+CE!G346+SV!G346+GT!G346+GY!G346+GF!G346+HN!G346+MX!G346+NI!G346+PA!G346+PY!G346+PE!G346+SR!G346+UY!G346+VE!G346","v":0},{"$f":"AR!H346+BZ!H346+BO!H346+BR!H346+CL!H346+CO!H346+CR!H346+CE!H346+SV!H346+GT!H346+GY!H346+GF!H346+HN!H346+MX!H346+NI!H346+PA!H346+PY!H346+PE!H346+SR!H346+UY!H346+VE!H346","v":0},{"$f":"AR!I346+BZ!I346+BO!I346+BR!I346+CL!I346+CO!I346+CR!I346+CE!I346+SV!I346+GT!I346+GY!I346+GF!I346+HN!I346+MX!I346+NI!I346+PA!I346+PY!I346+PE!I346+SR!I346+UY!I346+VE!I346","v":0},{"$f":"AR!J346+BZ!J346+BO!J346+BR!J346+CL!J346+CO!J346+CR!J346+CE!J346+SV!J346+GT!J346+GY!J346+GF!J346+HN!J346+MX!J346+NI!J346+PA!J346+PY!J346+PE!J346+SR!J346+UY!J346+VE!J346","v":0},{"$f":"AR!K346+BZ!K346+BO!K346+BR!K346+CL!K346+CO!K346+CR!K346+CE!K346+SV!K346+GT!K346+GY!K346+GF!K346+HN!K346+MX!K346+NI!K346+PA!K346+PY!K346+PE!K346+SR!K346+UY!K346+VE!K346","v":0},{"$f":"AR!L346+BZ!L346+BO!L346+BR!L346+CL!L346+CO!L346+CR!L346+CE!L346+SV!L346+GT!L346+GY!L346+GF!L346+HN!L346+MX!L346+NI!L346+PA!L346+PY!L346+PE!L346+SR!L346+UY!L346+VE!L346","v":0},{"$f":"AR!M346+BZ!M346+BO!M346+BR!M346+CL!M346+CO!M346+CR!M346+CE!M346+SV!M346+GT!M346+GY!M346+GF!M346+HN!M346+MX!M346+NI!M346+PA!M346+PY!M346+PE!M346+SR!M346+UY!M346+VE!M346","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D347+BZ!D347+BO!D347+BR!D347+CL!D347+CO!D347+CR!D347+CE!D347+SV!D347+GT!D347+GY!D347+GF!D347+HN!D347+MX!D347+NI!D347+PA!D347+PY!D347+PE!D347+SR!D347+UY!D347+VE!D347","v":0},{"$f":"AR!E347+BZ!E347+BO!E347+BR!E347+CL!E347+CO!E347+CR!E347+CE!E347+SV!E347+GT!E347+GY!E347+GF!E347+HN!E347+MX!E347+NI!E347+PA!E347+PY!E347+PE!E347+SR!E347+UY!E347+VE!E347","v":0},{"$f":"AR!F347+BZ!F347+BO!F347+BR!F347+CL!F347+CO!F347+CR!F347+CE!F347+SV!F347+GT!F347+GY!F347+GF!F347+HN!F347+MX!F347+NI!F347+PA!F347+PY!F347+PE!F347+SR!F347+UY!F347+VE!F347","v":0},{"$f":"AR!G347+BZ!G347+BO!G347+BR!G347+CL!G347+CO!G347+CR!G347+CE!G347+SV!G347+GT!G347+GY!G347+GF!G347+HN!G347+MX!G347+NI!G347+PA!G347+PY!G347+PE!G347+SR!G347+UY!G347+VE!G347","v":0},{"$f":"AR!H347+BZ!H347+BO!H347+BR!H347+CL!H347+CO!H347+CR!H347+CE!H347+SV!H347+GT!H347+GY!H347+GF!H347+HN!H347+MX!H347+NI!H347+PA!H347+PY!H347+PE!H347+SR!H347+UY!H347+VE!H347","v":0},{"$f":"AR!I347+BZ!I347+BO!I347+BR!I347+CL!I347+CO!I347+CR!I347+CE!I347+SV!I347+GT!I347+GY!I347+GF!I347+HN!I347+MX!I347+NI!I347+PA!I347+PY!I347+PE!I347+SR!I347+UY!I347+VE!I347","v":0},{"$f":"AR!J347+BZ!J347+BO!J347+BR!J347+CL!J347+CO!J347+CR!J347+CE!J347+SV!J347+GT!J347+GY!J347+GF!J347+HN!J347+MX!J347+NI!J347+PA!J347+PY!J347+PE!J347+SR!J347+UY!J347+VE!J347","v":0},{"$f":"AR!K347+BZ!K347+BO!K347+BR!K347+CL!K347+CO!K347+CR!K347+CE!K347+SV!K347+GT!K347+GY!K347+GF!K347+HN!K347+MX!K347+NI!K347+PA!K347+PY!K347+PE!K347+SR!K347+UY!K347+VE!K347","v":0},{"$f":"AR!L347+BZ!L347+BO!L347+BR!L347+CL!L347+CO!L347+CR!L347+CE!L347+SV!L347+GT!L347+GY!L347+GF!L347+HN!L347+MX!L347+NI!L347+PA!L347+PY!L347+PE!L347+SR!L347+UY!L347+VE!L347","v":0},{"$f":"AR!M347+BZ!M347+BO!M347+BR!M347+CL!M347+CO!M347+CR!M347+CE!M347+SV!M347+GT!M347+GY!M347+GF!M347+HN!M347+MX!M347+NI!M347+PA!M347+PY!M347+PE!M347+SR!M347+UY!M347+VE!M347","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D271:D275)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"Area no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"AR!D349+BZ!D349+BO!D349+BR!D349+CL!D349+CO!D349+CR!D349+CE!D349+SV!D349+GT!D349+GY!D349+GF!D349+HN!D349+MX!D349+NI!D349+PA!D349+PY!D349+PE!D349+SR!D349+UY!D349+VE!D349","v":0},{"$f":"AR!E349+BZ!E349+BO!E349+BR!E349+CL!E349+CO!E349+CR!E349+CE!E349+SV!E349+GT!E349+GY!E349+GF!E349+HN!E349+MX!E349+NI!E349+PA!E349+PY!E349+PE!E349+SR!E349+UY!E349+VE!E349","v":0},{"$f":"AR!F349+BZ!F349+BO!F349+BR!F349+CL!F349+CO!F349+CR!F349+CE!F349+SV!F349+GT!F349+GY!F349+GF!F349+HN!F349+MX!F349+NI!F349+PA!F349+PY!F349+PE!F349+SR!F349+UY!F349+VE!F349","v":0},{"$f":"AR!G349+BZ!G349+BO!G349+BR!G349+CL!G349+CO!G349+CR!G349+CE!G349+SV!G349+GT!G349+GY!G349+GF!G349+HN!G349+MX!G349+NI!G349+PA!G349+PY!G349+PE!G349+SR!G349+UY!G349+VE!G349","v":0},{"$f":"AR!H349+BZ!H349+BO!H349+BR!H349+CL!H349+CO!H349+CR!H349+CE!H349+SV!H349+GT!H349+GY!H349+GF!H349+HN!H349+MX!H349+NI!H349+PA!H349+PY!H349+PE!H349+SR!H349+UY!H349+VE!H349","v":0},{"$f":"AR!I349+BZ!I349+BO!I349+BR!I349+CL!I349+CO!I349+CR!I349+CE!I349+SV!I349+GT!I349+GY!I349+GF!I349+HN!I349+MX!I349+NI!I349+PA!I349+PY!I349+PE!I349+SR!I349+UY!I349+VE!I349","v":0},{"$f":"AR!J349+BZ!J349+BO!J349+BR!J349+CL!J349+CO!J349+CR!J349+CE!J349+SV!J349+GT!J349+GY!J349+GF!J349+HN!J349+MX!J349+NI!J349+PA!J349+PY!J349+PE!J349+SR!J349+UY!J349+VE!J349","v":0},{"$f":"AR!K349+BZ!K349+BO!K349+BR!K349+CL!K349+CO!K349+CR!K349+CE!K349+SV!K349+GT!K349+GY!K349+GF!K349+HN!K349+MX!K349+NI!K349+PA!K349+PY!K349+PE!K349+SR!K349+UY!K349+VE!K349","v":0},{"$f":"AR!L349+BZ!L349+BO!L349+BR!L349+CL!L349+CO!L349+CR!L349+CE!L349+SV!L349+GT!L349+GY!L349+GF!L349+HN!L349+MX!L349+NI!L349+PA!L349+PY!L349+PE!L349+SR!L349+UY!L349+VE!L349","v":0},{"$f":"AR!M349+BZ!M349+BO!M349+BR!M349+CL!M349+CO!M349+CR!M349+CE!M349+SV!M349+GT!M349+GY!M349+GF!M349+HN!M349+MX!M349+NI!M349+PA!M349+PY!M349+PE!M349+SR!M349+UY!M349+VE!M349","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},{"$f":"AR!D350+BZ!D350+BO!D350+BR!D350+CL!D350+CO!D350+CR!D350+CE!D350+SV!D350+GT!D350+GY!D350+GF!D350+HN!D350+MX!D350+NI!D350+PA!D350+PY!D350+PE!D350+SR!D350+UY!D350+VE!D350","v":0},{"$f":"AR!E350+BZ!E350+BO!E350+BR!E350+CL!E350+CO!E350+CR!E350+CE!E350+SV!E350+GT!E350+GY!E350+GF!E350+HN!E350+MX!E350+NI!E350+PA!E350+PY!E350+PE!E350+SR!E350+UY!E350+VE!E350","v":0},{"$f":"AR!F350+BZ!F350+BO!F350+BR!F350+CL!F350+CO!F350+CR!F350+CE!F350+SV!F350+GT!F350+GY!F350+GF!F350+HN!F350+MX!F350+NI!F350+PA!F350+PY!F350+PE!F350+SR!F350+UY!F350+VE!F350","v":0},{"$f":"AR!G350+BZ!G350+BO!G350+BR!G350+CL!G350+CO!G350+CR!G350+CE!G350+SV!G350+GT!G350+GY!G350+GF!G350+HN!G350+MX!G350+NI!G350+PA!G350+PY!G350+PE!G350+SR!G350+UY!G350+VE!G350","v":0},{"$f":"AR!H350+BZ!H350+BO!H350+BR!H350+CL!H350+CO!H350+CR!H350+CE!H350+SV!H350+GT!H350+GY!H350+GF!H350+HN!H350+MX!H350+NI!H350+PA!H350+PY!H350+PE!H350+SR!H350+UY!H350+VE!H350","v":0},{"$f":"AR!I350+BZ!I350+BO!I350+BR!I350+CL!I350+CO!I350+CR!I350+CE!I350+SV!I350+GT!I350+GY!I350+GF!I350+HN!I350+MX!I350+NI!I350+PA!I350+PY!I350+PE!I350+SR!I350+UY!I350+VE!I350","v":0},{"$f":"AR!J350+BZ!J350+BO!J350+BR!J350+CL!J350+CO!J350+CR!J350+CE!J350+SV!J350+GT!J350+GY!J350+GF!J350+HN!J350+MX!J350+NI!J350+PA!J350+PY!J350+PE!J350+SR!J350+UY!J350+VE!J350","v":0},{"$f":"AR!K350+BZ!K350+BO!K350+BR!K350+CL!K350+CO!K350+CR!K350+CE!K350+SV!K350+GT!K350+GY!K350+GF!K350+HN!K350+MX!K350+NI!K350+PA!K350+PY!K350+PE!K350+SR!K350+UY!K350+VE!K350","v":0},{"$f":"AR!L350+BZ!L350+BO!L350+BR!L350+CL!L350+CO!L350+CR!L350+CE!L350+SV!L350+GT!L350+GY!L350+GF!L350+HN!L350+MX!L350+NI!L350+PA!L350+PY!L350+PE!L350+SR!L350+UY!L350+VE!L350","v":0},{"$f":"AR!M350+BZ!M350+BO!M350+BR!M350+CL!M350+CO!M350+CR!M350+CE!M350+SV!M350+GT!M350+GY!M350+GF!M350+HN!M350+MX!M350+NI!M350+PA!M350+PY!M350+PE!M350+SR!M350+UY!M350+VE!M350","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},{"$f":"AR!D351+BZ!D351+BO!D351+BR!D351+CL!D351+CO!D351+CR!D351+CE!D351+SV!D351+GT!D351+GY!D351+GF!D351+HN!D351+MX!D351+NI!D351+PA!D351+PY!D351+PE!D351+SR!D351+UY!D351+VE!D351","v":0},{"$f":"AR!E351+BZ!E351+BO!E351+BR!E351+CL!E351+CO!E351+CR!E351+CE!E351+SV!E351+GT!E351+GY!E351+GF!E351+HN!E351+MX!E351+NI!E351+PA!E351+PY!E351+PE!E351+SR!E351+UY!E351+VE!E351","v":0},{"$f":"AR!F351+BZ!F351+BO!F351+BR!F351+CL!F351+CO!F351+CR!F351+CE!F351+SV!F351+GT!F351+GY!F351+GF!F351+HN!F351+MX!F351+NI!F351+PA!F351+PY!F351+PE!F351+SR!F351+UY!F351+VE!F351","v":0},{"$f":"AR!G351+BZ!G351+BO!G351+BR!G351+CL!G351+CO!G351+CR!G351+CE!G351+SV!G351+GT!G351+GY!G351+GF!G351+HN!G351+MX!G351+NI!G351+PA!G351+PY!G351+PE!G351+SR!G351+UY!G351+VE!G351","v":0},{"$f":"AR!H351+BZ!H351+BO!H351+BR!H351+CL!H351+CO!H351+CR!H351+CE!H351+SV!H351+GT!H351+GY!H351+GF!H351+HN!H351+MX!H351+NI!H351+PA!H351+PY!H351+PE!H351+SR!H351+UY!H351+VE!H351","v":0},{"$f":"AR!I351+BZ!I351+BO!I351+BR!I351+CL!I351+CO!I351+CR!I351+CE!I351+SV!I351+GT!I351+GY!I351+GF!I351+HN!I351+MX!I351+NI!I351+PA!I351+PY!I351+PE!I351+SR!I351+UY!I351+VE!I351","v":0},{"$f":"AR!J351+BZ!J351+BO!J351+BR!J351+CL!J351+CO!J351+CR!J351+CE!J351+SV!J351+GT!J351+GY!J351+GF!J351+HN!J351+MX!J351+NI!J351+PA!J351+PY!J351+PE!J351+SR!J351+UY!J351+VE!J351","v":0},{"$f":"AR!K351+BZ!K351+BO!K351+BR!K351+CL!K351+CO!K351+CR!K351+CE!K351+SV!K351+GT!K351+GY!K351+GF!K351+HN!K351+MX!K351+NI!K351+PA!K351+PY!K351+PE!K351+SR!K351+UY!K351+VE!K351","v":0},{"$f":"AR!L351+BZ!L351+BO!L351+BR!L351+CL!L351+CO!L351+CR!L351+CE!L351+SV!L351+GT!L351+GY!L351+GF!L351+HN!L351+MX!L351+NI!L351+PA!L351+PY!L351+PE!L351+SR!L351+UY!L351+VE!L351","v":0},{"$f":"AR!M351+BZ!M351+BO!M351+BR!M351+CL!M351+CO!M351+CR!M351+CE!M351+SV!M351+GT!M351+GY!M351+GF!M351+HN!M351+MX!M351+NI!M351+PA!M351+PY!M351+PE!M351+SR!M351+UY!M351+VE!M351","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},{"$f":"AR!D352+BZ!D352+BO!D352+BR!D352+CL!D352+CO!D352+CR!D352+CE!D352+SV!D352+GT!D352+GY!D352+GF!D352+HN!D352+MX!D352+NI!D352+PA!D352+PY!D352+PE!D352+SR!D352+UY!D352+VE!D352","v":0},{"$f":"AR!E352+BZ!E352+BO!E352+BR!E352+CL!E352+CO!E352+CR!E352+CE!E352+SV!E352+GT!E352+GY!E352+GF!E352+HN!E352+MX!E352+NI!E352+PA!E352+PY!E352+PE!E352+SR!E352+UY!E352+VE!E352","v":0},{"$f":"AR!F352+BZ!F352+BO!F352+BR!F352+CL!F352+CO!F352+CR!F352+CE!F352+SV!F352+GT!F352+GY!F352+GF!F352+HN!F352+MX!F352+NI!F352+PA!F352+PY!F352+PE!F352+SR!F352+UY!F352+VE!F352","v":0},{"$f":"AR!G352+BZ!G352+BO!G352+BR!G352+CL!G352+CO!G352+CR!G352+CE!G352+SV!G352+GT!G352+GY!G352+GF!G352+HN!G352+MX!G352+NI!G352+PA!G352+PY!G352+PE!G352+SR!G352+UY!G352+VE!G352","v":0},{"$f":"AR!H352+BZ!H352+BO!H352+BR!H352+CL!H352+CO!H352+CR!H352+CE!H352+SV!H352+GT!H352+GY!H352+GF!H352+HN!H352+MX!H352+NI!H352+PA!H352+PY!H352+PE!H352+SR!H352+UY!H352+VE!H352","v":0},{"$f":"AR!I352+BZ!I352+BO!I352+BR!I352+CL!I352+CO!I352+CR!I352+CE!I352+SV!I352+GT!I352+GY!I352+GF!I352+HN!I352+MX!I352+NI!I352+PA!I352+PY!I352+PE!I352+SR!I352+UY!I352+VE!I352","v":0},{"$f":"AR!J352+BZ!J352+BO!J352+BR!J352+CL!J352+CO!J352+CR!J352+CE!J352+SV!J352+GT!J352+GY!J352+GF!J352+HN!J352+MX!J352+NI!J352+PA!J352+PY!J352+PE!J352+SR!J352+UY!J352+VE!J352","v":0},{"$f":"AR!K352+BZ!K352+BO!K352+BR!K352+CL!K352+CO!K352+CR!K352+CE!K352+SV!K352+GT!K352+GY!K352+GF!K352+HN!K352+MX!K352+NI!K352+PA!K352+PY!K352+PE!K352+SR!K352+UY!K352+VE!K352","v":0},{"$f":"AR!L352+BZ!L352+BO!L352+BR!L352+CL!L352+CO!L352+CR!L352+CE!L352+SV!L352+GT!L352+GY!L352+GF!L352+HN!L352+MX!L352+NI!L352+PA!L352+PY!L352+PE!L352+SR!L352+UY!L352+VE!L352","v":0},{"$f":"AR!M352+BZ!M352+BO!M352+BR!M352+CL!M352+CO!M352+CR!M352+CE!M352+SV!M352+GT!M352+GY!M352+GF!M352+HN!M352+MX!M352+NI!M352+PA!M352+PY!M352+PE!M352+SR!M352+UY!M352+VE!M352","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},{"$f":"AR!D353+BZ!D353+BO!D353+BR!D353+CL!D353+CO!D353+CR!D353+CE!D353+SV!D353+GT!D353+GY!D353+GF!D353+HN!D353+MX!D353+NI!D353+PA!D353+PY!D353+PE!D353+SR!D353+UY!D353+VE!D353","v":0},{"$f":"AR!E353+BZ!E353+BO!E353+BR!E353+CL!E353+CO!E353+CR!E353+CE!E353+SV!E353+GT!E353+GY!E353+GF!E353+HN!E353+MX!E353+NI!E353+PA!E353+PY!E353+PE!E353+SR!E353+UY!E353+VE!E353","v":0},{"$f":"AR!F353+BZ!F353+BO!F353+BR!F353+CL!F353+CO!F353+CR!F353+CE!F353+SV!F353+GT!F353+GY!F353+GF!F353+HN!F353+MX!F353+NI!F353+PA!F353+PY!F353+PE!F353+SR!F353+UY!F353+VE!F353","v":0},{"$f":"AR!G353+BZ!G353+BO!G353+BR!G353+CL!G353+CO!G353+CR!G353+CE!G353+SV!G353+GT!G353+GY!G353+GF!G353+HN!G353+MX!G353+NI!G353+PA!G353+PY!G353+PE!G353+SR!G353+UY!G353+VE!G353","v":0},{"$f":"AR!H353+BZ!H353+BO!H353+BR!H353+CL!H353+CO!H353+CR!H353+CE!H353+SV!H353+GT!H353+GY!H353+GF!H353+HN!H353+MX!H353+NI!H353+PA!H353+PY!H353+PE!H353+SR!H353+UY!H353+VE!H353","v":0},{"$f":"AR!I353+BZ!I353+BO!I353+BR!I353+CL!I353+CO!I353+CR!I353+CE!I353+SV!I353+GT!I353+GY!I353+GF!I353+HN!I353+MX!I353+NI!I353+PA!I353+PY!I353+PE!I353+SR!I353+UY!I353+VE!I353","v":0},{"$f":"AR!J353+BZ!J353+BO!J353+BR!J353+CL!J353+CO!J353+CR!J353+CE!J353+SV!J353+GT!J353+GY!J353+GF!J353+HN!J353+MX!J353+NI!J353+PA!J353+PY!J353+PE!J353+SR!J353+UY!J353+VE!J353","v":0},{"$f":"AR!K353+BZ!K353+BO!K353+BR!K353+CL!K353+CO!K353+CR!K353+CE!K353+SV!K353+GT!K353+GY!K353+GF!K353+HN!K353+MX!K353+NI!K353+PA!K353+PY!K353+PE!K353+SR!K353+UY!K353+VE!K353","v":0},{"$f":"AR!L353+BZ!L353+BO!L353+BR!L353+CL!L353+CO!L353+CR!L353+CE!L353+SV!L353+GT!L353+GY!L353+GF!L353+HN!L353+MX!L353+NI!L353+PA!L353+PY!L353+PE!L353+SR!L353+UY!L353+VE!L353","v":0},{"$f":"AR!M353+BZ!M353+BO!M353+BR!M353+CL!M353+CO!M353+CR!M353+CE!M353+SV!M353+GT!M353+GY!M353+GF!M353+HN!M353+MX!M353+NI!M353+PA!M353+PY!M353+PE!M353+SR!M353+UY!M353+VE!M353","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D277:D281)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$137","v":"Casos congénitos"},{"$f":"D271+D277","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$138","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$139","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$140","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$141","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D283:D287)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA445)),AA445,\"\"),IF(ISERR(SEARCH(\"total\",AA446)),AA446,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,2,0)","v":200675.71646691597},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,3,0)","v":200548.62820594572},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,4,0)","v":200444.83597056684},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,5,0)","v":200364.69261495676},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,6,0)","v":200308.5607434524},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,7,0)","v":200276.81293392472},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,8,0)","v":200269.83196661825},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,9,0)","v":200288.01105858586},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,10,0)","v":200331.75410385389},{"$f":"VLOOKUP($C294,$AA$444:$AK$451,11,0)","v":200401.47591945142}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA446)),AA446,\"\"),IF(ISERR(SEARCH(\"total\",AA447)),AA447,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,2,0)","v":1139026.2768842427},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,3,0)","v":1136827.4551840965},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,4,0)","v":1134671.0847952792},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,5,0)","v":1132556.8577795927},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,6,0)","v":1130484.4710403108},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,7,0)","v":1128453.6262724318},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,8,0)","v":1126464.0299135977},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,9,0)","v":1124515.3930956603},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,10,0)","v":1122607.431596891},{"$f":"VLOOKUP($C295,$AA$444:$AK$451,11,0)","v":1120739.865794831}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA447)),AA447,\"\"),IF(ISERR(SEARCH(\"total\",AA448)),AA448,\"\"))","v":"Benznidazol 100 mg"},472367.48885140521,472404.9753926511,472459.88549519388,472532.21358440083,472621.95593656594,472729.11068409844,472853.67782104819,472995.65920896712,473155.0585831108,473331.88155897928]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA448)),AA448,\"\"),IF(ISERR(SEARCH(\"total\",AA449)),AA449,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$444)),IF(ISERR(SEARCH(\"total\",AA449)),AA449,\"\"),IF(ISERR(SEARCH(\"total\",AA450)),AA450,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA454)),AA454,\"\"),IF(ISERR(SEARCH(\"total\",AA455)),AA455,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,2,0)","v":260878.4314069908},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,3,0)","v":260713.21666772943},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,4,0)","v":260578.28676173688},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,5,0)","v":260474.10039944376},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,6,0)","v":260401.12896648812},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,7,0)","v":260359.85681410215},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,8,0)","v":260350.7815566037},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,9,0)","v":260374.41437616164},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,10,0)","v":260431.28033501006},{"$f":"VLOOKUP($C302,$AA$453:$AK$460,11,0)","v":260521.91869528685}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA455)),AA455,\"\"),IF(ISERR(SEARCH(\"total\",AA456)),AA456,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,2,0)","v":1480734.1599495152},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,3,0)","v":1477875.6917393254},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,4,0)","v":1475072.4102338627},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,5,0)","v":1472323.915113471},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,6,0)","v":1469629.812352404},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,7,0)","v":1466989.714154161},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,8,0)","v":1464403.2388876772},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,9,0)","v":1461870.0110243582},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,10,0)","v":1459389.6610759585},{"$f":"VLOOKUP($C303,$AA$453:$AK$460,11,0)","v":1456961.8255332801}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA456)),AA456,\"\"),IF(ISERR(SEARCH(\"total\",AA457)),AA457,\"\"))","v":"Benznidazol 100 mg"},614077.73550682678,614126.46801044652,614197.85114375199,614291.87765972107,614408.54271753575,614547.84388932795,614709.78116736258,614894.35697165737,615101.57615804416,615331.44602667307]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA457)),AA457,\"\"),IF(ISERR(SEARCH(\"total\",AA458)),AA458,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$453)),IF(ISERR(SEARCH(\"total\",AA458)),AA458,\"\"),IF(ISERR(SEARCH(\"total\",AA459)),AA459,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D250:D252)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,"Mayores de 15 años",{"$f":"SUM(D253:D254)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D312:D313)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D315:D316)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D312+D315","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"C318&\" - \"&$N$310","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C319&\" - \"&$N$310","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D318:D319)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D271:D273)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,null,"Mayores de 15 años",{"$f":"SUM(D274:D275)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D324:D325)","v":701235.09334966412},{"$f":"SUM(E324:E325)","v":700471.02014973259},699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,{"$f":"SUM(M324:M325)","v":694388.32999598724}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D277:D279)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D280:D281)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D327:D328)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D324+D327","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"C330&\" - \"&$N$322","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C331&\" - \"&$N$322","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D330:D331)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[]
[]
[null,"Consolidado de países"]
[]
[null,"POBLACIÓN ESTIMADA POSITIVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B119","v":"Población estimada positiva (prevalencia)"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B339&D339","v":"ArgentinaPoblación estimada positiva (prevalencia)"},"Argentina","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($A339,rp!$A$4:$N$290,14,0)","v":44512.072435640199},null,null,null,"Guatemala",368573.46931200003,{"$f":"R339","v":"Guatemala"},{"$f":"S339","v":368573.46931200003}]
["BelizePoblación estimada positiva (prevalencia)","Belize","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A340,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",325485.00407185417,{"$f":"R340","v":"Argentina"},325485.00407185417]
["BoliviaPoblación estimada positiva (prevalencia)","Bolivia","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A341,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",243998.64092999994,"Bolivia",243998.64092999994]
["BrasilPoblación estimada positiva (prevalencia)","Brasil","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A342,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",230939.03457913999,"Colombia",230939.03457913999]
["ChilePoblación estimada positiva (prevalencia)","Chile","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A343,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",215344.906647272,"Brasil",215344.906647272]
["ColombiaPoblación estimada positiva (prevalencia)","Colombia","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A344,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"México",94294.566731999977,"México",94294.566731999977]
["Costa RicaPoblación estimada positiva (prevalencia)","Costa Rica","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A345,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",75058.474429540016,"Venezuela",75058.474429540016]
["EcuadorPoblación estimada positiva (prevalencia)","Ecuador","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A346,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"El Salvador",57759.346855000003,"Resto LATAM",{"$f":"S360-SUM(U339:U345)","v":220327.59656745661}]
["El SalvadorPoblación estimada positiva (prevalencia)","El Salvador","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A347,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",42962.091366647095]
["GuatemalaPoblación estimada positiva (prevalencia)","Guatemala","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A348,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",41044.3770525]
["GuyanaPoblación estimada positiva (prevalencia)","Guyana","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A349,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",36966.088309000006]
["Guyana FrancesaPoblación estimada positiva (prevalencia)","Guyana Francesa","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A350,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",21204.629270874997]
["HondurasPoblación estimada positiva (prevalencia)","Honduras","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A351,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",6978.9315506000003]
["MéxicoPoblación estimada positiva (prevalencia)","México","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A352,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",5965.5970176499995]
["NicaraguaPoblación estimada positiva (prevalencia)","Nicaragua","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A353,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",5038.1152044949995]
["PanamáPoblación estimada positiva (prevalencia)","Panamá","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A354,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",1433.9609777399999]
["ParaguayPoblación estimada positiva (prevalencia)","Paraguay","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A355,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",663.49350000000004]
["PerúPoblación estimada positiva (prevalencia)","Perú","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A356,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",310.96546295000007]
["SurinamPoblación estimada positiva (prevalencia)","Surinam","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A357,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["UruguayPoblación estimada positiva (prevalencia)","Uruguay","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A358,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["VenezuelaPoblación estimada positiva (prevalencia)","Venezuela","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A359,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaPoblación estimada positiva (prevalencia)","Latinoamérica","Actual","Población estimada positiva (prevalencia)",{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($A360,rp!$A$4:$N$290,14,0)","v":44512.072435640199},null,null,null,"Grand Total",1774021.6932692628]
[]
[]
[null,"Diagnósticos Posibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B121","v":"Diagnósticos Posibles"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B365&D365","v":"ArgentinaDiagnósticos Posibles"},"Argentina","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($A365,rp!$A$4:$N$290,14,0)","v":22256.036217820099},null,null,null,"El Salvador",11068.268127680003,{"$f":"R365","v":"El Salvador"},{"$f":"S365","v":11068.268127680003}]
["BelizeDiagnósticos Posibles","Belize","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A366,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"México",9429.4566732000003,{"$f":"R366","v":"México"},9429.4566732000003]
["BoliviaDiagnósticos Posibles","Bolivia","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A367,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",6300.0069546745017,"Venezuela",6300.0069546745017]
["BrasilDiagnósticos Posibles","Brasil","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A368,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",6106.6016610000006,"Bolivia",6106.6016610000006]
["ChileDiagnósticos Posibles","Chile","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A369,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",3239.6641679830177,"Perú",3239.6641679830177]
["ColombiaDiagnósticos Posibles","Colombia","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A370,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",3039.9378656200006,"Chile",3039.9378656200006]
["Costa RicaDiagnósticos Posibles","Costa Rica","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A371,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",1627.425020359271,"Argentina",1627.425020359271]
["EcuadorDiagnósticos Posibles","Ecuador","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A372,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",1170.4991507494001,"Resto LATAM",{"$f":"S386-SUM(U365:U371)","v":5431.5639312605126}]
["El SalvadorDiagnósticos Posibles","El Salvador","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A373,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",1076.72453323636]
["GuatemalaDiagnósticos Posibles","Guatemala","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A374,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guatemala",969.17928391200007]
["GuyanaDiagnósticos Posibles","Guyana","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A375,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",782.26620083749992]
["Guyana FrancesaDiagnósticos Posibles","Guyana Francesa","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A376,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",779.5702282499999]
["HondurasDiagnósticos Posibles","Honduras","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A377,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",188.1185641495]
["MéxicoDiagnósticos Posibles","México","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A378,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",155.48273147500004]
["NicaraguaDiagnósticos Posibles","Nicaragua","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A379,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",122.54633942999999]
["PanamáDiagnósticos Posibles","Panamá","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A380,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",98.176116329999999]
["ParaguayDiagnósticos Posibles","Paraguay","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A381,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",48.859000000000009]
["PerúDiagnósticos Posibles","Perú","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A382,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",40.141782890749994]
["SurinamDiagnósticos Posibles","Surinam","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A383,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["UruguayDiagnósticos Posibles","Uruguay","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A384,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["VenezuelaDiagnósticos Posibles","Venezuela","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A385,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaDiagnósticos Posibles","Latinoamérica","Actual","Diagnósticos Posibles",{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($A386,rp!$A$4:$N$290,14,0)","v":22256.036217820099},null,null,null,"Grand Total",46242.924401777309]
[]
[]
[null,"Tratamientos Posibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B123","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B391&D391","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$123","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($A391,rp!$A$4:$N$290,14,0)","v":2225.6036217820101},null,null,null,"México",1954.02683996,{"$f":"R391","v":"México"},{"$f":"S391","v":1954.02683996}]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$123","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A392,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",1717.2118191372504,{"$f":"R392","v":"Venezuela"},1717.2118191372504]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A393,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",1330.6981495099999,"Bolivia",1330.6981495099999]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A394,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guatemala",752.32413134480021,"Guatemala",752.32413134480021]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A395,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",391.13310041874996,"Nicaragua",391.13310041874996]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A396,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",378.46777493676007,"Chile",378.46777493676007]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A397,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",260.37645623550003,"Paraguay",260.37645623550003]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A398,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",200.69362845284755,"Resto LATAM",{"$f":"S412-SUM(U391:U397)","v":873.55189486075597}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A399,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"El Salvador",147.14704497599999]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A400,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",98.176116329999999]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A401,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",97.195493252093655]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A402,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",94.059282074750001]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A403,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",77.741365737500018]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A404,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",56.28372062983]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A405,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",43.973100000000009]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A406,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",24.698876567524991]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A407,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",17.786923758419999]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A408,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",15.796343081789999]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A409,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A410,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A411,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($A412,rp!$A$4:$N$290,14,0)","v":2225.6036217820101},null,null,null,"Grand Total",7657.7901664038154]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B127","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B417&D417","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$127","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($A417,rp!$A$4:$N$290,14,0)","v":534144.86922768247},null,null,null,"México",463176.21258719999,{"$f":"R417","v":"México"},{"$f":"S417","v":463176.21258719999}]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$127","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A418,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Bolivia",387630.99356759997,{"$f":"R418","v":"Bolivia"},387630.99356759997]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A419,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Venezuela",260885.92294941004,"Venezuela",260885.92294941004]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A420,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guatemala",233561.16074793602,"Guatemala",233561.16074793602]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A421,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Paraguay",93735.524244780012,"Paraguay",93735.524244780012]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A422,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Chile",82664.295457233617,"Chile",82664.295457233617]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A423,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Nicaragua",67211.847000749985,"Nicaragua",67211.847000749985]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A424,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"El Salvador",52972.936191360001,"Resto LATAM",{"$f":"S438-SUM(U417:U423)","v":223203.5256476535}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A425,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Argentina",44554.200371974875]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A426,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Perú",34990.377570753721]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A427,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Honduras",19140.087025500005]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A428,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Panamá",16731.472730910005]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A429,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Ecuador",16328.221078800001]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A430,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Belize",11162.772000000003]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A431,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Brasil",11015.028561970801]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A432,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Costa Rica",6851.3726907089977]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A433,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Colombia",5686.6835094443995]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A434,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Uruguay",3770.3739162311999]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A435,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Surinam",0]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A436,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana Francesa",0]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,5,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,6,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,7,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,8,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,9,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,10,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,11,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,12,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,13,0)","v":0},{"$f":"VLOOKUP($A437,rp!$A$4:$N$290,14,0)","v":0},null,null,null,"Guyana",0]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($A438,rp!$A$4:$N$290,14,0)","v":534144.86922768247},null,null,null,"Grand Total",1812069.4822025632]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C262","v":"Casos congénitos"},{"$f":"D262","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",200675.71646691597,200548.62820594572,200444.83597056684,200364.69261495676,200308.5607434524,200276.81293392472,200269.83196661825,200288.01105858586,200331.75410385389,200401.47591945142]
[null,null,{"$f":"C263","v":""},0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1139026.2768842427,1136827.4551840965,1134671.0847952792,1132556.8577795927,1130484.4710403108,1128453.6262724318,1126464.0299135977,1124515.3930956603,1122607.431596891,1120739.865794831]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",472367.48885140521,472404.9753926511,472459.88549519388,472532.21358440083,472621.95593656594,472729.11068409844,472853.67782104819,472995.65920896712,473155.0585831108,473331.88155897928]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",1812069.4822025639,1809781.0587826932,1807575.8062610398,1805453.7639789502,1803414.9877203293,1801459.5498904551,1799587.5397012644,1797799.0633632133,1796094.2442838557,1794473.2232732615]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C283","v":"Casos congénitos"},{"$f":"D283","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"C284","v":""},0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",260878.4314069908,260713.21666772943,260578.28676173688,260474.10039944376,260401.12896648812,260359.85681410215,260350.7815566037,260374.41437616164,260431.28033501006,260521.91869528685]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1480734.1599495152,1477875.6917393254,1475072.4102338627,1472323.915113471,1469629.812352404,1466989.714154161,1464403.2388876772,1461870.0110243582,1459389.6610759585,1456961.8255332801]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",614077.73550682678,614126.46801044652,614197.85114375199,614291.87765972107,614408.54271753575,614547.84388932795,614709.78116736258,614894.35697165737,615101.57615804416,615331.44602667307]
[null,null,"",0,0,0,0,0,0,0,0,0,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",2355690.3268633327,2352715.3764175014,2349848.5481393514,2347089.8931726357,2344439.4840364279,2341897.4148575915,2339463.8016116433,2337138.7823721771,2334922.5175690129,2332815.1902552401]

{"sheet":"AR","index":17,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":false,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Argentina"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":44950.967522414365},null,{"$f":"D252","v":22475.483761207182},null,{"$f":"D290","v":2247.5483761207183},null,{"$f":"D334","v":539411.61026897235},{"$f":"D355","v":701235.09334966412},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":44950.967522414365},null,22475.483761207182,null,2247.5483761207183,null,539411.61026897235,701235.09334966412]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
["R2","Endémica absoluta",null,{"$f":"D169","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
["R3",null,null,{"$f":"D112/D111","v":0.5},{"$f":"E112/E111","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R5",null,null,{"$f":"D114/D111","v":0.45},0.45,0.44999999999999996,0.45,0.45,0.45,0.45,0.45,0.45,0.45]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":0},{"$f":"E117-E114","v":0},0,0,0,0,0,0,0,0]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":1},{"$f":"E114/E117","v":1},1,1,1,1,1,1,1,1]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R10","%",null,{"$f":"D119/D114","v":0.5},{"$f":"E119/E114","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":0},0,0,0,0,0,0,0,0,0]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":1},1,1,1,1,1,1,1,1,1]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":0.1},0.1,0.1,0.1,9.9999999999999992E-2,9.9999999999999992E-2,0.1,0.1,0.1,0.1,"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":0},0,0,0,0,0,0,0,0,0]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":1},1,1,1,1,1,1,1,1,1]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R20","%",null,{"$f":"D129/D119","v":0.13},{"$f":"E129/E119","v":0.13},0.13,0.13,0.13,0.13,0.13,0.13,0.13000000000000003,0.13000000000000003]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":0},0,0,0,0,0,0,0,0,0]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":1},1,1,1,1,1,1,1,1,1]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":0},{"$f":"E136-E134","v":0},0,0,0,0,0,0,0,0]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":1},{"$f":"E134/E136","v":1},1,1,1,1,1,1,1,1]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":0},0,0,0,0,0,0,0,0,0]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":1},1,1,1,1,1,1,1,1,1]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Argentina"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":50000},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":50000},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":100000}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":49945.519469349296},{"$f":"D164*(1+F148)","v":49891.098301262995},49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":49945.519469349296},{"$f":"D170*(1+F154)","v":49891.098301262995},49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0.9},{"$f":"D187","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D225","v":0.5},{"$f":"E225","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D226","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D227","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D228","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D229","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":22475.483761207182},{"$f":"E202*E225","v":22450.994235568349},22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0.1},{"$f":"D263","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":2247.5483761207183},{"$f":"E240*E263","v":2245.0994235568351},2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":2921.8128889569339},{"$f":"E240*E263*(1+E$274)","v":2918.6292506238856},2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":539411.61026897235},{"$f":"E278*'3'!$F26","v":538823.8616536404},{"$f":"F278*'3'!$F26","v":538236.75345543737},{"$f":"G278*'3'!$F26","v":537650.28497655806},{"$f":"H278*'3'!$F26","v":537064.45551995758},{"$f":"I278*'3'!$F26","v":536479.26438935043},{"$f":"J278*'3'!$F26","v":535894.71088920988},{"$f":"K278*'3'!$F26","v":535310.79432476684},{"$f":"L278*'3'!$F26","v":534727.51400200964},{"$f":"M278*'3'!$F26","v":534144.86922768247},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":701235.09334966412},{"$f":"E299*'3'!$F26","v":700471.02014973259},{"$f":"F299*'3'!$F26","v":699707.77949206857},{"$f":"G299*'3'!$F26","v":698945.37046952546},{"$f":"H299*'3'!$F26","v":698183.79217594489},{"$f":"I299*'3'!$F26","v":697423.04370615561},{"$f":"J299*'3'!$F26","v":696663.12415597285},{"$f":"K299*'3'!$F26","v":695904.03262219694},{"$f":"L299*'3'!$F26","v":695145.76820261253},{"$f":"M299*'3'!$F26","v":694388.32999598724},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":539411.61026897235},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":538823.8616536404},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":538236.75345543737},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":537650.28497655806},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":537064.45551995758},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":536479.26438935043},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":535894.71088920988},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":535310.79432476684},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":534727.51400200964},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":534144.86922768247}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":701235.09334966412},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":700471.02014973259},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":699707.77949206857},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":698945.37046952546},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":698183.79217594489},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":697423.04370615561},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":696663.12415597285},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":695904.03262219694},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":695145.76820261253},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":694388.32999598724}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":701235.09334966412},{"$f":"SUM(E396:E397)","v":700471.02014973259},699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,{"$f":"SUM(M396:M397)","v":694388.32999598724}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de Linha","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",539411.61026897235,538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Geral",539411.61026897235,538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de Linha","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",701235.09334966412,700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Geral",701235.09334966412,700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]

{"sheet":"BZ","index":18,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Belize","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Belize"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Belize"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Belize"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"BO","index":19,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Bolivia","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Bolivia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Bolivia"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Bolivia"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-2.1795347183624749E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-2.1795347183624749E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"BR","index":20,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Brasil","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Brasil"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Brasil"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Brasil"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370451E-2}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370451E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370451E-2}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-1.4184599868370461E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-1.4184599868370461E-2}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"CL","index":21,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Chile","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Chile"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Chile"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Chile"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670963994E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670963994E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670963994E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-2.3479443670962886E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-2.3479443670962886E-4}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"CO","index":22,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Colombia","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Colombia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Colombia"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Colombia"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-2.3366783211423827E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-2.3366783211423827E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"CR","index":23,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Costa Rica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Costa Rica"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Costa Rica"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Costa Rica"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":2.4886467830974369E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":2.4886467830974369E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"CE","index":24,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Ecuador","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Ecuador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Ecuador"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Ecuador"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-3.6148331222680685E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-3.6148331222680685E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"SV","index":25,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"El Salvador","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: El Salvador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de El Salvador"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para El Salvador"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":1.6424211664205935E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":1.6424211664205935E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"GT","index":26,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Guatemala","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Guatemala"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Guatemala"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Guatemala"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":6.9745085291705866E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":6.9745085291705866E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"GY","index":27,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Guyana","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Guyana"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Guyana"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Guyana"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"GF","index":28,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Guyana Francesa","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Guyana Francesa"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Guyana Francesa"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Guyana Francesa"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"HN","index":29,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Honduras","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Honduras"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Honduras"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Honduras"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":1.3661636055417813E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":1.3661636055417813E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"MX","index":30,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"México","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: México"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de México"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para México"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-1.2089294668098105E-2},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-1.2089294668098105E-2}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"NI","index":31,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Nicaragua","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Nicaragua"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Nicaragua"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Nicaragua"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-4.1202382138649353E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-4.1202382138649353E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"PA","index":32,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Panamá","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Panamá"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Panamá"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Panamá"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144040125E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144040125E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144040125E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-6.1071584144039019E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-6.1071584144039019E-4}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"PY","index":33,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Paraguay","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Paraguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Paraguay"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Paraguay"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":5.4460451371030061E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":5.4460451371030061E-4}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"PE","index":34,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Perú","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Perú"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Perú"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Perú"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895811E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895811E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895811E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-5.6727033033895924E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-5.6727033033895924E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"SR","index":35,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Surinam","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Surinam"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Surinam"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Surinam"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"UY","index":36,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Uruguay","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Uruguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Uruguay"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Uruguay"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-4.8502301811028546E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-4.8502301811028546E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"VE","index":37,"n_rows":440,"n_cols":38,"rows_kept":440,"cut":false,"hidden":true,"merged":[[14,3,16,4],[14,5,16,6],[14,7,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,11,18,12],[19,3,19,4],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[23,11,23,12],[26,9,26,12],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,11,21,12],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,11,22,12],[18,1,22,1],[19,5,19,6],[19,7,19,8],[19,11,19,12],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,11,20,12],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[109,1,109,2],[110,1,110,2],[111,1,112,2],[113,1,114,2],[116,1,116,2],[117,1,117,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[142,1,142,4],[128,1,129,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[168,1,168,2],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[206,1,206,2],[207,1,211,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[273,1,273,2],[275,1,275,12],[237,1,237,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[296,1,296,12],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[315,1,315,2],[319,1,319,12],[319,13,320,14],[321,1,325,1],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[332,1,332,2],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[326,1,326,2],[326,13,326,14],[327,1,331,1],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[338,1,338,2],[338,13,338,14],[340,1,340,12],[340,13,341,14],[342,1,346,1],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[353,1,353,2],[353,13,353,14],[354,1,358,1],[354,13,354,14],[355,13,355,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[347,1,347,2],[347,13,347,14],[348,1,352,1],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[388,1,388,2],[389,1,390,1],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[359,1,359,2],[359,13,359,14],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[426,13,426,14],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[398,1,399,1],[400,1,400,2],[401,1,402,1],[403,1,403,2],[425,1,425,12],[425,13,425,14],[433,1,433,12],[433,13,433,14],[434,13,434,14],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Venezuela","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Venezuela"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Venezuela"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":0},null,{"$f":"D252","v":0},null,{"$f":"D290","v":0},null,{"$f":"D334","v":0},{"$f":"D355","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":0},null,0,null,0,null,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":0},0,0,0,0,0,0,0,0,0]
["R2","Endémica absoluta",null,{"$f":"D169","v":0},0,0,0,0,0,0,0,0,0]
["R3",null,null,{"$f":"D112/D111","v":{"$error":"#DIV/0!"}},{"$f":"E112/E111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":0},0,0,0,0,0,0,0,0,0]
["R5",null,null,{"$f":"D114/D111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":44950.967522414365},{"$f":"E117-E114","v":44901.988471136698},44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":0},{"$f":"E114/E117","v":0},0,0,0,0,0,0,0,0]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":0},0,0,0,0,0,0,0,0,0]
["R10","%",null,{"$f":"D119/D114","v":{"$error":"#DIV/0!"}},{"$f":"E119/E114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":0},0,0,0,0,0,0,0,0,0]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":0},0,0,0,0,0,0,0,0,0,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":0},0,0,0,0,0,0,0,0,0]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":0},0,0,0,0,0,0,0,0,0]
["R20","%",null,{"$f":"D129/D119","v":{"$error":"#DIV/0!"}},{"$f":"E129/E119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":0},0,0,0,0,0,0,0,0,0]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":0},0,0,0,0,0,0,0,0,0]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":539411.61026897235},{"$f":"E136-E134","v":538823.8616536404},538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":0},{"$f":"E134/E136","v":0},0,0,0,0,0,0,0,0]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":0},0,0,0,0,0,0,0,0,0]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Venezuela"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024364067E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024364067E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024364067E-4}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-6.4624931024361845E-4},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-6.4624931024361845E-4}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":0}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":0},{"$f":"D164*(1+F148)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":0},{"$f":"D170*(1+F154)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0},{"$f":"D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D225","v":0},{"$f":"E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0},{"$f":"D229","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":0},{"$f":"E202*E225","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0},{"$f":"D263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":0},{"$f":"E240*E263","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":0},{"$f":"E240*E263*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":0},{"$f":"E278*'3'!$F26","v":0},{"$f":"F278*'3'!$F26","v":0},{"$f":"G278*'3'!$F26","v":0},{"$f":"H278*'3'!$F26","v":0},{"$f":"I278*'3'!$F26","v":0},{"$f":"J278*'3'!$F26","v":0},{"$f":"K278*'3'!$F26","v":0},{"$f":"L278*'3'!$F26","v":0},{"$f":"M278*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":0},{"$f":"E299*'3'!$F26","v":0},{"$f":"F299*'3'!$F26","v":0},{"$f":"G299*'3'!$F26","v":0},{"$f":"H299*'3'!$F26","v":0},{"$f":"I299*'3'!$F26","v":0},{"$f":"J299*'3'!$F26","v":0},{"$f":"K299*'3'!$F26","v":0},{"$f":"L299*'3'!$F26","v":0},{"$f":"M299*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":0},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":""},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":0},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":0},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":0},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":0},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":""},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":0},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":0},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":0},{"$f":"SUM(E396:E397)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M396:M397)","v":0}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":0},0,0,0,0,0,0,0,0,0]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":0},0,0,0,0,0,0,0,0,0,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",0,0,0,0,0,0,0,0,0,0]

{"sheet":"AuxP","index":38,"n_rows":441,"n_cols":38,"rows_kept":441,"cut":false,"hidden":true,"merged":[[356,13,356,14],[357,13,357,14],[358,13,358,14],[359,13,359,14],[347,13,347,14],[348,13,348,14],[349,13,349,14],[350,13,350,14],[351,13,351,14],[352,13,352,14],[353,13,353,14],[354,13,354,14],[355,13,355,14],[336,13,336,14],[337,13,337,14],[338,13,338,14],[340,13,341,14],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[346,13,346,14],[327,13,327,14],[328,13,328,14],[329,13,329,14],[330,13,330,14],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14],[321,13,321,14],[322,13,322,14],[323,13,323,14],[324,13,324,14],[325,13,325,14],[319,13,320,14],[326,13,326,14],[403,1,403,2],[391,1,391,2],[393,1,393,12],[395,1,396,1],[397,1,397,2],[398,1,399,1],[400,1,400,2],[354,1,358,1],[359,1,359,2],[381,1,381,12],[383,1,384,1],[385,1,385,2],[386,1,387,1],[388,1,388,2],[389,1,390,1],[401,1,402,1],[327,1,331,1],[332,1,332,2],[333,1,337,1],[338,1,338,2],[340,1,340,12],[342,1,346,1],[347,1,347,2],[348,1,352,1],[353,1,353,2],[298,1,302,1],[303,1,303,2],[304,1,308,1],[309,1,309,2],[310,1,314,1],[315,1,315,2],[319,1,319,12],[321,1,325,1],[326,1,326,2],[273,1,273,2],[275,1,275,12],[277,1,281,1],[282,1,282,2],[283,1,287,1],[288,1,288,2],[289,1,293,1],[294,1,294,2],[296,1,296,12],[239,1,243,1],[244,1,244,2],[245,1,249,1],[250,1,250,2],[251,1,255,1],[256,1,256,2],[260,1,260,12],[262,1,266,1],[268,1,272,1],[206,1,206,2],[207,1,211,1],[212,1,212,2],[213,1,217,1],[218,1,218,2],[222,1,222,13],[224,1,228,1],[230,1,234,1],[237,1,237,12],[169,1,173,1],[174,1,174,2],[175,1,179,1],[180,1,180,2],[184,1,184,13],[186,1,190,1],[192,1,196,1],[199,1,199,12],[201,1,205,1],[140,1,140,2],[142,1,142,4],[145,1,145,13],[147,1,151,1],[153,1,157,1],[158,1,158,2],[161,1,161,12],[163,1,167,1],[168,1,168,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[116,1,116,2],[117,1,117,2],[118,1,119,2],[121,1,121,2],[122,1,122,2],[123,1,124,2],[126,1,126,2],[127,1,127,2],[128,1,129,2],[26,9,26,12],[109,1,109,2],[110,1,110,2],[111,1,112,2],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,7,23,8],[113,1,114,2],[23,11,23,12],[17,9,17,12],[14,9,16,9],[14,10,16,10],[14,11,16,12],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,12],[14,3,16,4],[14,5,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,6],[17,7,17,8],[18,1,22,1],[18,5,18,6],[18,7,18,8],[19,5,19,6],[19,7,19,8],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[18,11,18,12],[19,11,19,12],[20,11,20,12],[21,11,21,12],[22,11,22,12],[20,5,20,6],[20,7,20,8],[21,5,21,6],[21,7,21,8],[22,5,22,6],[22,7,22,8],[427,1,431,1],[427,13,427,14],[428,13,428,14],[429,13,429,14],[430,13,430,14],[431,13,431,14],[426,13,426,14],[425,1,425,12],[425,13,425,14],[433,1,433,12],[435,1,439,1],[435,13,435,14],[436,13,436,14],[437,13,437,14],[438,13,438,14],[439,13,439,14],[434,13,434,14],[433,13,433,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&S1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&IF('3'!C26=\"Casos congénitos\",\"A partir de Población de Mujeres Embarazadas con Chagas\",'3'!BB82)","v":"Método: A partir de Población de Mujeres Embarazadas con Chagas"}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&S1","v":"Reporte de Argentina"}]
[]
[null,null,null,"PREV. ESTIMADA",null,"POSIB. DIAGNÓSTICO",null,"POSIB. TRATAMIENTO",null,{"$f":"\"DEMANDA COMPRIMIDOS\"","v":"DEMANDA COMPRIMIDOS"}]
[null,null,null,"Población estimada positiva",null,"Diagnósticos Posibles",null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012,null,2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D214","v":44950.967522414365},null,{"$f":"D252","v":22475.483761207182},null,{"$f":"D290","v":2247.5483761207183},null,{"$f":"D334","v":539411.61026897235},{"$f":"D355","v":701235.09334966412},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,null,0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"D219","v":44950.967522414365},null,22475.483761207182,null,2247.5483761207183,null,539411.61026897235,701235.09334966412]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Población general",null,{"$f":"D181","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
["R2","Endémica absoluta",null,{"$f":"D169","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
["R3",null,null,{"$f":"D112/D111","v":0.5},{"$f":"E112/E111","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["R4","Población estimada positiva (prevalencia)",null,{"$f":"D219","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
["R5",null,null,{"$f":"D114/D111","v":0.45},0.45,0.44999999999999996,0.45,0.45,0.45,0.45,0.45,0.45,0.45]
["R6","Resto de Latinoamérica",null,{"$f":"D117-D114","v":0},{"$f":"E117-E114","v":0},0,0,0,0,0,0,0,0]
["R7","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,5,0)","v":44950.967522414365},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,6,0)","v":44901.988471136698},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,7,0)","v":44853.062787953109},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,8,0)","v":44804.190414713172},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,9,0)","v":44755.371293329801},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,10,0)","v":44706.605365779207},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,11,0)","v":44657.892574100821},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,12,0)","v":44609.232860397242},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,13,0)","v":44560.626166834132},{"$f":"VLOOKUP($D$109&$B114,rp!$A$4:$N$290,14,0)","v":44512.072435640199}]
["R8","% dentro de Latinoamérica",null,{"$f":"D114/D117","v":1},{"$f":"E114/E117","v":1},1,1,1,1,1,1,1,1]
["R9","Diagnósticos Posibles",null,{"$f":"D257","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
["R10","%",null,{"$f":"D119/D114","v":0.5},{"$f":"E119/E114","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["R11","Resto de Latinoamérica",null,{"$f":"D122-D119","v":0},0,0,0,0,0,0,0,0,0]
["R12","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,5,0)","v":22475.483761207182},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,6,0)","v":22450.994235568349},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,7,0)","v":22426.531393976555},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,8,0)","v":22402.095207356586},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,9,0)","v":22377.685646664901},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,10,0)","v":22353.302682889604},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,11,0)","v":22328.94628705041},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,12,0)","v":22304.616430198621},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,13,0)","v":22280.313083417066},{"$f":"VLOOKUP($D$109&$B119,rp!$A$4:$N$290,14,0)","v":22256.036217820099}]
["R13","% dentro de Latinoamérica",null,{"$f":"D119/D122","v":1},1,1,1,1,1,1,1,1,1]
["R14","Tratamientos Posibles - Requerimiento actual",null,{"$f":"D295","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R15","%",null,{"$f":"D124/D119","v":0.1},0.1,0.1,0.1,9.9999999999999992E-2,9.9999999999999992E-2,0.1,0.1,0.1,0.1,"Tratamientos vs Comprimidos - Proyección"]
["R16","Resto de Latinoamérica",null,{"$f":"D127-D124","v":0},0,0,0,0,0,0,0,0,0]
["R17","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,5,0)","v":2247.5483761207183},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,6,0)","v":2245.0994235568351},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,7,0)","v":2242.6531393976557},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,8,0)","v":2240.2095207356588},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,9,0)","v":2237.76856466649},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,10,0)","v":2235.3302682889603},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,11,0)","v":2232.8946287050412},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,12,0)","v":2230.4616430198621},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,13,0)","v":2228.0313083417068},{"$f":"VLOOKUP($D$109&$B124,rp!$A$4:$N$290,14,0)","v":2225.6036217820101}]
["R18","% dentro de Latinoamérica",null,{"$f":"D124/D127","v":1},1,1,1,1,1,1,1,1,1]
["R19","Tratamientos Posibles - Proyección",null,{"$f":"D316","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
["R20","%",null,{"$f":"D129/D119","v":0.13},{"$f":"E129/E119","v":0.13},0.13,0.13,0.13,0.13,0.13,0.13,0.13000000000000003,0.13000000000000003]
["R21","Resto de Latinoamérica",null,{"$f":"D132-D129","v":0},0,0,0,0,0,0,0,0,0]
["R22","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,5,0)","v":2921.8128889569339},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,6,0)","v":2918.6292506238856},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,7,0)","v":2915.4490812169524},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,8,0)","v":2912.2723769563563},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,9,0)","v":2909.0991340664373},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,10,0)","v":2905.9293487756486},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,11,0)","v":2902.7630173165535},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,12,0)","v":2899.6001359258207},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,13,0)","v":2896.440700844219},{"$f":"VLOOKUP($D$109&$B129,rp!$A$4:$N$290,14,0)","v":2893.2847083166134}]
["R23","% dentro de Latinoamérica",null,{"$f":"D129/D132","v":1},1,1,1,1,1,1,1,1,1]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,{"$f":"D339","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
["R25","Resto de Latinoamérica",null,{"$f":"D136-D134","v":0},{"$f":"E136-E134","v":0},0,0,0,0,0,0,0,0]
["R26","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,5,0)","v":539411.61026897235},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,6,0)","v":538823.8616536404},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,7,0)","v":538236.75345543737},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,8,0)","v":537650.28497655806},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,9,0)","v":537064.45551995758},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,10,0)","v":536479.26438935043},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,11,0)","v":535894.71088920988},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,12,0)","v":535310.79432476684},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,13,0)","v":534727.51400200964},{"$f":"VLOOKUP($D$109&$B134,rp!$A$4:$N$290,14,0)","v":534144.86922768247}]
["R27","% dentro de Latinoamérica",null,{"$f":"D134/D136","v":1},{"$f":"E134/E136","v":1},1,1,1,1,1,1,1,1]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,{"$f":"D360","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
["R29","Resto de Latinoamérica",null,{"$f":"D140-D138","v":0},0,0,0,0,0,0,0,0,0]
["R30","Total Latinoamérica",null,{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,5,0)","v":701235.09334966412},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,6,0)","v":700471.02014973259},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,7,0)","v":699707.77949206857},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,8,0)","v":698945.37046952546},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,9,0)","v":698183.79217594489},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,10,0)","v":697423.04370615561},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,11,0)","v":696663.12415597285},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,12,0)","v":695904.03262219694},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,13,0)","v":695145.76820261253},{"$f":"VLOOKUP($D$109&$B138,rp!$A$4:$N$290,14,0)","v":694388.32999598724}]
["R31","% dentro de Latinoamérica",null,{"$f":"D138/D140","v":1},1,1,1,1,1,1,1,1,1]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&S1","v":"Bases de cálculo para Argentina"}]
[]
[null,"POBLACION"]
[null,"Variación a considerar en población"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$T$109,6,0))","v":50000},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C148,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C149,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C150,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C151,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$T$109,6,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C152,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$T$109,12,0))","v":50000},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C154,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C155,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C156,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C157,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$T$109,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,23,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,24,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,25,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,26,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,27,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,28,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,29,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,30,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,31,0))","v":-1.0896106130140249E-3},{"$f":"IF(ISNA(VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0)),0,VLOOKUP($S$1&$C158,'R'!$A$4:$AF$109,32,0))","v":-1.0896106130140249E-3}]
[null,"Total",null,{"$f":"SUM(D154:D158,D148:D152)","v":100000}]
[]
[]
[null,"Población estimada"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D148*(1+E148)","v":49945.519469349296},{"$f":"D164*(1+F148)","v":49891.098301262995},49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,null,{"$f":"$C$20","v":""},{"$f":"D149*(1+E149)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D150*(1+E150)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D151*(1+E151)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D152*(1+E152)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D164:D168)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D154*(1+E154)","v":49945.519469349296},{"$f":"D170*(1+F154)","v":49891.098301262995},49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,null,{"$f":"$C$20","v":""},{"$f":"D155*(1+E155)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D156*(1+E156)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D157*(1+E157)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D158*(1+E158)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D170:D174)","v":49945.519469349296},49891.098301262995,49836.736431059013,49782.433794125747,49728.190325921998,49674.005961976894,49619.880637889801,49565.814289330265,49511.806852037924,49457.858261822439]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164+D170","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D176:D180)","v":99891.038938698592},99782.19660252599,99673.472862118026,99564.867588251494,99456.380651843996,99348.011923953789,99239.761275779601,99131.628578660529,99023.613704075848,98915.716523644878]
[null,"*Según parámetros establecidos"]
[]
[null,"PREVALENCIA ESTIMADA"]
[null,"Variación a considerar en prevalencia estimada"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,7,0))","v":0.9},{"$f":"D187","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,7,0))","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,13,0))","v":0},{"$f":"D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,13,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Población estimada positiva"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D164*D187","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D202:D206)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D170*D193","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D208:D212)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202+D208","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D214:D218)","v":44950.967522414365},44901.988471136698,44853.062787953109,44804.190414713172,44755.371293329801,44706.605365779207,44657.892574100821,44609.232860397242,44560.626166834132,44512.072435640199]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE DIAGNÓSTICO"]
[null,"Variación a considerar en Posibilidad de Diagnóstico"]
[null,"Región del País","Grupo de edad",2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D225","v":0.5},{"$f":"E225","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D226","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D227","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D228","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,8,0))","v":0.5},{"$f":"D229","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C154,'R'!$A$4:$AF$109,14,0))","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C155,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C156,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C157,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0)),0,VLOOKUP($S$1&C158,'R'!$A$4:$AF$109,14,0))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Diagnósticos Posibles"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D202*D225","v":22475.483761207182},{"$f":"E202*E225","v":22450.994235568349},22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,null,{"$f":"$C$20","v":""},{"$f":"D203*D226","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D204*D227","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D205*D228","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D206*D229","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D240:D244)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D208*D231","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D209*D232","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D210*D233","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D211*D234","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D212*D235","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D246:D250)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240+D246","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D252:D256)","v":22475.483761207182},22450.994235568349,22426.531393976555,22402.095207356586,22377.685646664901,22353.302682889604,22328.94628705041,22304.616430198621,22280.313083417066,22256.036217820099]
[null,"*Según parámetros establecidos"]
[]
[null,"POSIBILIDAD DE TRATAMIENTO"]
[null,"Variación a considerar en Posibilidad de Tratamiento"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,9,0))","v":0.1},{"$f":"D263","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,9,0))","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C148,'R'!$A$4:$AF$109,15,0))","v":0},{"$f":"D269","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C149,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C150,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C151,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0)),0,VLOOKUP($S$1&C152,'R'!$A$4:$AF$109,15,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($S$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263","v":2247.5483761207183},{"$f":"E240*E263","v":2245.0994235568351},2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D278:D282)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D247*D270","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D248*D271","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D249*D272","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D284:D288)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278+D284","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D290:D294)","v":2247.5483761207183},2245.0994235568351,2242.6531393976557,2240.2095207356588,2237.76856466649,2235.3302682889603,2232.8946287050412,2230.4616430198621,2228.0313083417068,2225.6036217820101]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D240*D263*(1+D$274)","v":2921.8128889569339},{"$f":"E240*E263*(1+E$274)","v":2918.6292506238856},2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,{"$f":"$C$20","v":""},{"$f":"D241*D264*(1+D$274)","v":0},{"$f":"E241*E264*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D242*D265*(1+D$274)","v":0},{"$f":"E242*E265*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D243*D266*(1+D$274)","v":0},{"$f":"E243*E266*(1+E$274)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D244*D267*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E244*E267*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F244*F267*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G244*G267*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H244*H267*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I244*I267*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J244*J267*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K244*K267*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L244*L267*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M244*M267*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D299:D303)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D246*D269*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D247*D270*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D248*D271*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D249*D272*(1+D$274)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D250*D273*(1+D$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E250*E273*(1+E$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F250*F273*(1+F$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G250*G273*(1+G$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H250*H273*(1+H$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I250*I273*(1+I$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J250*J273*(1+J$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K250*K273*(1+K$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L250*L273*(1+L$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M250*M273*(1+M$274)*(1+OFFSET(V!$A$1,MATCH($S$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D305:D309)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299+D305","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D311:D315)","v":2921.8128889569339},2918.6292506238856,2915.4490812169524,2912.2723769563563,2909.0991340664373,2905.9293487756486,2902.7630173165535,2899.6001359258207,2896.440700844219,2893.2847083166134]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D278*'3'!$F26","v":539411.61026897235},{"$f":"E278*'3'!$F26","v":538823.8616536404},{"$f":"F278*'3'!$F26","v":538236.75345543737},{"$f":"G278*'3'!$F26","v":537650.28497655806},{"$f":"H278*'3'!$F26","v":537064.45551995758},{"$f":"I278*'3'!$F26","v":536479.26438935043},{"$f":"J278*'3'!$F26","v":535894.71088920988},{"$f":"K278*'3'!$F26","v":535310.79432476684},{"$f":"L278*'3'!$F26","v":534727.51400200964},{"$f":"M278*'3'!$F26","v":534144.86922768247},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D279*'3'!$F27","v":0},{"$f":"E279*'3'!$F27","v":0},{"$f":"F279*'3'!$F27","v":0},{"$f":"G279*'3'!$F27","v":0},{"$f":"H279*'3'!$F27","v":0},{"$f":"I279*'3'!$F27","v":0},{"$f":"J279*'3'!$F27","v":0},{"$f":"K279*'3'!$F27","v":0},{"$f":"L279*'3'!$F27","v":0},{"$f":"M279*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D280*'3'!$F28","v":0},{"$f":"E280*'3'!$F28","v":0},{"$f":"F280*'3'!$F28","v":0},{"$f":"G280*'3'!$F28","v":0},{"$f":"H280*'3'!$F28","v":0},{"$f":"I280*'3'!$F28","v":0},{"$f":"J280*'3'!$F28","v":0},{"$f":"K280*'3'!$F28","v":0},{"$f":"L280*'3'!$F28","v":0},{"$f":"M280*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D281*'3'!$F29","v":0},{"$f":"E281*'3'!$F29","v":0},{"$f":"F281*'3'!$F29","v":0},{"$f":"G281*'3'!$F29","v":0},{"$f":"H281*'3'!$F29","v":0},{"$f":"I281*'3'!$F29","v":0},{"$f":"J281*'3'!$F29","v":0},{"$f":"K281*'3'!$F29","v":0},{"$f":"L281*'3'!$F29","v":0},{"$f":"M281*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D282*'3'!$F30","v":0},{"$f":"E282*'3'!$F30","v":0},{"$f":"F282*'3'!$F30","v":0},{"$f":"G282*'3'!$F30","v":0},{"$f":"H282*'3'!$F30","v":0},{"$f":"I282*'3'!$F30","v":0},{"$f":"J282*'3'!$F30","v":0},{"$f":"K282*'3'!$F30","v":0},{"$f":"L282*'3'!$F30","v":0},{"$f":"M282*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D322:D326)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D284*'3'!$F26","v":0},{"$f":"E284*'3'!$F26","v":0},{"$f":"F284*'3'!$F26","v":0},{"$f":"G284*'3'!$F26","v":0},{"$f":"H284*'3'!$F26","v":0},{"$f":"I284*'3'!$F26","v":0},{"$f":"J284*'3'!$F26","v":0},{"$f":"K284*'3'!$F26","v":0},{"$f":"L284*'3'!$F26","v":0},{"$f":"M284*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D285*'3'!$F27","v":0},{"$f":"E285*'3'!$F27","v":0},{"$f":"F285*'3'!$F27","v":0},{"$f":"G285*'3'!$F27","v":0},{"$f":"H285*'3'!$F27","v":0},{"$f":"I285*'3'!$F27","v":0},{"$f":"J285*'3'!$F27","v":0},{"$f":"K285*'3'!$F27","v":0},{"$f":"L285*'3'!$F27","v":0},{"$f":"M285*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D286*'3'!$F28","v":0},{"$f":"E286*'3'!$F28","v":0},{"$f":"F286*'3'!$F28","v":0},{"$f":"G286*'3'!$F28","v":0},{"$f":"H286*'3'!$F28","v":0},{"$f":"I286*'3'!$F28","v":0},{"$f":"J286*'3'!$F28","v":0},{"$f":"K286*'3'!$F28","v":0},{"$f":"L286*'3'!$F28","v":0},{"$f":"M286*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D287*'3'!$F29","v":0},{"$f":"E287*'3'!$F29","v":0},{"$f":"F287*'3'!$F29","v":0},{"$f":"G287*'3'!$F29","v":0},{"$f":"H287*'3'!$F29","v":0},{"$f":"I287*'3'!$F29","v":0},{"$f":"J287*'3'!$F29","v":0},{"$f":"K287*'3'!$F29","v":0},{"$f":"L287*'3'!$F29","v":0},{"$f":"M287*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D288*'3'!$F30","v":0},{"$f":"E288*'3'!$F30","v":0},{"$f":"F288*'3'!$F30","v":0},{"$f":"G288*'3'!$F30","v":0},{"$f":"H288*'3'!$F30","v":0},{"$f":"I288*'3'!$F30","v":0},{"$f":"J288*'3'!$F30","v":0},{"$f":"K288*'3'!$F30","v":0},{"$f":"L288*'3'!$F30","v":0},{"$f":"M288*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D328:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D322+D328","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D334:D338)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D299*'3'!$F26","v":701235.09334966412},{"$f":"E299*'3'!$F26","v":700471.02014973259},{"$f":"F299*'3'!$F26","v":699707.77949206857},{"$f":"G299*'3'!$F26","v":698945.37046952546},{"$f":"H299*'3'!$F26","v":698183.79217594489},{"$f":"I299*'3'!$F26","v":697423.04370615561},{"$f":"J299*'3'!$F26","v":696663.12415597285},{"$f":"K299*'3'!$F26","v":695904.03262219694},{"$f":"L299*'3'!$F26","v":695145.76820261253},{"$f":"M299*'3'!$F26","v":694388.32999598724},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D300*'3'!$F27","v":0},{"$f":"E300*'3'!$F27","v":0},{"$f":"F300*'3'!$F27","v":0},{"$f":"G300*'3'!$F27","v":0},{"$f":"H300*'3'!$F27","v":0},{"$f":"I300*'3'!$F27","v":0},{"$f":"J300*'3'!$F27","v":0},{"$f":"K300*'3'!$F27","v":0},{"$f":"L300*'3'!$F27","v":0},{"$f":"M300*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D301*'3'!$F28","v":0},{"$f":"E301*'3'!$F28","v":0},{"$f":"F301*'3'!$F28","v":0},{"$f":"G301*'3'!$F28","v":0},{"$f":"H301*'3'!$F28","v":0},{"$f":"I301*'3'!$F28","v":0},{"$f":"J301*'3'!$F28","v":0},{"$f":"K301*'3'!$F28","v":0},{"$f":"L301*'3'!$F28","v":0},{"$f":"M301*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D302*'3'!$F29","v":0},{"$f":"E302*'3'!$F29","v":0},{"$f":"F302*'3'!$F29","v":0},{"$f":"G302*'3'!$F29","v":0},{"$f":"H302*'3'!$F29","v":0},{"$f":"I302*'3'!$F29","v":0},{"$f":"J302*'3'!$F29","v":0},{"$f":"K302*'3'!$F29","v":0},{"$f":"L302*'3'!$F29","v":0},{"$f":"M302*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D303*'3'!$F30","v":0},{"$f":"E303*'3'!$F30","v":0},{"$f":"F303*'3'!$F30","v":0},{"$f":"G303*'3'!$F30","v":0},{"$f":"H303*'3'!$F30","v":0},{"$f":"I303*'3'!$F30","v":0},{"$f":"J303*'3'!$F30","v":0},{"$f":"K303*'3'!$F30","v":0},{"$f":"L303*'3'!$F30","v":0},{"$f":"M303*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D343:D347)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D305*'3'!$F26","v":0},{"$f":"E305*'3'!$F26","v":0},{"$f":"F305*'3'!$F26","v":0},{"$f":"G305*'3'!$F26","v":0},{"$f":"H305*'3'!$F26","v":0},{"$f":"I305*'3'!$F26","v":0},{"$f":"J305*'3'!$F26","v":0},{"$f":"K305*'3'!$F26","v":0},{"$f":"L305*'3'!$F26","v":0},{"$f":"M305*'3'!$F26","v":0},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D306*'3'!$F27","v":0},{"$f":"E306*'3'!$F27","v":0},{"$f":"F306*'3'!$F27","v":0},{"$f":"G306*'3'!$F27","v":0},{"$f":"H306*'3'!$F27","v":0},{"$f":"I306*'3'!$F27","v":0},{"$f":"J306*'3'!$F27","v":0},{"$f":"K306*'3'!$F27","v":0},{"$f":"L306*'3'!$F27","v":0},{"$f":"M306*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D307*'3'!$F28","v":0},{"$f":"E307*'3'!$F28","v":0},{"$f":"F307*'3'!$F28","v":0},{"$f":"G307*'3'!$F28","v":0},{"$f":"H307*'3'!$F28","v":0},{"$f":"I307*'3'!$F28","v":0},{"$f":"J307*'3'!$F28","v":0},{"$f":"K307*'3'!$F28","v":0},{"$f":"L307*'3'!$F28","v":0},{"$f":"M307*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D308*'3'!$F29","v":0},{"$f":"E308*'3'!$F29","v":0},{"$f":"F308*'3'!$F29","v":0},{"$f":"G308*'3'!$F29","v":0},{"$f":"H308*'3'!$F29","v":0},{"$f":"I308*'3'!$F29","v":0},{"$f":"J308*'3'!$F29","v":0},{"$f":"K308*'3'!$F29","v":0},{"$f":"L308*'3'!$F29","v":0},{"$f":"M308*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D309*'3'!$F30","v":0},{"$f":"E309*'3'!$F30","v":0},{"$f":"F309*'3'!$F30","v":0},{"$f":"G309*'3'!$F30","v":0},{"$f":"H309*'3'!$F30","v":0},{"$f":"I309*'3'!$F30","v":0},{"$f":"J309*'3'!$F30","v":0},{"$f":"K309*'3'!$F30","v":0},{"$f":"L309*'3'!$F30","v":0},{"$f":"M309*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D349:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D343+D349","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D355:D359)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB428)),AB428,\"\"),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"))","v":0},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C366,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB429)),AB429,\"\"),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,2,0)","v":28675.121201898575},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,3,0)","v":28643.876485507521},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,4,0)","v":28612.665813691048},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,5,0)","v":28581.489149353823},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,6,0)","v":28550.346455440944},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,7,0)","v":28519.237694937867},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,8,0)","v":28488.162830870395},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,9,0)","v":28457.121826304607},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,10,0)","v":28426.114644346831},{"$f":"VLOOKUP($C367,$AB$427:$AL$434,11,0)","v":28395.141248143598}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB430)),AB430,\"\"),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,2,0)","v":2031.3262345511739},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,3,0)","v":2023.6416505688221},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,4,0)","v":2015.9861376583528},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,5,0)","v":2008.3595858428016},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,6,0)","v":2000.7618855612509},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,7,0)","v":1993.1929276672568},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,8,0)","v":1985.6526034272786},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,9,0)","v":1978.140804519121},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,10,0)","v":1970.657423030375},{"$f":"VLOOKUP($C368,$AB$427:$AL$434,11,0)","v":1963.2023514568677}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB431)),AB431,\"\"),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"))","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,2,0)","v":13847.752935525123},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,3,0)","v":13871.546684269721},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,4,0)","v":13895.381316360663},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,5,0)","v":13919.256902045305},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,6,0)","v":13943.173511691708},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,7,0)","v":13967.131215788844},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,8,0)","v":13991.130084946795},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,9,0)","v":14015.170189896979},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,10,0)","v":14039.251601492339},{"$f":"VLOOKUP($C369,$AB$427:$AL$434,11,0)","v":14063.374390707559}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$427)),IF(ISERR(SEARCH(\"total\",AB432)),AB432,\"\"),IF(ISERR(SEARCH(\"total\",AB433)),AB433,\"\"))","v":""},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C370,$AB$427:$AL$434,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB437)),AB437,\"\"),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,2,0)","v":37277.65756246815},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,3,0)","v":37237.039431159777},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,4,0)","v":37196.465557798365},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,5,0)","v":37155.935894159978},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,6,0)","v":37115.450392073224},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,7,0)","v":37075.009003419225},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,8,0)","v":37034.611680131522},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,9,0)","v":36994.25837419599},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,10,0)","v":36953.949037650884},{"$f":"VLOOKUP($C374,$AB$436:$AL$443,11,0)","v":36913.683622586679}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB438)),AB438,\"\"),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,2,0)","v":2640.7241049165259},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,3,0)","v":2630.7341457394687},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,4,0)","v":2620.7819789558589},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,5,0)","v":2610.8674615956425},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,6,0)","v":2600.9904512296266},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,7,0)","v":2591.1508059674338},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,8,0)","v":2581.3483844554621},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,9,0)","v":2571.5830458748574},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,10,0)","v":2561.8546499394879},{"$f":"VLOOKUP($C375,$AB$436:$AL$443,11,0)","v":2552.1630568939281}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB439)),AB439,\"\"),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"))","v":0},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C376,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB440)),AB440,\"\"),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"))","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,2,0)","v":18002.07881618266},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,3,0)","v":18033.01068955064},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,4,0)","v":18063.995711268861},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,5,0)","v":18095.033972658897},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,6,0)","v":18126.125565199221},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,7,0)","v":18157.270580525499},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,8,0)","v":18188.469110430837},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,9,0)","v":18219.721246866073},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,10,0)","v":18251.027081940039},{"$f":"VLOOKUP($C377,$AB$436:$AL$443,11,0)","v":18282.386707919824}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AC$436)),IF(ISERR(SEARCH(\"total\",AB441)),AB441,\"\"),IF(ISERR(SEARCH(\"total\",AB442)),AB442,\"\"))","v":""},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C378,$AB$436:$AL$443,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D322:D324)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,null,"Mayores de 15 años",{"$f":"SUM(D325:D326)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D384:D385)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D328:D330)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D331:D332)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D387:D388)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D384+D387","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,{"$f":"C390&\" - \"&$N$382","v":"Menores de 15 años - Requerimiento actual"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C391&\" - \"&$N$382","v":"Mayores de 15 años - Requerimiento actual"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D390:D391)","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D343:D345)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,null,"Mayores de 15 años",{"$f":"SUM(D346:D347)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D396:D397)","v":701235.09334966412},{"$f":"SUM(E396:E397)","v":700471.02014973259},699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,{"$f":"SUM(M396:M397)","v":694388.32999598724}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D349:D351)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Mayores de 15 años",{"$f":"SUM(D352:D353)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D399:D400)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D396+D399","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,{"$f":"C402&\" - \"&$N$394","v":"Menores de 15 años - Proyección"},null,"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C403&\" - \"&$N$394","v":"Mayores de 15 años - Proyección"},null,"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D402:D403)","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D334","v":539411.61026897235},538823.8616536404,538236.75345543737,537650.28497655806,537064.45551995758,536479.26438935043,535894.71088920988,535310.79432476684,534727.51400200964,534144.86922768247,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$20","v":""},{"$f":"D335","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",28675.121201898575,28643.876485507521,28612.665813691048,28581.489149353823,28550.346455440944,28519.237694937867,28488.162830870395,28457.121826304607,28426.114644346831,28395.141248143598]
[null,null,{"$f":"$C$21","v":""},{"$f":"D336","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",2031.3262345511739,2023.6416505688221,2015.9861376583528,2008.3595858428016,2000.7618855612509,1993.1929276672568,1985.6526034272786,1978.140804519121,1970.657423030375,1963.2023514568677]
[null,null,{"$f":"$C$22","v":""},{"$f":"D337","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",13847.752935525123,13871.546684269721,13895.381316360663,13919.256902045305,13943.173511691708,13967.131215788844,13991.130084946795,14015.170189896979,14039.251601492339,14063.374390707559]
[null,null,{"$f":"$C$23","v":""},{"$f":"D338","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",44554.200371974875,44539.064820346059,44524.033267710067,44509.105637241926,44494.281852693908,44479.561838393965,44464.945519244473,44450.432820720707,44436.023668869544,44421.717990308025]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D355","v":701235.09334966412},700471.02014973259,699707.77949206857,698945.37046952546,698183.79217594489,697423.04370615561,696663.12415597285,695904.03262219694,695145.76820261253,694388.32999598724,"Benznidazol 12,5 mg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D356","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",37277.65756246815,37237.039431159777,37196.465557798365,37155.935894159978,37115.450392073224,37075.009003419225,37034.611680131522,36994.25837419599,36953.949037650884,36913.683622586679]
[null,null,{"$f":"$C$21","v":""},{"$f":"D357","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",2640.7241049165259,2630.7341457394687,2620.7819789558589,2610.8674615956425,2600.9904512296266,2591.1508059674338,2581.3483844554621,2571.5830458748574,2561.8546499394879,2552.1630568939281]
[null,null,{"$f":"$C$22","v":""},{"$f":"D358","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D359","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",18002.07881618266,18033.01068955064,18063.995711268861,18095.033972658897,18126.125565199221,18157.270580525499,18188.469110430837,18219.721246866073,18251.027081940039,18282.386707919824]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",57920.460483567338,57900.784266449882,57881.243248023078,57861.83732841452,57842.566408502069,57823.430389912159,57804.429175017824,57785.562666936923,57766.83076953041,57748.233387400433]

{"sheet":"LATAM2","index":39,"n_rows":346,"n_cols":35,"rows_kept":346,"cut":false,"hidden":true,"merged":[[339,1,339,12],[339,13,339,14],[340,13,340,14],[341,1,345,1],[341,13,341,14],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14],[331,13,331,14],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[267,1,268,1],[269,1,269,2],[270,1,271,1],[272,1,272,2],[275,1,275,4],[331,1,331,12],[257,1,257,2],[258,1,259,1],[260,1,260,2],[262,1,262,12],[264,1,265,1],[266,1,266,2],[228,1,228,2],[228,13,228,14],[250,1,250,12],[252,1,253,1],[254,1,254,2],[255,1,256,1],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[216,1,216,2],[216,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[207,1,207,2],[207,13,207,14],[209,1,209,12],[209,13,210,14],[211,1,215,1],[211,13,211,14],[212,13,212,14],[213,13,213,14],[214,13,214,14],[215,13,215,14],[201,1,201,2],[201,13,201,14],[202,1,206,1],[202,13,202,14],[203,13,203,14],[204,13,204,14],[205,13,205,14],[206,13,206,14],[195,1,195,2],[195,13,195,14],[196,1,200,1],[196,13,196,14],[197,13,197,14],[198,13,198,14],[199,13,199,14],[200,13,200,14],[188,1,188,12],[188,13,189,14],[190,1,194,1],[190,13,190,14],[191,13,191,14],[192,13,192,14],[193,13,193,14],[194,13,194,14],[167,1,171,1],[172,1,172,2],[173,1,177,1],[178,1,178,2],[179,1,183,1],[184,1,184,2],[151,1,151,2],[152,1,156,1],[157,1,157,2],[158,1,162,1],[163,1,163,2],[165,1,165,12],[129,1,133,1],[134,1,134,2],[135,1,139,1],[140,1,140,2],[144,1,144,12],[146,1,150,1],[113,1,117,1],[118,1,118,2],[121,1,121,7],[123,1,127,1],[128,1,128,2],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[102,1,102,4],[105,1,105,7],[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[94,1,94,2],[94,5,95,14],[95,1,95,2],[107,1,111,1]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaHistórico de ventas (últ. 2 años)"},"Histórico de ventas (últ. 2 años)",null,{"$f":"VLOOKUP($A95,'rp2'!$A$4:$P$17,5,0)","v":589495.59999999986},{"$f":"VLOOKUP($A95,'rp2'!$A$4:$P$17,6,0)","v":671258.2849999998}]
["LatinoaméricaTratamientos utilizados (últ. 2 años)","Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A96,'rp2'!$A$4:$P$17,5,0)","v":2456.2316666666657},{"$f":"VLOOKUP($A96,'rp2'!$A$4:$P$17,6,0)","v":2796.9095208333329}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
["LatinoaméricaTratamientos Posibles - Proyección","Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D135+'BZ2'!D135+'BO2'!D135+'BR2'!D135+'CL2'!D135+'CO2'!D135+'CR2'!D135+'CE2'!D135+'SV2'!D135+'GT2'!D135+'GY2'!D135+'GF2'!D135+'HN2'!D135+'MX2'!D135+'NI2'!D135+'PA2'!D135+'PY2'!D135+'PE2'!D135+'SR2'!D135+'UY2'!D135+'VE2'!D135","v":300000},{"$f":"'AR2'!E135+'BZ2'!E135+'BO2'!E135+'BR2'!E135+'CL2'!E135+'CO2'!E135+'CR2'!E135+'CE2'!E135+'SV2'!E135+'GT2'!E135+'GY2'!E135+'GF2'!E135+'HN2'!E135+'MX2'!E135+'NI2'!E135+'PA2'!E135+'PY2'!E135+'PE2'!E135+'SR2'!E135+'UY2'!E135+'VE2'!E135","v":340000},{"$f":"'AR2'!F135+'BZ2'!F135+'BO2'!F135+'BR2'!F135+'CL2'!F135+'CO2'!F135+'CR2'!F135+'CE2'!F135+'SV2'!F135+'GT2'!F135+'GY2'!F135+'GF2'!F135+'HN2'!F135+'MX2'!F135+'NI2'!F135+'PA2'!F135+'PY2'!F135+'PE2'!F135+'SR2'!F135+'UY2'!F135+'VE2'!F135","v":385500},{"$f":"'AR2'!G135+'BZ2'!G135+'BO2'!G135+'BR2'!G135+'CL2'!G135+'CO2'!G135+'CR2'!G135+'CE2'!G135+'SV2'!G135+'GT2'!G135+'GY2'!G135+'GF2'!G135+'HN2'!G135+'MX2'!G135+'NI2'!G135+'PA2'!G135+'PY2'!G135+'PE2'!G135+'SR2'!G135+'UY2'!G135+'VE2'!G135","v":437274.99999999988},{"$f":"'AR2'!H135+'BZ2'!H135+'BO2'!H135+'BR2'!H135+'CL2'!H135+'CO2'!H135+'CR2'!H135+'CE2'!H135+'SV2'!H135+'GT2'!H135+'GY2'!H135+'GF2'!H135+'HN2'!H135+'MX2'!H135+'NI2'!H135+'PA2'!H135+'PY2'!H135+'PE2'!H135+'SR2'!H135+'UY2'!H135+'VE2'!H135","v":496211.24999999988}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D136+'BZ2'!D136+'BO2'!D136+'BR2'!D136+'CL2'!D136+'CO2'!D136+'CR2'!D136+'CE2'!D136+'SV2'!D136+'GT2'!D136+'GY2'!D136+'GF2'!D136+'HN2'!D136+'MX2'!D136+'NI2'!D136+'PA2'!D136+'PY2'!D136+'PE2'!D136+'SR2'!D136+'UY2'!D136+'VE2'!D136","v":0},{"$f":"'AR2'!E136+'BZ2'!E136+'BO2'!E136+'BR2'!E136+'CL2'!E136+'CO2'!E136+'CR2'!E136+'CE2'!E136+'SV2'!E136+'GT2'!E136+'GY2'!E136+'GF2'!E136+'HN2'!E136+'MX2'!E136+'NI2'!E136+'PA2'!E136+'PY2'!E136+'PE2'!E136+'SR2'!E136+'UY2'!E136+'VE2'!E136","v":0},{"$f":"'AR2'!F136+'BZ2'!F136+'BO2'!F136+'BR2'!F136+'CL2'!F136+'CO2'!F136+'CR2'!F136+'CE2'!F136+'SV2'!F136+'GT2'!F136+'GY2'!F136+'GF2'!F136+'HN2'!F136+'MX2'!F136+'NI2'!F136+'PA2'!F136+'PY2'!F136+'PE2'!F136+'SR2'!F136+'UY2'!F136+'VE2'!F136","v":0},{"$f":"'AR2'!G136+'BZ2'!G136+'BO2'!G136+'BR2'!G136+'CL2'!G136+'CO2'!G136+'CR2'!G136+'CE2'!G136+'SV2'!G136+'GT2'!G136+'GY2'!G136+'GF2'!G136+'HN2'!G136+'MX2'!G136+'NI2'!G136+'PA2'!G136+'PY2'!G136+'PE2'!G136+'SR2'!G136+'UY2'!G136+'VE2'!G136","v":0},{"$f":"'AR2'!H136+'BZ2'!H136+'BO2'!H136+'BR2'!H136+'CL2'!H136+'CO2'!H136+'CR2'!H136+'CE2'!H136+'SV2'!H136+'GT2'!H136+'GY2'!H136+'GF2'!H136+'HN2'!H136+'MX2'!H136+'NI2'!H136+'PA2'!H136+'PY2'!H136+'PE2'!H136+'SR2'!H136+'UY2'!H136+'VE2'!H136","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D137+'BZ2'!D137+'BO2'!D137+'BR2'!D137+'CL2'!D137+'CO2'!D137+'CR2'!D137+'CE2'!D137+'SV2'!D137+'GT2'!D137+'GY2'!D137+'GF2'!D137+'HN2'!D137+'MX2'!D137+'NI2'!D137+'PA2'!D137+'PY2'!D137+'PE2'!D137+'SR2'!D137+'UY2'!D137+'VE2'!D137","v":0},{"$f":"'AR2'!E137+'BZ2'!E137+'BO2'!E137+'BR2'!E137+'CL2'!E137+'CO2'!E137+'CR2'!E137+'CE2'!E137+'SV2'!E137+'GT2'!E137+'GY2'!E137+'GF2'!E137+'HN2'!E137+'MX2'!E137+'NI2'!E137+'PA2'!E137+'PY2'!E137+'PE2'!E137+'SR2'!E137+'UY2'!E137+'VE2'!E137","v":0},{"$f":"'AR2'!F137+'BZ2'!F137+'BO2'!F137+'BR2'!F137+'CL2'!F137+'CO2'!F137+'CR2'!F137+'CE2'!F137+'SV2'!F137+'GT2'!F137+'GY2'!F137+'GF2'!F137+'HN2'!F137+'MX2'!F137+'NI2'!F137+'PA2'!F137+'PY2'!F137+'PE2'!F137+'SR2'!F137+'UY2'!F137+'VE2'!F137","v":0},{"$f":"'AR2'!G137+'BZ2'!G137+'BO2'!G137+'BR2'!G137+'CL2'!G137+'CO2'!G137+'CR2'!G137+'CE2'!G137+'SV2'!G137+'GT2'!G137+'GY2'!G137+'GF2'!G137+'HN2'!G137+'MX2'!G137+'NI2'!G137+'PA2'!G137+'PY2'!G137+'PE2'!G137+'SR2'!G137+'UY2'!G137+'VE2'!G137","v":0},{"$f":"'AR2'!H137+'BZ2'!H137+'BO2'!H137+'BR2'!H137+'CL2'!H137+'CO2'!H137+'CR2'!H137+'CE2'!H137+'SV2'!H137+'GT2'!H137+'GY2'!H137+'GF2'!H137+'HN2'!H137+'MX2'!H137+'NI2'!H137+'PA2'!H137+'PY2'!H137+'PE2'!H137+'SR2'!H137+'UY2'!H137+'VE2'!H137","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D138+'BZ2'!D138+'BO2'!D138+'BR2'!D138+'CL2'!D138+'CO2'!D138+'CR2'!D138+'CE2'!D138+'SV2'!D138+'GT2'!D138+'GY2'!D138+'GF2'!D138+'HN2'!D138+'MX2'!D138+'NI2'!D138+'PA2'!D138+'PY2'!D138+'PE2'!D138+'SR2'!D138+'UY2'!D138+'VE2'!D138","v":0},{"$f":"'AR2'!E138+'BZ2'!E138+'BO2'!E138+'BR2'!E138+'CL2'!E138+'CO2'!E138+'CR2'!E138+'CE2'!E138+'SV2'!E138+'GT2'!E138+'GY2'!E138+'GF2'!E138+'HN2'!E138+'MX2'!E138+'NI2'!E138+'PA2'!E138+'PY2'!E138+'PE2'!E138+'SR2'!E138+'UY2'!E138+'VE2'!E138","v":0},{"$f":"'AR2'!F138+'BZ2'!F138+'BO2'!F138+'BR2'!F138+'CL2'!F138+'CO2'!F138+'CR2'!F138+'CE2'!F138+'SV2'!F138+'GT2'!F138+'GY2'!F138+'GF2'!F138+'HN2'!F138+'MX2'!F138+'NI2'!F138+'PA2'!F138+'PY2'!F138+'PE2'!F138+'SR2'!F138+'UY2'!F138+'VE2'!F138","v":0},{"$f":"'AR2'!G138+'BZ2'!G138+'BO2'!G138+'BR2'!G138+'CL2'!G138+'CO2'!G138+'CR2'!G138+'CE2'!G138+'SV2'!G138+'GT2'!G138+'GY2'!G138+'GF2'!G138+'HN2'!G138+'MX2'!G138+'NI2'!G138+'PA2'!G138+'PY2'!G138+'PE2'!G138+'SR2'!G138+'UY2'!G138+'VE2'!G138","v":0},{"$f":"'AR2'!H138+'BZ2'!H138+'BO2'!H138+'BR2'!H138+'CL2'!H138+'CO2'!H138+'CR2'!H138+'CE2'!H138+'SV2'!H138+'GT2'!H138+'GY2'!H138+'GF2'!H138+'HN2'!H138+'MX2'!H138+'NI2'!H138+'PA2'!H138+'PY2'!H138+'PE2'!H138+'SR2'!H138+'UY2'!H138+'VE2'!H138","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D139+'BZ2'!D139+'BO2'!D139+'BR2'!D139+'CL2'!D139+'CO2'!D139+'CR2'!D139+'CE2'!D139+'SV2'!D139+'GT2'!D139+'GY2'!D139+'GF2'!D139+'HN2'!D139+'MX2'!D139+'NI2'!D139+'PA2'!D139+'PY2'!D139+'PE2'!D139+'SR2'!D139+'UY2'!D139+'VE2'!D139","v":0},{"$f":"'AR2'!E139+'BZ2'!E139+'BO2'!E139+'BR2'!E139+'CL2'!E139+'CO2'!E139+'CR2'!E139+'CE2'!E139+'SV2'!E139+'GT2'!E139+'GY2'!E139+'GF2'!E139+'HN2'!E139+'MX2'!E139+'NI2'!E139+'PA2'!E139+'PY2'!E139+'PE2'!E139+'SR2'!E139+'UY2'!E139+'VE2'!E139","v":0},{"$f":"'AR2'!F139+'BZ2'!F139+'BO2'!F139+'BR2'!F139+'CL2'!F139+'CO2'!F139+'CR2'!F139+'CE2'!F139+'SV2'!F139+'GT2'!F139+'GY2'!F139+'GF2'!F139+'HN2'!F139+'MX2'!F139+'NI2'!F139+'PA2'!F139+'PY2'!F139+'PE2'!F139+'SR2'!F139+'UY2'!F139+'VE2'!F139","v":0},{"$f":"'AR2'!G139+'BZ2'!G139+'BO2'!G139+'BR2'!G139+'CL2'!G139+'CO2'!G139+'CR2'!G139+'CE2'!G139+'SV2'!G139+'GT2'!G139+'GY2'!G139+'GF2'!G139+'HN2'!G139+'MX2'!G139+'NI2'!G139+'PA2'!G139+'PY2'!G139+'PE2'!G139+'SR2'!G139+'UY2'!G139+'VE2'!G139","v":0},{"$f":"'AR2'!H139+'BZ2'!H139+'BO2'!H139+'BR2'!H139+'CL2'!H139+'CO2'!H139+'CR2'!H139+'CE2'!H139+'SV2'!H139+'GT2'!H139+'GY2'!H139+'GF2'!H139+'HN2'!H139+'MX2'!H139+'NI2'!H139+'PA2'!H139+'PY2'!H139+'PE2'!H139+'SR2'!H139+'UY2'!H139+'VE2'!H139","v":0}]
[]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D141+'BZ2'!D141+'BO2'!D141+'BR2'!D141+'CL2'!D141+'CO2'!D141+'CR2'!D141+'CE2'!D141+'SV2'!D141+'GT2'!D141+'GY2'!D141+'GF2'!D141+'HN2'!D141+'MX2'!D141+'NI2'!D141+'PA2'!D141+'PY2'!D141+'PE2'!D141+'SR2'!D141+'UY2'!D141+'VE2'!D141","v":100100},{"$f":"'AR2'!E141+'BZ2'!E141+'BO2'!E141+'BR2'!E141+'CL2'!E141+'CO2'!E141+'CR2'!E141+'CE2'!E141+'SV2'!E141+'GT2'!E141+'GY2'!E141+'GF2'!E141+'HN2'!E141+'MX2'!E141+'NI2'!E141+'PA2'!E141+'PY2'!E141+'PE2'!E141+'SR2'!E141+'UY2'!E141+'VE2'!E141","v":115109.99999999999},{"$f":"'AR2'!F141+'BZ2'!F141+'BO2'!F141+'BR2'!F141+'CL2'!F141+'CO2'!F141+'CR2'!F141+'CE2'!F141+'SV2'!F141+'GT2'!F141+'GY2'!F141+'GF2'!F141+'HN2'!F141+'MX2'!F141+'NI2'!F141+'PA2'!F141+'PY2'!F141+'PE2'!F141+'SR2'!F141+'UY2'!F141+'VE2'!F141","v":132370.99999999997},{"$f":"'AR2'!G141+'BZ2'!G141+'BO2'!G141+'BR2'!G141+'CL2'!G141+'CO2'!G141+'CR2'!G141+'CE2'!G141+'SV2'!G141+'GT2'!G141+'GY2'!G141+'GF2'!G141+'HN2'!G141+'MX2'!G141+'NI2'!G141+'PA2'!G141+'PY2'!G141+'PE2'!G141+'SR2'!G141+'UY2'!G141+'VE2'!G141","v":152220.59999999995},{"$f":"'AR2'!H141+'BZ2'!H141+'BO2'!H141+'BR2'!H141+'CL2'!H141+'CO2'!H141+'CR2'!H141+'CE2'!H141+'SV2'!H141+'GT2'!H141+'GY2'!H141+'GF2'!H141+'HN2'!H141+'MX2'!H141+'NI2'!H141+'PA2'!H141+'PY2'!H141+'PE2'!H141+'SR2'!H141+'UY2'!H141+'VE2'!H141","v":175047.03499999992}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D142+'BZ2'!D142+'BO2'!D142+'BR2'!D142+'CL2'!D142+'CO2'!D142+'CR2'!D142+'CE2'!D142+'SV2'!D142+'GT2'!D142+'GY2'!D142+'GF2'!D142+'HN2'!D142+'MX2'!D142+'NI2'!D142+'PA2'!D142+'PY2'!D142+'PE2'!D142+'SR2'!D142+'UY2'!D142+'VE2'!D142","v":0},{"$f":"'AR2'!E142+'BZ2'!E142+'BO2'!E142+'BR2'!E142+'CL2'!E142+'CO2'!E142+'CR2'!E142+'CE2'!E142+'SV2'!E142+'GT2'!E142+'GY2'!E142+'GF2'!E142+'HN2'!E142+'MX2'!E142+'NI2'!E142+'PA2'!E142+'PY2'!E142+'PE2'!E142+'SR2'!E142+'UY2'!E142+'VE2'!E142","v":0},{"$f":"'AR2'!F142+'BZ2'!F142+'BO2'!F142+'BR2'!F142+'CL2'!F142+'CO2'!F142+'CR2'!F142+'CE2'!F142+'SV2'!F142+'GT2'!F142+'GY2'!F142+'GF2'!F142+'HN2'!F142+'MX2'!F142+'NI2'!F142+'PA2'!F142+'PY2'!F142+'PE2'!F142+'SR2'!F142+'UY2'!F142+'VE2'!F142","v":0},{"$f":"'AR2'!G142+'BZ2'!G142+'BO2'!G142+'BR2'!G142+'CL2'!G142+'CO2'!G142+'CR2'!G142+'CE2'!G142+'SV2'!G142+'GT2'!G142+'GY2'!G142+'GF2'!G142+'HN2'!G142+'MX2'!G142+'NI2'!G142+'PA2'!G142+'PY2'!G142+'PE2'!G142+'SR2'!G142+'UY2'!G142+'VE2'!G142","v":0},{"$f":"'AR2'!H142+'BZ2'!H142+'BO2'!H142+'BR2'!H142+'CL2'!H142+'CO2'!H142+'CR2'!H142+'CE2'!H142+'SV2'!H142+'GT2'!H142+'GY2'!H142+'GF2'!H142+'HN2'!H142+'MX2'!H142+'NI2'!H142+'PA2'!H142+'PY2'!H142+'PE2'!H142+'SR2'!H142+'UY2'!H142+'VE2'!H142","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D143+'BZ2'!D143+'BO2'!D143+'BR2'!D143+'CL2'!D143+'CO2'!D143+'CR2'!D143+'CE2'!D143+'SV2'!D143+'GT2'!D143+'GY2'!D143+'GF2'!D143+'HN2'!D143+'MX2'!D143+'NI2'!D143+'PA2'!D143+'PY2'!D143+'PE2'!D143+'SR2'!D143+'UY2'!D143+'VE2'!D143","v":0},{"$f":"'AR2'!E143+'BZ2'!E143+'BO2'!E143+'BR2'!E143+'CL2'!E143+'CO2'!E143+'CR2'!E143+'CE2'!E143+'SV2'!E143+'GT2'!E143+'GY2'!E143+'GF2'!E143+'HN2'!E143+'MX2'!E143+'NI2'!E143+'PA2'!E143+'PY2'!E143+'PE2'!E143+'SR2'!E143+'UY2'!E143+'VE2'!E143","v":0},{"$f":"'AR2'!F143+'BZ2'!F143+'BO2'!F143+'BR2'!F143+'CL2'!F143+'CO2'!F143+'CR2'!F143+'CE2'!F143+'SV2'!F143+'GT2'!F143+'GY2'!F143+'GF2'!F143+'HN2'!F143+'MX2'!F143+'NI2'!F143+'PA2'!F143+'PY2'!F143+'PE2'!F143+'SR2'!F143+'UY2'!F143+'VE2'!F143","v":0},{"$f":"'AR2'!G143+'BZ2'!G143+'BO2'!G143+'BR2'!G143+'CL2'!G143+'CO2'!G143+'CR2'!G143+'CE2'!G143+'SV2'!G143+'GT2'!G143+'GY2'!G143+'GF2'!G143+'HN2'!G143+'MX2'!G143+'NI2'!G143+'PA2'!G143+'PY2'!G143+'PE2'!G143+'SR2'!G143+'UY2'!G143+'VE2'!G143","v":0},{"$f":"'AR2'!H143+'BZ2'!H143+'BO2'!H143+'BR2'!H143+'CL2'!H143+'CO2'!H143+'CR2'!H143+'CE2'!H143+'SV2'!H143+'GT2'!H143+'GY2'!H143+'GF2'!H143+'HN2'!H143+'MX2'!H143+'NI2'!H143+'PA2'!H143+'PY2'!H143+'PE2'!H143+'SR2'!H143+'UY2'!H143+'VE2'!H143","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D144+'BZ2'!D144+'BO2'!D144+'BR2'!D144+'CL2'!D144+'CO2'!D144+'CR2'!D144+'CE2'!D144+'SV2'!D144+'GT2'!D144+'GY2'!D144+'GF2'!D144+'HN2'!D144+'MX2'!D144+'NI2'!D144+'PA2'!D144+'PY2'!D144+'PE2'!D144+'SR2'!D144+'UY2'!D144+'VE2'!D144","v":0},{"$f":"'AR2'!E144+'BZ2'!E144+'BO2'!E144+'BR2'!E144+'CL2'!E144+'CO2'!E144+'CR2'!E144+'CE2'!E144+'SV2'!E144+'GT2'!E144+'GY2'!E144+'GF2'!E144+'HN2'!E144+'MX2'!E144+'NI2'!E144+'PA2'!E144+'PY2'!E144+'PE2'!E144+'SR2'!E144+'UY2'!E144+'VE2'!E144","v":0},{"$f":"'AR2'!F144+'BZ2'!F144+'BO2'!F144+'BR2'!F144+'CL2'!F144+'CO2'!F144+'CR2'!F144+'CE2'!F144+'SV2'!F144+'GT2'!F144+'GY2'!F144+'GF2'!F144+'HN2'!F144+'MX2'!F144+'NI2'!F144+'PA2'!F144+'PY2'!F144+'PE2'!F144+'SR2'!F144+'UY2'!F144+'VE2'!F144","v":0},{"$f":"'AR2'!G144+'BZ2'!G144+'BO2'!G144+'BR2'!G144+'CL2'!G144+'CO2'!G144+'CR2'!G144+'CE2'!G144+'SV2'!G144+'GT2'!G144+'GY2'!G144+'GF2'!G144+'HN2'!G144+'MX2'!G144+'NI2'!G144+'PA2'!G144+'PY2'!G144+'PE2'!G144+'SR2'!G144+'UY2'!G144+'VE2'!G144","v":0},{"$f":"'AR2'!H144+'BZ2'!H144+'BO2'!H144+'BR2'!H144+'CL2'!H144+'CO2'!H144+'CR2'!H144+'CE2'!H144+'SV2'!H144+'GT2'!H144+'GY2'!H144+'GF2'!H144+'HN2'!H144+'MX2'!H144+'NI2'!H144+'PA2'!H144+'PY2'!H144+'PE2'!H144+'SR2'!H144+'UY2'!H144+'VE2'!H144","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D145+'BZ2'!D145+'BO2'!D145+'BR2'!D145+'CL2'!D145+'CO2'!D145+'CR2'!D145+'CE2'!D145+'SV2'!D145+'GT2'!D145+'GY2'!D145+'GF2'!D145+'HN2'!D145+'MX2'!D145+'NI2'!D145+'PA2'!D145+'PY2'!D145+'PE2'!D145+'SR2'!D145+'UY2'!D145+'VE2'!D145","v":0},{"$f":"'AR2'!E145+'BZ2'!E145+'BO2'!E145+'BR2'!E145+'CL2'!E145+'CO2'!E145+'CR2'!E145+'CE2'!E145+'SV2'!E145+'GT2'!E145+'GY2'!E145+'GF2'!E145+'HN2'!E145+'MX2'!E145+'NI2'!E145+'PA2'!E145+'PY2'!E145+'PE2'!E145+'SR2'!E145+'UY2'!E145+'VE2'!E145","v":0},{"$f":"'AR2'!F145+'BZ2'!F145+'BO2'!F145+'BR2'!F145+'CL2'!F145+'CO2'!F145+'CR2'!F145+'CE2'!F145+'SV2'!F145+'GT2'!F145+'GY2'!F145+'GF2'!F145+'HN2'!F145+'MX2'!F145+'NI2'!F145+'PA2'!F145+'PY2'!F145+'PE2'!F145+'SR2'!F145+'UY2'!F145+'VE2'!F145","v":0},{"$f":"'AR2'!G145+'BZ2'!G145+'BO2'!G145+'BR2'!G145+'CL2'!G145+'CO2'!G145+'CR2'!G145+'CE2'!G145+'SV2'!G145+'GT2'!G145+'GY2'!G145+'GF2'!G145+'HN2'!G145+'MX2'!G145+'NI2'!G145+'PA2'!G145+'PY2'!G145+'PE2'!G145+'SR2'!G145+'UY2'!G145+'VE2'!G145","v":0},{"$f":"'AR2'!H145+'BZ2'!H145+'BO2'!H145+'BR2'!H145+'CL2'!H145+'CO2'!H145+'CR2'!H145+'CE2'!H145+'SV2'!H145+'GT2'!H145+'GY2'!H145+'GF2'!H145+'HN2'!H145+'MX2'!H145+'NI2'!H145+'PA2'!H145+'PY2'!H145+'PE2'!H145+'SR2'!H145+'UY2'!H145+'VE2'!H145","v":0}]
[null,"Total",null,{"$f":"SUM(D114:D118,D108:D112)","v":400100},{"$f":"SUM(E114:E118,E108:E112)","v":455110},{"$f":"SUM(F114:F118,F108:F112)","v":517871},{"$f":"SUM(G114:G118,G108:G112)","v":589495.59999999986},{"$f":"SUM(H114:H118,H108:H112)","v":671258.2849999998}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D151+'BZ2'!D151+'BO2'!D151+'BR2'!D151+'CL2'!D151+'CO2'!D151+'CR2'!D151+'CE2'!D151+'SV2'!D151+'GT2'!D151+'GY2'!D151+'GF2'!D151+'HN2'!D151+'MX2'!D151+'NI2'!D151+'PA2'!D151+'PY2'!D151+'PE2'!D151+'SR2'!D151+'UY2'!D151+'VE2'!D151","v":1250},{"$f":"'AR2'!E151+'BZ2'!E151+'BO2'!E151+'BR2'!E151+'CL2'!E151+'CO2'!E151+'CR2'!E151+'CE2'!E151+'SV2'!E151+'GT2'!E151+'GY2'!E151+'GF2'!E151+'HN2'!E151+'MX2'!E151+'NI2'!E151+'PA2'!E151+'PY2'!E151+'PE2'!E151+'SR2'!E151+'UY2'!E151+'VE2'!E151","v":1416.6666666666665},{"$f":"'AR2'!F151+'BZ2'!F151+'BO2'!F151+'BR2'!F151+'CL2'!F151+'CO2'!F151+'CR2'!F151+'CE2'!F151+'SV2'!F151+'GT2'!F151+'GY2'!F151+'GF2'!F151+'HN2'!F151+'MX2'!F151+'NI2'!F151+'PA2'!F151+'PY2'!F151+'PE2'!F151+'SR2'!F151+'UY2'!F151+'VE2'!F151","v":1606.2499999999998},{"$f":"'AR2'!G151+'BZ2'!G151+'BO2'!G151+'BR2'!G151+'CL2'!G151+'CO2'!G151+'CR2'!G151+'CE2'!G151+'SV2'!G151+'GT2'!G151+'GY2'!G151+'GF2'!G151+'HN2'!G151+'MX2'!G151+'NI2'!G151+'PA2'!G151+'PY2'!G151+'PE2'!G151+'SR2'!G151+'UY2'!G151+'VE2'!G151","v":1821.9791666666663},{"$f":"'AR2'!H151+'BZ2'!H151+'BO2'!H151+'BR2'!H151+'CL2'!H151+'CO2'!H151+'CR2'!H151+'CE2'!H151+'SV2'!H151+'GT2'!H151+'GY2'!H151+'GF2'!H151+'HN2'!H151+'MX2'!H151+'NI2'!H151+'PA2'!H151+'PY2'!H151+'PE2'!H151+'SR2'!H151+'UY2'!H151+'VE2'!H151","v":2067.5468749999995}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D152+'BZ2'!D152+'BO2'!D152+'BR2'!D152+'CL2'!D152+'CO2'!D152+'CR2'!D152+'CE2'!D152+'SV2'!D152+'GT2'!D152+'GY2'!D152+'GF2'!D152+'HN2'!D152+'MX2'!D152+'NI2'!D152+'PA2'!D152+'PY2'!D152+'PE2'!D152+'SR2'!D152+'UY2'!D152+'VE2'!D152","v":0},{"$f":"'AR2'!E152+'BZ2'!E152+'BO2'!E152+'BR2'!E152+'CL2'!E152+'CO2'!E152+'CR2'!E152+'CE2'!E152+'SV2'!E152+'GT2'!E152+'GY2'!E152+'GF2'!E152+'HN2'!E152+'MX2'!E152+'NI2'!E152+'PA2'!E152+'PY2'!E152+'PE2'!E152+'SR2'!E152+'UY2'!E152+'VE2'!E152","v":0},{"$f":"'AR2'!F152+'BZ2'!F152+'BO2'!F152+'BR2'!F152+'CL2'!F152+'CO2'!F152+'CR2'!F152+'CE2'!F152+'SV2'!F152+'GT2'!F152+'GY2'!F152+'GF2'!F152+'HN2'!F152+'MX2'!F152+'NI2'!F152+'PA2'!F152+'PY2'!F152+'PE2'!F152+'SR2'!F152+'UY2'!F152+'VE2'!F152","v":0},{"$f":"'AR2'!G152+'BZ2'!G152+'BO2'!G152+'BR2'!G152+'CL2'!G152+'CO2'!G152+'CR2'!G152+'CE2'!G152+'SV2'!G152+'GT2'!G152+'GY2'!G152+'GF2'!G152+'HN2'!G152+'MX2'!G152+'NI2'!G152+'PA2'!G152+'PY2'!G152+'PE2'!G152+'SR2'!G152+'UY2'!G152+'VE2'!G152","v":0},{"$f":"'AR2'!H152+'BZ2'!H152+'BO2'!H152+'BR2'!H152+'CL2'!H152+'CO2'!H152+'CR2'!H152+'CE2'!H152+'SV2'!H152+'GT2'!H152+'GY2'!H152+'GF2'!H152+'HN2'!H152+'MX2'!H152+'NI2'!H152+'PA2'!H152+'PY2'!H152+'PE2'!H152+'SR2'!H152+'UY2'!H152+'VE2'!H152","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D153+'BZ2'!D153+'BO2'!D153+'BR2'!D153+'CL2'!D153+'CO2'!D153+'CR2'!D153+'CE2'!D153+'SV2'!D153+'GT2'!D153+'GY2'!D153+'GF2'!D153+'HN2'!D153+'MX2'!D153+'NI2'!D153+'PA2'!D153+'PY2'!D153+'PE2'!D153+'SR2'!D153+'UY2'!D153+'VE2'!D153","v":0},{"$f":"'AR2'!E153+'BZ2'!E153+'BO2'!E153+'BR2'!E153+'CL2'!E153+'CO2'!E153+'CR2'!E153+'CE2'!E153+'SV2'!E153+'GT2'!E153+'GY2'!E153+'GF2'!E153+'HN2'!E153+'MX2'!E153+'NI2'!E153+'PA2'!E153+'PY2'!E153+'PE2'!E153+'SR2'!E153+'UY2'!E153+'VE2'!E153","v":0},{"$f":"'AR2'!F153+'BZ2'!F153+'BO2'!F153+'BR2'!F153+'CL2'!F153+'CO2'!F153+'CR2'!F153+'CE2'!F153+'SV2'!F153+'GT2'!F153+'GY2'!F153+'GF2'!F153+'HN2'!F153+'MX2'!F153+'NI2'!F153+'PA2'!F153+'PY2'!F153+'PE2'!F153+'SR2'!F153+'UY2'!F153+'VE2'!F153","v":0},{"$f":"'AR2'!G153+'BZ2'!G153+'BO2'!G153+'BR2'!G153+'CL2'!G153+'CO2'!G153+'CR2'!G153+'CE2'!G153+'SV2'!G153+'GT2'!G153+'GY2'!G153+'GF2'!G153+'HN2'!G153+'MX2'!G153+'NI2'!G153+'PA2'!G153+'PY2'!G153+'PE2'!G153+'SR2'!G153+'UY2'!G153+'VE2'!G153","v":0},{"$f":"'AR2'!H153+'BZ2'!H153+'BO2'!H153+'BR2'!H153+'CL2'!H153+'CO2'!H153+'CR2'!H153+'CE2'!H153+'SV2'!H153+'GT2'!H153+'GY2'!H153+'GF2'!H153+'HN2'!H153+'MX2'!H153+'NI2'!H153+'PA2'!H153+'PY2'!H153+'PE2'!H153+'SR2'!H153+'UY2'!H153+'VE2'!H153","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D154+'BZ2'!D154+'BO2'!D154+'BR2'!D154+'CL2'!D154+'CO2'!D154+'CR2'!D154+'CE2'!D154+'SV2'!D154+'GT2'!D154+'GY2'!D154+'GF2'!D154+'HN2'!D154+'MX2'!D154+'NI2'!D154+'PA2'!D154+'PY2'!D154+'PE2'!D154+'SR2'!D154+'UY2'!D154+'VE2'!D154","v":0},{"$f":"'AR2'!E154+'BZ2'!E154+'BO2'!E154+'BR2'!E154+'CL2'!E154+'CO2'!E154+'CR2'!E154+'CE2'!E154+'SV2'!E154+'GT2'!E154+'GY2'!E154+'GF2'!E154+'HN2'!E154+'MX2'!E154+'NI2'!E154+'PA2'!E154+'PY2'!E154+'PE2'!E154+'SR2'!E154+'UY2'!E154+'VE2'!E154","v":0},{"$f":"'AR2'!F154+'BZ2'!F154+'BO2'!F154+'BR2'!F154+'CL2'!F154+'CO2'!F154+'CR2'!F154+'CE2'!F154+'SV2'!F154+'GT2'!F154+'GY2'!F154+'GF2'!F154+'HN2'!F154+'MX2'!F154+'NI2'!F154+'PA2'!F154+'PY2'!F154+'PE2'!F154+'SR2'!F154+'UY2'!F154+'VE2'!F154","v":0},{"$f":"'AR2'!G154+'BZ2'!G154+'BO2'!G154+'BR2'!G154+'CL2'!G154+'CO2'!G154+'CR2'!G154+'CE2'!G154+'SV2'!G154+'GT2'!G154+'GY2'!G154+'GF2'!G154+'HN2'!G154+'MX2'!G154+'NI2'!G154+'PA2'!G154+'PY2'!G154+'PE2'!G154+'SR2'!G154+'UY2'!G154+'VE2'!G154","v":0},{"$f":"'AR2'!H154+'BZ2'!H154+'BO2'!H154+'BR2'!H154+'CL2'!H154+'CO2'!H154+'CR2'!H154+'CE2'!H154+'SV2'!H154+'GT2'!H154+'GY2'!H154+'GF2'!H154+'HN2'!H154+'MX2'!H154+'NI2'!H154+'PA2'!H154+'PY2'!H154+'PE2'!H154+'SR2'!H154+'UY2'!H154+'VE2'!H154","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D155+'BZ2'!D155+'BO2'!D155+'BR2'!D155+'CL2'!D155+'CO2'!D155+'CR2'!D155+'CE2'!D155+'SV2'!D155+'GT2'!D155+'GY2'!D155+'GF2'!D155+'HN2'!D155+'MX2'!D155+'NI2'!D155+'PA2'!D155+'PY2'!D155+'PE2'!D155+'SR2'!D155+'UY2'!D155+'VE2'!D155","v":0},{"$f":"'AR2'!E155+'BZ2'!E155+'BO2'!E155+'BR2'!E155+'CL2'!E155+'CO2'!E155+'CR2'!E155+'CE2'!E155+'SV2'!E155+'GT2'!E155+'GY2'!E155+'GF2'!E155+'HN2'!E155+'MX2'!E155+'NI2'!E155+'PA2'!E155+'PY2'!E155+'PE2'!E155+'SR2'!E155+'UY2'!E155+'VE2'!E155","v":0},{"$f":"'AR2'!F155+'BZ2'!F155+'BO2'!F155+'BR2'!F155+'CL2'!F155+'CO2'!F155+'CR2'!F155+'CE2'!F155+'SV2'!F155+'GT2'!F155+'GY2'!F155+'GF2'!F155+'HN2'!F155+'MX2'!F155+'NI2'!F155+'PA2'!F155+'PY2'!F155+'PE2'!F155+'SR2'!F155+'UY2'!F155+'VE2'!F155","v":0},{"$f":"'AR2'!G155+'BZ2'!G155+'BO2'!G155+'BR2'!G155+'CL2'!G155+'CO2'!G155+'CR2'!G155+'CE2'!G155+'SV2'!G155+'GT2'!G155+'GY2'!G155+'GF2'!G155+'HN2'!G155+'MX2'!G155+'NI2'!G155+'PA2'!G155+'PY2'!G155+'PE2'!G155+'SR2'!G155+'UY2'!G155+'VE2'!G155","v":0},{"$f":"'AR2'!H155+'BZ2'!H155+'BO2'!H155+'BR2'!H155+'CL2'!H155+'CO2'!H155+'CR2'!H155+'CE2'!H155+'SV2'!H155+'GT2'!H155+'GY2'!H155+'GF2'!H155+'HN2'!H155+'MX2'!H155+'NI2'!H155+'PA2'!H155+'PY2'!H155+'PE2'!H155+'SR2'!H155+'UY2'!H155+'VE2'!H155","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D124:D128)","v":1250},{"$f":"SUM(E124:E128)","v":1416.6666666666665},{"$f":"SUM(F124:F128)","v":1606.2499999999998},{"$f":"SUM(G124:G128)","v":1821.9791666666663},{"$f":"SUM(H124:H128)","v":2067.5468749999995}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D157+'BZ2'!D157+'BO2'!D157+'BR2'!D157+'CL2'!D157+'CO2'!D157+'CR2'!D157+'CE2'!D157+'SV2'!D157+'GT2'!D157+'GY2'!D157+'GF2'!D157+'HN2'!D157+'MX2'!D157+'NI2'!D157+'PA2'!D157+'PY2'!D157+'PE2'!D157+'SR2'!D157+'UY2'!D157+'VE2'!D157","v":417.08333333333337},{"$f":"'AR2'!E157+'BZ2'!E157+'BO2'!E157+'BR2'!E157+'CL2'!E157+'CO2'!E157+'CR2'!E157+'CE2'!E157+'SV2'!E157+'GT2'!E157+'GY2'!E157+'GF2'!E157+'HN2'!E157+'MX2'!E157+'NI2'!E157+'PA2'!E157+'PY2'!E157+'PE2'!E157+'SR2'!E157+'UY2'!E157+'VE2'!E157","v":479.62499999999994},{"$f":"'AR2'!F157+'BZ2'!F157+'BO2'!F157+'BR2'!F157+'CL2'!F157+'CO2'!F157+'CR2'!F157+'CE2'!F157+'SV2'!F157+'GT2'!F157+'GY2'!F157+'GF2'!F157+'HN2'!F157+'MX2'!F157+'NI2'!F157+'PA2'!F157+'PY2'!F157+'PE2'!F157+'SR2'!F157+'UY2'!F157+'VE2'!F157","v":551.54583333333323},{"$f":"'AR2'!G157+'BZ2'!G157+'BO2'!G157+'BR2'!G157+'CL2'!G157+'CO2'!G157+'CR2'!G157+'CE2'!G157+'SV2'!G157+'GT2'!G157+'GY2'!G157+'GF2'!G157+'HN2'!G157+'MX2'!G157+'NI2'!G157+'PA2'!G157+'PY2'!G157+'PE2'!G157+'SR2'!G157+'UY2'!G157+'VE2'!G157","v":634.25249999999971},{"$f":"'AR2'!H157+'BZ2'!H157+'BO2'!H157+'BR2'!H157+'CL2'!H157+'CO2'!H157+'CR2'!H157+'CE2'!H157+'SV2'!H157+'GT2'!H157+'GY2'!H157+'GF2'!H157+'HN2'!H157+'MX2'!H157+'NI2'!H157+'PA2'!H157+'PY2'!H157+'PE2'!H157+'SR2'!H157+'UY2'!H157+'VE2'!H157","v":729.36264583333298}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D158+'BZ2'!D158+'BO2'!D158+'BR2'!D158+'CL2'!D158+'CO2'!D158+'CR2'!D158+'CE2'!D158+'SV2'!D158+'GT2'!D158+'GY2'!D158+'GF2'!D158+'HN2'!D158+'MX2'!D158+'NI2'!D158+'PA2'!D158+'PY2'!D158+'PE2'!D158+'SR2'!D158+'UY2'!D158+'VE2'!D158","v":0},{"$f":"'AR2'!E158+'BZ2'!E158+'BO2'!E158+'BR2'!E158+'CL2'!E158+'CO2'!E158+'CR2'!E158+'CE2'!E158+'SV2'!E158+'GT2'!E158+'GY2'!E158+'GF2'!E158+'HN2'!E158+'MX2'!E158+'NI2'!E158+'PA2'!E158+'PY2'!E158+'PE2'!E158+'SR2'!E158+'UY2'!E158+'VE2'!E158","v":0},{"$f":"'AR2'!F158+'BZ2'!F158+'BO2'!F158+'BR2'!F158+'CL2'!F158+'CO2'!F158+'CR2'!F158+'CE2'!F158+'SV2'!F158+'GT2'!F158+'GY2'!F158+'GF2'!F158+'HN2'!F158+'MX2'!F158+'NI2'!F158+'PA2'!F158+'PY2'!F158+'PE2'!F158+'SR2'!F158+'UY2'!F158+'VE2'!F158","v":0},{"$f":"'AR2'!G158+'BZ2'!G158+'BO2'!G158+'BR2'!G158+'CL2'!G158+'CO2'!G158+'CR2'!G158+'CE2'!G158+'SV2'!G158+'GT2'!G158+'GY2'!G158+'GF2'!G158+'HN2'!G158+'MX2'!G158+'NI2'!G158+'PA2'!G158+'PY2'!G158+'PE2'!G158+'SR2'!G158+'UY2'!G158+'VE2'!G158","v":0},{"$f":"'AR2'!H158+'BZ2'!H158+'BO2'!H158+'BR2'!H158+'CL2'!H158+'CO2'!H158+'CR2'!H158+'CE2'!H158+'SV2'!H158+'GT2'!H158+'GY2'!H158+'GF2'!H158+'HN2'!H158+'MX2'!H158+'NI2'!H158+'PA2'!H158+'PY2'!H158+'PE2'!H158+'SR2'!H158+'UY2'!H158+'VE2'!H158","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D159+'BZ2'!D159+'BO2'!D159+'BR2'!D159+'CL2'!D159+'CO2'!D159+'CR2'!D159+'CE2'!D159+'SV2'!D159+'GT2'!D159+'GY2'!D159+'GF2'!D159+'HN2'!D159+'MX2'!D159+'NI2'!D159+'PA2'!D159+'PY2'!D159+'PE2'!D159+'SR2'!D159+'UY2'!D159+'VE2'!D159","v":0},{"$f":"'AR2'!E159+'BZ2'!E159+'BO2'!E159+'BR2'!E159+'CL2'!E159+'CO2'!E159+'CR2'!E159+'CE2'!E159+'SV2'!E159+'GT2'!E159+'GY2'!E159+'GF2'!E159+'HN2'!E159+'MX2'!E159+'NI2'!E159+'PA2'!E159+'PY2'!E159+'PE2'!E159+'SR2'!E159+'UY2'!E159+'VE2'!E159","v":0},{"$f":"'AR2'!F159+'BZ2'!F159+'BO2'!F159+'BR2'!F159+'CL2'!F159+'CO2'!F159+'CR2'!F159+'CE2'!F159+'SV2'!F159+'GT2'!F159+'GY2'!F159+'GF2'!F159+'HN2'!F159+'MX2'!F159+'NI2'!F159+'PA2'!F159+'PY2'!F159+'PE2'!F159+'SR2'!F159+'UY2'!F159+'VE2'!F159","v":0},{"$f":"'AR2'!G159+'BZ2'!G159+'BO2'!G159+'BR2'!G159+'CL2'!G159+'CO2'!G159+'CR2'!G159+'CE2'!G159+'SV2'!G159+'GT2'!G159+'GY2'!G159+'GF2'!G159+'HN2'!G159+'MX2'!G159+'NI2'!G159+'PA2'!G159+'PY2'!G159+'PE2'!G159+'SR2'!G159+'UY2'!G159+'VE2'!G159","v":0},{"$f":"'AR2'!H159+'BZ2'!H159+'BO2'!H159+'BR2'!H159+'CL2'!H159+'CO2'!H159+'CR2'!H159+'CE2'!H159+'SV2'!H159+'GT2'!H159+'GY2'!H159+'GF2'!H159+'HN2'!H159+'MX2'!H159+'NI2'!H159+'PA2'!H159+'PY2'!H159+'PE2'!H159+'SR2'!H159+'UY2'!H159+'VE2'!H159","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D160+'BZ2'!D160+'BO2'!D160+'BR2'!D160+'CL2'!D160+'CO2'!D160+'CR2'!D160+'CE2'!D160+'SV2'!D160+'GT2'!D160+'GY2'!D160+'GF2'!D160+'HN2'!D160+'MX2'!D160+'NI2'!D160+'PA2'!D160+'PY2'!D160+'PE2'!D160+'SR2'!D160+'UY2'!D160+'VE2'!D160","v":0},{"$f":"'AR2'!E160+'BZ2'!E160+'BO2'!E160+'BR2'!E160+'CL2'!E160+'CO2'!E160+'CR2'!E160+'CE2'!E160+'SV2'!E160+'GT2'!E160+'GY2'!E160+'GF2'!E160+'HN2'!E160+'MX2'!E160+'NI2'!E160+'PA2'!E160+'PY2'!E160+'PE2'!E160+'SR2'!E160+'UY2'!E160+'VE2'!E160","v":0},{"$f":"'AR2'!F160+'BZ2'!F160+'BO2'!F160+'BR2'!F160+'CL2'!F160+'CO2'!F160+'CR2'!F160+'CE2'!F160+'SV2'!F160+'GT2'!F160+'GY2'!F160+'GF2'!F160+'HN2'!F160+'MX2'!F160+'NI2'!F160+'PA2'!F160+'PY2'!F160+'PE2'!F160+'SR2'!F160+'UY2'!F160+'VE2'!F160","v":0},{"$f":"'AR2'!G160+'BZ2'!G160+'BO2'!G160+'BR2'!G160+'CL2'!G160+'CO2'!G160+'CR2'!G160+'CE2'!G160+'SV2'!G160+'GT2'!G160+'GY2'!G160+'GF2'!G160+'HN2'!G160+'MX2'!G160+'NI2'!G160+'PA2'!G160+'PY2'!G160+'PE2'!G160+'SR2'!G160+'UY2'!G160+'VE2'!G160","v":0},{"$f":"'AR2'!H160+'BZ2'!H160+'BO2'!H160+'BR2'!H160+'CL2'!H160+'CO2'!H160+'CR2'!H160+'CE2'!H160+'SV2'!H160+'GT2'!H160+'GY2'!H160+'GF2'!H160+'HN2'!H160+'MX2'!H160+'NI2'!H160+'PA2'!H160+'PY2'!H160+'PE2'!H160+'SR2'!H160+'UY2'!H160+'VE2'!H160","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D161+'BZ2'!D161+'BO2'!D161+'BR2'!D161+'CL2'!D161+'CO2'!D161+'CR2'!D161+'CE2'!D161+'SV2'!D161+'GT2'!D161+'GY2'!D161+'GF2'!D161+'HN2'!D161+'MX2'!D161+'NI2'!D161+'PA2'!D161+'PY2'!D161+'PE2'!D161+'SR2'!D161+'UY2'!D161+'VE2'!D161","v":0},{"$f":"'AR2'!E161+'BZ2'!E161+'BO2'!E161+'BR2'!E161+'CL2'!E161+'CO2'!E161+'CR2'!E161+'CE2'!E161+'SV2'!E161+'GT2'!E161+'GY2'!E161+'GF2'!E161+'HN2'!E161+'MX2'!E161+'NI2'!E161+'PA2'!E161+'PY2'!E161+'PE2'!E161+'SR2'!E161+'UY2'!E161+'VE2'!E161","v":0},{"$f":"'AR2'!F161+'BZ2'!F161+'BO2'!F161+'BR2'!F161+'CL2'!F161+'CO2'!F161+'CR2'!F161+'CE2'!F161+'SV2'!F161+'GT2'!F161+'GY2'!F161+'GF2'!F161+'HN2'!F161+'MX2'!F161+'NI2'!F161+'PA2'!F161+'PY2'!F161+'PE2'!F161+'SR2'!F161+'UY2'!F161+'VE2'!F161","v":0},{"$f":"'AR2'!G161+'BZ2'!G161+'BO2'!G161+'BR2'!G161+'CL2'!G161+'CO2'!G161+'CR2'!G161+'CE2'!G161+'SV2'!G161+'GT2'!G161+'GY2'!G161+'GF2'!G161+'HN2'!G161+'MX2'!G161+'NI2'!G161+'PA2'!G161+'PY2'!G161+'PE2'!G161+'SR2'!G161+'UY2'!G161+'VE2'!G161","v":0},{"$f":"'AR2'!H161+'BZ2'!H161+'BO2'!H161+'BR2'!H161+'CL2'!H161+'CO2'!H161+'CR2'!H161+'CE2'!H161+'SV2'!H161+'GT2'!H161+'GY2'!H161+'GF2'!H161+'HN2'!H161+'MX2'!H161+'NI2'!H161+'PA2'!H161+'PY2'!H161+'PE2'!H161+'SR2'!H161+'UY2'!H161+'VE2'!H161","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D130:D134)","v":417.08333333333337},{"$f":"SUM(E130:E134)","v":479.62499999999994},{"$f":"SUM(F130:F134)","v":551.54583333333323},{"$f":"SUM(G130:G134)","v":634.25249999999971},{"$f":"SUM(H130:H134)","v":729.36264583333298}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D124+D130","v":1667.0833333333335},1896.2916666666665,2157.7958333333331,2456.2316666666661,2796.9095208333324]
[null,null,{"$f":"'3'!$C$27","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$28","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$29","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$30","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D136:D140)","v":1667.0833333333335},{"$f":"SUM(E136:E140)","v":1896.2916666666665},{"$f":"SUM(F136:F140)","v":2157.7958333333331},{"$f":"SUM(G136:G140)","v":2456.2316666666661},{"$f":"SUM(H136:H140)","v":2796.9095208333324}]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D191+'BZ2'!D191+'BO2'!D191+'BR2'!D191+'CL2'!D191+'CO2'!D191+'CR2'!D191+'CE2'!D191+'SV2'!D191+'GT2'!D191+'GY2'!D191+'GF2'!D191+'HN2'!D191+'MX2'!D191+'NI2'!D191+'PA2'!D191+'PY2'!D191+'PE2'!D191+'SR2'!D191+'UY2'!D191+'VE2'!D191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E191+'BZ2'!E191+'BO2'!E191+'BR2'!E191+'CL2'!E191+'CO2'!E191+'CR2'!E191+'CE2'!E191+'SV2'!E191+'GT2'!E191+'GY2'!E191+'GF2'!E191+'HN2'!E191+'MX2'!E191+'NI2'!E191+'PA2'!E191+'PY2'!E191+'PE2'!E191+'SR2'!E191+'UY2'!E191+'VE2'!E191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F191+'BZ2'!F191+'BO2'!F191+'BR2'!F191+'CL2'!F191+'CO2'!F191+'CR2'!F191+'CE2'!F191+'SV2'!F191+'GT2'!F191+'GY2'!F191+'GF2'!F191+'HN2'!F191+'MX2'!F191+'NI2'!F191+'PA2'!F191+'PY2'!F191+'PE2'!F191+'SR2'!F191+'UY2'!F191+'VE2'!F191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G191+'BZ2'!G191+'BO2'!G191+'BR2'!G191+'CL2'!G191+'CO2'!G191+'CR2'!G191+'CE2'!G191+'SV2'!G191+'GT2'!G191+'GY2'!G191+'GF2'!G191+'HN2'!G191+'MX2'!G191+'NI2'!G191+'PA2'!G191+'PY2'!G191+'PE2'!G191+'SR2'!G191+'UY2'!G191+'VE2'!G191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H191+'BZ2'!H191+'BO2'!H191+'BR2'!H191+'CL2'!H191+'CO2'!H191+'CR2'!H191+'CE2'!H191+'SV2'!H191+'GT2'!H191+'GY2'!H191+'GF2'!H191+'HN2'!H191+'MX2'!H191+'NI2'!H191+'PA2'!H191+'PY2'!H191+'PE2'!H191+'SR2'!H191+'UY2'!H191+'VE2'!H191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I191+'BZ2'!I191+'BO2'!I191+'BR2'!I191+'CL2'!I191+'CO2'!I191+'CR2'!I191+'CE2'!I191+'SV2'!I191+'GT2'!I191+'GY2'!I191+'GF2'!I191+'HN2'!I191+'MX2'!I191+'NI2'!I191+'PA2'!I191+'PY2'!I191+'PE2'!I191+'SR2'!I191+'UY2'!I191+'VE2'!I191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J191+'BZ2'!J191+'BO2'!J191+'BR2'!J191+'CL2'!J191+'CO2'!J191+'CR2'!J191+'CE2'!J191+'SV2'!J191+'GT2'!J191+'GY2'!J191+'GF2'!J191+'HN2'!J191+'MX2'!J191+'NI2'!J191+'PA2'!J191+'PY2'!J191+'PE2'!J191+'SR2'!J191+'UY2'!J191+'VE2'!J191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K191+'BZ2'!K191+'BO2'!K191+'BR2'!K191+'CL2'!K191+'CO2'!K191+'CR2'!K191+'CE2'!K191+'SV2'!K191+'GT2'!K191+'GY2'!K191+'GF2'!K191+'HN2'!K191+'MX2'!K191+'NI2'!K191+'PA2'!K191+'PY2'!K191+'PE2'!K191+'SR2'!K191+'UY2'!K191+'VE2'!K191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L191+'BZ2'!L191+'BO2'!L191+'BR2'!L191+'CL2'!L191+'CO2'!L191+'CR2'!L191+'CE2'!L191+'SV2'!L191+'GT2'!L191+'GY2'!L191+'GF2'!L191+'HN2'!L191+'MX2'!L191+'NI2'!L191+'PA2'!L191+'PY2'!L191+'PE2'!L191+'SR2'!L191+'UY2'!L191+'VE2'!L191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M191+'BZ2'!M191+'BO2'!M191+'BR2'!M191+'CL2'!M191+'CO2'!M191+'CR2'!M191+'CE2'!M191+'SV2'!M191+'GT2'!M191+'GY2'!M191+'GF2'!M191+'HN2'!M191+'MX2'!M191+'NI2'!M191+'PA2'!M191+'PY2'!M191+'PE2'!M191+'SR2'!M191+'UY2'!M191+'VE2'!M191","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D192+'BZ2'!D192+'BO2'!D192+'BR2'!D192+'CL2'!D192+'CO2'!D192+'CR2'!D192+'CE2'!D192+'SV2'!D192+'GT2'!D192+'GY2'!D192+'GF2'!D192+'HN2'!D192+'MX2'!D192+'NI2'!D192+'PA2'!D192+'PY2'!D192+'PE2'!D192+'SR2'!D192+'UY2'!D192+'VE2'!D192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E192+'BZ2'!E192+'BO2'!E192+'BR2'!E192+'CL2'!E192+'CO2'!E192+'CR2'!E192+'CE2'!E192+'SV2'!E192+'GT2'!E192+'GY2'!E192+'GF2'!E192+'HN2'!E192+'MX2'!E192+'NI2'!E192+'PA2'!E192+'PY2'!E192+'PE2'!E192+'SR2'!E192+'UY2'!E192+'VE2'!E192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F192+'BZ2'!F192+'BO2'!F192+'BR2'!F192+'CL2'!F192+'CO2'!F192+'CR2'!F192+'CE2'!F192+'SV2'!F192+'GT2'!F192+'GY2'!F192+'GF2'!F192+'HN2'!F192+'MX2'!F192+'NI2'!F192+'PA2'!F192+'PY2'!F192+'PE2'!F192+'SR2'!F192+'UY2'!F192+'VE2'!F192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G192+'BZ2'!G192+'BO2'!G192+'BR2'!G192+'CL2'!G192+'CO2'!G192+'CR2'!G192+'CE2'!G192+'SV2'!G192+'GT2'!G192+'GY2'!G192+'GF2'!G192+'HN2'!G192+'MX2'!G192+'NI2'!G192+'PA2'!G192+'PY2'!G192+'PE2'!G192+'SR2'!G192+'UY2'!G192+'VE2'!G192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H192+'BZ2'!H192+'BO2'!H192+'BR2'!H192+'CL2'!H192+'CO2'!H192+'CR2'!H192+'CE2'!H192+'SV2'!H192+'GT2'!H192+'GY2'!H192+'GF2'!H192+'HN2'!H192+'MX2'!H192+'NI2'!H192+'PA2'!H192+'PY2'!H192+'PE2'!H192+'SR2'!H192+'UY2'!H192+'VE2'!H192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I192+'BZ2'!I192+'BO2'!I192+'BR2'!I192+'CL2'!I192+'CO2'!I192+'CR2'!I192+'CE2'!I192+'SV2'!I192+'GT2'!I192+'GY2'!I192+'GF2'!I192+'HN2'!I192+'MX2'!I192+'NI2'!I192+'PA2'!I192+'PY2'!I192+'PE2'!I192+'SR2'!I192+'UY2'!I192+'VE2'!I192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J192+'BZ2'!J192+'BO2'!J192+'BR2'!J192+'CL2'!J192+'CO2'!J192+'CR2'!J192+'CE2'!J192+'SV2'!J192+'GT2'!J192+'GY2'!J192+'GF2'!J192+'HN2'!J192+'MX2'!J192+'NI2'!J192+'PA2'!J192+'PY2'!J192+'PE2'!J192+'SR2'!J192+'UY2'!J192+'VE2'!J192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K192+'BZ2'!K192+'BO2'!K192+'BR2'!K192+'CL2'!K192+'CO2'!K192+'CR2'!K192+'CE2'!K192+'SV2'!K192+'GT2'!K192+'GY2'!K192+'GF2'!K192+'HN2'!K192+'MX2'!K192+'NI2'!K192+'PA2'!K192+'PY2'!K192+'PE2'!K192+'SR2'!K192+'UY2'!K192+'VE2'!K192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L192+'BZ2'!L192+'BO2'!L192+'BR2'!L192+'CL2'!L192+'CO2'!L192+'CR2'!L192+'CE2'!L192+'SV2'!L192+'GT2'!L192+'GY2'!L192+'GF2'!L192+'HN2'!L192+'MX2'!L192+'NI2'!L192+'PA2'!L192+'PY2'!L192+'PE2'!L192+'SR2'!L192+'UY2'!L192+'VE2'!L192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M192+'BZ2'!M192+'BO2'!M192+'BR2'!M192+'CL2'!M192+'CO2'!M192+'CR2'!M192+'CE2'!M192+'SV2'!M192+'GT2'!M192+'GY2'!M192+'GF2'!M192+'HN2'!M192+'MX2'!M192+'NI2'!M192+'PA2'!M192+'PY2'!M192+'PE2'!M192+'SR2'!M192+'UY2'!M192+'VE2'!M192","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D193+'BZ2'!D193+'BO2'!D193+'BR2'!D193+'CL2'!D193+'CO2'!D193+'CR2'!D193+'CE2'!D193+'SV2'!D193+'GT2'!D193+'GY2'!D193+'GF2'!D193+'HN2'!D193+'MX2'!D193+'NI2'!D193+'PA2'!D193+'PY2'!D193+'PE2'!D193+'SR2'!D193+'UY2'!D193+'VE2'!D193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E193+'BZ2'!E193+'BO2'!E193+'BR2'!E193+'CL2'!E193+'CO2'!E193+'CR2'!E193+'CE2'!E193+'SV2'!E193+'GT2'!E193+'GY2'!E193+'GF2'!E193+'HN2'!E193+'MX2'!E193+'NI2'!E193+'PA2'!E193+'PY2'!E193+'PE2'!E193+'SR2'!E193+'UY2'!E193+'VE2'!E193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F193+'BZ2'!F193+'BO2'!F193+'BR2'!F193+'CL2'!F193+'CO2'!F193+'CR2'!F193+'CE2'!F193+'SV2'!F193+'GT2'!F193+'GY2'!F193+'GF2'!F193+'HN2'!F193+'MX2'!F193+'NI2'!F193+'PA2'!F193+'PY2'!F193+'PE2'!F193+'SR2'!F193+'UY2'!F193+'VE2'!F193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G193+'BZ2'!G193+'BO2'!G193+'BR2'!G193+'CL2'!G193+'CO2'!G193+'CR2'!G193+'CE2'!G193+'SV2'!G193+'GT2'!G193+'GY2'!G193+'GF2'!G193+'HN2'!G193+'MX2'!G193+'NI2'!G193+'PA2'!G193+'PY2'!G193+'PE2'!G193+'SR2'!G193+'UY2'!G193+'VE2'!G193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H193+'BZ2'!H193+'BO2'!H193+'BR2'!H193+'CL2'!H193+'CO2'!H193+'CR2'!H193+'CE2'!H193+'SV2'!H193+'GT2'!H193+'GY2'!H193+'GF2'!H193+'HN2'!H193+'MX2'!H193+'NI2'!H193+'PA2'!H193+'PY2'!H193+'PE2'!H193+'SR2'!H193+'UY2'!H193+'VE2'!H193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I193+'BZ2'!I193+'BO2'!I193+'BR2'!I193+'CL2'!I193+'CO2'!I193+'CR2'!I193+'CE2'!I193+'SV2'!I193+'GT2'!I193+'GY2'!I193+'GF2'!I193+'HN2'!I193+'MX2'!I193+'NI2'!I193+'PA2'!I193+'PY2'!I193+'PE2'!I193+'SR2'!I193+'UY2'!I193+'VE2'!I193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J193+'BZ2'!J193+'BO2'!J193+'BR2'!J193+'CL2'!J193+'CO2'!J193+'CR2'!J193+'CE2'!J193+'SV2'!J193+'GT2'!J193+'GY2'!J193+'GF2'!J193+'HN2'!J193+'MX2'!J193+'NI2'!J193+'PA2'!J193+'PY2'!J193+'PE2'!J193+'SR2'!J193+'UY2'!J193+'VE2'!J193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K193+'BZ2'!K193+'BO2'!K193+'BR2'!K193+'CL2'!K193+'CO2'!K193+'CR2'!K193+'CE2'!K193+'SV2'!K193+'GT2'!K193+'GY2'!K193+'GF2'!K193+'HN2'!K193+'MX2'!K193+'NI2'!K193+'PA2'!K193+'PY2'!K193+'PE2'!K193+'SR2'!K193+'UY2'!K193+'VE2'!K193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L193+'BZ2'!L193+'BO2'!L193+'BR2'!L193+'CL2'!L193+'CO2'!L193+'CR2'!L193+'CE2'!L193+'SV2'!L193+'GT2'!L193+'GY2'!L193+'GF2'!L193+'HN2'!L193+'MX2'!L193+'NI2'!L193+'PA2'!L193+'PY2'!L193+'PE2'!L193+'SR2'!L193+'UY2'!L193+'VE2'!L193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M193+'BZ2'!M193+'BO2'!M193+'BR2'!M193+'CL2'!M193+'CO2'!M193+'CR2'!M193+'CE2'!M193+'SV2'!M193+'GT2'!M193+'GY2'!M193+'GF2'!M193+'HN2'!M193+'MX2'!M193+'NI2'!M193+'PA2'!M193+'PY2'!M193+'PE2'!M193+'SR2'!M193+'UY2'!M193+'VE2'!M193","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D194+'BZ2'!D194+'BO2'!D194+'BR2'!D194+'CL2'!D194+'CO2'!D194+'CR2'!D194+'CE2'!D194+'SV2'!D194+'GT2'!D194+'GY2'!D194+'GF2'!D194+'HN2'!D194+'MX2'!D194+'NI2'!D194+'PA2'!D194+'PY2'!D194+'PE2'!D194+'SR2'!D194+'UY2'!D194+'VE2'!D194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E194+'BZ2'!E194+'BO2'!E194+'BR2'!E194+'CL2'!E194+'CO2'!E194+'CR2'!E194+'CE2'!E194+'SV2'!E194+'GT2'!E194+'GY2'!E194+'GF2'!E194+'HN2'!E194+'MX2'!E194+'NI2'!E194+'PA2'!E194+'PY2'!E194+'PE2'!E194+'SR2'!E194+'UY2'!E194+'VE2'!E194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F194+'BZ2'!F194+'BO2'!F194+'BR2'!F194+'CL2'!F194+'CO2'!F194+'CR2'!F194+'CE2'!F194+'SV2'!F194+'GT2'!F194+'GY2'!F194+'GF2'!F194+'HN2'!F194+'MX2'!F194+'NI2'!F194+'PA2'!F194+'PY2'!F194+'PE2'!F194+'SR2'!F194+'UY2'!F194+'VE2'!F194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G194+'BZ2'!G194+'BO2'!G194+'BR2'!G194+'CL2'!G194+'CO2'!G194+'CR2'!G194+'CE2'!G194+'SV2'!G194+'GT2'!G194+'GY2'!G194+'GF2'!G194+'HN2'!G194+'MX2'!G194+'NI2'!G194+'PA2'!G194+'PY2'!G194+'PE2'!G194+'SR2'!G194+'UY2'!G194+'VE2'!G194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H194+'BZ2'!H194+'BO2'!H194+'BR2'!H194+'CL2'!H194+'CO2'!H194+'CR2'!H194+'CE2'!H194+'SV2'!H194+'GT2'!H194+'GY2'!H194+'GF2'!H194+'HN2'!H194+'MX2'!H194+'NI2'!H194+'PA2'!H194+'PY2'!H194+'PE2'!H194+'SR2'!H194+'UY2'!H194+'VE2'!H194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I194+'BZ2'!I194+'BO2'!I194+'BR2'!I194+'CL2'!I194+'CO2'!I194+'CR2'!I194+'CE2'!I194+'SV2'!I194+'GT2'!I194+'GY2'!I194+'GF2'!I194+'HN2'!I194+'MX2'!I194+'NI2'!I194+'PA2'!I194+'PY2'!I194+'PE2'!I194+'SR2'!I194+'UY2'!I194+'VE2'!I194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J194+'BZ2'!J194+'BO2'!J194+'BR2'!J194+'CL2'!J194+'CO2'!J194+'CR2'!J194+'CE2'!J194+'SV2'!J194+'GT2'!J194+'GY2'!J194+'GF2'!J194+'HN2'!J194+'MX2'!J194+'NI2'!J194+'PA2'!J194+'PY2'!J194+'PE2'!J194+'SR2'!J194+'UY2'!J194+'VE2'!J194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K194+'BZ2'!K194+'BO2'!K194+'BR2'!K194+'CL2'!K194+'CO2'!K194+'CR2'!K194+'CE2'!K194+'SV2'!K194+'GT2'!K194+'GY2'!K194+'GF2'!K194+'HN2'!K194+'MX2'!K194+'NI2'!K194+'PA2'!K194+'PY2'!K194+'PE2'!K194+'SR2'!K194+'UY2'!K194+'VE2'!K194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L194+'BZ2'!L194+'BO2'!L194+'BR2'!L194+'CL2'!L194+'CO2'!L194+'CR2'!L194+'CE2'!L194+'SV2'!L194+'GT2'!L194+'GY2'!L194+'GF2'!L194+'HN2'!L194+'MX2'!L194+'NI2'!L194+'PA2'!L194+'PY2'!L194+'PE2'!L194+'SR2'!L194+'UY2'!L194+'VE2'!L194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M194+'BZ2'!M194+'BO2'!M194+'BR2'!M194+'CL2'!M194+'CO2'!M194+'CR2'!M194+'CE2'!M194+'SV2'!M194+'GT2'!M194+'GY2'!M194+'GF2'!M194+'HN2'!M194+'MX2'!M194+'NI2'!M194+'PA2'!M194+'PY2'!M194+'PE2'!M194+'SR2'!M194+'UY2'!M194+'VE2'!M194","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D195+'BZ2'!D195+'BO2'!D195+'BR2'!D195+'CL2'!D195+'CO2'!D195+'CR2'!D195+'CE2'!D195+'SV2'!D195+'GT2'!D195+'GY2'!D195+'GF2'!D195+'HN2'!D195+'MX2'!D195+'NI2'!D195+'PA2'!D195+'PY2'!D195+'PE2'!D195+'SR2'!D195+'UY2'!D195+'VE2'!D195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E195+'BZ2'!E195+'BO2'!E195+'BR2'!E195+'CL2'!E195+'CO2'!E195+'CR2'!E195+'CE2'!E195+'SV2'!E195+'GT2'!E195+'GY2'!E195+'GF2'!E195+'HN2'!E195+'MX2'!E195+'NI2'!E195+'PA2'!E195+'PY2'!E195+'PE2'!E195+'SR2'!E195+'UY2'!E195+'VE2'!E195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F195+'BZ2'!F195+'BO2'!F195+'BR2'!F195+'CL2'!F195+'CO2'!F195+'CR2'!F195+'CE2'!F195+'SV2'!F195+'GT2'!F195+'GY2'!F195+'GF2'!F195+'HN2'!F195+'MX2'!F195+'NI2'!F195+'PA2'!F195+'PY2'!F195+'PE2'!F195+'SR2'!F195+'UY2'!F195+'VE2'!F195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G195+'BZ2'!G195+'BO2'!G195+'BR2'!G195+'CL2'!G195+'CO2'!G195+'CR2'!G195+'CE2'!G195+'SV2'!G195+'GT2'!G195+'GY2'!G195+'GF2'!G195+'HN2'!G195+'MX2'!G195+'NI2'!G195+'PA2'!G195+'PY2'!G195+'PE2'!G195+'SR2'!G195+'UY2'!G195+'VE2'!G195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H195+'BZ2'!H195+'BO2'!H195+'BR2'!H195+'CL2'!H195+'CO2'!H195+'CR2'!H195+'CE2'!H195+'SV2'!H195+'GT2'!H195+'GY2'!H195+'GF2'!H195+'HN2'!H195+'MX2'!H195+'NI2'!H195+'PA2'!H195+'PY2'!H195+'PE2'!H195+'SR2'!H195+'UY2'!H195+'VE2'!H195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I195+'BZ2'!I195+'BO2'!I195+'BR2'!I195+'CL2'!I195+'CO2'!I195+'CR2'!I195+'CE2'!I195+'SV2'!I195+'GT2'!I195+'GY2'!I195+'GF2'!I195+'HN2'!I195+'MX2'!I195+'NI2'!I195+'PA2'!I195+'PY2'!I195+'PE2'!I195+'SR2'!I195+'UY2'!I195+'VE2'!I195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J195+'BZ2'!J195+'BO2'!J195+'BR2'!J195+'CL2'!J195+'CO2'!J195+'CR2'!J195+'CE2'!J195+'SV2'!J195+'GT2'!J195+'GY2'!J195+'GF2'!J195+'HN2'!J195+'MX2'!J195+'NI2'!J195+'PA2'!J195+'PY2'!J195+'PE2'!J195+'SR2'!J195+'UY2'!J195+'VE2'!J195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K195+'BZ2'!K195+'BO2'!K195+'BR2'!K195+'CL2'!K195+'CO2'!K195+'CR2'!K195+'CE2'!K195+'SV2'!K195+'GT2'!K195+'GY2'!K195+'GF2'!K195+'HN2'!K195+'MX2'!K195+'NI2'!K195+'PA2'!K195+'PY2'!K195+'PE2'!K195+'SR2'!K195+'UY2'!K195+'VE2'!K195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L195+'BZ2'!L195+'BO2'!L195+'BR2'!L195+'CL2'!L195+'CO2'!L195+'CR2'!L195+'CE2'!L195+'SV2'!L195+'GT2'!L195+'GY2'!L195+'GF2'!L195+'HN2'!L195+'MX2'!L195+'NI2'!L195+'PA2'!L195+'PY2'!L195+'PE2'!L195+'SR2'!L195+'UY2'!L195+'VE2'!L195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M195+'BZ2'!M195+'BO2'!M195+'BR2'!M195+'CL2'!M195+'CO2'!M195+'CR2'!M195+'CE2'!M195+'SV2'!M195+'GT2'!M195+'GY2'!M195+'GF2'!M195+'HN2'!M195+'MX2'!M195+'NI2'!M195+'PA2'!M195+'PY2'!M195+'PE2'!M195+'SR2'!M195+'UY2'!M195+'VE2'!M195","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D147:D151)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D197+'BZ2'!D197+'BO2'!D197+'BR2'!D197+'CL2'!D197+'CO2'!D197+'CR2'!D197+'CE2'!D197+'SV2'!D197+'GT2'!D197+'GY2'!D197+'GF2'!D197+'HN2'!D197+'MX2'!D197+'NI2'!D197+'PA2'!D197+'PY2'!D197+'PE2'!D197+'SR2'!D197+'UY2'!D197+'VE2'!D197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E197+'BZ2'!E197+'BO2'!E197+'BR2'!E197+'CL2'!E197+'CO2'!E197+'CR2'!E197+'CE2'!E197+'SV2'!E197+'GT2'!E197+'GY2'!E197+'GF2'!E197+'HN2'!E197+'MX2'!E197+'NI2'!E197+'PA2'!E197+'PY2'!E197+'PE2'!E197+'SR2'!E197+'UY2'!E197+'VE2'!E197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F197+'BZ2'!F197+'BO2'!F197+'BR2'!F197+'CL2'!F197+'CO2'!F197+'CR2'!F197+'CE2'!F197+'SV2'!F197+'GT2'!F197+'GY2'!F197+'GF2'!F197+'HN2'!F197+'MX2'!F197+'NI2'!F197+'PA2'!F197+'PY2'!F197+'PE2'!F197+'SR2'!F197+'UY2'!F197+'VE2'!F197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G197+'BZ2'!G197+'BO2'!G197+'BR2'!G197+'CL2'!G197+'CO2'!G197+'CR2'!G197+'CE2'!G197+'SV2'!G197+'GT2'!G197+'GY2'!G197+'GF2'!G197+'HN2'!G197+'MX2'!G197+'NI2'!G197+'PA2'!G197+'PY2'!G197+'PE2'!G197+'SR2'!G197+'UY2'!G197+'VE2'!G197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H197+'BZ2'!H197+'BO2'!H197+'BR2'!H197+'CL2'!H197+'CO2'!H197+'CR2'!H197+'CE2'!H197+'SV2'!H197+'GT2'!H197+'GY2'!H197+'GF2'!H197+'HN2'!H197+'MX2'!H197+'NI2'!H197+'PA2'!H197+'PY2'!H197+'PE2'!H197+'SR2'!H197+'UY2'!H197+'VE2'!H197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I197+'BZ2'!I197+'BO2'!I197+'BR2'!I197+'CL2'!I197+'CO2'!I197+'CR2'!I197+'CE2'!I197+'SV2'!I197+'GT2'!I197+'GY2'!I197+'GF2'!I197+'HN2'!I197+'MX2'!I197+'NI2'!I197+'PA2'!I197+'PY2'!I197+'PE2'!I197+'SR2'!I197+'UY2'!I197+'VE2'!I197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J197+'BZ2'!J197+'BO2'!J197+'BR2'!J197+'CL2'!J197+'CO2'!J197+'CR2'!J197+'CE2'!J197+'SV2'!J197+'GT2'!J197+'GY2'!J197+'GF2'!J197+'HN2'!J197+'MX2'!J197+'NI2'!J197+'PA2'!J197+'PY2'!J197+'PE2'!J197+'SR2'!J197+'UY2'!J197+'VE2'!J197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K197+'BZ2'!K197+'BO2'!K197+'BR2'!K197+'CL2'!K197+'CO2'!K197+'CR2'!K197+'CE2'!K197+'SV2'!K197+'GT2'!K197+'GY2'!K197+'GF2'!K197+'HN2'!K197+'MX2'!K197+'NI2'!K197+'PA2'!K197+'PY2'!K197+'PE2'!K197+'SR2'!K197+'UY2'!K197+'VE2'!K197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L197+'BZ2'!L197+'BO2'!L197+'BR2'!L197+'CL2'!L197+'CO2'!L197+'CR2'!L197+'CE2'!L197+'SV2'!L197+'GT2'!L197+'GY2'!L197+'GF2'!L197+'HN2'!L197+'MX2'!L197+'NI2'!L197+'PA2'!L197+'PY2'!L197+'PE2'!L197+'SR2'!L197+'UY2'!L197+'VE2'!L197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M197+'BZ2'!M197+'BO2'!M197+'BR2'!M197+'CL2'!M197+'CO2'!M197+'CR2'!M197+'CE2'!M197+'SV2'!M197+'GT2'!M197+'GY2'!M197+'GF2'!M197+'HN2'!M197+'MX2'!M197+'NI2'!M197+'PA2'!M197+'PY2'!M197+'PE2'!M197+'SR2'!M197+'UY2'!M197+'VE2'!M197","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D198+'BZ2'!D198+'BO2'!D198+'BR2'!D198+'CL2'!D198+'CO2'!D198+'CR2'!D198+'CE2'!D198+'SV2'!D198+'GT2'!D198+'GY2'!D198+'GF2'!D198+'HN2'!D198+'MX2'!D198+'NI2'!D198+'PA2'!D198+'PY2'!D198+'PE2'!D198+'SR2'!D198+'UY2'!D198+'VE2'!D198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E198+'BZ2'!E198+'BO2'!E198+'BR2'!E198+'CL2'!E198+'CO2'!E198+'CR2'!E198+'CE2'!E198+'SV2'!E198+'GT2'!E198+'GY2'!E198+'GF2'!E198+'HN2'!E198+'MX2'!E198+'NI2'!E198+'PA2'!E198+'PY2'!E198+'PE2'!E198+'SR2'!E198+'UY2'!E198+'VE2'!E198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F198+'BZ2'!F198+'BO2'!F198+'BR2'!F198+'CL2'!F198+'CO2'!F198+'CR2'!F198+'CE2'!F198+'SV2'!F198+'GT2'!F198+'GY2'!F198+'GF2'!F198+'HN2'!F198+'MX2'!F198+'NI2'!F198+'PA2'!F198+'PY2'!F198+'PE2'!F198+'SR2'!F198+'UY2'!F198+'VE2'!F198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G198+'BZ2'!G198+'BO2'!G198+'BR2'!G198+'CL2'!G198+'CO2'!G198+'CR2'!G198+'CE2'!G198+'SV2'!G198+'GT2'!G198+'GY2'!G198+'GF2'!G198+'HN2'!G198+'MX2'!G198+'NI2'!G198+'PA2'!G198+'PY2'!G198+'PE2'!G198+'SR2'!G198+'UY2'!G198+'VE2'!G198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H198+'BZ2'!H198+'BO2'!H198+'BR2'!H198+'CL2'!H198+'CO2'!H198+'CR2'!H198+'CE2'!H198+'SV2'!H198+'GT2'!H198+'GY2'!H198+'GF2'!H198+'HN2'!H198+'MX2'!H198+'NI2'!H198+'PA2'!H198+'PY2'!H198+'PE2'!H198+'SR2'!H198+'UY2'!H198+'VE2'!H198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I198+'BZ2'!I198+'BO2'!I198+'BR2'!I198+'CL2'!I198+'CO2'!I198+'CR2'!I198+'CE2'!I198+'SV2'!I198+'GT2'!I198+'GY2'!I198+'GF2'!I198+'HN2'!I198+'MX2'!I198+'NI2'!I198+'PA2'!I198+'PY2'!I198+'PE2'!I198+'SR2'!I198+'UY2'!I198+'VE2'!I198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J198+'BZ2'!J198+'BO2'!J198+'BR2'!J198+'CL2'!J198+'CO2'!J198+'CR2'!J198+'CE2'!J198+'SV2'!J198+'GT2'!J198+'GY2'!J198+'GF2'!J198+'HN2'!J198+'MX2'!J198+'NI2'!J198+'PA2'!J198+'PY2'!J198+'PE2'!J198+'SR2'!J198+'UY2'!J198+'VE2'!J198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K198+'BZ2'!K198+'BO2'!K198+'BR2'!K198+'CL2'!K198+'CO2'!K198+'CR2'!K198+'CE2'!K198+'SV2'!K198+'GT2'!K198+'GY2'!K198+'GF2'!K198+'HN2'!K198+'MX2'!K198+'NI2'!K198+'PA2'!K198+'PY2'!K198+'PE2'!K198+'SR2'!K198+'UY2'!K198+'VE2'!K198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L198+'BZ2'!L198+'BO2'!L198+'BR2'!L198+'CL2'!L198+'CO2'!L198+'CR2'!L198+'CE2'!L198+'SV2'!L198+'GT2'!L198+'GY2'!L198+'GF2'!L198+'HN2'!L198+'MX2'!L198+'NI2'!L198+'PA2'!L198+'PY2'!L198+'PE2'!L198+'SR2'!L198+'UY2'!L198+'VE2'!L198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M198+'BZ2'!M198+'BO2'!M198+'BR2'!M198+'CL2'!M198+'CO2'!M198+'CR2'!M198+'CE2'!M198+'SV2'!M198+'GT2'!M198+'GY2'!M198+'GF2'!M198+'HN2'!M198+'MX2'!M198+'NI2'!M198+'PA2'!M198+'PY2'!M198+'PE2'!M198+'SR2'!M198+'UY2'!M198+'VE2'!M198","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D199+'BZ2'!D199+'BO2'!D199+'BR2'!D199+'CL2'!D199+'CO2'!D199+'CR2'!D199+'CE2'!D199+'SV2'!D199+'GT2'!D199+'GY2'!D199+'GF2'!D199+'HN2'!D199+'MX2'!D199+'NI2'!D199+'PA2'!D199+'PY2'!D199+'PE2'!D199+'SR2'!D199+'UY2'!D199+'VE2'!D199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E199+'BZ2'!E199+'BO2'!E199+'BR2'!E199+'CL2'!E199+'CO2'!E199+'CR2'!E199+'CE2'!E199+'SV2'!E199+'GT2'!E199+'GY2'!E199+'GF2'!E199+'HN2'!E199+'MX2'!E199+'NI2'!E199+'PA2'!E199+'PY2'!E199+'PE2'!E199+'SR2'!E199+'UY2'!E199+'VE2'!E199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F199+'BZ2'!F199+'BO2'!F199+'BR2'!F199+'CL2'!F199+'CO2'!F199+'CR2'!F199+'CE2'!F199+'SV2'!F199+'GT2'!F199+'GY2'!F199+'GF2'!F199+'HN2'!F199+'MX2'!F199+'NI2'!F199+'PA2'!F199+'PY2'!F199+'PE2'!F199+'SR2'!F199+'UY2'!F199+'VE2'!F199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G199+'BZ2'!G199+'BO2'!G199+'BR2'!G199+'CL2'!G199+'CO2'!G199+'CR2'!G199+'CE2'!G199+'SV2'!G199+'GT2'!G199+'GY2'!G199+'GF2'!G199+'HN2'!G199+'MX2'!G199+'NI2'!G199+'PA2'!G199+'PY2'!G199+'PE2'!G199+'SR2'!G199+'UY2'!G199+'VE2'!G199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H199+'BZ2'!H199+'BO2'!H199+'BR2'!H199+'CL2'!H199+'CO2'!H199+'CR2'!H199+'CE2'!H199+'SV2'!H199+'GT2'!H199+'GY2'!H199+'GF2'!H199+'HN2'!H199+'MX2'!H199+'NI2'!H199+'PA2'!H199+'PY2'!H199+'PE2'!H199+'SR2'!H199+'UY2'!H199+'VE2'!H199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I199+'BZ2'!I199+'BO2'!I199+'BR2'!I199+'CL2'!I199+'CO2'!I199+'CR2'!I199+'CE2'!I199+'SV2'!I199+'GT2'!I199+'GY2'!I199+'GF2'!I199+'HN2'!I199+'MX2'!I199+'NI2'!I199+'PA2'!I199+'PY2'!I199+'PE2'!I199+'SR2'!I199+'UY2'!I199+'VE2'!I199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J199+'BZ2'!J199+'BO2'!J199+'BR2'!J199+'CL2'!J199+'CO2'!J199+'CR2'!J199+'CE2'!J199+'SV2'!J199+'GT2'!J199+'GY2'!J199+'GF2'!J199+'HN2'!J199+'MX2'!J199+'NI2'!J199+'PA2'!J199+'PY2'!J199+'PE2'!J199+'SR2'!J199+'UY2'!J199+'VE2'!J199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K199+'BZ2'!K199+'BO2'!K199+'BR2'!K199+'CL2'!K199+'CO2'!K199+'CR2'!K199+'CE2'!K199+'SV2'!K199+'GT2'!K199+'GY2'!K199+'GF2'!K199+'HN2'!K199+'MX2'!K199+'NI2'!K199+'PA2'!K199+'PY2'!K199+'PE2'!K199+'SR2'!K199+'UY2'!K199+'VE2'!K199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L199+'BZ2'!L199+'BO2'!L199+'BR2'!L199+'CL2'!L199+'CO2'!L199+'CR2'!L199+'CE2'!L199+'SV2'!L199+'GT2'!L199+'GY2'!L199+'GF2'!L199+'HN2'!L199+'MX2'!L199+'NI2'!L199+'PA2'!L199+'PY2'!L199+'PE2'!L199+'SR2'!L199+'UY2'!L199+'VE2'!L199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M199+'BZ2'!M199+'BO2'!M199+'BR2'!M199+'CL2'!M199+'CO2'!M199+'CR2'!M199+'CE2'!M199+'SV2'!M199+'GT2'!M199+'GY2'!M199+'GF2'!M199+'HN2'!M199+'MX2'!M199+'NI2'!M199+'PA2'!M199+'PY2'!M199+'PE2'!M199+'SR2'!M199+'UY2'!M199+'VE2'!M199","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D200+'BZ2'!D200+'BO2'!D200+'BR2'!D200+'CL2'!D200+'CO2'!D200+'CR2'!D200+'CE2'!D200+'SV2'!D200+'GT2'!D200+'GY2'!D200+'GF2'!D200+'HN2'!D200+'MX2'!D200+'NI2'!D200+'PA2'!D200+'PY2'!D200+'PE2'!D200+'SR2'!D200+'UY2'!D200+'VE2'!D200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E200+'BZ2'!E200+'BO2'!E200+'BR2'!E200+'CL2'!E200+'CO2'!E200+'CR2'!E200+'CE2'!E200+'SV2'!E200+'GT2'!E200+'GY2'!E200+'GF2'!E200+'HN2'!E200+'MX2'!E200+'NI2'!E200+'PA2'!E200+'PY2'!E200+'PE2'!E200+'SR2'!E200+'UY2'!E200+'VE2'!E200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F200+'BZ2'!F200+'BO2'!F200+'BR2'!F200+'CL2'!F200+'CO2'!F200+'CR2'!F200+'CE2'!F200+'SV2'!F200+'GT2'!F200+'GY2'!F200+'GF2'!F200+'HN2'!F200+'MX2'!F200+'NI2'!F200+'PA2'!F200+'PY2'!F200+'PE2'!F200+'SR2'!F200+'UY2'!F200+'VE2'!F200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G200+'BZ2'!G200+'BO2'!G200+'BR2'!G200+'CL2'!G200+'CO2'!G200+'CR2'!G200+'CE2'!G200+'SV2'!G200+'GT2'!G200+'GY2'!G200+'GF2'!G200+'HN2'!G200+'MX2'!G200+'NI2'!G200+'PA2'!G200+'PY2'!G200+'PE2'!G200+'SR2'!G200+'UY2'!G200+'VE2'!G200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H200+'BZ2'!H200+'BO2'!H200+'BR2'!H200+'CL2'!H200+'CO2'!H200+'CR2'!H200+'CE2'!H200+'SV2'!H200+'GT2'!H200+'GY2'!H200+'GF2'!H200+'HN2'!H200+'MX2'!H200+'NI2'!H200+'PA2'!H200+'PY2'!H200+'PE2'!H200+'SR2'!H200+'UY2'!H200+'VE2'!H200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I200+'BZ2'!I200+'BO2'!I200+'BR2'!I200+'CL2'!I200+'CO2'!I200+'CR2'!I200+'CE2'!I200+'SV2'!I200+'GT2'!I200+'GY2'!I200+'GF2'!I200+'HN2'!I200+'MX2'!I200+'NI2'!I200+'PA2'!I200+'PY2'!I200+'PE2'!I200+'SR2'!I200+'UY2'!I200+'VE2'!I200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J200+'BZ2'!J200+'BO2'!J200+'BR2'!J200+'CL2'!J200+'CO2'!J200+'CR2'!J200+'CE2'!J200+'SV2'!J200+'GT2'!J200+'GY2'!J200+'GF2'!J200+'HN2'!J200+'MX2'!J200+'NI2'!J200+'PA2'!J200+'PY2'!J200+'PE2'!J200+'SR2'!J200+'UY2'!J200+'VE2'!J200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K200+'BZ2'!K200+'BO2'!K200+'BR2'!K200+'CL2'!K200+'CO2'!K200+'CR2'!K200+'CE2'!K200+'SV2'!K200+'GT2'!K200+'GY2'!K200+'GF2'!K200+'HN2'!K200+'MX2'!K200+'NI2'!K200+'PA2'!K200+'PY2'!K200+'PE2'!K200+'SR2'!K200+'UY2'!K200+'VE2'!K200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L200+'BZ2'!L200+'BO2'!L200+'BR2'!L200+'CL2'!L200+'CO2'!L200+'CR2'!L200+'CE2'!L200+'SV2'!L200+'GT2'!L200+'GY2'!L200+'GF2'!L200+'HN2'!L200+'MX2'!L200+'NI2'!L200+'PA2'!L200+'PY2'!L200+'PE2'!L200+'SR2'!L200+'UY2'!L200+'VE2'!L200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M200+'BZ2'!M200+'BO2'!M200+'BR2'!M200+'CL2'!M200+'CO2'!M200+'CR2'!M200+'CE2'!M200+'SV2'!M200+'GT2'!M200+'GY2'!M200+'GF2'!M200+'HN2'!M200+'MX2'!M200+'NI2'!M200+'PA2'!M200+'PY2'!M200+'PE2'!M200+'SR2'!M200+'UY2'!M200+'VE2'!M200","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D201+'BZ2'!D201+'BO2'!D201+'BR2'!D201+'CL2'!D201+'CO2'!D201+'CR2'!D201+'CE2'!D201+'SV2'!D201+'GT2'!D201+'GY2'!D201+'GF2'!D201+'HN2'!D201+'MX2'!D201+'NI2'!D201+'PA2'!D201+'PY2'!D201+'PE2'!D201+'SR2'!D201+'UY2'!D201+'VE2'!D201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E201+'BZ2'!E201+'BO2'!E201+'BR2'!E201+'CL2'!E201+'CO2'!E201+'CR2'!E201+'CE2'!E201+'SV2'!E201+'GT2'!E201+'GY2'!E201+'GF2'!E201+'HN2'!E201+'MX2'!E201+'NI2'!E201+'PA2'!E201+'PY2'!E201+'PE2'!E201+'SR2'!E201+'UY2'!E201+'VE2'!E201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F201+'BZ2'!F201+'BO2'!F201+'BR2'!F201+'CL2'!F201+'CO2'!F201+'CR2'!F201+'CE2'!F201+'SV2'!F201+'GT2'!F201+'GY2'!F201+'GF2'!F201+'HN2'!F201+'MX2'!F201+'NI2'!F201+'PA2'!F201+'PY2'!F201+'PE2'!F201+'SR2'!F201+'UY2'!F201+'VE2'!F201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G201+'BZ2'!G201+'BO2'!G201+'BR2'!G201+'CL2'!G201+'CO2'!G201+'CR2'!G201+'CE2'!G201+'SV2'!G201+'GT2'!G201+'GY2'!G201+'GF2'!G201+'HN2'!G201+'MX2'!G201+'NI2'!G201+'PA2'!G201+'PY2'!G201+'PE2'!G201+'SR2'!G201+'UY2'!G201+'VE2'!G201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H201+'BZ2'!H201+'BO2'!H201+'BR2'!H201+'CL2'!H201+'CO2'!H201+'CR2'!H201+'CE2'!H201+'SV2'!H201+'GT2'!H201+'GY2'!H201+'GF2'!H201+'HN2'!H201+'MX2'!H201+'NI2'!H201+'PA2'!H201+'PY2'!H201+'PE2'!H201+'SR2'!H201+'UY2'!H201+'VE2'!H201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I201+'BZ2'!I201+'BO2'!I201+'BR2'!I201+'CL2'!I201+'CO2'!I201+'CR2'!I201+'CE2'!I201+'SV2'!I201+'GT2'!I201+'GY2'!I201+'GF2'!I201+'HN2'!I201+'MX2'!I201+'NI2'!I201+'PA2'!I201+'PY2'!I201+'PE2'!I201+'SR2'!I201+'UY2'!I201+'VE2'!I201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J201+'BZ2'!J201+'BO2'!J201+'BR2'!J201+'CL2'!J201+'CO2'!J201+'CR2'!J201+'CE2'!J201+'SV2'!J201+'GT2'!J201+'GY2'!J201+'GF2'!J201+'HN2'!J201+'MX2'!J201+'NI2'!J201+'PA2'!J201+'PY2'!J201+'PE2'!J201+'SR2'!J201+'UY2'!J201+'VE2'!J201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K201+'BZ2'!K201+'BO2'!K201+'BR2'!K201+'CL2'!K201+'CO2'!K201+'CR2'!K201+'CE2'!K201+'SV2'!K201+'GT2'!K201+'GY2'!K201+'GF2'!K201+'HN2'!K201+'MX2'!K201+'NI2'!K201+'PA2'!K201+'PY2'!K201+'PE2'!K201+'SR2'!K201+'UY2'!K201+'VE2'!K201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L201+'BZ2'!L201+'BO2'!L201+'BR2'!L201+'CL2'!L201+'CO2'!L201+'CR2'!L201+'CE2'!L201+'SV2'!L201+'GT2'!L201+'GY2'!L201+'GF2'!L201+'HN2'!L201+'MX2'!L201+'NI2'!L201+'PA2'!L201+'PY2'!L201+'PE2'!L201+'SR2'!L201+'UY2'!L201+'VE2'!L201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M201+'BZ2'!M201+'BO2'!M201+'BR2'!M201+'CL2'!M201+'CO2'!M201+'CR2'!M201+'CE2'!M201+'SV2'!M201+'GT2'!M201+'GY2'!M201+'GF2'!M201+'HN2'!M201+'MX2'!M201+'NI2'!M201+'PA2'!M201+'PY2'!M201+'PE2'!M201+'SR2'!M201+'UY2'!M201+'VE2'!M201","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D153:D157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D147+D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D212+'BZ2'!D212+'BO2'!D212+'BR2'!D212+'CL2'!D212+'CO2'!D212+'CR2'!D212+'CE2'!D212+'SV2'!D212+'GT2'!D212+'GY2'!D212+'GF2'!D212+'HN2'!D212+'MX2'!D212+'NI2'!D212+'PA2'!D212+'PY2'!D212+'PE2'!D212+'SR2'!D212+'UY2'!D212+'VE2'!D212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E212+'BZ2'!E212+'BO2'!E212+'BR2'!E212+'CL2'!E212+'CO2'!E212+'CR2'!E212+'CE2'!E212+'SV2'!E212+'GT2'!E212+'GY2'!E212+'GF2'!E212+'HN2'!E212+'MX2'!E212+'NI2'!E212+'PA2'!E212+'PY2'!E212+'PE2'!E212+'SR2'!E212+'UY2'!E212+'VE2'!E212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F212+'BZ2'!F212+'BO2'!F212+'BR2'!F212+'CL2'!F212+'CO2'!F212+'CR2'!F212+'CE2'!F212+'SV2'!F212+'GT2'!F212+'GY2'!F212+'GF2'!F212+'HN2'!F212+'MX2'!F212+'NI2'!F212+'PA2'!F212+'PY2'!F212+'PE2'!F212+'SR2'!F212+'UY2'!F212+'VE2'!F212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G212+'BZ2'!G212+'BO2'!G212+'BR2'!G212+'CL2'!G212+'CO2'!G212+'CR2'!G212+'CE2'!G212+'SV2'!G212+'GT2'!G212+'GY2'!G212+'GF2'!G212+'HN2'!G212+'MX2'!G212+'NI2'!G212+'PA2'!G212+'PY2'!G212+'PE2'!G212+'SR2'!G212+'UY2'!G212+'VE2'!G212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H212+'BZ2'!H212+'BO2'!H212+'BR2'!H212+'CL2'!H212+'CO2'!H212+'CR2'!H212+'CE2'!H212+'SV2'!H212+'GT2'!H212+'GY2'!H212+'GF2'!H212+'HN2'!H212+'MX2'!H212+'NI2'!H212+'PA2'!H212+'PY2'!H212+'PE2'!H212+'SR2'!H212+'UY2'!H212+'VE2'!H212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I212+'BZ2'!I212+'BO2'!I212+'BR2'!I212+'CL2'!I212+'CO2'!I212+'CR2'!I212+'CE2'!I212+'SV2'!I212+'GT2'!I212+'GY2'!I212+'GF2'!I212+'HN2'!I212+'MX2'!I212+'NI2'!I212+'PA2'!I212+'PY2'!I212+'PE2'!I212+'SR2'!I212+'UY2'!I212+'VE2'!I212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J212+'BZ2'!J212+'BO2'!J212+'BR2'!J212+'CL2'!J212+'CO2'!J212+'CR2'!J212+'CE2'!J212+'SV2'!J212+'GT2'!J212+'GY2'!J212+'GF2'!J212+'HN2'!J212+'MX2'!J212+'NI2'!J212+'PA2'!J212+'PY2'!J212+'PE2'!J212+'SR2'!J212+'UY2'!J212+'VE2'!J212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K212+'BZ2'!K212+'BO2'!K212+'BR2'!K212+'CL2'!K212+'CO2'!K212+'CR2'!K212+'CE2'!K212+'SV2'!K212+'GT2'!K212+'GY2'!K212+'GF2'!K212+'HN2'!K212+'MX2'!K212+'NI2'!K212+'PA2'!K212+'PY2'!K212+'PE2'!K212+'SR2'!K212+'UY2'!K212+'VE2'!K212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L212+'BZ2'!L212+'BO2'!L212+'BR2'!L212+'CL2'!L212+'CO2'!L212+'CR2'!L212+'CE2'!L212+'SV2'!L212+'GT2'!L212+'GY2'!L212+'GF2'!L212+'HN2'!L212+'MX2'!L212+'NI2'!L212+'PA2'!L212+'PY2'!L212+'PE2'!L212+'SR2'!L212+'UY2'!L212+'VE2'!L212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M212+'BZ2'!M212+'BO2'!M212+'BR2'!M212+'CL2'!M212+'CO2'!M212+'CR2'!M212+'CE2'!M212+'SV2'!M212+'GT2'!M212+'GY2'!M212+'GF2'!M212+'HN2'!M212+'MX2'!M212+'NI2'!M212+'PA2'!M212+'PY2'!M212+'PE2'!M212+'SR2'!M212+'UY2'!M212+'VE2'!M212","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D213+'BZ2'!D213+'BO2'!D213+'BR2'!D213+'CL2'!D213+'CO2'!D213+'CR2'!D213+'CE2'!D213+'SV2'!D213+'GT2'!D213+'GY2'!D213+'GF2'!D213+'HN2'!D213+'MX2'!D213+'NI2'!D213+'PA2'!D213+'PY2'!D213+'PE2'!D213+'SR2'!D213+'UY2'!D213+'VE2'!D213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E213+'BZ2'!E213+'BO2'!E213+'BR2'!E213+'CL2'!E213+'CO2'!E213+'CR2'!E213+'CE2'!E213+'SV2'!E213+'GT2'!E213+'GY2'!E213+'GF2'!E213+'HN2'!E213+'MX2'!E213+'NI2'!E213+'PA2'!E213+'PY2'!E213+'PE2'!E213+'SR2'!E213+'UY2'!E213+'VE2'!E213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F213+'BZ2'!F213+'BO2'!F213+'BR2'!F213+'CL2'!F213+'CO2'!F213+'CR2'!F213+'CE2'!F213+'SV2'!F213+'GT2'!F213+'GY2'!F213+'GF2'!F213+'HN2'!F213+'MX2'!F213+'NI2'!F213+'PA2'!F213+'PY2'!F213+'PE2'!F213+'SR2'!F213+'UY2'!F213+'VE2'!F213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G213+'BZ2'!G213+'BO2'!G213+'BR2'!G213+'CL2'!G213+'CO2'!G213+'CR2'!G213+'CE2'!G213+'SV2'!G213+'GT2'!G213+'GY2'!G213+'GF2'!G213+'HN2'!G213+'MX2'!G213+'NI2'!G213+'PA2'!G213+'PY2'!G213+'PE2'!G213+'SR2'!G213+'UY2'!G213+'VE2'!G213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H213+'BZ2'!H213+'BO2'!H213+'BR2'!H213+'CL2'!H213+'CO2'!H213+'CR2'!H213+'CE2'!H213+'SV2'!H213+'GT2'!H213+'GY2'!H213+'GF2'!H213+'HN2'!H213+'MX2'!H213+'NI2'!H213+'PA2'!H213+'PY2'!H213+'PE2'!H213+'SR2'!H213+'UY2'!H213+'VE2'!H213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I213+'BZ2'!I213+'BO2'!I213+'BR2'!I213+'CL2'!I213+'CO2'!I213+'CR2'!I213+'CE2'!I213+'SV2'!I213+'GT2'!I213+'GY2'!I213+'GF2'!I213+'HN2'!I213+'MX2'!I213+'NI2'!I213+'PA2'!I213+'PY2'!I213+'PE2'!I213+'SR2'!I213+'UY2'!I213+'VE2'!I213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J213+'BZ2'!J213+'BO2'!J213+'BR2'!J213+'CL2'!J213+'CO2'!J213+'CR2'!J213+'CE2'!J213+'SV2'!J213+'GT2'!J213+'GY2'!J213+'GF2'!J213+'HN2'!J213+'MX2'!J213+'NI2'!J213+'PA2'!J213+'PY2'!J213+'PE2'!J213+'SR2'!J213+'UY2'!J213+'VE2'!J213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K213+'BZ2'!K213+'BO2'!K213+'BR2'!K213+'CL2'!K213+'CO2'!K213+'CR2'!K213+'CE2'!K213+'SV2'!K213+'GT2'!K213+'GY2'!K213+'GF2'!K213+'HN2'!K213+'MX2'!K213+'NI2'!K213+'PA2'!K213+'PY2'!K213+'PE2'!K213+'SR2'!K213+'UY2'!K213+'VE2'!K213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L213+'BZ2'!L213+'BO2'!L213+'BR2'!L213+'CL2'!L213+'CO2'!L213+'CR2'!L213+'CE2'!L213+'SV2'!L213+'GT2'!L213+'GY2'!L213+'GF2'!L213+'HN2'!L213+'MX2'!L213+'NI2'!L213+'PA2'!L213+'PY2'!L213+'PE2'!L213+'SR2'!L213+'UY2'!L213+'VE2'!L213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M213+'BZ2'!M213+'BO2'!M213+'BR2'!M213+'CL2'!M213+'CO2'!M213+'CR2'!M213+'CE2'!M213+'SV2'!M213+'GT2'!M213+'GY2'!M213+'GF2'!M213+'HN2'!M213+'MX2'!M213+'NI2'!M213+'PA2'!M213+'PY2'!M213+'PE2'!M213+'SR2'!M213+'UY2'!M213+'VE2'!M213","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D214+'BZ2'!D214+'BO2'!D214+'BR2'!D214+'CL2'!D214+'CO2'!D214+'CR2'!D214+'CE2'!D214+'SV2'!D214+'GT2'!D214+'GY2'!D214+'GF2'!D214+'HN2'!D214+'MX2'!D214+'NI2'!D214+'PA2'!D214+'PY2'!D214+'PE2'!D214+'SR2'!D214+'UY2'!D214+'VE2'!D214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E214+'BZ2'!E214+'BO2'!E214+'BR2'!E214+'CL2'!E214+'CO2'!E214+'CR2'!E214+'CE2'!E214+'SV2'!E214+'GT2'!E214+'GY2'!E214+'GF2'!E214+'HN2'!E214+'MX2'!E214+'NI2'!E214+'PA2'!E214+'PY2'!E214+'PE2'!E214+'SR2'!E214+'UY2'!E214+'VE2'!E214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F214+'BZ2'!F214+'BO2'!F214+'BR2'!F214+'CL2'!F214+'CO2'!F214+'CR2'!F214+'CE2'!F214+'SV2'!F214+'GT2'!F214+'GY2'!F214+'GF2'!F214+'HN2'!F214+'MX2'!F214+'NI2'!F214+'PA2'!F214+'PY2'!F214+'PE2'!F214+'SR2'!F214+'UY2'!F214+'VE2'!F214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G214+'BZ2'!G214+'BO2'!G214+'BR2'!G214+'CL2'!G214+'CO2'!G214+'CR2'!G214+'CE2'!G214+'SV2'!G214+'GT2'!G214+'GY2'!G214+'GF2'!G214+'HN2'!G214+'MX2'!G214+'NI2'!G214+'PA2'!G214+'PY2'!G214+'PE2'!G214+'SR2'!G214+'UY2'!G214+'VE2'!G214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H214+'BZ2'!H214+'BO2'!H214+'BR2'!H214+'CL2'!H214+'CO2'!H214+'CR2'!H214+'CE2'!H214+'SV2'!H214+'GT2'!H214+'GY2'!H214+'GF2'!H214+'HN2'!H214+'MX2'!H214+'NI2'!H214+'PA2'!H214+'PY2'!H214+'PE2'!H214+'SR2'!H214+'UY2'!H214+'VE2'!H214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I214+'BZ2'!I214+'BO2'!I214+'BR2'!I214+'CL2'!I214+'CO2'!I214+'CR2'!I214+'CE2'!I214+'SV2'!I214+'GT2'!I214+'GY2'!I214+'GF2'!I214+'HN2'!I214+'MX2'!I214+'NI2'!I214+'PA2'!I214+'PY2'!I214+'PE2'!I214+'SR2'!I214+'UY2'!I214+'VE2'!I214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J214+'BZ2'!J214+'BO2'!J214+'BR2'!J214+'CL2'!J214+'CO2'!J214+'CR2'!J214+'CE2'!J214+'SV2'!J214+'GT2'!J214+'GY2'!J214+'GF2'!J214+'HN2'!J214+'MX2'!J214+'NI2'!J214+'PA2'!J214+'PY2'!J214+'PE2'!J214+'SR2'!J214+'UY2'!J214+'VE2'!J214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K214+'BZ2'!K214+'BO2'!K214+'BR2'!K214+'CL2'!K214+'CO2'!K214+'CR2'!K214+'CE2'!K214+'SV2'!K214+'GT2'!K214+'GY2'!K214+'GF2'!K214+'HN2'!K214+'MX2'!K214+'NI2'!K214+'PA2'!K214+'PY2'!K214+'PE2'!K214+'SR2'!K214+'UY2'!K214+'VE2'!K214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L214+'BZ2'!L214+'BO2'!L214+'BR2'!L214+'CL2'!L214+'CO2'!L214+'CR2'!L214+'CE2'!L214+'SV2'!L214+'GT2'!L214+'GY2'!L214+'GF2'!L214+'HN2'!L214+'MX2'!L214+'NI2'!L214+'PA2'!L214+'PY2'!L214+'PE2'!L214+'SR2'!L214+'UY2'!L214+'VE2'!L214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M214+'BZ2'!M214+'BO2'!M214+'BR2'!M214+'CL2'!M214+'CO2'!M214+'CR2'!M214+'CE2'!M214+'SV2'!M214+'GT2'!M214+'GY2'!M214+'GF2'!M214+'HN2'!M214+'MX2'!M214+'NI2'!M214+'PA2'!M214+'PY2'!M214+'PE2'!M214+'SR2'!M214+'UY2'!M214+'VE2'!M214","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D215+'BZ2'!D215+'BO2'!D215+'BR2'!D215+'CL2'!D215+'CO2'!D215+'CR2'!D215+'CE2'!D215+'SV2'!D215+'GT2'!D215+'GY2'!D215+'GF2'!D215+'HN2'!D215+'MX2'!D215+'NI2'!D215+'PA2'!D215+'PY2'!D215+'PE2'!D215+'SR2'!D215+'UY2'!D215+'VE2'!D215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E215+'BZ2'!E215+'BO2'!E215+'BR2'!E215+'CL2'!E215+'CO2'!E215+'CR2'!E215+'CE2'!E215+'SV2'!E215+'GT2'!E215+'GY2'!E215+'GF2'!E215+'HN2'!E215+'MX2'!E215+'NI2'!E215+'PA2'!E215+'PY2'!E215+'PE2'!E215+'SR2'!E215+'UY2'!E215+'VE2'!E215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F215+'BZ2'!F215+'BO2'!F215+'BR2'!F215+'CL2'!F215+'CO2'!F215+'CR2'!F215+'CE2'!F215+'SV2'!F215+'GT2'!F215+'GY2'!F215+'GF2'!F215+'HN2'!F215+'MX2'!F215+'NI2'!F215+'PA2'!F215+'PY2'!F215+'PE2'!F215+'SR2'!F215+'UY2'!F215+'VE2'!F215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G215+'BZ2'!G215+'BO2'!G215+'BR2'!G215+'CL2'!G215+'CO2'!G215+'CR2'!G215+'CE2'!G215+'SV2'!G215+'GT2'!G215+'GY2'!G215+'GF2'!G215+'HN2'!G215+'MX2'!G215+'NI2'!G215+'PA2'!G215+'PY2'!G215+'PE2'!G215+'SR2'!G215+'UY2'!G215+'VE2'!G215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H215+'BZ2'!H215+'BO2'!H215+'BR2'!H215+'CL2'!H215+'CO2'!H215+'CR2'!H215+'CE2'!H215+'SV2'!H215+'GT2'!H215+'GY2'!H215+'GF2'!H215+'HN2'!H215+'MX2'!H215+'NI2'!H215+'PA2'!H215+'PY2'!H215+'PE2'!H215+'SR2'!H215+'UY2'!H215+'VE2'!H215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I215+'BZ2'!I215+'BO2'!I215+'BR2'!I215+'CL2'!I215+'CO2'!I215+'CR2'!I215+'CE2'!I215+'SV2'!I215+'GT2'!I215+'GY2'!I215+'GF2'!I215+'HN2'!I215+'MX2'!I215+'NI2'!I215+'PA2'!I215+'PY2'!I215+'PE2'!I215+'SR2'!I215+'UY2'!I215+'VE2'!I215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J215+'BZ2'!J215+'BO2'!J215+'BR2'!J215+'CL2'!J215+'CO2'!J215+'CR2'!J215+'CE2'!J215+'SV2'!J215+'GT2'!J215+'GY2'!J215+'GF2'!J215+'HN2'!J215+'MX2'!J215+'NI2'!J215+'PA2'!J215+'PY2'!J215+'PE2'!J215+'SR2'!J215+'UY2'!J215+'VE2'!J215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K215+'BZ2'!K215+'BO2'!K215+'BR2'!K215+'CL2'!K215+'CO2'!K215+'CR2'!K215+'CE2'!K215+'SV2'!K215+'GT2'!K215+'GY2'!K215+'GF2'!K215+'HN2'!K215+'MX2'!K215+'NI2'!K215+'PA2'!K215+'PY2'!K215+'PE2'!K215+'SR2'!K215+'UY2'!K215+'VE2'!K215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L215+'BZ2'!L215+'BO2'!L215+'BR2'!L215+'CL2'!L215+'CO2'!L215+'CR2'!L215+'CE2'!L215+'SV2'!L215+'GT2'!L215+'GY2'!L215+'GF2'!L215+'HN2'!L215+'MX2'!L215+'NI2'!L215+'PA2'!L215+'PY2'!L215+'PE2'!L215+'SR2'!L215+'UY2'!L215+'VE2'!L215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M215+'BZ2'!M215+'BO2'!M215+'BR2'!M215+'CL2'!M215+'CO2'!M215+'CR2'!M215+'CE2'!M215+'SV2'!M215+'GT2'!M215+'GY2'!M215+'GF2'!M215+'HN2'!M215+'MX2'!M215+'NI2'!M215+'PA2'!M215+'PY2'!M215+'PE2'!M215+'SR2'!M215+'UY2'!M215+'VE2'!M215","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D216+'BZ2'!D216+'BO2'!D216+'BR2'!D216+'CL2'!D216+'CO2'!D216+'CR2'!D216+'CE2'!D216+'SV2'!D216+'GT2'!D216+'GY2'!D216+'GF2'!D216+'HN2'!D216+'MX2'!D216+'NI2'!D216+'PA2'!D216+'PY2'!D216+'PE2'!D216+'SR2'!D216+'UY2'!D216+'VE2'!D216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E216+'BZ2'!E216+'BO2'!E216+'BR2'!E216+'CL2'!E216+'CO2'!E216+'CR2'!E216+'CE2'!E216+'SV2'!E216+'GT2'!E216+'GY2'!E216+'GF2'!E216+'HN2'!E216+'MX2'!E216+'NI2'!E216+'PA2'!E216+'PY2'!E216+'PE2'!E216+'SR2'!E216+'UY2'!E216+'VE2'!E216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F216+'BZ2'!F216+'BO2'!F216+'BR2'!F216+'CL2'!F216+'CO2'!F216+'CR2'!F216+'CE2'!F216+'SV2'!F216+'GT2'!F216+'GY2'!F216+'GF2'!F216+'HN2'!F216+'MX2'!F216+'NI2'!F216+'PA2'!F216+'PY2'!F216+'PE2'!F216+'SR2'!F216+'UY2'!F216+'VE2'!F216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G216+'BZ2'!G216+'BO2'!G216+'BR2'!G216+'CL2'!G216+'CO2'!G216+'CR2'!G216+'CE2'!G216+'SV2'!G216+'GT2'!G216+'GY2'!G216+'GF2'!G216+'HN2'!G216+'MX2'!G216+'NI2'!G216+'PA2'!G216+'PY2'!G216+'PE2'!G216+'SR2'!G216+'UY2'!G216+'VE2'!G216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H216+'BZ2'!H216+'BO2'!H216+'BR2'!H216+'CL2'!H216+'CO2'!H216+'CR2'!H216+'CE2'!H216+'SV2'!H216+'GT2'!H216+'GY2'!H216+'GF2'!H216+'HN2'!H216+'MX2'!H216+'NI2'!H216+'PA2'!H216+'PY2'!H216+'PE2'!H216+'SR2'!H216+'UY2'!H216+'VE2'!H216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I216+'BZ2'!I216+'BO2'!I216+'BR2'!I216+'CL2'!I216+'CO2'!I216+'CR2'!I216+'CE2'!I216+'SV2'!I216+'GT2'!I216+'GY2'!I216+'GF2'!I216+'HN2'!I216+'MX2'!I216+'NI2'!I216+'PA2'!I216+'PY2'!I216+'PE2'!I216+'SR2'!I216+'UY2'!I216+'VE2'!I216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J216+'BZ2'!J216+'BO2'!J216+'BR2'!J216+'CL2'!J216+'CO2'!J216+'CR2'!J216+'CE2'!J216+'SV2'!J216+'GT2'!J216+'GY2'!J216+'GF2'!J216+'HN2'!J216+'MX2'!J216+'NI2'!J216+'PA2'!J216+'PY2'!J216+'PE2'!J216+'SR2'!J216+'UY2'!J216+'VE2'!J216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K216+'BZ2'!K216+'BO2'!K216+'BR2'!K216+'CL2'!K216+'CO2'!K216+'CR2'!K216+'CE2'!K216+'SV2'!K216+'GT2'!K216+'GY2'!K216+'GF2'!K216+'HN2'!K216+'MX2'!K216+'NI2'!K216+'PA2'!K216+'PY2'!K216+'PE2'!K216+'SR2'!K216+'UY2'!K216+'VE2'!K216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L216+'BZ2'!L216+'BO2'!L216+'BR2'!L216+'CL2'!L216+'CO2'!L216+'CR2'!L216+'CE2'!L216+'SV2'!L216+'GT2'!L216+'GY2'!L216+'GF2'!L216+'HN2'!L216+'MX2'!L216+'NI2'!L216+'PA2'!L216+'PY2'!L216+'PE2'!L216+'SR2'!L216+'UY2'!L216+'VE2'!L216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M216+'BZ2'!M216+'BO2'!M216+'BR2'!M216+'CL2'!M216+'CO2'!M216+'CR2'!M216+'CE2'!M216+'SV2'!M216+'GT2'!M216+'GY2'!M216+'GF2'!M216+'HN2'!M216+'MX2'!M216+'NI2'!M216+'PA2'!M216+'PY2'!M216+'PE2'!M216+'SR2'!M216+'UY2'!M216+'VE2'!M216","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D168:D172)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D218+'BZ2'!D218+'BO2'!D218+'BR2'!D218+'CL2'!D218+'CO2'!D218+'CR2'!D218+'CE2'!D218+'SV2'!D218+'GT2'!D218+'GY2'!D218+'GF2'!D218+'HN2'!D218+'MX2'!D218+'NI2'!D218+'PA2'!D218+'PY2'!D218+'PE2'!D218+'SR2'!D218+'UY2'!D218+'VE2'!D218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E218+'BZ2'!E218+'BO2'!E218+'BR2'!E218+'CL2'!E218+'CO2'!E218+'CR2'!E218+'CE2'!E218+'SV2'!E218+'GT2'!E218+'GY2'!E218+'GF2'!E218+'HN2'!E218+'MX2'!E218+'NI2'!E218+'PA2'!E218+'PY2'!E218+'PE2'!E218+'SR2'!E218+'UY2'!E218+'VE2'!E218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F218+'BZ2'!F218+'BO2'!F218+'BR2'!F218+'CL2'!F218+'CO2'!F218+'CR2'!F218+'CE2'!F218+'SV2'!F218+'GT2'!F218+'GY2'!F218+'GF2'!F218+'HN2'!F218+'MX2'!F218+'NI2'!F218+'PA2'!F218+'PY2'!F218+'PE2'!F218+'SR2'!F218+'UY2'!F218+'VE2'!F218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G218+'BZ2'!G218+'BO2'!G218+'BR2'!G218+'CL2'!G218+'CO2'!G218+'CR2'!G218+'CE2'!G218+'SV2'!G218+'GT2'!G218+'GY2'!G218+'GF2'!G218+'HN2'!G218+'MX2'!G218+'NI2'!G218+'PA2'!G218+'PY2'!G218+'PE2'!G218+'SR2'!G218+'UY2'!G218+'VE2'!G218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H218+'BZ2'!H218+'BO2'!H218+'BR2'!H218+'CL2'!H218+'CO2'!H218+'CR2'!H218+'CE2'!H218+'SV2'!H218+'GT2'!H218+'GY2'!H218+'GF2'!H218+'HN2'!H218+'MX2'!H218+'NI2'!H218+'PA2'!H218+'PY2'!H218+'PE2'!H218+'SR2'!H218+'UY2'!H218+'VE2'!H218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I218+'BZ2'!I218+'BO2'!I218+'BR2'!I218+'CL2'!I218+'CO2'!I218+'CR2'!I218+'CE2'!I218+'SV2'!I218+'GT2'!I218+'GY2'!I218+'GF2'!I218+'HN2'!I218+'MX2'!I218+'NI2'!I218+'PA2'!I218+'PY2'!I218+'PE2'!I218+'SR2'!I218+'UY2'!I218+'VE2'!I218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J218+'BZ2'!J218+'BO2'!J218+'BR2'!J218+'CL2'!J218+'CO2'!J218+'CR2'!J218+'CE2'!J218+'SV2'!J218+'GT2'!J218+'GY2'!J218+'GF2'!J218+'HN2'!J218+'MX2'!J218+'NI2'!J218+'PA2'!J218+'PY2'!J218+'PE2'!J218+'SR2'!J218+'UY2'!J218+'VE2'!J218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K218+'BZ2'!K218+'BO2'!K218+'BR2'!K218+'CL2'!K218+'CO2'!K218+'CR2'!K218+'CE2'!K218+'SV2'!K218+'GT2'!K218+'GY2'!K218+'GF2'!K218+'HN2'!K218+'MX2'!K218+'NI2'!K218+'PA2'!K218+'PY2'!K218+'PE2'!K218+'SR2'!K218+'UY2'!K218+'VE2'!K218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L218+'BZ2'!L218+'BO2'!L218+'BR2'!L218+'CL2'!L218+'CO2'!L218+'CR2'!L218+'CE2'!L218+'SV2'!L218+'GT2'!L218+'GY2'!L218+'GF2'!L218+'HN2'!L218+'MX2'!L218+'NI2'!L218+'PA2'!L218+'PY2'!L218+'PE2'!L218+'SR2'!L218+'UY2'!L218+'VE2'!L218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M218+'BZ2'!M218+'BO2'!M218+'BR2'!M218+'CL2'!M218+'CO2'!M218+'CR2'!M218+'CE2'!M218+'SV2'!M218+'GT2'!M218+'GY2'!M218+'GF2'!M218+'HN2'!M218+'MX2'!M218+'NI2'!M218+'PA2'!M218+'PY2'!M218+'PE2'!M218+'SR2'!M218+'UY2'!M218+'VE2'!M218","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D219+'BZ2'!D219+'BO2'!D219+'BR2'!D219+'CL2'!D219+'CO2'!D219+'CR2'!D219+'CE2'!D219+'SV2'!D219+'GT2'!D219+'GY2'!D219+'GF2'!D219+'HN2'!D219+'MX2'!D219+'NI2'!D219+'PA2'!D219+'PY2'!D219+'PE2'!D219+'SR2'!D219+'UY2'!D219+'VE2'!D219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E219+'BZ2'!E219+'BO2'!E219+'BR2'!E219+'CL2'!E219+'CO2'!E219+'CR2'!E219+'CE2'!E219+'SV2'!E219+'GT2'!E219+'GY2'!E219+'GF2'!E219+'HN2'!E219+'MX2'!E219+'NI2'!E219+'PA2'!E219+'PY2'!E219+'PE2'!E219+'SR2'!E219+'UY2'!E219+'VE2'!E219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F219+'BZ2'!F219+'BO2'!F219+'BR2'!F219+'CL2'!F219+'CO2'!F219+'CR2'!F219+'CE2'!F219+'SV2'!F219+'GT2'!F219+'GY2'!F219+'GF2'!F219+'HN2'!F219+'MX2'!F219+'NI2'!F219+'PA2'!F219+'PY2'!F219+'PE2'!F219+'SR2'!F219+'UY2'!F219+'VE2'!F219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G219+'BZ2'!G219+'BO2'!G219+'BR2'!G219+'CL2'!G219+'CO2'!G219+'CR2'!G219+'CE2'!G219+'SV2'!G219+'GT2'!G219+'GY2'!G219+'GF2'!G219+'HN2'!G219+'MX2'!G219+'NI2'!G219+'PA2'!G219+'PY2'!G219+'PE2'!G219+'SR2'!G219+'UY2'!G219+'VE2'!G219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H219+'BZ2'!H219+'BO2'!H219+'BR2'!H219+'CL2'!H219+'CO2'!H219+'CR2'!H219+'CE2'!H219+'SV2'!H219+'GT2'!H219+'GY2'!H219+'GF2'!H219+'HN2'!H219+'MX2'!H219+'NI2'!H219+'PA2'!H219+'PY2'!H219+'PE2'!H219+'SR2'!H219+'UY2'!H219+'VE2'!H219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I219+'BZ2'!I219+'BO2'!I219+'BR2'!I219+'CL2'!I219+'CO2'!I219+'CR2'!I219+'CE2'!I219+'SV2'!I219+'GT2'!I219+'GY2'!I219+'GF2'!I219+'HN2'!I219+'MX2'!I219+'NI2'!I219+'PA2'!I219+'PY2'!I219+'PE2'!I219+'SR2'!I219+'UY2'!I219+'VE2'!I219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J219+'BZ2'!J219+'BO2'!J219+'BR2'!J219+'CL2'!J219+'CO2'!J219+'CR2'!J219+'CE2'!J219+'SV2'!J219+'GT2'!J219+'GY2'!J219+'GF2'!J219+'HN2'!J219+'MX2'!J219+'NI2'!J219+'PA2'!J219+'PY2'!J219+'PE2'!J219+'SR2'!J219+'UY2'!J219+'VE2'!J219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K219+'BZ2'!K219+'BO2'!K219+'BR2'!K219+'CL2'!K219+'CO2'!K219+'CR2'!K219+'CE2'!K219+'SV2'!K219+'GT2'!K219+'GY2'!K219+'GF2'!K219+'HN2'!K219+'MX2'!K219+'NI2'!K219+'PA2'!K219+'PY2'!K219+'PE2'!K219+'SR2'!K219+'UY2'!K219+'VE2'!K219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L219+'BZ2'!L219+'BO2'!L219+'BR2'!L219+'CL2'!L219+'CO2'!L219+'CR2'!L219+'CE2'!L219+'SV2'!L219+'GT2'!L219+'GY2'!L219+'GF2'!L219+'HN2'!L219+'MX2'!L219+'NI2'!L219+'PA2'!L219+'PY2'!L219+'PE2'!L219+'SR2'!L219+'UY2'!L219+'VE2'!L219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M219+'BZ2'!M219+'BO2'!M219+'BR2'!M219+'CL2'!M219+'CO2'!M219+'CR2'!M219+'CE2'!M219+'SV2'!M219+'GT2'!M219+'GY2'!M219+'GF2'!M219+'HN2'!M219+'MX2'!M219+'NI2'!M219+'PA2'!M219+'PY2'!M219+'PE2'!M219+'SR2'!M219+'UY2'!M219+'VE2'!M219","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D220+'BZ2'!D220+'BO2'!D220+'BR2'!D220+'CL2'!D220+'CO2'!D220+'CR2'!D220+'CE2'!D220+'SV2'!D220+'GT2'!D220+'GY2'!D220+'GF2'!D220+'HN2'!D220+'MX2'!D220+'NI2'!D220+'PA2'!D220+'PY2'!D220+'PE2'!D220+'SR2'!D220+'UY2'!D220+'VE2'!D220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E220+'BZ2'!E220+'BO2'!E220+'BR2'!E220+'CL2'!E220+'CO2'!E220+'CR2'!E220+'CE2'!E220+'SV2'!E220+'GT2'!E220+'GY2'!E220+'GF2'!E220+'HN2'!E220+'MX2'!E220+'NI2'!E220+'PA2'!E220+'PY2'!E220+'PE2'!E220+'SR2'!E220+'UY2'!E220+'VE2'!E220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F220+'BZ2'!F220+'BO2'!F220+'BR2'!F220+'CL2'!F220+'CO2'!F220+'CR2'!F220+'CE2'!F220+'SV2'!F220+'GT2'!F220+'GY2'!F220+'GF2'!F220+'HN2'!F220+'MX2'!F220+'NI2'!F220+'PA2'!F220+'PY2'!F220+'PE2'!F220+'SR2'!F220+'UY2'!F220+'VE2'!F220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G220+'BZ2'!G220+'BO2'!G220+'BR2'!G220+'CL2'!G220+'CO2'!G220+'CR2'!G220+'CE2'!G220+'SV2'!G220+'GT2'!G220+'GY2'!G220+'GF2'!G220+'HN2'!G220+'MX2'!G220+'NI2'!G220+'PA2'!G220+'PY2'!G220+'PE2'!G220+'SR2'!G220+'UY2'!G220+'VE2'!G220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H220+'BZ2'!H220+'BO2'!H220+'BR2'!H220+'CL2'!H220+'CO2'!H220+'CR2'!H220+'CE2'!H220+'SV2'!H220+'GT2'!H220+'GY2'!H220+'GF2'!H220+'HN2'!H220+'MX2'!H220+'NI2'!H220+'PA2'!H220+'PY2'!H220+'PE2'!H220+'SR2'!H220+'UY2'!H220+'VE2'!H220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I220+'BZ2'!I220+'BO2'!I220+'BR2'!I220+'CL2'!I220+'CO2'!I220+'CR2'!I220+'CE2'!I220+'SV2'!I220+'GT2'!I220+'GY2'!I220+'GF2'!I220+'HN2'!I220+'MX2'!I220+'NI2'!I220+'PA2'!I220+'PY2'!I220+'PE2'!I220+'SR2'!I220+'UY2'!I220+'VE2'!I220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J220+'BZ2'!J220+'BO2'!J220+'BR2'!J220+'CL2'!J220+'CO2'!J220+'CR2'!J220+'CE2'!J220+'SV2'!J220+'GT2'!J220+'GY2'!J220+'GF2'!J220+'HN2'!J220+'MX2'!J220+'NI2'!J220+'PA2'!J220+'PY2'!J220+'PE2'!J220+'SR2'!J220+'UY2'!J220+'VE2'!J220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K220+'BZ2'!K220+'BO2'!K220+'BR2'!K220+'CL2'!K220+'CO2'!K220+'CR2'!K220+'CE2'!K220+'SV2'!K220+'GT2'!K220+'GY2'!K220+'GF2'!K220+'HN2'!K220+'MX2'!K220+'NI2'!K220+'PA2'!K220+'PY2'!K220+'PE2'!K220+'SR2'!K220+'UY2'!K220+'VE2'!K220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L220+'BZ2'!L220+'BO2'!L220+'BR2'!L220+'CL2'!L220+'CO2'!L220+'CR2'!L220+'CE2'!L220+'SV2'!L220+'GT2'!L220+'GY2'!L220+'GF2'!L220+'HN2'!L220+'MX2'!L220+'NI2'!L220+'PA2'!L220+'PY2'!L220+'PE2'!L220+'SR2'!L220+'UY2'!L220+'VE2'!L220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M220+'BZ2'!M220+'BO2'!M220+'BR2'!M220+'CL2'!M220+'CO2'!M220+'CR2'!M220+'CE2'!M220+'SV2'!M220+'GT2'!M220+'GY2'!M220+'GF2'!M220+'HN2'!M220+'MX2'!M220+'NI2'!M220+'PA2'!M220+'PY2'!M220+'PE2'!M220+'SR2'!M220+'UY2'!M220+'VE2'!M220","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D221+'BZ2'!D221+'BO2'!D221+'BR2'!D221+'CL2'!D221+'CO2'!D221+'CR2'!D221+'CE2'!D221+'SV2'!D221+'GT2'!D221+'GY2'!D221+'GF2'!D221+'HN2'!D221+'MX2'!D221+'NI2'!D221+'PA2'!D221+'PY2'!D221+'PE2'!D221+'SR2'!D221+'UY2'!D221+'VE2'!D221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E221+'BZ2'!E221+'BO2'!E221+'BR2'!E221+'CL2'!E221+'CO2'!E221+'CR2'!E221+'CE2'!E221+'SV2'!E221+'GT2'!E221+'GY2'!E221+'GF2'!E221+'HN2'!E221+'MX2'!E221+'NI2'!E221+'PA2'!E221+'PY2'!E221+'PE2'!E221+'SR2'!E221+'UY2'!E221+'VE2'!E221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F221+'BZ2'!F221+'BO2'!F221+'BR2'!F221+'CL2'!F221+'CO2'!F221+'CR2'!F221+'CE2'!F221+'SV2'!F221+'GT2'!F221+'GY2'!F221+'GF2'!F221+'HN2'!F221+'MX2'!F221+'NI2'!F221+'PA2'!F221+'PY2'!F221+'PE2'!F221+'SR2'!F221+'UY2'!F221+'VE2'!F221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G221+'BZ2'!G221+'BO2'!G221+'BR2'!G221+'CL2'!G221+'CO2'!G221+'CR2'!G221+'CE2'!G221+'SV2'!G221+'GT2'!G221+'GY2'!G221+'GF2'!G221+'HN2'!G221+'MX2'!G221+'NI2'!G221+'PA2'!G221+'PY2'!G221+'PE2'!G221+'SR2'!G221+'UY2'!G221+'VE2'!G221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H221+'BZ2'!H221+'BO2'!H221+'BR2'!H221+'CL2'!H221+'CO2'!H221+'CR2'!H221+'CE2'!H221+'SV2'!H221+'GT2'!H221+'GY2'!H221+'GF2'!H221+'HN2'!H221+'MX2'!H221+'NI2'!H221+'PA2'!H221+'PY2'!H221+'PE2'!H221+'SR2'!H221+'UY2'!H221+'VE2'!H221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I221+'BZ2'!I221+'BO2'!I221+'BR2'!I221+'CL2'!I221+'CO2'!I221+'CR2'!I221+'CE2'!I221+'SV2'!I221+'GT2'!I221+'GY2'!I221+'GF2'!I221+'HN2'!I221+'MX2'!I221+'NI2'!I221+'PA2'!I221+'PY2'!I221+'PE2'!I221+'SR2'!I221+'UY2'!I221+'VE2'!I221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J221+'BZ2'!J221+'BO2'!J221+'BR2'!J221+'CL2'!J221+'CO2'!J221+'CR2'!J221+'CE2'!J221+'SV2'!J221+'GT2'!J221+'GY2'!J221+'GF2'!J221+'HN2'!J221+'MX2'!J221+'NI2'!J221+'PA2'!J221+'PY2'!J221+'PE2'!J221+'SR2'!J221+'UY2'!J221+'VE2'!J221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K221+'BZ2'!K221+'BO2'!K221+'BR2'!K221+'CL2'!K221+'CO2'!K221+'CR2'!K221+'CE2'!K221+'SV2'!K221+'GT2'!K221+'GY2'!K221+'GF2'!K221+'HN2'!K221+'MX2'!K221+'NI2'!K221+'PA2'!K221+'PY2'!K221+'PE2'!K221+'SR2'!K221+'UY2'!K221+'VE2'!K221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L221+'BZ2'!L221+'BO2'!L221+'BR2'!L221+'CL2'!L221+'CO2'!L221+'CR2'!L221+'CE2'!L221+'SV2'!L221+'GT2'!L221+'GY2'!L221+'GF2'!L221+'HN2'!L221+'MX2'!L221+'NI2'!L221+'PA2'!L221+'PY2'!L221+'PE2'!L221+'SR2'!L221+'UY2'!L221+'VE2'!L221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M221+'BZ2'!M221+'BO2'!M221+'BR2'!M221+'CL2'!M221+'CO2'!M221+'CR2'!M221+'CE2'!M221+'SV2'!M221+'GT2'!M221+'GY2'!M221+'GF2'!M221+'HN2'!M221+'MX2'!M221+'NI2'!M221+'PA2'!M221+'PY2'!M221+'PE2'!M221+'SR2'!M221+'UY2'!M221+'VE2'!M221","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D222+'BZ2'!D222+'BO2'!D222+'BR2'!D222+'CL2'!D222+'CO2'!D222+'CR2'!D222+'CE2'!D222+'SV2'!D222+'GT2'!D222+'GY2'!D222+'GF2'!D222+'HN2'!D222+'MX2'!D222+'NI2'!D222+'PA2'!D222+'PY2'!D222+'PE2'!D222+'SR2'!D222+'UY2'!D222+'VE2'!D222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E222+'BZ2'!E222+'BO2'!E222+'BR2'!E222+'CL2'!E222+'CO2'!E222+'CR2'!E222+'CE2'!E222+'SV2'!E222+'GT2'!E222+'GY2'!E222+'GF2'!E222+'HN2'!E222+'MX2'!E222+'NI2'!E222+'PA2'!E222+'PY2'!E222+'PE2'!E222+'SR2'!E222+'UY2'!E222+'VE2'!E222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F222+'BZ2'!F222+'BO2'!F222+'BR2'!F222+'CL2'!F222+'CO2'!F222+'CR2'!F222+'CE2'!F222+'SV2'!F222+'GT2'!F222+'GY2'!F222+'GF2'!F222+'HN2'!F222+'MX2'!F222+'NI2'!F222+'PA2'!F222+'PY2'!F222+'PE2'!F222+'SR2'!F222+'UY2'!F222+'VE2'!F222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G222+'BZ2'!G222+'BO2'!G222+'BR2'!G222+'CL2'!G222+'CO2'!G222+'CR2'!G222+'CE2'!G222+'SV2'!G222+'GT2'!G222+'GY2'!G222+'GF2'!G222+'HN2'!G222+'MX2'!G222+'NI2'!G222+'PA2'!G222+'PY2'!G222+'PE2'!G222+'SR2'!G222+'UY2'!G222+'VE2'!G222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H222+'BZ2'!H222+'BO2'!H222+'BR2'!H222+'CL2'!H222+'CO2'!H222+'CR2'!H222+'CE2'!H222+'SV2'!H222+'GT2'!H222+'GY2'!H222+'GF2'!H222+'HN2'!H222+'MX2'!H222+'NI2'!H222+'PA2'!H222+'PY2'!H222+'PE2'!H222+'SR2'!H222+'UY2'!H222+'VE2'!H222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I222+'BZ2'!I222+'BO2'!I222+'BR2'!I222+'CL2'!I222+'CO2'!I222+'CR2'!I222+'CE2'!I222+'SV2'!I222+'GT2'!I222+'GY2'!I222+'GF2'!I222+'HN2'!I222+'MX2'!I222+'NI2'!I222+'PA2'!I222+'PY2'!I222+'PE2'!I222+'SR2'!I222+'UY2'!I222+'VE2'!I222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J222+'BZ2'!J222+'BO2'!J222+'BR2'!J222+'CL2'!J222+'CO2'!J222+'CR2'!J222+'CE2'!J222+'SV2'!J222+'GT2'!J222+'GY2'!J222+'GF2'!J222+'HN2'!J222+'MX2'!J222+'NI2'!J222+'PA2'!J222+'PY2'!J222+'PE2'!J222+'SR2'!J222+'UY2'!J222+'VE2'!J222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K222+'BZ2'!K222+'BO2'!K222+'BR2'!K222+'CL2'!K222+'CO2'!K222+'CR2'!K222+'CE2'!K222+'SV2'!K222+'GT2'!K222+'GY2'!K222+'GF2'!K222+'HN2'!K222+'MX2'!K222+'NI2'!K222+'PA2'!K222+'PY2'!K222+'PE2'!K222+'SR2'!K222+'UY2'!K222+'VE2'!K222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L222+'BZ2'!L222+'BO2'!L222+'BR2'!L222+'CL2'!L222+'CO2'!L222+'CR2'!L222+'CE2'!L222+'SV2'!L222+'GT2'!L222+'GY2'!L222+'GF2'!L222+'HN2'!L222+'MX2'!L222+'NI2'!L222+'PA2'!L222+'PY2'!L222+'PE2'!L222+'SR2'!L222+'UY2'!L222+'VE2'!L222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M222+'BZ2'!M222+'BO2'!M222+'BR2'!M222+'CL2'!M222+'CO2'!M222+'CR2'!M222+'CE2'!M222+'SV2'!M222+'GT2'!M222+'GY2'!M222+'GF2'!M222+'HN2'!M222+'MX2'!M222+'NI2'!M222+'PA2'!M222+'PY2'!M222+'PE2'!M222+'SR2'!M222+'UY2'!M222+'VE2'!M222","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D168+D174","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D235+'BZ2'!D235+'BO2'!D235+'BR2'!D235+'CL2'!D235+'CO2'!D235+'CR2'!D235+'CE2'!D235+'SV2'!D235+'GT2'!D235+'GY2'!D235+'GF2'!D235+'HN2'!D235+'MX2'!D235+'NI2'!D235+'PA2'!D235+'PY2'!D235+'PE2'!D235+'SR2'!D235+'UY2'!D235+'VE2'!D235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E235+'BZ2'!E235+'BO2'!E235+'BR2'!E235+'CL2'!E235+'CO2'!E235+'CR2'!E235+'CE2'!E235+'SV2'!E235+'GT2'!E235+'GY2'!E235+'GF2'!E235+'HN2'!E235+'MX2'!E235+'NI2'!E235+'PA2'!E235+'PY2'!E235+'PE2'!E235+'SR2'!E235+'UY2'!E235+'VE2'!E235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F235+'BZ2'!F235+'BO2'!F235+'BR2'!F235+'CL2'!F235+'CO2'!F235+'CR2'!F235+'CE2'!F235+'SV2'!F235+'GT2'!F235+'GY2'!F235+'GF2'!F235+'HN2'!F235+'MX2'!F235+'NI2'!F235+'PA2'!F235+'PY2'!F235+'PE2'!F235+'SR2'!F235+'UY2'!F235+'VE2'!F235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G235+'BZ2'!G235+'BO2'!G235+'BR2'!G235+'CL2'!G235+'CO2'!G235+'CR2'!G235+'CE2'!G235+'SV2'!G235+'GT2'!G235+'GY2'!G235+'GF2'!G235+'HN2'!G235+'MX2'!G235+'NI2'!G235+'PA2'!G235+'PY2'!G235+'PE2'!G235+'SR2'!G235+'UY2'!G235+'VE2'!G235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H235+'BZ2'!H235+'BO2'!H235+'BR2'!H235+'CL2'!H235+'CO2'!H235+'CR2'!H235+'CE2'!H235+'SV2'!H235+'GT2'!H235+'GY2'!H235+'GF2'!H235+'HN2'!H235+'MX2'!H235+'NI2'!H235+'PA2'!H235+'PY2'!H235+'PE2'!H235+'SR2'!H235+'UY2'!H235+'VE2'!H235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I235+'BZ2'!I235+'BO2'!I235+'BR2'!I235+'CL2'!I235+'CO2'!I235+'CR2'!I235+'CE2'!I235+'SV2'!I235+'GT2'!I235+'GY2'!I235+'GF2'!I235+'HN2'!I235+'MX2'!I235+'NI2'!I235+'PA2'!I235+'PY2'!I235+'PE2'!I235+'SR2'!I235+'UY2'!I235+'VE2'!I235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J235+'BZ2'!J235+'BO2'!J235+'BR2'!J235+'CL2'!J235+'CO2'!J235+'CR2'!J235+'CE2'!J235+'SV2'!J235+'GT2'!J235+'GY2'!J235+'GF2'!J235+'HN2'!J235+'MX2'!J235+'NI2'!J235+'PA2'!J235+'PY2'!J235+'PE2'!J235+'SR2'!J235+'UY2'!J235+'VE2'!J235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K235+'BZ2'!K235+'BO2'!K235+'BR2'!K235+'CL2'!K235+'CO2'!K235+'CR2'!K235+'CE2'!K235+'SV2'!K235+'GT2'!K235+'GY2'!K235+'GF2'!K235+'HN2'!K235+'MX2'!K235+'NI2'!K235+'PA2'!K235+'PY2'!K235+'PE2'!K235+'SR2'!K235+'UY2'!K235+'VE2'!K235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L235+'BZ2'!L235+'BO2'!L235+'BR2'!L235+'CL2'!L235+'CO2'!L235+'CR2'!L235+'CE2'!L235+'SV2'!L235+'GT2'!L235+'GY2'!L235+'GF2'!L235+'HN2'!L235+'MX2'!L235+'NI2'!L235+'PA2'!L235+'PY2'!L235+'PE2'!L235+'SR2'!L235+'UY2'!L235+'VE2'!L235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M235+'BZ2'!M235+'BO2'!M235+'BR2'!M235+'CL2'!M235+'CO2'!M235+'CR2'!M235+'CE2'!M235+'SV2'!M235+'GT2'!M235+'GY2'!M235+'GF2'!M235+'HN2'!M235+'MX2'!M235+'NI2'!M235+'PA2'!M235+'PY2'!M235+'PE2'!M235+'SR2'!M235+'UY2'!M235+'VE2'!M235","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D236+'BZ2'!D236+'BO2'!D236+'BR2'!D236+'CL2'!D236+'CO2'!D236+'CR2'!D236+'CE2'!D236+'SV2'!D236+'GT2'!D236+'GY2'!D236+'GF2'!D236+'HN2'!D236+'MX2'!D236+'NI2'!D236+'PA2'!D236+'PY2'!D236+'PE2'!D236+'SR2'!D236+'UY2'!D236+'VE2'!D236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E236+'BZ2'!E236+'BO2'!E236+'BR2'!E236+'CL2'!E236+'CO2'!E236+'CR2'!E236+'CE2'!E236+'SV2'!E236+'GT2'!E236+'GY2'!E236+'GF2'!E236+'HN2'!E236+'MX2'!E236+'NI2'!E236+'PA2'!E236+'PY2'!E236+'PE2'!E236+'SR2'!E236+'UY2'!E236+'VE2'!E236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F236+'BZ2'!F236+'BO2'!F236+'BR2'!F236+'CL2'!F236+'CO2'!F236+'CR2'!F236+'CE2'!F236+'SV2'!F236+'GT2'!F236+'GY2'!F236+'GF2'!F236+'HN2'!F236+'MX2'!F236+'NI2'!F236+'PA2'!F236+'PY2'!F236+'PE2'!F236+'SR2'!F236+'UY2'!F236+'VE2'!F236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G236+'BZ2'!G236+'BO2'!G236+'BR2'!G236+'CL2'!G236+'CO2'!G236+'CR2'!G236+'CE2'!G236+'SV2'!G236+'GT2'!G236+'GY2'!G236+'GF2'!G236+'HN2'!G236+'MX2'!G236+'NI2'!G236+'PA2'!G236+'PY2'!G236+'PE2'!G236+'SR2'!G236+'UY2'!G236+'VE2'!G236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H236+'BZ2'!H236+'BO2'!H236+'BR2'!H236+'CL2'!H236+'CO2'!H236+'CR2'!H236+'CE2'!H236+'SV2'!H236+'GT2'!H236+'GY2'!H236+'GF2'!H236+'HN2'!H236+'MX2'!H236+'NI2'!H236+'PA2'!H236+'PY2'!H236+'PE2'!H236+'SR2'!H236+'UY2'!H236+'VE2'!H236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I236+'BZ2'!I236+'BO2'!I236+'BR2'!I236+'CL2'!I236+'CO2'!I236+'CR2'!I236+'CE2'!I236+'SV2'!I236+'GT2'!I236+'GY2'!I236+'GF2'!I236+'HN2'!I236+'MX2'!I236+'NI2'!I236+'PA2'!I236+'PY2'!I236+'PE2'!I236+'SR2'!I236+'UY2'!I236+'VE2'!I236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J236+'BZ2'!J236+'BO2'!J236+'BR2'!J236+'CL2'!J236+'CO2'!J236+'CR2'!J236+'CE2'!J236+'SV2'!J236+'GT2'!J236+'GY2'!J236+'GF2'!J236+'HN2'!J236+'MX2'!J236+'NI2'!J236+'PA2'!J236+'PY2'!J236+'PE2'!J236+'SR2'!J236+'UY2'!J236+'VE2'!J236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K236+'BZ2'!K236+'BO2'!K236+'BR2'!K236+'CL2'!K236+'CO2'!K236+'CR2'!K236+'CE2'!K236+'SV2'!K236+'GT2'!K236+'GY2'!K236+'GF2'!K236+'HN2'!K236+'MX2'!K236+'NI2'!K236+'PA2'!K236+'PY2'!K236+'PE2'!K236+'SR2'!K236+'UY2'!K236+'VE2'!K236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L236+'BZ2'!L236+'BO2'!L236+'BR2'!L236+'CL2'!L236+'CO2'!L236+'CR2'!L236+'CE2'!L236+'SV2'!L236+'GT2'!L236+'GY2'!L236+'GF2'!L236+'HN2'!L236+'MX2'!L236+'NI2'!L236+'PA2'!L236+'PY2'!L236+'PE2'!L236+'SR2'!L236+'UY2'!L236+'VE2'!L236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M236+'BZ2'!M236+'BO2'!M236+'BR2'!M236+'CL2'!M236+'CO2'!M236+'CR2'!M236+'CE2'!M236+'SV2'!M236+'GT2'!M236+'GY2'!M236+'GF2'!M236+'HN2'!M236+'MX2'!M236+'NI2'!M236+'PA2'!M236+'PY2'!M236+'PE2'!M236+'SR2'!M236+'UY2'!M236+'VE2'!M236","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D237+'BZ2'!D237+'BO2'!D237+'BR2'!D237+'CL2'!D237+'CO2'!D237+'CR2'!D237+'CE2'!D237+'SV2'!D237+'GT2'!D237+'GY2'!D237+'GF2'!D237+'HN2'!D237+'MX2'!D237+'NI2'!D237+'PA2'!D237+'PY2'!D237+'PE2'!D237+'SR2'!D237+'UY2'!D237+'VE2'!D237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E237+'BZ2'!E237+'BO2'!E237+'BR2'!E237+'CL2'!E237+'CO2'!E237+'CR2'!E237+'CE2'!E237+'SV2'!E237+'GT2'!E237+'GY2'!E237+'GF2'!E237+'HN2'!E237+'MX2'!E237+'NI2'!E237+'PA2'!E237+'PY2'!E237+'PE2'!E237+'SR2'!E237+'UY2'!E237+'VE2'!E237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F237+'BZ2'!F237+'BO2'!F237+'BR2'!F237+'CL2'!F237+'CO2'!F237+'CR2'!F237+'CE2'!F237+'SV2'!F237+'GT2'!F237+'GY2'!F237+'GF2'!F237+'HN2'!F237+'MX2'!F237+'NI2'!F237+'PA2'!F237+'PY2'!F237+'PE2'!F237+'SR2'!F237+'UY2'!F237+'VE2'!F237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G237+'BZ2'!G237+'BO2'!G237+'BR2'!G237+'CL2'!G237+'CO2'!G237+'CR2'!G237+'CE2'!G237+'SV2'!G237+'GT2'!G237+'GY2'!G237+'GF2'!G237+'HN2'!G237+'MX2'!G237+'NI2'!G237+'PA2'!G237+'PY2'!G237+'PE2'!G237+'SR2'!G237+'UY2'!G237+'VE2'!G237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H237+'BZ2'!H237+'BO2'!H237+'BR2'!H237+'CL2'!H237+'CO2'!H237+'CR2'!H237+'CE2'!H237+'SV2'!H237+'GT2'!H237+'GY2'!H237+'GF2'!H237+'HN2'!H237+'MX2'!H237+'NI2'!H237+'PA2'!H237+'PY2'!H237+'PE2'!H237+'SR2'!H237+'UY2'!H237+'VE2'!H237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I237+'BZ2'!I237+'BO2'!I237+'BR2'!I237+'CL2'!I237+'CO2'!I237+'CR2'!I237+'CE2'!I237+'SV2'!I237+'GT2'!I237+'GY2'!I237+'GF2'!I237+'HN2'!I237+'MX2'!I237+'NI2'!I237+'PA2'!I237+'PY2'!I237+'PE2'!I237+'SR2'!I237+'UY2'!I237+'VE2'!I237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J237+'BZ2'!J237+'BO2'!J237+'BR2'!J237+'CL2'!J237+'CO2'!J237+'CR2'!J237+'CE2'!J237+'SV2'!J237+'GT2'!J237+'GY2'!J237+'GF2'!J237+'HN2'!J237+'MX2'!J237+'NI2'!J237+'PA2'!J237+'PY2'!J237+'PE2'!J237+'SR2'!J237+'UY2'!J237+'VE2'!J237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K237+'BZ2'!K237+'BO2'!K237+'BR2'!K237+'CL2'!K237+'CO2'!K237+'CR2'!K237+'CE2'!K237+'SV2'!K237+'GT2'!K237+'GY2'!K237+'GF2'!K237+'HN2'!K237+'MX2'!K237+'NI2'!K237+'PA2'!K237+'PY2'!K237+'PE2'!K237+'SR2'!K237+'UY2'!K237+'VE2'!K237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L237+'BZ2'!L237+'BO2'!L237+'BR2'!L237+'CL2'!L237+'CO2'!L237+'CR2'!L237+'CE2'!L237+'SV2'!L237+'GT2'!L237+'GY2'!L237+'GF2'!L237+'HN2'!L237+'MX2'!L237+'NI2'!L237+'PA2'!L237+'PY2'!L237+'PE2'!L237+'SR2'!L237+'UY2'!L237+'VE2'!L237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M237+'BZ2'!M237+'BO2'!M237+'BR2'!M237+'CL2'!M237+'CO2'!M237+'CR2'!M237+'CE2'!M237+'SV2'!M237+'GT2'!M237+'GY2'!M237+'GF2'!M237+'HN2'!M237+'MX2'!M237+'NI2'!M237+'PA2'!M237+'PY2'!M237+'PE2'!M237+'SR2'!M237+'UY2'!M237+'VE2'!M237","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D238+'BZ2'!D238+'BO2'!D238+'BR2'!D238+'CL2'!D238+'CO2'!D238+'CR2'!D238+'CE2'!D238+'SV2'!D238+'GT2'!D238+'GY2'!D238+'GF2'!D238+'HN2'!D238+'MX2'!D238+'NI2'!D238+'PA2'!D238+'PY2'!D238+'PE2'!D238+'SR2'!D238+'UY2'!D238+'VE2'!D238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E238+'BZ2'!E238+'BO2'!E238+'BR2'!E238+'CL2'!E238+'CO2'!E238+'CR2'!E238+'CE2'!E238+'SV2'!E238+'GT2'!E238+'GY2'!E238+'GF2'!E238+'HN2'!E238+'MX2'!E238+'NI2'!E238+'PA2'!E238+'PY2'!E238+'PE2'!E238+'SR2'!E238+'UY2'!E238+'VE2'!E238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F238+'BZ2'!F238+'BO2'!F238+'BR2'!F238+'CL2'!F238+'CO2'!F238+'CR2'!F238+'CE2'!F238+'SV2'!F238+'GT2'!F238+'GY2'!F238+'GF2'!F238+'HN2'!F238+'MX2'!F238+'NI2'!F238+'PA2'!F238+'PY2'!F238+'PE2'!F238+'SR2'!F238+'UY2'!F238+'VE2'!F238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G238+'BZ2'!G238+'BO2'!G238+'BR2'!G238+'CL2'!G238+'CO2'!G238+'CR2'!G238+'CE2'!G238+'SV2'!G238+'GT2'!G238+'GY2'!G238+'GF2'!G238+'HN2'!G238+'MX2'!G238+'NI2'!G238+'PA2'!G238+'PY2'!G238+'PE2'!G238+'SR2'!G238+'UY2'!G238+'VE2'!G238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H238+'BZ2'!H238+'BO2'!H238+'BR2'!H238+'CL2'!H238+'CO2'!H238+'CR2'!H238+'CE2'!H238+'SV2'!H238+'GT2'!H238+'GY2'!H238+'GF2'!H238+'HN2'!H238+'MX2'!H238+'NI2'!H238+'PA2'!H238+'PY2'!H238+'PE2'!H238+'SR2'!H238+'UY2'!H238+'VE2'!H238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I238+'BZ2'!I238+'BO2'!I238+'BR2'!I238+'CL2'!I238+'CO2'!I238+'CR2'!I238+'CE2'!I238+'SV2'!I238+'GT2'!I238+'GY2'!I238+'GF2'!I238+'HN2'!I238+'MX2'!I238+'NI2'!I238+'PA2'!I238+'PY2'!I238+'PE2'!I238+'SR2'!I238+'UY2'!I238+'VE2'!I238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J238+'BZ2'!J238+'BO2'!J238+'BR2'!J238+'CL2'!J238+'CO2'!J238+'CR2'!J238+'CE2'!J238+'SV2'!J238+'GT2'!J238+'GY2'!J238+'GF2'!J238+'HN2'!J238+'MX2'!J238+'NI2'!J238+'PA2'!J238+'PY2'!J238+'PE2'!J238+'SR2'!J238+'UY2'!J238+'VE2'!J238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K238+'BZ2'!K238+'BO2'!K238+'BR2'!K238+'CL2'!K238+'CO2'!K238+'CR2'!K238+'CE2'!K238+'SV2'!K238+'GT2'!K238+'GY2'!K238+'GF2'!K238+'HN2'!K238+'MX2'!K238+'NI2'!K238+'PA2'!K238+'PY2'!K238+'PE2'!K238+'SR2'!K238+'UY2'!K238+'VE2'!K238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L238+'BZ2'!L238+'BO2'!L238+'BR2'!L238+'CL2'!L238+'CO2'!L238+'CR2'!L238+'CE2'!L238+'SV2'!L238+'GT2'!L238+'GY2'!L238+'GF2'!L238+'HN2'!L238+'MX2'!L238+'NI2'!L238+'PA2'!L238+'PY2'!L238+'PE2'!L238+'SR2'!L238+'UY2'!L238+'VE2'!L238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M238+'BZ2'!M238+'BO2'!M238+'BR2'!M238+'CL2'!M238+'CO2'!M238+'CR2'!M238+'CE2'!M238+'SV2'!M238+'GT2'!M238+'GY2'!M238+'GF2'!M238+'HN2'!M238+'MX2'!M238+'NI2'!M238+'PA2'!M238+'PY2'!M238+'PE2'!M238+'SR2'!M238+'UY2'!M238+'VE2'!M238","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D239+'BZ2'!D239+'BO2'!D239+'BR2'!D239+'CL2'!D239+'CO2'!D239+'CR2'!D239+'CE2'!D239+'SV2'!D239+'GT2'!D239+'GY2'!D239+'GF2'!D239+'HN2'!D239+'MX2'!D239+'NI2'!D239+'PA2'!D239+'PY2'!D239+'PE2'!D239+'SR2'!D239+'UY2'!D239+'VE2'!D239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E239+'BZ2'!E239+'BO2'!E239+'BR2'!E239+'CL2'!E239+'CO2'!E239+'CR2'!E239+'CE2'!E239+'SV2'!E239+'GT2'!E239+'GY2'!E239+'GF2'!E239+'HN2'!E239+'MX2'!E239+'NI2'!E239+'PA2'!E239+'PY2'!E239+'PE2'!E239+'SR2'!E239+'UY2'!E239+'VE2'!E239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F239+'BZ2'!F239+'BO2'!F239+'BR2'!F239+'CL2'!F239+'CO2'!F239+'CR2'!F239+'CE2'!F239+'SV2'!F239+'GT2'!F239+'GY2'!F239+'GF2'!F239+'HN2'!F239+'MX2'!F239+'NI2'!F239+'PA2'!F239+'PY2'!F239+'PE2'!F239+'SR2'!F239+'UY2'!F239+'VE2'!F239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G239+'BZ2'!G239+'BO2'!G239+'BR2'!G239+'CL2'!G239+'CO2'!G239+'CR2'!G239+'CE2'!G239+'SV2'!G239+'GT2'!G239+'GY2'!G239+'GF2'!G239+'HN2'!G239+'MX2'!G239+'NI2'!G239+'PA2'!G239+'PY2'!G239+'PE2'!G239+'SR2'!G239+'UY2'!G239+'VE2'!G239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H239+'BZ2'!H239+'BO2'!H239+'BR2'!H239+'CL2'!H239+'CO2'!H239+'CR2'!H239+'CE2'!H239+'SV2'!H239+'GT2'!H239+'GY2'!H239+'GF2'!H239+'HN2'!H239+'MX2'!H239+'NI2'!H239+'PA2'!H239+'PY2'!H239+'PE2'!H239+'SR2'!H239+'UY2'!H239+'VE2'!H239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I239+'BZ2'!I239+'BO2'!I239+'BR2'!I239+'CL2'!I239+'CO2'!I239+'CR2'!I239+'CE2'!I239+'SV2'!I239+'GT2'!I239+'GY2'!I239+'GF2'!I239+'HN2'!I239+'MX2'!I239+'NI2'!I239+'PA2'!I239+'PY2'!I239+'PE2'!I239+'SR2'!I239+'UY2'!I239+'VE2'!I239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J239+'BZ2'!J239+'BO2'!J239+'BR2'!J239+'CL2'!J239+'CO2'!J239+'CR2'!J239+'CE2'!J239+'SV2'!J239+'GT2'!J239+'GY2'!J239+'GF2'!J239+'HN2'!J239+'MX2'!J239+'NI2'!J239+'PA2'!J239+'PY2'!J239+'PE2'!J239+'SR2'!J239+'UY2'!J239+'VE2'!J239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K239+'BZ2'!K239+'BO2'!K239+'BR2'!K239+'CL2'!K239+'CO2'!K239+'CR2'!K239+'CE2'!K239+'SV2'!K239+'GT2'!K239+'GY2'!K239+'GF2'!K239+'HN2'!K239+'MX2'!K239+'NI2'!K239+'PA2'!K239+'PY2'!K239+'PE2'!K239+'SR2'!K239+'UY2'!K239+'VE2'!K239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L239+'BZ2'!L239+'BO2'!L239+'BR2'!L239+'CL2'!L239+'CO2'!L239+'CR2'!L239+'CE2'!L239+'SV2'!L239+'GT2'!L239+'GY2'!L239+'GF2'!L239+'HN2'!L239+'MX2'!L239+'NI2'!L239+'PA2'!L239+'PY2'!L239+'PE2'!L239+'SR2'!L239+'UY2'!L239+'VE2'!L239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M239+'BZ2'!M239+'BO2'!M239+'BR2'!M239+'CL2'!M239+'CO2'!M239+'CR2'!M239+'CE2'!M239+'SV2'!M239+'GT2'!M239+'GY2'!M239+'GF2'!M239+'HN2'!M239+'MX2'!M239+'NI2'!M239+'PA2'!M239+'PY2'!M239+'PE2'!M239+'SR2'!M239+'UY2'!M239+'VE2'!M239","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D241+'BZ2'!D241+'BO2'!D241+'BR2'!D241+'CL2'!D241+'CO2'!D241+'CR2'!D241+'CE2'!D241+'SV2'!D241+'GT2'!D241+'GY2'!D241+'GF2'!D241+'HN2'!D241+'MX2'!D241+'NI2'!D241+'PA2'!D241+'PY2'!D241+'PE2'!D241+'SR2'!D241+'UY2'!D241+'VE2'!D241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E241+'BZ2'!E241+'BO2'!E241+'BR2'!E241+'CL2'!E241+'CO2'!E241+'CR2'!E241+'CE2'!E241+'SV2'!E241+'GT2'!E241+'GY2'!E241+'GF2'!E241+'HN2'!E241+'MX2'!E241+'NI2'!E241+'PA2'!E241+'PY2'!E241+'PE2'!E241+'SR2'!E241+'UY2'!E241+'VE2'!E241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F241+'BZ2'!F241+'BO2'!F241+'BR2'!F241+'CL2'!F241+'CO2'!F241+'CR2'!F241+'CE2'!F241+'SV2'!F241+'GT2'!F241+'GY2'!F241+'GF2'!F241+'HN2'!F241+'MX2'!F241+'NI2'!F241+'PA2'!F241+'PY2'!F241+'PE2'!F241+'SR2'!F241+'UY2'!F241+'VE2'!F241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G241+'BZ2'!G241+'BO2'!G241+'BR2'!G241+'CL2'!G241+'CO2'!G241+'CR2'!G241+'CE2'!G241+'SV2'!G241+'GT2'!G241+'GY2'!G241+'GF2'!G241+'HN2'!G241+'MX2'!G241+'NI2'!G241+'PA2'!G241+'PY2'!G241+'PE2'!G241+'SR2'!G241+'UY2'!G241+'VE2'!G241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H241+'BZ2'!H241+'BO2'!H241+'BR2'!H241+'CL2'!H241+'CO2'!H241+'CR2'!H241+'CE2'!H241+'SV2'!H241+'GT2'!H241+'GY2'!H241+'GF2'!H241+'HN2'!H241+'MX2'!H241+'NI2'!H241+'PA2'!H241+'PY2'!H241+'PE2'!H241+'SR2'!H241+'UY2'!H241+'VE2'!H241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I241+'BZ2'!I241+'BO2'!I241+'BR2'!I241+'CL2'!I241+'CO2'!I241+'CR2'!I241+'CE2'!I241+'SV2'!I241+'GT2'!I241+'GY2'!I241+'GF2'!I241+'HN2'!I241+'MX2'!I241+'NI2'!I241+'PA2'!I241+'PY2'!I241+'PE2'!I241+'SR2'!I241+'UY2'!I241+'VE2'!I241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J241+'BZ2'!J241+'BO2'!J241+'BR2'!J241+'CL2'!J241+'CO2'!J241+'CR2'!J241+'CE2'!J241+'SV2'!J241+'GT2'!J241+'GY2'!J241+'GF2'!J241+'HN2'!J241+'MX2'!J241+'NI2'!J241+'PA2'!J241+'PY2'!J241+'PE2'!J241+'SR2'!J241+'UY2'!J241+'VE2'!J241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K241+'BZ2'!K241+'BO2'!K241+'BR2'!K241+'CL2'!K241+'CO2'!K241+'CR2'!K241+'CE2'!K241+'SV2'!K241+'GT2'!K241+'GY2'!K241+'GF2'!K241+'HN2'!K241+'MX2'!K241+'NI2'!K241+'PA2'!K241+'PY2'!K241+'PE2'!K241+'SR2'!K241+'UY2'!K241+'VE2'!K241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L241+'BZ2'!L241+'BO2'!L241+'BR2'!L241+'CL2'!L241+'CO2'!L241+'CR2'!L241+'CE2'!L241+'SV2'!L241+'GT2'!L241+'GY2'!L241+'GF2'!L241+'HN2'!L241+'MX2'!L241+'NI2'!L241+'PA2'!L241+'PY2'!L241+'PE2'!L241+'SR2'!L241+'UY2'!L241+'VE2'!L241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M241+'BZ2'!M241+'BO2'!M241+'BR2'!M241+'CL2'!M241+'CO2'!M241+'CR2'!M241+'CE2'!M241+'SV2'!M241+'GT2'!M241+'GY2'!M241+'GF2'!M241+'HN2'!M241+'MX2'!M241+'NI2'!M241+'PA2'!M241+'PY2'!M241+'PE2'!M241+'SR2'!M241+'UY2'!M241+'VE2'!M241","v":{"$error":"#VALUE!"}},{"$f":"N191","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D242+'BZ2'!D242+'BO2'!D242+'BR2'!D242+'CL2'!D242+'CO2'!D242+'CR2'!D242+'CE2'!D242+'SV2'!D242+'GT2'!D242+'GY2'!D242+'GF2'!D242+'HN2'!D242+'MX2'!D242+'NI2'!D242+'PA2'!D242+'PY2'!D242+'PE2'!D242+'SR2'!D242+'UY2'!D242+'VE2'!D242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E242+'BZ2'!E242+'BO2'!E242+'BR2'!E242+'CL2'!E242+'CO2'!E242+'CR2'!E242+'CE2'!E242+'SV2'!E242+'GT2'!E242+'GY2'!E242+'GF2'!E242+'HN2'!E242+'MX2'!E242+'NI2'!E242+'PA2'!E242+'PY2'!E242+'PE2'!E242+'SR2'!E242+'UY2'!E242+'VE2'!E242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F242+'BZ2'!F242+'BO2'!F242+'BR2'!F242+'CL2'!F242+'CO2'!F242+'CR2'!F242+'CE2'!F242+'SV2'!F242+'GT2'!F242+'GY2'!F242+'GF2'!F242+'HN2'!F242+'MX2'!F242+'NI2'!F242+'PA2'!F242+'PY2'!F242+'PE2'!F242+'SR2'!F242+'UY2'!F242+'VE2'!F242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G242+'BZ2'!G242+'BO2'!G242+'BR2'!G242+'CL2'!G242+'CO2'!G242+'CR2'!G242+'CE2'!G242+'SV2'!G242+'GT2'!G242+'GY2'!G242+'GF2'!G242+'HN2'!G242+'MX2'!G242+'NI2'!G242+'PA2'!G242+'PY2'!G242+'PE2'!G242+'SR2'!G242+'UY2'!G242+'VE2'!G242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H242+'BZ2'!H242+'BO2'!H242+'BR2'!H242+'CL2'!H242+'CO2'!H242+'CR2'!H242+'CE2'!H242+'SV2'!H242+'GT2'!H242+'GY2'!H242+'GF2'!H242+'HN2'!H242+'MX2'!H242+'NI2'!H242+'PA2'!H242+'PY2'!H242+'PE2'!H242+'SR2'!H242+'UY2'!H242+'VE2'!H242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I242+'BZ2'!I242+'BO2'!I242+'BR2'!I242+'CL2'!I242+'CO2'!I242+'CR2'!I242+'CE2'!I242+'SV2'!I242+'GT2'!I242+'GY2'!I242+'GF2'!I242+'HN2'!I242+'MX2'!I242+'NI2'!I242+'PA2'!I242+'PY2'!I242+'PE2'!I242+'SR2'!I242+'UY2'!I242+'VE2'!I242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J242+'BZ2'!J242+'BO2'!J242+'BR2'!J242+'CL2'!J242+'CO2'!J242+'CR2'!J242+'CE2'!J242+'SV2'!J242+'GT2'!J242+'GY2'!J242+'GF2'!J242+'HN2'!J242+'MX2'!J242+'NI2'!J242+'PA2'!J242+'PY2'!J242+'PE2'!J242+'SR2'!J242+'UY2'!J242+'VE2'!J242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K242+'BZ2'!K242+'BO2'!K242+'BR2'!K242+'CL2'!K242+'CO2'!K242+'CR2'!K242+'CE2'!K242+'SV2'!K242+'GT2'!K242+'GY2'!K242+'GF2'!K242+'HN2'!K242+'MX2'!K242+'NI2'!K242+'PA2'!K242+'PY2'!K242+'PE2'!K242+'SR2'!K242+'UY2'!K242+'VE2'!K242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L242+'BZ2'!L242+'BO2'!L242+'BR2'!L242+'CL2'!L242+'CO2'!L242+'CR2'!L242+'CE2'!L242+'SV2'!L242+'GT2'!L242+'GY2'!L242+'GF2'!L242+'HN2'!L242+'MX2'!L242+'NI2'!L242+'PA2'!L242+'PY2'!L242+'PE2'!L242+'SR2'!L242+'UY2'!L242+'VE2'!L242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M242+'BZ2'!M242+'BO2'!M242+'BR2'!M242+'CL2'!M242+'CO2'!M242+'CR2'!M242+'CE2'!M242+'SV2'!M242+'GT2'!M242+'GY2'!M242+'GF2'!M242+'HN2'!M242+'MX2'!M242+'NI2'!M242+'PA2'!M242+'PY2'!M242+'PE2'!M242+'SR2'!M242+'UY2'!M242+'VE2'!M242","v":{"$error":"#VALUE!"}},{"$f":"N192","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D243+'BZ2'!D243+'BO2'!D243+'BR2'!D243+'CL2'!D243+'CO2'!D243+'CR2'!D243+'CE2'!D243+'SV2'!D243+'GT2'!D243+'GY2'!D243+'GF2'!D243+'HN2'!D243+'MX2'!D243+'NI2'!D243+'PA2'!D243+'PY2'!D243+'PE2'!D243+'SR2'!D243+'UY2'!D243+'VE2'!D243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E243+'BZ2'!E243+'BO2'!E243+'BR2'!E243+'CL2'!E243+'CO2'!E243+'CR2'!E243+'CE2'!E243+'SV2'!E243+'GT2'!E243+'GY2'!E243+'GF2'!E243+'HN2'!E243+'MX2'!E243+'NI2'!E243+'PA2'!E243+'PY2'!E243+'PE2'!E243+'SR2'!E243+'UY2'!E243+'VE2'!E243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F243+'BZ2'!F243+'BO2'!F243+'BR2'!F243+'CL2'!F243+'CO2'!F243+'CR2'!F243+'CE2'!F243+'SV2'!F243+'GT2'!F243+'GY2'!F243+'GF2'!F243+'HN2'!F243+'MX2'!F243+'NI2'!F243+'PA2'!F243+'PY2'!F243+'PE2'!F243+'SR2'!F243+'UY2'!F243+'VE2'!F243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G243+'BZ2'!G243+'BO2'!G243+'BR2'!G243+'CL2'!G243+'CO2'!G243+'CR2'!G243+'CE2'!G243+'SV2'!G243+'GT2'!G243+'GY2'!G243+'GF2'!G243+'HN2'!G243+'MX2'!G243+'NI2'!G243+'PA2'!G243+'PY2'!G243+'PE2'!G243+'SR2'!G243+'UY2'!G243+'VE2'!G243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H243+'BZ2'!H243+'BO2'!H243+'BR2'!H243+'CL2'!H243+'CO2'!H243+'CR2'!H243+'CE2'!H243+'SV2'!H243+'GT2'!H243+'GY2'!H243+'GF2'!H243+'HN2'!H243+'MX2'!H243+'NI2'!H243+'PA2'!H243+'PY2'!H243+'PE2'!H243+'SR2'!H243+'UY2'!H243+'VE2'!H243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I243+'BZ2'!I243+'BO2'!I243+'BR2'!I243+'CL2'!I243+'CO2'!I243+'CR2'!I243+'CE2'!I243+'SV2'!I243+'GT2'!I243+'GY2'!I243+'GF2'!I243+'HN2'!I243+'MX2'!I243+'NI2'!I243+'PA2'!I243+'PY2'!I243+'PE2'!I243+'SR2'!I243+'UY2'!I243+'VE2'!I243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J243+'BZ2'!J243+'BO2'!J243+'BR2'!J243+'CL2'!J243+'CO2'!J243+'CR2'!J243+'CE2'!J243+'SV2'!J243+'GT2'!J243+'GY2'!J243+'GF2'!J243+'HN2'!J243+'MX2'!J243+'NI2'!J243+'PA2'!J243+'PY2'!J243+'PE2'!J243+'SR2'!J243+'UY2'!J243+'VE2'!J243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K243+'BZ2'!K243+'BO2'!K243+'BR2'!K243+'CL2'!K243+'CO2'!K243+'CR2'!K243+'CE2'!K243+'SV2'!K243+'GT2'!K243+'GY2'!K243+'GF2'!K243+'HN2'!K243+'MX2'!K243+'NI2'!K243+'PA2'!K243+'PY2'!K243+'PE2'!K243+'SR2'!K243+'UY2'!K243+'VE2'!K243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L243+'BZ2'!L243+'BO2'!L243+'BR2'!L243+'CL2'!L243+'CO2'!L243+'CR2'!L243+'CE2'!L243+'SV2'!L243+'GT2'!L243+'GY2'!L243+'GF2'!L243+'HN2'!L243+'MX2'!L243+'NI2'!L243+'PA2'!L243+'PY2'!L243+'PE2'!L243+'SR2'!L243+'UY2'!L243+'VE2'!L243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M243+'BZ2'!M243+'BO2'!M243+'BR2'!M243+'CL2'!M243+'CO2'!M243+'CR2'!M243+'CE2'!M243+'SV2'!M243+'GT2'!M243+'GY2'!M243+'GF2'!M243+'HN2'!M243+'MX2'!M243+'NI2'!M243+'PA2'!M243+'PY2'!M243+'PE2'!M243+'SR2'!M243+'UY2'!M243+'VE2'!M243","v":{"$error":"#VALUE!"}},{"$f":"N193","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D244+'BZ2'!D244+'BO2'!D244+'BR2'!D244+'CL2'!D244+'CO2'!D244+'CR2'!D244+'CE2'!D244+'SV2'!D244+'GT2'!D244+'GY2'!D244+'GF2'!D244+'HN2'!D244+'MX2'!D244+'NI2'!D244+'PA2'!D244+'PY2'!D244+'PE2'!D244+'SR2'!D244+'UY2'!D244+'VE2'!D244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E244+'BZ2'!E244+'BO2'!E244+'BR2'!E244+'CL2'!E244+'CO2'!E244+'CR2'!E244+'CE2'!E244+'SV2'!E244+'GT2'!E244+'GY2'!E244+'GF2'!E244+'HN2'!E244+'MX2'!E244+'NI2'!E244+'PA2'!E244+'PY2'!E244+'PE2'!E244+'SR2'!E244+'UY2'!E244+'VE2'!E244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F244+'BZ2'!F244+'BO2'!F244+'BR2'!F244+'CL2'!F244+'CO2'!F244+'CR2'!F244+'CE2'!F244+'SV2'!F244+'GT2'!F244+'GY2'!F244+'GF2'!F244+'HN2'!F244+'MX2'!F244+'NI2'!F244+'PA2'!F244+'PY2'!F244+'PE2'!F244+'SR2'!F244+'UY2'!F244+'VE2'!F244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G244+'BZ2'!G244+'BO2'!G244+'BR2'!G244+'CL2'!G244+'CO2'!G244+'CR2'!G244+'CE2'!G244+'SV2'!G244+'GT2'!G244+'GY2'!G244+'GF2'!G244+'HN2'!G244+'MX2'!G244+'NI2'!G244+'PA2'!G244+'PY2'!G244+'PE2'!G244+'SR2'!G244+'UY2'!G244+'VE2'!G244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H244+'BZ2'!H244+'BO2'!H244+'BR2'!H244+'CL2'!H244+'CO2'!H244+'CR2'!H244+'CE2'!H244+'SV2'!H244+'GT2'!H244+'GY2'!H244+'GF2'!H244+'HN2'!H244+'MX2'!H244+'NI2'!H244+'PA2'!H244+'PY2'!H244+'PE2'!H244+'SR2'!H244+'UY2'!H244+'VE2'!H244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I244+'BZ2'!I244+'BO2'!I244+'BR2'!I244+'CL2'!I244+'CO2'!I244+'CR2'!I244+'CE2'!I244+'SV2'!I244+'GT2'!I244+'GY2'!I244+'GF2'!I244+'HN2'!I244+'MX2'!I244+'NI2'!I244+'PA2'!I244+'PY2'!I244+'PE2'!I244+'SR2'!I244+'UY2'!I244+'VE2'!I244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J244+'BZ2'!J244+'BO2'!J244+'BR2'!J244+'CL2'!J244+'CO2'!J244+'CR2'!J244+'CE2'!J244+'SV2'!J244+'GT2'!J244+'GY2'!J244+'GF2'!J244+'HN2'!J244+'MX2'!J244+'NI2'!J244+'PA2'!J244+'PY2'!J244+'PE2'!J244+'SR2'!J244+'UY2'!J244+'VE2'!J244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K244+'BZ2'!K244+'BO2'!K244+'BR2'!K244+'CL2'!K244+'CO2'!K244+'CR2'!K244+'CE2'!K244+'SV2'!K244+'GT2'!K244+'GY2'!K244+'GF2'!K244+'HN2'!K244+'MX2'!K244+'NI2'!K244+'PA2'!K244+'PY2'!K244+'PE2'!K244+'SR2'!K244+'UY2'!K244+'VE2'!K244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L244+'BZ2'!L244+'BO2'!L244+'BR2'!L244+'CL2'!L244+'CO2'!L244+'CR2'!L244+'CE2'!L244+'SV2'!L244+'GT2'!L244+'GY2'!L244+'GF2'!L244+'HN2'!L244+'MX2'!L244+'NI2'!L244+'PA2'!L244+'PY2'!L244+'PE2'!L244+'SR2'!L244+'UY2'!L244+'VE2'!L244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M244+'BZ2'!M244+'BO2'!M244+'BR2'!M244+'CL2'!M244+'CO2'!M244+'CR2'!M244+'CE2'!M244+'SV2'!M244+'GT2'!M244+'GY2'!M244+'GF2'!M244+'HN2'!M244+'MX2'!M244+'NI2'!M244+'PA2'!M244+'PY2'!M244+'PE2'!M244+'SR2'!M244+'UY2'!M244+'VE2'!M244","v":{"$error":"#VALUE!"}},{"$f":"N194","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D245+'BZ2'!D245+'BO2'!D245+'BR2'!D245+'CL2'!D245+'CO2'!D245+'CR2'!D245+'CE2'!D245+'SV2'!D245+'GT2'!D245+'GY2'!D245+'GF2'!D245+'HN2'!D245+'MX2'!D245+'NI2'!D245+'PA2'!D245+'PY2'!D245+'PE2'!D245+'SR2'!D245+'UY2'!D245+'VE2'!D245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E245+'BZ2'!E245+'BO2'!E245+'BR2'!E245+'CL2'!E245+'CO2'!E245+'CR2'!E245+'CE2'!E245+'SV2'!E245+'GT2'!E245+'GY2'!E245+'GF2'!E245+'HN2'!E245+'MX2'!E245+'NI2'!E245+'PA2'!E245+'PY2'!E245+'PE2'!E245+'SR2'!E245+'UY2'!E245+'VE2'!E245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F245+'BZ2'!F245+'BO2'!F245+'BR2'!F245+'CL2'!F245+'CO2'!F245+'CR2'!F245+'CE2'!F245+'SV2'!F245+'GT2'!F245+'GY2'!F245+'GF2'!F245+'HN2'!F245+'MX2'!F245+'NI2'!F245+'PA2'!F245+'PY2'!F245+'PE2'!F245+'SR2'!F245+'UY2'!F245+'VE2'!F245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G245+'BZ2'!G245+'BO2'!G245+'BR2'!G245+'CL2'!G245+'CO2'!G245+'CR2'!G245+'CE2'!G245+'SV2'!G245+'GT2'!G245+'GY2'!G245+'GF2'!G245+'HN2'!G245+'MX2'!G245+'NI2'!G245+'PA2'!G245+'PY2'!G245+'PE2'!G245+'SR2'!G245+'UY2'!G245+'VE2'!G245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H245+'BZ2'!H245+'BO2'!H245+'BR2'!H245+'CL2'!H245+'CO2'!H245+'CR2'!H245+'CE2'!H245+'SV2'!H245+'GT2'!H245+'GY2'!H245+'GF2'!H245+'HN2'!H245+'MX2'!H245+'NI2'!H245+'PA2'!H245+'PY2'!H245+'PE2'!H245+'SR2'!H245+'UY2'!H245+'VE2'!H245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I245+'BZ2'!I245+'BO2'!I245+'BR2'!I245+'CL2'!I245+'CO2'!I245+'CR2'!I245+'CE2'!I245+'SV2'!I245+'GT2'!I245+'GY2'!I245+'GF2'!I245+'HN2'!I245+'MX2'!I245+'NI2'!I245+'PA2'!I245+'PY2'!I245+'PE2'!I245+'SR2'!I245+'UY2'!I245+'VE2'!I245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J245+'BZ2'!J245+'BO2'!J245+'BR2'!J245+'CL2'!J245+'CO2'!J245+'CR2'!J245+'CE2'!J245+'SV2'!J245+'GT2'!J245+'GY2'!J245+'GF2'!J245+'HN2'!J245+'MX2'!J245+'NI2'!J245+'PA2'!J245+'PY2'!J245+'PE2'!J245+'SR2'!J245+'UY2'!J245+'VE2'!J245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K245+'BZ2'!K245+'BO2'!K245+'BR2'!K245+'CL2'!K245+'CO2'!K245+'CR2'!K245+'CE2'!K245+'SV2'!K245+'GT2'!K245+'GY2'!K245+'GF2'!K245+'HN2'!K245+'MX2'!K245+'NI2'!K245+'PA2'!K245+'PY2'!K245+'PE2'!K245+'SR2'!K245+'UY2'!K245+'VE2'!K245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L245+'BZ2'!L245+'BO2'!L245+'BR2'!L245+'CL2'!L245+'CO2'!L245+'CR2'!L245+'CE2'!L245+'SV2'!L245+'GT2'!L245+'GY2'!L245+'GF2'!L245+'HN2'!L245+'MX2'!L245+'NI2'!L245+'PA2'!L245+'PY2'!L245+'PE2'!L245+'SR2'!L245+'UY2'!L245+'VE2'!L245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M245+'BZ2'!M245+'BO2'!M245+'BR2'!M245+'CL2'!M245+'CO2'!M245+'CR2'!M245+'CE2'!M245+'SV2'!M245+'GT2'!M245+'GY2'!M245+'GF2'!M245+'HN2'!M245+'MX2'!M245+'NI2'!M245+'PA2'!M245+'PY2'!M245+'PE2'!M245+'SR2'!M245+'UY2'!M245+'VE2'!M245","v":{"$error":"#VALUE!"}},{"$f":"N195","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N197","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N198","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N199","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N200","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N201","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D256+'BZ2'!D256+'BO2'!D256+'BR2'!D256+'CL2'!D256+'CO2'!D256+'CR2'!D256+'CE2'!D256+'SV2'!D256+'GT2'!D256+'GY2'!D256+'GF2'!D256+'HN2'!D256+'MX2'!D256+'NI2'!D256+'PA2'!D256+'PY2'!D256+'PE2'!D256+'SR2'!D256+'UY2'!D256+'VE2'!D256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E256+'BZ2'!E256+'BO2'!E256+'BR2'!E256+'CL2'!E256+'CO2'!E256+'CR2'!E256+'CE2'!E256+'SV2'!E256+'GT2'!E256+'GY2'!E256+'GF2'!E256+'HN2'!E256+'MX2'!E256+'NI2'!E256+'PA2'!E256+'PY2'!E256+'PE2'!E256+'SR2'!E256+'UY2'!E256+'VE2'!E256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F256+'BZ2'!F256+'BO2'!F256+'BR2'!F256+'CL2'!F256+'CO2'!F256+'CR2'!F256+'CE2'!F256+'SV2'!F256+'GT2'!F256+'GY2'!F256+'GF2'!F256+'HN2'!F256+'MX2'!F256+'NI2'!F256+'PA2'!F256+'PY2'!F256+'PE2'!F256+'SR2'!F256+'UY2'!F256+'VE2'!F256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G256+'BZ2'!G256+'BO2'!G256+'BR2'!G256+'CL2'!G256+'CO2'!G256+'CR2'!G256+'CE2'!G256+'SV2'!G256+'GT2'!G256+'GY2'!G256+'GF2'!G256+'HN2'!G256+'MX2'!G256+'NI2'!G256+'PA2'!G256+'PY2'!G256+'PE2'!G256+'SR2'!G256+'UY2'!G256+'VE2'!G256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H256+'BZ2'!H256+'BO2'!H256+'BR2'!H256+'CL2'!H256+'CO2'!H256+'CR2'!H256+'CE2'!H256+'SV2'!H256+'GT2'!H256+'GY2'!H256+'GF2'!H256+'HN2'!H256+'MX2'!H256+'NI2'!H256+'PA2'!H256+'PY2'!H256+'PE2'!H256+'SR2'!H256+'UY2'!H256+'VE2'!H256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I256+'BZ2'!I256+'BO2'!I256+'BR2'!I256+'CL2'!I256+'CO2'!I256+'CR2'!I256+'CE2'!I256+'SV2'!I256+'GT2'!I256+'GY2'!I256+'GF2'!I256+'HN2'!I256+'MX2'!I256+'NI2'!I256+'PA2'!I256+'PY2'!I256+'PE2'!I256+'SR2'!I256+'UY2'!I256+'VE2'!I256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J256+'BZ2'!J256+'BO2'!J256+'BR2'!J256+'CL2'!J256+'CO2'!J256+'CR2'!J256+'CE2'!J256+'SV2'!J256+'GT2'!J256+'GY2'!J256+'GF2'!J256+'HN2'!J256+'MX2'!J256+'NI2'!J256+'PA2'!J256+'PY2'!J256+'PE2'!J256+'SR2'!J256+'UY2'!J256+'VE2'!J256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K256+'BZ2'!K256+'BO2'!K256+'BR2'!K256+'CL2'!K256+'CO2'!K256+'CR2'!K256+'CE2'!K256+'SV2'!K256+'GT2'!K256+'GY2'!K256+'GF2'!K256+'HN2'!K256+'MX2'!K256+'NI2'!K256+'PA2'!K256+'PY2'!K256+'PE2'!K256+'SR2'!K256+'UY2'!K256+'VE2'!K256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L256+'BZ2'!L256+'BO2'!L256+'BR2'!L256+'CL2'!L256+'CO2'!L256+'CR2'!L256+'CE2'!L256+'SV2'!L256+'GT2'!L256+'GY2'!L256+'GF2'!L256+'HN2'!L256+'MX2'!L256+'NI2'!L256+'PA2'!L256+'PY2'!L256+'PE2'!L256+'SR2'!L256+'UY2'!L256+'VE2'!L256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M256+'BZ2'!M256+'BO2'!M256+'BR2'!M256+'CL2'!M256+'CO2'!M256+'CR2'!M256+'CE2'!M256+'SV2'!M256+'GT2'!M256+'GY2'!M256+'GF2'!M256+'HN2'!M256+'MX2'!M256+'NI2'!M256+'PA2'!M256+'PY2'!M256+'PE2'!M256+'SR2'!M256+'UY2'!M256+'VE2'!M256","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D257+'BZ2'!D257+'BO2'!D257+'BR2'!D257+'CL2'!D257+'CO2'!D257+'CR2'!D257+'CE2'!D257+'SV2'!D257+'GT2'!D257+'GY2'!D257+'GF2'!D257+'HN2'!D257+'MX2'!D257+'NI2'!D257+'PA2'!D257+'PY2'!D257+'PE2'!D257+'SR2'!D257+'UY2'!D257+'VE2'!D257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E257+'BZ2'!E257+'BO2'!E257+'BR2'!E257+'CL2'!E257+'CO2'!E257+'CR2'!E257+'CE2'!E257+'SV2'!E257+'GT2'!E257+'GY2'!E257+'GF2'!E257+'HN2'!E257+'MX2'!E257+'NI2'!E257+'PA2'!E257+'PY2'!E257+'PE2'!E257+'SR2'!E257+'UY2'!E257+'VE2'!E257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F257+'BZ2'!F257+'BO2'!F257+'BR2'!F257+'CL2'!F257+'CO2'!F257+'CR2'!F257+'CE2'!F257+'SV2'!F257+'GT2'!F257+'GY2'!F257+'GF2'!F257+'HN2'!F257+'MX2'!F257+'NI2'!F257+'PA2'!F257+'PY2'!F257+'PE2'!F257+'SR2'!F257+'UY2'!F257+'VE2'!F257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G257+'BZ2'!G257+'BO2'!G257+'BR2'!G257+'CL2'!G257+'CO2'!G257+'CR2'!G257+'CE2'!G257+'SV2'!G257+'GT2'!G257+'GY2'!G257+'GF2'!G257+'HN2'!G257+'MX2'!G257+'NI2'!G257+'PA2'!G257+'PY2'!G257+'PE2'!G257+'SR2'!G257+'UY2'!G257+'VE2'!G257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H257+'BZ2'!H257+'BO2'!H257+'BR2'!H257+'CL2'!H257+'CO2'!H257+'CR2'!H257+'CE2'!H257+'SV2'!H257+'GT2'!H257+'GY2'!H257+'GF2'!H257+'HN2'!H257+'MX2'!H257+'NI2'!H257+'PA2'!H257+'PY2'!H257+'PE2'!H257+'SR2'!H257+'UY2'!H257+'VE2'!H257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I257+'BZ2'!I257+'BO2'!I257+'BR2'!I257+'CL2'!I257+'CO2'!I257+'CR2'!I257+'CE2'!I257+'SV2'!I257+'GT2'!I257+'GY2'!I257+'GF2'!I257+'HN2'!I257+'MX2'!I257+'NI2'!I257+'PA2'!I257+'PY2'!I257+'PE2'!I257+'SR2'!I257+'UY2'!I257+'VE2'!I257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J257+'BZ2'!J257+'BO2'!J257+'BR2'!J257+'CL2'!J257+'CO2'!J257+'CR2'!J257+'CE2'!J257+'SV2'!J257+'GT2'!J257+'GY2'!J257+'GF2'!J257+'HN2'!J257+'MX2'!J257+'NI2'!J257+'PA2'!J257+'PY2'!J257+'PE2'!J257+'SR2'!J257+'UY2'!J257+'VE2'!J257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K257+'BZ2'!K257+'BO2'!K257+'BR2'!K257+'CL2'!K257+'CO2'!K257+'CR2'!K257+'CE2'!K257+'SV2'!K257+'GT2'!K257+'GY2'!K257+'GF2'!K257+'HN2'!K257+'MX2'!K257+'NI2'!K257+'PA2'!K257+'PY2'!K257+'PE2'!K257+'SR2'!K257+'UY2'!K257+'VE2'!K257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L257+'BZ2'!L257+'BO2'!L257+'BR2'!L257+'CL2'!L257+'CO2'!L257+'CR2'!L257+'CE2'!L257+'SV2'!L257+'GT2'!L257+'GY2'!L257+'GF2'!L257+'HN2'!L257+'MX2'!L257+'NI2'!L257+'PA2'!L257+'PY2'!L257+'PE2'!L257+'SR2'!L257+'UY2'!L257+'VE2'!L257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M257+'BZ2'!M257+'BO2'!M257+'BR2'!M257+'CL2'!M257+'CO2'!M257+'CR2'!M257+'CE2'!M257+'SV2'!M257+'GT2'!M257+'GY2'!M257+'GF2'!M257+'HN2'!M257+'MX2'!M257+'NI2'!M257+'PA2'!M257+'PY2'!M257+'PE2'!M257+'SR2'!M257+'UY2'!M257+'VE2'!M257","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D258+'BZ2'!D258+'BO2'!D258+'BR2'!D258+'CL2'!D258+'CO2'!D258+'CR2'!D258+'CE2'!D258+'SV2'!D258+'GT2'!D258+'GY2'!D258+'GF2'!D258+'HN2'!D258+'MX2'!D258+'NI2'!D258+'PA2'!D258+'PY2'!D258+'PE2'!D258+'SR2'!D258+'UY2'!D258+'VE2'!D258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E258+'BZ2'!E258+'BO2'!E258+'BR2'!E258+'CL2'!E258+'CO2'!E258+'CR2'!E258+'CE2'!E258+'SV2'!E258+'GT2'!E258+'GY2'!E258+'GF2'!E258+'HN2'!E258+'MX2'!E258+'NI2'!E258+'PA2'!E258+'PY2'!E258+'PE2'!E258+'SR2'!E258+'UY2'!E258+'VE2'!E258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F258+'BZ2'!F258+'BO2'!F258+'BR2'!F258+'CL2'!F258+'CO2'!F258+'CR2'!F258+'CE2'!F258+'SV2'!F258+'GT2'!F258+'GY2'!F258+'GF2'!F258+'HN2'!F258+'MX2'!F258+'NI2'!F258+'PA2'!F258+'PY2'!F258+'PE2'!F258+'SR2'!F258+'UY2'!F258+'VE2'!F258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G258+'BZ2'!G258+'BO2'!G258+'BR2'!G258+'CL2'!G258+'CO2'!G258+'CR2'!G258+'CE2'!G258+'SV2'!G258+'GT2'!G258+'GY2'!G258+'GF2'!G258+'HN2'!G258+'MX2'!G258+'NI2'!G258+'PA2'!G258+'PY2'!G258+'PE2'!G258+'SR2'!G258+'UY2'!G258+'VE2'!G258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H258+'BZ2'!H258+'BO2'!H258+'BR2'!H258+'CL2'!H258+'CO2'!H258+'CR2'!H258+'CE2'!H258+'SV2'!H258+'GT2'!H258+'GY2'!H258+'GF2'!H258+'HN2'!H258+'MX2'!H258+'NI2'!H258+'PA2'!H258+'PY2'!H258+'PE2'!H258+'SR2'!H258+'UY2'!H258+'VE2'!H258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I258+'BZ2'!I258+'BO2'!I258+'BR2'!I258+'CL2'!I258+'CO2'!I258+'CR2'!I258+'CE2'!I258+'SV2'!I258+'GT2'!I258+'GY2'!I258+'GF2'!I258+'HN2'!I258+'MX2'!I258+'NI2'!I258+'PA2'!I258+'PY2'!I258+'PE2'!I258+'SR2'!I258+'UY2'!I258+'VE2'!I258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J258+'BZ2'!J258+'BO2'!J258+'BR2'!J258+'CL2'!J258+'CO2'!J258+'CR2'!J258+'CE2'!J258+'SV2'!J258+'GT2'!J258+'GY2'!J258+'GF2'!J258+'HN2'!J258+'MX2'!J258+'NI2'!J258+'PA2'!J258+'PY2'!J258+'PE2'!J258+'SR2'!J258+'UY2'!J258+'VE2'!J258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K258+'BZ2'!K258+'BO2'!K258+'BR2'!K258+'CL2'!K258+'CO2'!K258+'CR2'!K258+'CE2'!K258+'SV2'!K258+'GT2'!K258+'GY2'!K258+'GF2'!K258+'HN2'!K258+'MX2'!K258+'NI2'!K258+'PA2'!K258+'PY2'!K258+'PE2'!K258+'SR2'!K258+'UY2'!K258+'VE2'!K258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L258+'BZ2'!L258+'BO2'!L258+'BR2'!L258+'CL2'!L258+'CO2'!L258+'CR2'!L258+'CE2'!L258+'SV2'!L258+'GT2'!L258+'GY2'!L258+'GF2'!L258+'HN2'!L258+'MX2'!L258+'NI2'!L258+'PA2'!L258+'PY2'!L258+'PE2'!L258+'SR2'!L258+'UY2'!L258+'VE2'!L258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M258+'BZ2'!M258+'BO2'!M258+'BR2'!M258+'CL2'!M258+'CO2'!M258+'CR2'!M258+'CE2'!M258+'SV2'!M258+'GT2'!M258+'GY2'!M258+'GF2'!M258+'HN2'!M258+'MX2'!M258+'NI2'!M258+'PA2'!M258+'PY2'!M258+'PE2'!M258+'SR2'!M258+'UY2'!M258+'VE2'!M258","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D259+'BZ2'!D259+'BO2'!D259+'BR2'!D259+'CL2'!D259+'CO2'!D259+'CR2'!D259+'CE2'!D259+'SV2'!D259+'GT2'!D259+'GY2'!D259+'GF2'!D259+'HN2'!D259+'MX2'!D259+'NI2'!D259+'PA2'!D259+'PY2'!D259+'PE2'!D259+'SR2'!D259+'UY2'!D259+'VE2'!D259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E259+'BZ2'!E259+'BO2'!E259+'BR2'!E259+'CL2'!E259+'CO2'!E259+'CR2'!E259+'CE2'!E259+'SV2'!E259+'GT2'!E259+'GY2'!E259+'GF2'!E259+'HN2'!E259+'MX2'!E259+'NI2'!E259+'PA2'!E259+'PY2'!E259+'PE2'!E259+'SR2'!E259+'UY2'!E259+'VE2'!E259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F259+'BZ2'!F259+'BO2'!F259+'BR2'!F259+'CL2'!F259+'CO2'!F259+'CR2'!F259+'CE2'!F259+'SV2'!F259+'GT2'!F259+'GY2'!F259+'GF2'!F259+'HN2'!F259+'MX2'!F259+'NI2'!F259+'PA2'!F259+'PY2'!F259+'PE2'!F259+'SR2'!F259+'UY2'!F259+'VE2'!F259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G259+'BZ2'!G259+'BO2'!G259+'BR2'!G259+'CL2'!G259+'CO2'!G259+'CR2'!G259+'CE2'!G259+'SV2'!G259+'GT2'!G259+'GY2'!G259+'GF2'!G259+'HN2'!G259+'MX2'!G259+'NI2'!G259+'PA2'!G259+'PY2'!G259+'PE2'!G259+'SR2'!G259+'UY2'!G259+'VE2'!G259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H259+'BZ2'!H259+'BO2'!H259+'BR2'!H259+'CL2'!H259+'CO2'!H259+'CR2'!H259+'CE2'!H259+'SV2'!H259+'GT2'!H259+'GY2'!H259+'GF2'!H259+'HN2'!H259+'MX2'!H259+'NI2'!H259+'PA2'!H259+'PY2'!H259+'PE2'!H259+'SR2'!H259+'UY2'!H259+'VE2'!H259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I259+'BZ2'!I259+'BO2'!I259+'BR2'!I259+'CL2'!I259+'CO2'!I259+'CR2'!I259+'CE2'!I259+'SV2'!I259+'GT2'!I259+'GY2'!I259+'GF2'!I259+'HN2'!I259+'MX2'!I259+'NI2'!I259+'PA2'!I259+'PY2'!I259+'PE2'!I259+'SR2'!I259+'UY2'!I259+'VE2'!I259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J259+'BZ2'!J259+'BO2'!J259+'BR2'!J259+'CL2'!J259+'CO2'!J259+'CR2'!J259+'CE2'!J259+'SV2'!J259+'GT2'!J259+'GY2'!J259+'GF2'!J259+'HN2'!J259+'MX2'!J259+'NI2'!J259+'PA2'!J259+'PY2'!J259+'PE2'!J259+'SR2'!J259+'UY2'!J259+'VE2'!J259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K259+'BZ2'!K259+'BO2'!K259+'BR2'!K259+'CL2'!K259+'CO2'!K259+'CR2'!K259+'CE2'!K259+'SV2'!K259+'GT2'!K259+'GY2'!K259+'GF2'!K259+'HN2'!K259+'MX2'!K259+'NI2'!K259+'PA2'!K259+'PY2'!K259+'PE2'!K259+'SR2'!K259+'UY2'!K259+'VE2'!K259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L259+'BZ2'!L259+'BO2'!L259+'BR2'!L259+'CL2'!L259+'CO2'!L259+'CR2'!L259+'CE2'!L259+'SV2'!L259+'GT2'!L259+'GY2'!L259+'GF2'!L259+'HN2'!L259+'MX2'!L259+'NI2'!L259+'PA2'!L259+'PY2'!L259+'PE2'!L259+'SR2'!L259+'UY2'!L259+'VE2'!L259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M259+'BZ2'!M259+'BO2'!M259+'BR2'!M259+'CL2'!M259+'CO2'!M259+'CR2'!M259+'CE2'!M259+'SV2'!M259+'GT2'!M259+'GY2'!M259+'GF2'!M259+'HN2'!M259+'MX2'!M259+'NI2'!M259+'PA2'!M259+'PY2'!M259+'PE2'!M259+'SR2'!M259+'UY2'!M259+'VE2'!M259","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D260+'BZ2'!D260+'BO2'!D260+'BR2'!D260+'CL2'!D260+'CO2'!D260+'CR2'!D260+'CE2'!D260+'SV2'!D260+'GT2'!D260+'GY2'!D260+'GF2'!D260+'HN2'!D260+'MX2'!D260+'NI2'!D260+'PA2'!D260+'PY2'!D260+'PE2'!D260+'SR2'!D260+'UY2'!D260+'VE2'!D260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E260+'BZ2'!E260+'BO2'!E260+'BR2'!E260+'CL2'!E260+'CO2'!E260+'CR2'!E260+'CE2'!E260+'SV2'!E260+'GT2'!E260+'GY2'!E260+'GF2'!E260+'HN2'!E260+'MX2'!E260+'NI2'!E260+'PA2'!E260+'PY2'!E260+'PE2'!E260+'SR2'!E260+'UY2'!E260+'VE2'!E260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F260+'BZ2'!F260+'BO2'!F260+'BR2'!F260+'CL2'!F260+'CO2'!F260+'CR2'!F260+'CE2'!F260+'SV2'!F260+'GT2'!F260+'GY2'!F260+'GF2'!F260+'HN2'!F260+'MX2'!F260+'NI2'!F260+'PA2'!F260+'PY2'!F260+'PE2'!F260+'SR2'!F260+'UY2'!F260+'VE2'!F260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G260+'BZ2'!G260+'BO2'!G260+'BR2'!G260+'CL2'!G260+'CO2'!G260+'CR2'!G260+'CE2'!G260+'SV2'!G260+'GT2'!G260+'GY2'!G260+'GF2'!G260+'HN2'!G260+'MX2'!G260+'NI2'!G260+'PA2'!G260+'PY2'!G260+'PE2'!G260+'SR2'!G260+'UY2'!G260+'VE2'!G260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H260+'BZ2'!H260+'BO2'!H260+'BR2'!H260+'CL2'!H260+'CO2'!H260+'CR2'!H260+'CE2'!H260+'SV2'!H260+'GT2'!H260+'GY2'!H260+'GF2'!H260+'HN2'!H260+'MX2'!H260+'NI2'!H260+'PA2'!H260+'PY2'!H260+'PE2'!H260+'SR2'!H260+'UY2'!H260+'VE2'!H260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I260+'BZ2'!I260+'BO2'!I260+'BR2'!I260+'CL2'!I260+'CO2'!I260+'CR2'!I260+'CE2'!I260+'SV2'!I260+'GT2'!I260+'GY2'!I260+'GF2'!I260+'HN2'!I260+'MX2'!I260+'NI2'!I260+'PA2'!I260+'PY2'!I260+'PE2'!I260+'SR2'!I260+'UY2'!I260+'VE2'!I260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J260+'BZ2'!J260+'BO2'!J260+'BR2'!J260+'CL2'!J260+'CO2'!J260+'CR2'!J260+'CE2'!J260+'SV2'!J260+'GT2'!J260+'GY2'!J260+'GF2'!J260+'HN2'!J260+'MX2'!J260+'NI2'!J260+'PA2'!J260+'PY2'!J260+'PE2'!J260+'SR2'!J260+'UY2'!J260+'VE2'!J260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K260+'BZ2'!K260+'BO2'!K260+'BR2'!K260+'CL2'!K260+'CO2'!K260+'CR2'!K260+'CE2'!K260+'SV2'!K260+'GT2'!K260+'GY2'!K260+'GF2'!K260+'HN2'!K260+'MX2'!K260+'NI2'!K260+'PA2'!K260+'PY2'!K260+'PE2'!K260+'SR2'!K260+'UY2'!K260+'VE2'!K260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L260+'BZ2'!L260+'BO2'!L260+'BR2'!L260+'CL2'!L260+'CO2'!L260+'CR2'!L260+'CE2'!L260+'SV2'!L260+'GT2'!L260+'GY2'!L260+'GF2'!L260+'HN2'!L260+'MX2'!L260+'NI2'!L260+'PA2'!L260+'PY2'!L260+'PE2'!L260+'SR2'!L260+'UY2'!L260+'VE2'!L260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M260+'BZ2'!M260+'BO2'!M260+'BR2'!M260+'CL2'!M260+'CO2'!M260+'CR2'!M260+'CE2'!M260+'SV2'!M260+'GT2'!M260+'GY2'!M260+'GF2'!M260+'HN2'!M260+'MX2'!M260+'NI2'!M260+'PA2'!M260+'PY2'!M260+'PE2'!M260+'SR2'!M260+'UY2'!M260+'VE2'!M260","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D262+'BZ2'!D262+'BO2'!D262+'BR2'!D262+'CL2'!D262+'CO2'!D262+'CR2'!D262+'CE2'!D262+'SV2'!D262+'GT2'!D262+'GY2'!D262+'GF2'!D262+'HN2'!D262+'MX2'!D262+'NI2'!D262+'PA2'!D262+'PY2'!D262+'PE2'!D262+'SR2'!D262+'UY2'!D262+'VE2'!D262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E262+'BZ2'!E262+'BO2'!E262+'BR2'!E262+'CL2'!E262+'CO2'!E262+'CR2'!E262+'CE2'!E262+'SV2'!E262+'GT2'!E262+'GY2'!E262+'GF2'!E262+'HN2'!E262+'MX2'!E262+'NI2'!E262+'PA2'!E262+'PY2'!E262+'PE2'!E262+'SR2'!E262+'UY2'!E262+'VE2'!E262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F262+'BZ2'!F262+'BO2'!F262+'BR2'!F262+'CL2'!F262+'CO2'!F262+'CR2'!F262+'CE2'!F262+'SV2'!F262+'GT2'!F262+'GY2'!F262+'GF2'!F262+'HN2'!F262+'MX2'!F262+'NI2'!F262+'PA2'!F262+'PY2'!F262+'PE2'!F262+'SR2'!F262+'UY2'!F262+'VE2'!F262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G262+'BZ2'!G262+'BO2'!G262+'BR2'!G262+'CL2'!G262+'CO2'!G262+'CR2'!G262+'CE2'!G262+'SV2'!G262+'GT2'!G262+'GY2'!G262+'GF2'!G262+'HN2'!G262+'MX2'!G262+'NI2'!G262+'PA2'!G262+'PY2'!G262+'PE2'!G262+'SR2'!G262+'UY2'!G262+'VE2'!G262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H262+'BZ2'!H262+'BO2'!H262+'BR2'!H262+'CL2'!H262+'CO2'!H262+'CR2'!H262+'CE2'!H262+'SV2'!H262+'GT2'!H262+'GY2'!H262+'GF2'!H262+'HN2'!H262+'MX2'!H262+'NI2'!H262+'PA2'!H262+'PY2'!H262+'PE2'!H262+'SR2'!H262+'UY2'!H262+'VE2'!H262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I262+'BZ2'!I262+'BO2'!I262+'BR2'!I262+'CL2'!I262+'CO2'!I262+'CR2'!I262+'CE2'!I262+'SV2'!I262+'GT2'!I262+'GY2'!I262+'GF2'!I262+'HN2'!I262+'MX2'!I262+'NI2'!I262+'PA2'!I262+'PY2'!I262+'PE2'!I262+'SR2'!I262+'UY2'!I262+'VE2'!I262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J262+'BZ2'!J262+'BO2'!J262+'BR2'!J262+'CL2'!J262+'CO2'!J262+'CR2'!J262+'CE2'!J262+'SV2'!J262+'GT2'!J262+'GY2'!J262+'GF2'!J262+'HN2'!J262+'MX2'!J262+'NI2'!J262+'PA2'!J262+'PY2'!J262+'PE2'!J262+'SR2'!J262+'UY2'!J262+'VE2'!J262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K262+'BZ2'!K262+'BO2'!K262+'BR2'!K262+'CL2'!K262+'CO2'!K262+'CR2'!K262+'CE2'!K262+'SV2'!K262+'GT2'!K262+'GY2'!K262+'GF2'!K262+'HN2'!K262+'MX2'!K262+'NI2'!K262+'PA2'!K262+'PY2'!K262+'PE2'!K262+'SR2'!K262+'UY2'!K262+'VE2'!K262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L262+'BZ2'!L262+'BO2'!L262+'BR2'!L262+'CL2'!L262+'CO2'!L262+'CR2'!L262+'CE2'!L262+'SV2'!L262+'GT2'!L262+'GY2'!L262+'GF2'!L262+'HN2'!L262+'MX2'!L262+'NI2'!L262+'PA2'!L262+'PY2'!L262+'PE2'!L262+'SR2'!L262+'UY2'!L262+'VE2'!L262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M262+'BZ2'!M262+'BO2'!M262+'BR2'!M262+'CL2'!M262+'CO2'!M262+'CR2'!M262+'CE2'!M262+'SV2'!M262+'GT2'!M262+'GY2'!M262+'GF2'!M262+'HN2'!M262+'MX2'!M262+'NI2'!M262+'PA2'!M262+'PY2'!M262+'PE2'!M262+'SR2'!M262+'UY2'!M262+'VE2'!M262","v":{"$error":"#VALUE!"}},{"$f":"N212","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D263+'BZ2'!D263+'BO2'!D263+'BR2'!D263+'CL2'!D263+'CO2'!D263+'CR2'!D263+'CE2'!D263+'SV2'!D263+'GT2'!D263+'GY2'!D263+'GF2'!D263+'HN2'!D263+'MX2'!D263+'NI2'!D263+'PA2'!D263+'PY2'!D263+'PE2'!D263+'SR2'!D263+'UY2'!D263+'VE2'!D263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E263+'BZ2'!E263+'BO2'!E263+'BR2'!E263+'CL2'!E263+'CO2'!E263+'CR2'!E263+'CE2'!E263+'SV2'!E263+'GT2'!E263+'GY2'!E263+'GF2'!E263+'HN2'!E263+'MX2'!E263+'NI2'!E263+'PA2'!E263+'PY2'!E263+'PE2'!E263+'SR2'!E263+'UY2'!E263+'VE2'!E263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F263+'BZ2'!F263+'BO2'!F263+'BR2'!F263+'CL2'!F263+'CO2'!F263+'CR2'!F263+'CE2'!F263+'SV2'!F263+'GT2'!F263+'GY2'!F263+'GF2'!F263+'HN2'!F263+'MX2'!F263+'NI2'!F263+'PA2'!F263+'PY2'!F263+'PE2'!F263+'SR2'!F263+'UY2'!F263+'VE2'!F263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G263+'BZ2'!G263+'BO2'!G263+'BR2'!G263+'CL2'!G263+'CO2'!G263+'CR2'!G263+'CE2'!G263+'SV2'!G263+'GT2'!G263+'GY2'!G263+'GF2'!G263+'HN2'!G263+'MX2'!G263+'NI2'!G263+'PA2'!G263+'PY2'!G263+'PE2'!G263+'SR2'!G263+'UY2'!G263+'VE2'!G263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H263+'BZ2'!H263+'BO2'!H263+'BR2'!H263+'CL2'!H263+'CO2'!H263+'CR2'!H263+'CE2'!H263+'SV2'!H263+'GT2'!H263+'GY2'!H263+'GF2'!H263+'HN2'!H263+'MX2'!H263+'NI2'!H263+'PA2'!H263+'PY2'!H263+'PE2'!H263+'SR2'!H263+'UY2'!H263+'VE2'!H263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I263+'BZ2'!I263+'BO2'!I263+'BR2'!I263+'CL2'!I263+'CO2'!I263+'CR2'!I263+'CE2'!I263+'SV2'!I263+'GT2'!I263+'GY2'!I263+'GF2'!I263+'HN2'!I263+'MX2'!I263+'NI2'!I263+'PA2'!I263+'PY2'!I263+'PE2'!I263+'SR2'!I263+'UY2'!I263+'VE2'!I263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J263+'BZ2'!J263+'BO2'!J263+'BR2'!J263+'CL2'!J263+'CO2'!J263+'CR2'!J263+'CE2'!J263+'SV2'!J263+'GT2'!J263+'GY2'!J263+'GF2'!J263+'HN2'!J263+'MX2'!J263+'NI2'!J263+'PA2'!J263+'PY2'!J263+'PE2'!J263+'SR2'!J263+'UY2'!J263+'VE2'!J263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K263+'BZ2'!K263+'BO2'!K263+'BR2'!K263+'CL2'!K263+'CO2'!K263+'CR2'!K263+'CE2'!K263+'SV2'!K263+'GT2'!K263+'GY2'!K263+'GF2'!K263+'HN2'!K263+'MX2'!K263+'NI2'!K263+'PA2'!K263+'PY2'!K263+'PE2'!K263+'SR2'!K263+'UY2'!K263+'VE2'!K263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L263+'BZ2'!L263+'BO2'!L263+'BR2'!L263+'CL2'!L263+'CO2'!L263+'CR2'!L263+'CE2'!L263+'SV2'!L263+'GT2'!L263+'GY2'!L263+'GF2'!L263+'HN2'!L263+'MX2'!L263+'NI2'!L263+'PA2'!L263+'PY2'!L263+'PE2'!L263+'SR2'!L263+'UY2'!L263+'VE2'!L263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M263+'BZ2'!M263+'BO2'!M263+'BR2'!M263+'CL2'!M263+'CO2'!M263+'CR2'!M263+'CE2'!M263+'SV2'!M263+'GT2'!M263+'GY2'!M263+'GF2'!M263+'HN2'!M263+'MX2'!M263+'NI2'!M263+'PA2'!M263+'PY2'!M263+'PE2'!M263+'SR2'!M263+'UY2'!M263+'VE2'!M263","v":{"$error":"#VALUE!"}},{"$f":"N213","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D264+'BZ2'!D264+'BO2'!D264+'BR2'!D264+'CL2'!D264+'CO2'!D264+'CR2'!D264+'CE2'!D264+'SV2'!D264+'GT2'!D264+'GY2'!D264+'GF2'!D264+'HN2'!D264+'MX2'!D264+'NI2'!D264+'PA2'!D264+'PY2'!D264+'PE2'!D264+'SR2'!D264+'UY2'!D264+'VE2'!D264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E264+'BZ2'!E264+'BO2'!E264+'BR2'!E264+'CL2'!E264+'CO2'!E264+'CR2'!E264+'CE2'!E264+'SV2'!E264+'GT2'!E264+'GY2'!E264+'GF2'!E264+'HN2'!E264+'MX2'!E264+'NI2'!E264+'PA2'!E264+'PY2'!E264+'PE2'!E264+'SR2'!E264+'UY2'!E264+'VE2'!E264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F264+'BZ2'!F264+'BO2'!F264+'BR2'!F264+'CL2'!F264+'CO2'!F264+'CR2'!F264+'CE2'!F264+'SV2'!F264+'GT2'!F264+'GY2'!F264+'GF2'!F264+'HN2'!F264+'MX2'!F264+'NI2'!F264+'PA2'!F264+'PY2'!F264+'PE2'!F264+'SR2'!F264+'UY2'!F264+'VE2'!F264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G264+'BZ2'!G264+'BO2'!G264+'BR2'!G264+'CL2'!G264+'CO2'!G264+'CR2'!G264+'CE2'!G264+'SV2'!G264+'GT2'!G264+'GY2'!G264+'GF2'!G264+'HN2'!G264+'MX2'!G264+'NI2'!G264+'PA2'!G264+'PY2'!G264+'PE2'!G264+'SR2'!G264+'UY2'!G264+'VE2'!G264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H264+'BZ2'!H264+'BO2'!H264+'BR2'!H264+'CL2'!H264+'CO2'!H264+'CR2'!H264+'CE2'!H264+'SV2'!H264+'GT2'!H264+'GY2'!H264+'GF2'!H264+'HN2'!H264+'MX2'!H264+'NI2'!H264+'PA2'!H264+'PY2'!H264+'PE2'!H264+'SR2'!H264+'UY2'!H264+'VE2'!H264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I264+'BZ2'!I264+'BO2'!I264+'BR2'!I264+'CL2'!I264+'CO2'!I264+'CR2'!I264+'CE2'!I264+'SV2'!I264+'GT2'!I264+'GY2'!I264+'GF2'!I264+'HN2'!I264+'MX2'!I264+'NI2'!I264+'PA2'!I264+'PY2'!I264+'PE2'!I264+'SR2'!I264+'UY2'!I264+'VE2'!I264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J264+'BZ2'!J264+'BO2'!J264+'BR2'!J264+'CL2'!J264+'CO2'!J264+'CR2'!J264+'CE2'!J264+'SV2'!J264+'GT2'!J264+'GY2'!J264+'GF2'!J264+'HN2'!J264+'MX2'!J264+'NI2'!J264+'PA2'!J264+'PY2'!J264+'PE2'!J264+'SR2'!J264+'UY2'!J264+'VE2'!J264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K264+'BZ2'!K264+'BO2'!K264+'BR2'!K264+'CL2'!K264+'CO2'!K264+'CR2'!K264+'CE2'!K264+'SV2'!K264+'GT2'!K264+'GY2'!K264+'GF2'!K264+'HN2'!K264+'MX2'!K264+'NI2'!K264+'PA2'!K264+'PY2'!K264+'PE2'!K264+'SR2'!K264+'UY2'!K264+'VE2'!K264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L264+'BZ2'!L264+'BO2'!L264+'BR2'!L264+'CL2'!L264+'CO2'!L264+'CR2'!L264+'CE2'!L264+'SV2'!L264+'GT2'!L264+'GY2'!L264+'GF2'!L264+'HN2'!L264+'MX2'!L264+'NI2'!L264+'PA2'!L264+'PY2'!L264+'PE2'!L264+'SR2'!L264+'UY2'!L264+'VE2'!L264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M264+'BZ2'!M264+'BO2'!M264+'BR2'!M264+'CL2'!M264+'CO2'!M264+'CR2'!M264+'CE2'!M264+'SV2'!M264+'GT2'!M264+'GY2'!M264+'GF2'!M264+'HN2'!M264+'MX2'!M264+'NI2'!M264+'PA2'!M264+'PY2'!M264+'PE2'!M264+'SR2'!M264+'UY2'!M264+'VE2'!M264","v":{"$error":"#VALUE!"}},{"$f":"N214","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D265+'BZ2'!D265+'BO2'!D265+'BR2'!D265+'CL2'!D265+'CO2'!D265+'CR2'!D265+'CE2'!D265+'SV2'!D265+'GT2'!D265+'GY2'!D265+'GF2'!D265+'HN2'!D265+'MX2'!D265+'NI2'!D265+'PA2'!D265+'PY2'!D265+'PE2'!D265+'SR2'!D265+'UY2'!D265+'VE2'!D265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E265+'BZ2'!E265+'BO2'!E265+'BR2'!E265+'CL2'!E265+'CO2'!E265+'CR2'!E265+'CE2'!E265+'SV2'!E265+'GT2'!E265+'GY2'!E265+'GF2'!E265+'HN2'!E265+'MX2'!E265+'NI2'!E265+'PA2'!E265+'PY2'!E265+'PE2'!E265+'SR2'!E265+'UY2'!E265+'VE2'!E265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F265+'BZ2'!F265+'BO2'!F265+'BR2'!F265+'CL2'!F265+'CO2'!F265+'CR2'!F265+'CE2'!F265+'SV2'!F265+'GT2'!F265+'GY2'!F265+'GF2'!F265+'HN2'!F265+'MX2'!F265+'NI2'!F265+'PA2'!F265+'PY2'!F265+'PE2'!F265+'SR2'!F265+'UY2'!F265+'VE2'!F265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G265+'BZ2'!G265+'BO2'!G265+'BR2'!G265+'CL2'!G265+'CO2'!G265+'CR2'!G265+'CE2'!G265+'SV2'!G265+'GT2'!G265+'GY2'!G265+'GF2'!G265+'HN2'!G265+'MX2'!G265+'NI2'!G265+'PA2'!G265+'PY2'!G265+'PE2'!G265+'SR2'!G265+'UY2'!G265+'VE2'!G265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H265+'BZ2'!H265+'BO2'!H265+'BR2'!H265+'CL2'!H265+'CO2'!H265+'CR2'!H265+'CE2'!H265+'SV2'!H265+'GT2'!H265+'GY2'!H265+'GF2'!H265+'HN2'!H265+'MX2'!H265+'NI2'!H265+'PA2'!H265+'PY2'!H265+'PE2'!H265+'SR2'!H265+'UY2'!H265+'VE2'!H265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I265+'BZ2'!I265+'BO2'!I265+'BR2'!I265+'CL2'!I265+'CO2'!I265+'CR2'!I265+'CE2'!I265+'SV2'!I265+'GT2'!I265+'GY2'!I265+'GF2'!I265+'HN2'!I265+'MX2'!I265+'NI2'!I265+'PA2'!I265+'PY2'!I265+'PE2'!I265+'SR2'!I265+'UY2'!I265+'VE2'!I265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J265+'BZ2'!J265+'BO2'!J265+'BR2'!J265+'CL2'!J265+'CO2'!J265+'CR2'!J265+'CE2'!J265+'SV2'!J265+'GT2'!J265+'GY2'!J265+'GF2'!J265+'HN2'!J265+'MX2'!J265+'NI2'!J265+'PA2'!J265+'PY2'!J265+'PE2'!J265+'SR2'!J265+'UY2'!J265+'VE2'!J265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K265+'BZ2'!K265+'BO2'!K265+'BR2'!K265+'CL2'!K265+'CO2'!K265+'CR2'!K265+'CE2'!K265+'SV2'!K265+'GT2'!K265+'GY2'!K265+'GF2'!K265+'HN2'!K265+'MX2'!K265+'NI2'!K265+'PA2'!K265+'PY2'!K265+'PE2'!K265+'SR2'!K265+'UY2'!K265+'VE2'!K265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L265+'BZ2'!L265+'BO2'!L265+'BR2'!L265+'CL2'!L265+'CO2'!L265+'CR2'!L265+'CE2'!L265+'SV2'!L265+'GT2'!L265+'GY2'!L265+'GF2'!L265+'HN2'!L265+'MX2'!L265+'NI2'!L265+'PA2'!L265+'PY2'!L265+'PE2'!L265+'SR2'!L265+'UY2'!L265+'VE2'!L265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M265+'BZ2'!M265+'BO2'!M265+'BR2'!M265+'CL2'!M265+'CO2'!M265+'CR2'!M265+'CE2'!M265+'SV2'!M265+'GT2'!M265+'GY2'!M265+'GF2'!M265+'HN2'!M265+'MX2'!M265+'NI2'!M265+'PA2'!M265+'PY2'!M265+'PE2'!M265+'SR2'!M265+'UY2'!M265+'VE2'!M265","v":{"$error":"#VALUE!"}},{"$f":"N215","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D266+'BZ2'!D266+'BO2'!D266+'BR2'!D266+'CL2'!D266+'CO2'!D266+'CR2'!D266+'CE2'!D266+'SV2'!D266+'GT2'!D266+'GY2'!D266+'GF2'!D266+'HN2'!D266+'MX2'!D266+'NI2'!D266+'PA2'!D266+'PY2'!D266+'PE2'!D266+'SR2'!D266+'UY2'!D266+'VE2'!D266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E266+'BZ2'!E266+'BO2'!E266+'BR2'!E266+'CL2'!E266+'CO2'!E266+'CR2'!E266+'CE2'!E266+'SV2'!E266+'GT2'!E266+'GY2'!E266+'GF2'!E266+'HN2'!E266+'MX2'!E266+'NI2'!E266+'PA2'!E266+'PY2'!E266+'PE2'!E266+'SR2'!E266+'UY2'!E266+'VE2'!E266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F266+'BZ2'!F266+'BO2'!F266+'BR2'!F266+'CL2'!F266+'CO2'!F266+'CR2'!F266+'CE2'!F266+'SV2'!F266+'GT2'!F266+'GY2'!F266+'GF2'!F266+'HN2'!F266+'MX2'!F266+'NI2'!F266+'PA2'!F266+'PY2'!F266+'PE2'!F266+'SR2'!F266+'UY2'!F266+'VE2'!F266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G266+'BZ2'!G266+'BO2'!G266+'BR2'!G266+'CL2'!G266+'CO2'!G266+'CR2'!G266+'CE2'!G266+'SV2'!G266+'GT2'!G266+'GY2'!G266+'GF2'!G266+'HN2'!G266+'MX2'!G266+'NI2'!G266+'PA2'!G266+'PY2'!G266+'PE2'!G266+'SR2'!G266+'UY2'!G266+'VE2'!G266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H266+'BZ2'!H266+'BO2'!H266+'BR2'!H266+'CL2'!H266+'CO2'!H266+'CR2'!H266+'CE2'!H266+'SV2'!H266+'GT2'!H266+'GY2'!H266+'GF2'!H266+'HN2'!H266+'MX2'!H266+'NI2'!H266+'PA2'!H266+'PY2'!H266+'PE2'!H266+'SR2'!H266+'UY2'!H266+'VE2'!H266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I266+'BZ2'!I266+'BO2'!I266+'BR2'!I266+'CL2'!I266+'CO2'!I266+'CR2'!I266+'CE2'!I266+'SV2'!I266+'GT2'!I266+'GY2'!I266+'GF2'!I266+'HN2'!I266+'MX2'!I266+'NI2'!I266+'PA2'!I266+'PY2'!I266+'PE2'!I266+'SR2'!I266+'UY2'!I266+'VE2'!I266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J266+'BZ2'!J266+'BO2'!J266+'BR2'!J266+'CL2'!J266+'CO2'!J266+'CR2'!J266+'CE2'!J266+'SV2'!J266+'GT2'!J266+'GY2'!J266+'GF2'!J266+'HN2'!J266+'MX2'!J266+'NI2'!J266+'PA2'!J266+'PY2'!J266+'PE2'!J266+'SR2'!J266+'UY2'!J266+'VE2'!J266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K266+'BZ2'!K266+'BO2'!K266+'BR2'!K266+'CL2'!K266+'CO2'!K266+'CR2'!K266+'CE2'!K266+'SV2'!K266+'GT2'!K266+'GY2'!K266+'GF2'!K266+'HN2'!K266+'MX2'!K266+'NI2'!K266+'PA2'!K266+'PY2'!K266+'PE2'!K266+'SR2'!K266+'UY2'!K266+'VE2'!K266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L266+'BZ2'!L266+'BO2'!L266+'BR2'!L266+'CL2'!L266+'CO2'!L266+'CR2'!L266+'CE2'!L266+'SV2'!L266+'GT2'!L266+'GY2'!L266+'GF2'!L266+'HN2'!L266+'MX2'!L266+'NI2'!L266+'PA2'!L266+'PY2'!L266+'PE2'!L266+'SR2'!L266+'UY2'!L266+'VE2'!L266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M266+'BZ2'!M266+'BO2'!M266+'BR2'!M266+'CL2'!M266+'CO2'!M266+'CR2'!M266+'CE2'!M266+'SV2'!M266+'GT2'!M266+'GY2'!M266+'GF2'!M266+'HN2'!M266+'MX2'!M266+'NI2'!M266+'PA2'!M266+'PY2'!M266+'PE2'!M266+'SR2'!M266+'UY2'!M266+'VE2'!M266","v":{"$error":"#VALUE!"}},{"$f":"N216","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N219","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N221","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N222","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y333)),Y333,\"\"),IF(ISERR(SEARCH(\"total\",Y334)),Y334,\"\"))","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,2,0)","v":1809929.0497156633},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,3,0)","v":1987417.259653708},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,4,0)","v":2182650.6665919656},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,5,0)","v":2397403.6963524469},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,6,0)","v":2633628.2232394284},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,7,0)","v":2893471.3144570598},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,8,0)","v":3179294.7490001982},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,9,0)","v":3493696.4884633515},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,10,0)","v":3839534.2949575381},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,11,0)","v":4219951.7108438453}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y334)),Y334,\"\"),IF(ISERR(SEARCH(\"total\",Y335)),Y335,\"\"))","v":0},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y335)),Y335,\"\"),IF(ISERR(SEARCH(\"total\",Y336)),Y336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y336)),Y336,\"\"),IF(ISERR(SEARCH(\"total\",Y337)),Y337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y337)),Y337,\"\"),IF(ISERR(SEARCH(\"total\",Y338)),Y338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y341)),Y341,\"\"),IF(ISERR(SEARCH(\"total\",Y342)),Y342,\"\"))","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,2,0)","v":1926122.6146303616},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,3,0)","v":2583642.4375498206},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,4,0)","v":2837445.8665695535},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,5,0)","v":3116624.8052581837},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,6,0)","v":3423716.6902112523},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,7,0)","v":3761512.7087941766},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,8,0)","v":4133083.1737002591},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,9,0)","v":4541805.4350023549},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,10,0)","v":4991394.5834448002},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,11,0)","v":5485937.2240970014}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y342)),Y342,\"\"),IF(ISERR(SEARCH(\"total\",Y343)),Y343,\"\"))","v":0},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y343)),Y343,\"\"),IF(ISERR(SEARCH(\"total\",Y344)),Y344,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y344)),Y344,\"\"),IF(ISERR(SEARCH(\"total\",Y345)),Y345,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y345)),Y345,\"\"),IF(ISERR(SEARCH(\"total\",Y346)),Y346,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D191:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D194:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D253:D254)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D197:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D200:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D256:D257)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D253+D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C259&\" - \"&$N$251","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C260&\" - \"&$N$251","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D212:D214)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D215:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E265:E266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M265:M266)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D268:D269)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D265+D268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C271&\" - \"&$N$263","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C272&\" - \"&$N$263","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D271:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B97","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B280&D280","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,7,0)","v":671.7168791666669},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,8,0)","v":738.88856708333367},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,9,0)","v":812.77742379166705},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,10,0)","v":894.05516617083379},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,11,0)","v":983.46068278791722},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,12,0)","v":1081.806751066709},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,13,0)","v":1189.9874261733798},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,14,0)","v":1308.986168790718},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,15,0)","v":1439.8847856697898},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,16,0)","v":1583.8732642367688},null,null,null,"Panamá",16.632512863981553,{"$f":"R280","v":"Panamá"},16.632512863981553]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",16.632512863981553,"Guyana Francesa",16.632512863981553]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",16.632512863981553,"Uruguay",16.632512863981553]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,7,0)","v":2514.1964843749984},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,8,0)","v":2891.3259570312484},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,9,0)","v":3325.0248505859349},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,10,0)","v":3823.7785781738248},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,11,0)","v":4397.3453648998984},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,12,0)","v":5056.9471696348828},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,13,0)","v":5815.4892450801153},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,14,0)","v":6687.8126318421328},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,15,0)","v":7690.9845266184511},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,16,0)","v":8844.6322056112185},null,null,null,"Belize",16.632512863981553,"Belize",16.632512863981553]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",16.632512863981553,"México",16.632512863981553]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",16.632512863981553,"Bolivia",16.632512863981553]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",16.632512863981553,"Perú",16.632512863981553]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",16.632512863981553,"Resto LATAM",{"$f":"S301-SUM(U280:U286)","v":232.85518009574182}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",16.632512863981553]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",16.632512863981553]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",16.632512863981553]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",16.632512863981553]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",16.632512863981553]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",16.632512863981553]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",16.632512863981553]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",16.632512863981553]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",16.632512863981553]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",16.632512863981553]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",16.632512863981553]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",16.632512863981553]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",16.632512863981553]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",349.28277014361271]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B306&D306","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,7,0)","v":161212.05100000006},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,8,0)","v":177333.25610000006},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,9,0)","v":195066.58171000009},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,10,0)","v":214573.2398810001},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,11,0)","v":236030.56386910012},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,12,0)","v":259633.62025601015},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,13,0)","v":285596.98228161113},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,14,0)","v":314156.68050977227},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,15,0)","v":345572.34856074955},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,16,0)","v":380129.58341682452},null,null,null,"Panamá",2495.9218270861484,{"$f":"R306","v":"Panamá"},2495.9218270861484]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",2495.9218270861484,"Guyana Francesa",2495.9218270861484]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",2495.9218270861484,"Uruguay",2495.9218270861484]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,7,0)","v":603407.15624999965},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,8,0)","v":693918.22968749958},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,9,0)","v":798005.96414062451},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,10,0)","v":917706.85876171791},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,11,0)","v":1055362.8875759756},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,12,0)","v":1213667.320712372},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,13,0)","v":1395717.4188192277},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,14,0)","v":1605075.0316421119},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,15,0)","v":1845836.2863884284},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,16,0)","v":2122711.7293466926},null,null,null,"Belize",2495.9218270861484,"Belize",2495.9218270861484]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",2495.9218270861484,"México",2495.9218270861484]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",2495.9218270861484,"Bolivia",2495.9218270861484]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",2495.9218270861484,"Perú",2495.9218270861484]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",2495.9218270861484,"Resto LATAM",{"$f":"S327-SUM(U306:U312)","v":34942.905579206061}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",2495.9218270861484]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",2495.9218270861484]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",2495.9218270861484]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",2495.9218270861484]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",2495.9218270861484]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",2495.9218270861484]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",2495.9218270861484]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",2495.9218270861484]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",2495.9218270861484]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",2495.9218270861484]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",2495.9218270861484]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",2495.9218270861484]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",2495.9218270861484]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",52414.358368809102]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C203","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",1809929.0497156633,1987417.259653708,2182650.6665919656,2397403.6963524469,2633628.2232394284,2893471.3144570598,3179294.7490001982,3493696.4884633515,3839534.2949575381,4219951.7108438453]
[null,null,{"$f":"C204","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,"Total general",1809929.0497156633,1987417.259653708,2182650.6665919656,2397403.6963524469,2633628.2232394284,2893471.3144570598,3179294.7490001982,3493696.4884633515,3839534.2949575381,4219951.7108438453]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C224","v":"Casos congénitos"},{"$f":"D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",1926122.6146303616,2583642.4375498206,2837445.8665695535,3116624.8052581837,3423716.6902112523,3761512.7087941766,4133083.1737002591,4541805.4350023549,4991394.5834448002,5485937.2240970014]
[null,null,{"$f":"C225","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,"Total general",1926122.6146303616,2583642.4375498206,2837445.8665695535,3116624.8052581837,3423716.6902112523,3761512.7087941766,4133083.1737002591,4541805.4350023549,4991394.5834448002,5485937.2240970014]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0]

{"sheet":"AuxR2","index":40,"n_rows":346,"n_cols":35,"rows_kept":346,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[94,1,94,2],[94,5,95,14],[95,1,95,2],[107,1,111,1],[113,1,117,1],[118,1,118,2],[121,1,121,7],[123,1,127,1],[128,1,128,2],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[102,1,102,4],[105,1,105,7],[151,1,151,2],[152,1,156,1],[157,1,157,2],[158,1,162,1],[163,1,163,2],[165,1,165,12],[129,1,133,1],[134,1,134,2],[135,1,139,1],[140,1,140,2],[144,1,144,12],[146,1,150,1],[188,1,188,12],[188,13,189,14],[190,1,194,1],[190,13,190,14],[191,13,191,14],[192,13,192,14],[193,13,193,14],[194,13,194,14],[167,1,171,1],[172,1,172,2],[173,1,177,1],[178,1,178,2],[179,1,183,1],[184,1,184,2],[201,1,201,2],[201,13,201,14],[202,1,206,1],[202,13,202,14],[203,13,203,14],[204,13,204,14],[205,13,205,14],[206,13,206,14],[195,1,195,2],[195,13,195,14],[196,1,200,1],[196,13,196,14],[197,13,197,14],[198,13,198,14],[199,13,199,14],[200,13,200,14],[207,1,207,2],[207,13,207,14],[209,1,209,12],[209,13,210,14],[211,1,215,1],[211,13,211,14],[212,13,212,14],[213,13,213,14],[214,13,214,14],[215,13,215,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[216,1,216,2],[216,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[257,1,257,2],[258,1,259,1],[260,1,260,2],[262,1,262,12],[264,1,265,1],[266,1,266,2],[228,1,228,2],[228,13,228,14],[250,1,250,12],[252,1,253,1],[254,1,254,2],[255,1,256,1],[331,13,331,14],[332,13,332,14],[333,1,337,1],[333,13,333,14],[334,13,334,14],[335,13,335,14],[336,13,336,14],[337,13,337,14],[267,1,268,1],[269,1,269,2],[270,1,271,1],[272,1,272,2],[275,1,275,4],[331,1,331,12],[339,1,339,12],[339,13,339,14],[340,13,340,14],[341,1,345,1],[341,13,341,14],[342,13,342,14],[343,13,343,14],[344,13,344,14],[345,13,345,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaHistórico de ventas (últ. 2 años)"},"Histórico de ventas (últ. 2 años)",null,{"$f":"VLOOKUP($A95,'rp2'!$A$4:$P$17,5,0)","v":589495.59999999986},{"$f":"VLOOKUP($A95,'rp2'!$A$4:$P$17,6,0)","v":671258.2849999998}]
["LatinoaméricaTratamientos utilizados (últ. 2 años)","Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A96,'rp2'!$A$4:$P$17,5,0)","v":2456.2316666666657},{"$f":"VLOOKUP($A96,'rp2'!$A$4:$P$17,6,0)","v":2796.9095208333329}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
["LatinoaméricaTratamientos Posibles - Proyección","Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,'rp2'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D135+'BZ2'!D135+'BO2'!D135+'BR2'!D135+'CL2'!D135+'CO2'!D135+'CR2'!D135+'CE2'!D135+'SV2'!D135+'GT2'!D135+'GY2'!D135+'GF2'!D135+'HN2'!D135+'MX2'!D135+'NI2'!D135+'PA2'!D135+'PY2'!D135+'PE2'!D135+'SR2'!D135+'UY2'!D135+'VE2'!D135","v":300000},{"$f":"'AR2'!E135+'BZ2'!E135+'BO2'!E135+'BR2'!E135+'CL2'!E135+'CO2'!E135+'CR2'!E135+'CE2'!E135+'SV2'!E135+'GT2'!E135+'GY2'!E135+'GF2'!E135+'HN2'!E135+'MX2'!E135+'NI2'!E135+'PA2'!E135+'PY2'!E135+'PE2'!E135+'SR2'!E135+'UY2'!E135+'VE2'!E135","v":340000},{"$f":"'AR2'!F135+'BZ2'!F135+'BO2'!F135+'BR2'!F135+'CL2'!F135+'CO2'!F135+'CR2'!F135+'CE2'!F135+'SV2'!F135+'GT2'!F135+'GY2'!F135+'GF2'!F135+'HN2'!F135+'MX2'!F135+'NI2'!F135+'PA2'!F135+'PY2'!F135+'PE2'!F135+'SR2'!F135+'UY2'!F135+'VE2'!F135","v":385500},{"$f":"'AR2'!G135+'BZ2'!G135+'BO2'!G135+'BR2'!G135+'CL2'!G135+'CO2'!G135+'CR2'!G135+'CE2'!G135+'SV2'!G135+'GT2'!G135+'GY2'!G135+'GF2'!G135+'HN2'!G135+'MX2'!G135+'NI2'!G135+'PA2'!G135+'PY2'!G135+'PE2'!G135+'SR2'!G135+'UY2'!G135+'VE2'!G135","v":437274.99999999988},{"$f":"'AR2'!H135+'BZ2'!H135+'BO2'!H135+'BR2'!H135+'CL2'!H135+'CO2'!H135+'CR2'!H135+'CE2'!H135+'SV2'!H135+'GT2'!H135+'GY2'!H135+'GF2'!H135+'HN2'!H135+'MX2'!H135+'NI2'!H135+'PA2'!H135+'PY2'!H135+'PE2'!H135+'SR2'!H135+'UY2'!H135+'VE2'!H135","v":496211.24999999988}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D136+'BZ2'!D136+'BO2'!D136+'BR2'!D136+'CL2'!D136+'CO2'!D136+'CR2'!D136+'CE2'!D136+'SV2'!D136+'GT2'!D136+'GY2'!D136+'GF2'!D136+'HN2'!D136+'MX2'!D136+'NI2'!D136+'PA2'!D136+'PY2'!D136+'PE2'!D136+'SR2'!D136+'UY2'!D136+'VE2'!D136","v":0},{"$f":"'AR2'!E136+'BZ2'!E136+'BO2'!E136+'BR2'!E136+'CL2'!E136+'CO2'!E136+'CR2'!E136+'CE2'!E136+'SV2'!E136+'GT2'!E136+'GY2'!E136+'GF2'!E136+'HN2'!E136+'MX2'!E136+'NI2'!E136+'PA2'!E136+'PY2'!E136+'PE2'!E136+'SR2'!E136+'UY2'!E136+'VE2'!E136","v":0},{"$f":"'AR2'!F136+'BZ2'!F136+'BO2'!F136+'BR2'!F136+'CL2'!F136+'CO2'!F136+'CR2'!F136+'CE2'!F136+'SV2'!F136+'GT2'!F136+'GY2'!F136+'GF2'!F136+'HN2'!F136+'MX2'!F136+'NI2'!F136+'PA2'!F136+'PY2'!F136+'PE2'!F136+'SR2'!F136+'UY2'!F136+'VE2'!F136","v":0},{"$f":"'AR2'!G136+'BZ2'!G136+'BO2'!G136+'BR2'!G136+'CL2'!G136+'CO2'!G136+'CR2'!G136+'CE2'!G136+'SV2'!G136+'GT2'!G136+'GY2'!G136+'GF2'!G136+'HN2'!G136+'MX2'!G136+'NI2'!G136+'PA2'!G136+'PY2'!G136+'PE2'!G136+'SR2'!G136+'UY2'!G136+'VE2'!G136","v":0},{"$f":"'AR2'!H136+'BZ2'!H136+'BO2'!H136+'BR2'!H136+'CL2'!H136+'CO2'!H136+'CR2'!H136+'CE2'!H136+'SV2'!H136+'GT2'!H136+'GY2'!H136+'GF2'!H136+'HN2'!H136+'MX2'!H136+'NI2'!H136+'PA2'!H136+'PY2'!H136+'PE2'!H136+'SR2'!H136+'UY2'!H136+'VE2'!H136","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D137+'BZ2'!D137+'BO2'!D137+'BR2'!D137+'CL2'!D137+'CO2'!D137+'CR2'!D137+'CE2'!D137+'SV2'!D137+'GT2'!D137+'GY2'!D137+'GF2'!D137+'HN2'!D137+'MX2'!D137+'NI2'!D137+'PA2'!D137+'PY2'!D137+'PE2'!D137+'SR2'!D137+'UY2'!D137+'VE2'!D137","v":0},{"$f":"'AR2'!E137+'BZ2'!E137+'BO2'!E137+'BR2'!E137+'CL2'!E137+'CO2'!E137+'CR2'!E137+'CE2'!E137+'SV2'!E137+'GT2'!E137+'GY2'!E137+'GF2'!E137+'HN2'!E137+'MX2'!E137+'NI2'!E137+'PA2'!E137+'PY2'!E137+'PE2'!E137+'SR2'!E137+'UY2'!E137+'VE2'!E137","v":0},{"$f":"'AR2'!F137+'BZ2'!F137+'BO2'!F137+'BR2'!F137+'CL2'!F137+'CO2'!F137+'CR2'!F137+'CE2'!F137+'SV2'!F137+'GT2'!F137+'GY2'!F137+'GF2'!F137+'HN2'!F137+'MX2'!F137+'NI2'!F137+'PA2'!F137+'PY2'!F137+'PE2'!F137+'SR2'!F137+'UY2'!F137+'VE2'!F137","v":0},{"$f":"'AR2'!G137+'BZ2'!G137+'BO2'!G137+'BR2'!G137+'CL2'!G137+'CO2'!G137+'CR2'!G137+'CE2'!G137+'SV2'!G137+'GT2'!G137+'GY2'!G137+'GF2'!G137+'HN2'!G137+'MX2'!G137+'NI2'!G137+'PA2'!G137+'PY2'!G137+'PE2'!G137+'SR2'!G137+'UY2'!G137+'VE2'!G137","v":0},{"$f":"'AR2'!H137+'BZ2'!H137+'BO2'!H137+'BR2'!H137+'CL2'!H137+'CO2'!H137+'CR2'!H137+'CE2'!H137+'SV2'!H137+'GT2'!H137+'GY2'!H137+'GF2'!H137+'HN2'!H137+'MX2'!H137+'NI2'!H137+'PA2'!H137+'PY2'!H137+'PE2'!H137+'SR2'!H137+'UY2'!H137+'VE2'!H137","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D138+'BZ2'!D138+'BO2'!D138+'BR2'!D138+'CL2'!D138+'CO2'!D138+'CR2'!D138+'CE2'!D138+'SV2'!D138+'GT2'!D138+'GY2'!D138+'GF2'!D138+'HN2'!D138+'MX2'!D138+'NI2'!D138+'PA2'!D138+'PY2'!D138+'PE2'!D138+'SR2'!D138+'UY2'!D138+'VE2'!D138","v":0},{"$f":"'AR2'!E138+'BZ2'!E138+'BO2'!E138+'BR2'!E138+'CL2'!E138+'CO2'!E138+'CR2'!E138+'CE2'!E138+'SV2'!E138+'GT2'!E138+'GY2'!E138+'GF2'!E138+'HN2'!E138+'MX2'!E138+'NI2'!E138+'PA2'!E138+'PY2'!E138+'PE2'!E138+'SR2'!E138+'UY2'!E138+'VE2'!E138","v":0},{"$f":"'AR2'!F138+'BZ2'!F138+'BO2'!F138+'BR2'!F138+'CL2'!F138+'CO2'!F138+'CR2'!F138+'CE2'!F138+'SV2'!F138+'GT2'!F138+'GY2'!F138+'GF2'!F138+'HN2'!F138+'MX2'!F138+'NI2'!F138+'PA2'!F138+'PY2'!F138+'PE2'!F138+'SR2'!F138+'UY2'!F138+'VE2'!F138","v":0},{"$f":"'AR2'!G138+'BZ2'!G138+'BO2'!G138+'BR2'!G138+'CL2'!G138+'CO2'!G138+'CR2'!G138+'CE2'!G138+'SV2'!G138+'GT2'!G138+'GY2'!G138+'GF2'!G138+'HN2'!G138+'MX2'!G138+'NI2'!G138+'PA2'!G138+'PY2'!G138+'PE2'!G138+'SR2'!G138+'UY2'!G138+'VE2'!G138","v":0},{"$f":"'AR2'!H138+'BZ2'!H138+'BO2'!H138+'BR2'!H138+'CL2'!H138+'CO2'!H138+'CR2'!H138+'CE2'!H138+'SV2'!H138+'GT2'!H138+'GY2'!H138+'GF2'!H138+'HN2'!H138+'MX2'!H138+'NI2'!H138+'PA2'!H138+'PY2'!H138+'PE2'!H138+'SR2'!H138+'UY2'!H138+'VE2'!H138","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D139+'BZ2'!D139+'BO2'!D139+'BR2'!D139+'CL2'!D139+'CO2'!D139+'CR2'!D139+'CE2'!D139+'SV2'!D139+'GT2'!D139+'GY2'!D139+'GF2'!D139+'HN2'!D139+'MX2'!D139+'NI2'!D139+'PA2'!D139+'PY2'!D139+'PE2'!D139+'SR2'!D139+'UY2'!D139+'VE2'!D139","v":0},{"$f":"'AR2'!E139+'BZ2'!E139+'BO2'!E139+'BR2'!E139+'CL2'!E139+'CO2'!E139+'CR2'!E139+'CE2'!E139+'SV2'!E139+'GT2'!E139+'GY2'!E139+'GF2'!E139+'HN2'!E139+'MX2'!E139+'NI2'!E139+'PA2'!E139+'PY2'!E139+'PE2'!E139+'SR2'!E139+'UY2'!E139+'VE2'!E139","v":0},{"$f":"'AR2'!F139+'BZ2'!F139+'BO2'!F139+'BR2'!F139+'CL2'!F139+'CO2'!F139+'CR2'!F139+'CE2'!F139+'SV2'!F139+'GT2'!F139+'GY2'!F139+'GF2'!F139+'HN2'!F139+'MX2'!F139+'NI2'!F139+'PA2'!F139+'PY2'!F139+'PE2'!F139+'SR2'!F139+'UY2'!F139+'VE2'!F139","v":0},{"$f":"'AR2'!G139+'BZ2'!G139+'BO2'!G139+'BR2'!G139+'CL2'!G139+'CO2'!G139+'CR2'!G139+'CE2'!G139+'SV2'!G139+'GT2'!G139+'GY2'!G139+'GF2'!G139+'HN2'!G139+'MX2'!G139+'NI2'!G139+'PA2'!G139+'PY2'!G139+'PE2'!G139+'SR2'!G139+'UY2'!G139+'VE2'!G139","v":0},{"$f":"'AR2'!H139+'BZ2'!H139+'BO2'!H139+'BR2'!H139+'CL2'!H139+'CO2'!H139+'CR2'!H139+'CE2'!H139+'SV2'!H139+'GT2'!H139+'GY2'!H139+'GF2'!H139+'HN2'!H139+'MX2'!H139+'NI2'!H139+'PA2'!H139+'PY2'!H139+'PE2'!H139+'SR2'!H139+'UY2'!H139+'VE2'!H139","v":0}]
[]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D141+'BZ2'!D141+'BO2'!D141+'BR2'!D141+'CL2'!D141+'CO2'!D141+'CR2'!D141+'CE2'!D141+'SV2'!D141+'GT2'!D141+'GY2'!D141+'GF2'!D141+'HN2'!D141+'MX2'!D141+'NI2'!D141+'PA2'!D141+'PY2'!D141+'PE2'!D141+'SR2'!D141+'UY2'!D141+'VE2'!D141","v":100100},{"$f":"'AR2'!E141+'BZ2'!E141+'BO2'!E141+'BR2'!E141+'CL2'!E141+'CO2'!E141+'CR2'!E141+'CE2'!E141+'SV2'!E141+'GT2'!E141+'GY2'!E141+'GF2'!E141+'HN2'!E141+'MX2'!E141+'NI2'!E141+'PA2'!E141+'PY2'!E141+'PE2'!E141+'SR2'!E141+'UY2'!E141+'VE2'!E141","v":115109.99999999999},{"$f":"'AR2'!F141+'BZ2'!F141+'BO2'!F141+'BR2'!F141+'CL2'!F141+'CO2'!F141+'CR2'!F141+'CE2'!F141+'SV2'!F141+'GT2'!F141+'GY2'!F141+'GF2'!F141+'HN2'!F141+'MX2'!F141+'NI2'!F141+'PA2'!F141+'PY2'!F141+'PE2'!F141+'SR2'!F141+'UY2'!F141+'VE2'!F141","v":132370.99999999997},{"$f":"'AR2'!G141+'BZ2'!G141+'BO2'!G141+'BR2'!G141+'CL2'!G141+'CO2'!G141+'CR2'!G141+'CE2'!G141+'SV2'!G141+'GT2'!G141+'GY2'!G141+'GF2'!G141+'HN2'!G141+'MX2'!G141+'NI2'!G141+'PA2'!G141+'PY2'!G141+'PE2'!G141+'SR2'!G141+'UY2'!G141+'VE2'!G141","v":152220.59999999995},{"$f":"'AR2'!H141+'BZ2'!H141+'BO2'!H141+'BR2'!H141+'CL2'!H141+'CO2'!H141+'CR2'!H141+'CE2'!H141+'SV2'!H141+'GT2'!H141+'GY2'!H141+'GF2'!H141+'HN2'!H141+'MX2'!H141+'NI2'!H141+'PA2'!H141+'PY2'!H141+'PE2'!H141+'SR2'!H141+'UY2'!H141+'VE2'!H141","v":175047.03499999992}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D142+'BZ2'!D142+'BO2'!D142+'BR2'!D142+'CL2'!D142+'CO2'!D142+'CR2'!D142+'CE2'!D142+'SV2'!D142+'GT2'!D142+'GY2'!D142+'GF2'!D142+'HN2'!D142+'MX2'!D142+'NI2'!D142+'PA2'!D142+'PY2'!D142+'PE2'!D142+'SR2'!D142+'UY2'!D142+'VE2'!D142","v":0},{"$f":"'AR2'!E142+'BZ2'!E142+'BO2'!E142+'BR2'!E142+'CL2'!E142+'CO2'!E142+'CR2'!E142+'CE2'!E142+'SV2'!E142+'GT2'!E142+'GY2'!E142+'GF2'!E142+'HN2'!E142+'MX2'!E142+'NI2'!E142+'PA2'!E142+'PY2'!E142+'PE2'!E142+'SR2'!E142+'UY2'!E142+'VE2'!E142","v":0},{"$f":"'AR2'!F142+'BZ2'!F142+'BO2'!F142+'BR2'!F142+'CL2'!F142+'CO2'!F142+'CR2'!F142+'CE2'!F142+'SV2'!F142+'GT2'!F142+'GY2'!F142+'GF2'!F142+'HN2'!F142+'MX2'!F142+'NI2'!F142+'PA2'!F142+'PY2'!F142+'PE2'!F142+'SR2'!F142+'UY2'!F142+'VE2'!F142","v":0},{"$f":"'AR2'!G142+'BZ2'!G142+'BO2'!G142+'BR2'!G142+'CL2'!G142+'CO2'!G142+'CR2'!G142+'CE2'!G142+'SV2'!G142+'GT2'!G142+'GY2'!G142+'GF2'!G142+'HN2'!G142+'MX2'!G142+'NI2'!G142+'PA2'!G142+'PY2'!G142+'PE2'!G142+'SR2'!G142+'UY2'!G142+'VE2'!G142","v":0},{"$f":"'AR2'!H142+'BZ2'!H142+'BO2'!H142+'BR2'!H142+'CL2'!H142+'CO2'!H142+'CR2'!H142+'CE2'!H142+'SV2'!H142+'GT2'!H142+'GY2'!H142+'GF2'!H142+'HN2'!H142+'MX2'!H142+'NI2'!H142+'PA2'!H142+'PY2'!H142+'PE2'!H142+'SR2'!H142+'UY2'!H142+'VE2'!H142","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D143+'BZ2'!D143+'BO2'!D143+'BR2'!D143+'CL2'!D143+'CO2'!D143+'CR2'!D143+'CE2'!D143+'SV2'!D143+'GT2'!D143+'GY2'!D143+'GF2'!D143+'HN2'!D143+'MX2'!D143+'NI2'!D143+'PA2'!D143+'PY2'!D143+'PE2'!D143+'SR2'!D143+'UY2'!D143+'VE2'!D143","v":0},{"$f":"'AR2'!E143+'BZ2'!E143+'BO2'!E143+'BR2'!E143+'CL2'!E143+'CO2'!E143+'CR2'!E143+'CE2'!E143+'SV2'!E143+'GT2'!E143+'GY2'!E143+'GF2'!E143+'HN2'!E143+'MX2'!E143+'NI2'!E143+'PA2'!E143+'PY2'!E143+'PE2'!E143+'SR2'!E143+'UY2'!E143+'VE2'!E143","v":0},{"$f":"'AR2'!F143+'BZ2'!F143+'BO2'!F143+'BR2'!F143+'CL2'!F143+'CO2'!F143+'CR2'!F143+'CE2'!F143+'SV2'!F143+'GT2'!F143+'GY2'!F143+'GF2'!F143+'HN2'!F143+'MX2'!F143+'NI2'!F143+'PA2'!F143+'PY2'!F143+'PE2'!F143+'SR2'!F143+'UY2'!F143+'VE2'!F143","v":0},{"$f":"'AR2'!G143+'BZ2'!G143+'BO2'!G143+'BR2'!G143+'CL2'!G143+'CO2'!G143+'CR2'!G143+'CE2'!G143+'SV2'!G143+'GT2'!G143+'GY2'!G143+'GF2'!G143+'HN2'!G143+'MX2'!G143+'NI2'!G143+'PA2'!G143+'PY2'!G143+'PE2'!G143+'SR2'!G143+'UY2'!G143+'VE2'!G143","v":0},{"$f":"'AR2'!H143+'BZ2'!H143+'BO2'!H143+'BR2'!H143+'CL2'!H143+'CO2'!H143+'CR2'!H143+'CE2'!H143+'SV2'!H143+'GT2'!H143+'GY2'!H143+'GF2'!H143+'HN2'!H143+'MX2'!H143+'NI2'!H143+'PA2'!H143+'PY2'!H143+'PE2'!H143+'SR2'!H143+'UY2'!H143+'VE2'!H143","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D144+'BZ2'!D144+'BO2'!D144+'BR2'!D144+'CL2'!D144+'CO2'!D144+'CR2'!D144+'CE2'!D144+'SV2'!D144+'GT2'!D144+'GY2'!D144+'GF2'!D144+'HN2'!D144+'MX2'!D144+'NI2'!D144+'PA2'!D144+'PY2'!D144+'PE2'!D144+'SR2'!D144+'UY2'!D144+'VE2'!D144","v":0},{"$f":"'AR2'!E144+'BZ2'!E144+'BO2'!E144+'BR2'!E144+'CL2'!E144+'CO2'!E144+'CR2'!E144+'CE2'!E144+'SV2'!E144+'GT2'!E144+'GY2'!E144+'GF2'!E144+'HN2'!E144+'MX2'!E144+'NI2'!E144+'PA2'!E144+'PY2'!E144+'PE2'!E144+'SR2'!E144+'UY2'!E144+'VE2'!E144","v":0},{"$f":"'AR2'!F144+'BZ2'!F144+'BO2'!F144+'BR2'!F144+'CL2'!F144+'CO2'!F144+'CR2'!F144+'CE2'!F144+'SV2'!F144+'GT2'!F144+'GY2'!F144+'GF2'!F144+'HN2'!F144+'MX2'!F144+'NI2'!F144+'PA2'!F144+'PY2'!F144+'PE2'!F144+'SR2'!F144+'UY2'!F144+'VE2'!F144","v":0},{"$f":"'AR2'!G144+'BZ2'!G144+'BO2'!G144+'BR2'!G144+'CL2'!G144+'CO2'!G144+'CR2'!G144+'CE2'!G144+'SV2'!G144+'GT2'!G144+'GY2'!G144+'GF2'!G144+'HN2'!G144+'MX2'!G144+'NI2'!G144+'PA2'!G144+'PY2'!G144+'PE2'!G144+'SR2'!G144+'UY2'!G144+'VE2'!G144","v":0},{"$f":"'AR2'!H144+'BZ2'!H144+'BO2'!H144+'BR2'!H144+'CL2'!H144+'CO2'!H144+'CR2'!H144+'CE2'!H144+'SV2'!H144+'GT2'!H144+'GY2'!H144+'GF2'!H144+'HN2'!H144+'MX2'!H144+'NI2'!H144+'PA2'!H144+'PY2'!H144+'PE2'!H144+'SR2'!H144+'UY2'!H144+'VE2'!H144","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D145+'BZ2'!D145+'BO2'!D145+'BR2'!D145+'CL2'!D145+'CO2'!D145+'CR2'!D145+'CE2'!D145+'SV2'!D145+'GT2'!D145+'GY2'!D145+'GF2'!D145+'HN2'!D145+'MX2'!D145+'NI2'!D145+'PA2'!D145+'PY2'!D145+'PE2'!D145+'SR2'!D145+'UY2'!D145+'VE2'!D145","v":0},{"$f":"'AR2'!E145+'BZ2'!E145+'BO2'!E145+'BR2'!E145+'CL2'!E145+'CO2'!E145+'CR2'!E145+'CE2'!E145+'SV2'!E145+'GT2'!E145+'GY2'!E145+'GF2'!E145+'HN2'!E145+'MX2'!E145+'NI2'!E145+'PA2'!E145+'PY2'!E145+'PE2'!E145+'SR2'!E145+'UY2'!E145+'VE2'!E145","v":0},{"$f":"'AR2'!F145+'BZ2'!F145+'BO2'!F145+'BR2'!F145+'CL2'!F145+'CO2'!F145+'CR2'!F145+'CE2'!F145+'SV2'!F145+'GT2'!F145+'GY2'!F145+'GF2'!F145+'HN2'!F145+'MX2'!F145+'NI2'!F145+'PA2'!F145+'PY2'!F145+'PE2'!F145+'SR2'!F145+'UY2'!F145+'VE2'!F145","v":0},{"$f":"'AR2'!G145+'BZ2'!G145+'BO2'!G145+'BR2'!G145+'CL2'!G145+'CO2'!G145+'CR2'!G145+'CE2'!G145+'SV2'!G145+'GT2'!G145+'GY2'!G145+'GF2'!G145+'HN2'!G145+'MX2'!G145+'NI2'!G145+'PA2'!G145+'PY2'!G145+'PE2'!G145+'SR2'!G145+'UY2'!G145+'VE2'!G145","v":0},{"$f":"'AR2'!H145+'BZ2'!H145+'BO2'!H145+'BR2'!H145+'CL2'!H145+'CO2'!H145+'CR2'!H145+'CE2'!H145+'SV2'!H145+'GT2'!H145+'GY2'!H145+'GF2'!H145+'HN2'!H145+'MX2'!H145+'NI2'!H145+'PA2'!H145+'PY2'!H145+'PE2'!H145+'SR2'!H145+'UY2'!H145+'VE2'!H145","v":0}]
[null,"Total",null,{"$f":"SUM(D114:D118,D108:D112)","v":400100},{"$f":"SUM(E114:E118,E108:E112)","v":455110},{"$f":"SUM(F114:F118,F108:F112)","v":517871},{"$f":"SUM(G114:G118,G108:G112)","v":589495.59999999986},{"$f":"SUM(H114:H118,H108:H112)","v":671258.2849999998}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D151+'BZ2'!D151+'BO2'!D151+'BR2'!D151+'CL2'!D151+'CO2'!D151+'CR2'!D151+'CE2'!D151+'SV2'!D151+'GT2'!D151+'GY2'!D151+'GF2'!D151+'HN2'!D151+'MX2'!D151+'NI2'!D151+'PA2'!D151+'PY2'!D151+'PE2'!D151+'SR2'!D151+'UY2'!D151+'VE2'!D151","v":1250},{"$f":"'AR2'!E151+'BZ2'!E151+'BO2'!E151+'BR2'!E151+'CL2'!E151+'CO2'!E151+'CR2'!E151+'CE2'!E151+'SV2'!E151+'GT2'!E151+'GY2'!E151+'GF2'!E151+'HN2'!E151+'MX2'!E151+'NI2'!E151+'PA2'!E151+'PY2'!E151+'PE2'!E151+'SR2'!E151+'UY2'!E151+'VE2'!E151","v":1416.6666666666665},{"$f":"'AR2'!F151+'BZ2'!F151+'BO2'!F151+'BR2'!F151+'CL2'!F151+'CO2'!F151+'CR2'!F151+'CE2'!F151+'SV2'!F151+'GT2'!F151+'GY2'!F151+'GF2'!F151+'HN2'!F151+'MX2'!F151+'NI2'!F151+'PA2'!F151+'PY2'!F151+'PE2'!F151+'SR2'!F151+'UY2'!F151+'VE2'!F151","v":1606.2499999999998},{"$f":"'AR2'!G151+'BZ2'!G151+'BO2'!G151+'BR2'!G151+'CL2'!G151+'CO2'!G151+'CR2'!G151+'CE2'!G151+'SV2'!G151+'GT2'!G151+'GY2'!G151+'GF2'!G151+'HN2'!G151+'MX2'!G151+'NI2'!G151+'PA2'!G151+'PY2'!G151+'PE2'!G151+'SR2'!G151+'UY2'!G151+'VE2'!G151","v":1821.9791666666663},{"$f":"'AR2'!H151+'BZ2'!H151+'BO2'!H151+'BR2'!H151+'CL2'!H151+'CO2'!H151+'CR2'!H151+'CE2'!H151+'SV2'!H151+'GT2'!H151+'GY2'!H151+'GF2'!H151+'HN2'!H151+'MX2'!H151+'NI2'!H151+'PA2'!H151+'PY2'!H151+'PE2'!H151+'SR2'!H151+'UY2'!H151+'VE2'!H151","v":2067.5468749999995}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D152+'BZ2'!D152+'BO2'!D152+'BR2'!D152+'CL2'!D152+'CO2'!D152+'CR2'!D152+'CE2'!D152+'SV2'!D152+'GT2'!D152+'GY2'!D152+'GF2'!D152+'HN2'!D152+'MX2'!D152+'NI2'!D152+'PA2'!D152+'PY2'!D152+'PE2'!D152+'SR2'!D152+'UY2'!D152+'VE2'!D152","v":0},{"$f":"'AR2'!E152+'BZ2'!E152+'BO2'!E152+'BR2'!E152+'CL2'!E152+'CO2'!E152+'CR2'!E152+'CE2'!E152+'SV2'!E152+'GT2'!E152+'GY2'!E152+'GF2'!E152+'HN2'!E152+'MX2'!E152+'NI2'!E152+'PA2'!E152+'PY2'!E152+'PE2'!E152+'SR2'!E152+'UY2'!E152+'VE2'!E152","v":0},{"$f":"'AR2'!F152+'BZ2'!F152+'BO2'!F152+'BR2'!F152+'CL2'!F152+'CO2'!F152+'CR2'!F152+'CE2'!F152+'SV2'!F152+'GT2'!F152+'GY2'!F152+'GF2'!F152+'HN2'!F152+'MX2'!F152+'NI2'!F152+'PA2'!F152+'PY2'!F152+'PE2'!F152+'SR2'!F152+'UY2'!F152+'VE2'!F152","v":0},{"$f":"'AR2'!G152+'BZ2'!G152+'BO2'!G152+'BR2'!G152+'CL2'!G152+'CO2'!G152+'CR2'!G152+'CE2'!G152+'SV2'!G152+'GT2'!G152+'GY2'!G152+'GF2'!G152+'HN2'!G152+'MX2'!G152+'NI2'!G152+'PA2'!G152+'PY2'!G152+'PE2'!G152+'SR2'!G152+'UY2'!G152+'VE2'!G152","v":0},{"$f":"'AR2'!H152+'BZ2'!H152+'BO2'!H152+'BR2'!H152+'CL2'!H152+'CO2'!H152+'CR2'!H152+'CE2'!H152+'SV2'!H152+'GT2'!H152+'GY2'!H152+'GF2'!H152+'HN2'!H152+'MX2'!H152+'NI2'!H152+'PA2'!H152+'PY2'!H152+'PE2'!H152+'SR2'!H152+'UY2'!H152+'VE2'!H152","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D153+'BZ2'!D153+'BO2'!D153+'BR2'!D153+'CL2'!D153+'CO2'!D153+'CR2'!D153+'CE2'!D153+'SV2'!D153+'GT2'!D153+'GY2'!D153+'GF2'!D153+'HN2'!D153+'MX2'!D153+'NI2'!D153+'PA2'!D153+'PY2'!D153+'PE2'!D153+'SR2'!D153+'UY2'!D153+'VE2'!D153","v":0},{"$f":"'AR2'!E153+'BZ2'!E153+'BO2'!E153+'BR2'!E153+'CL2'!E153+'CO2'!E153+'CR2'!E153+'CE2'!E153+'SV2'!E153+'GT2'!E153+'GY2'!E153+'GF2'!E153+'HN2'!E153+'MX2'!E153+'NI2'!E153+'PA2'!E153+'PY2'!E153+'PE2'!E153+'SR2'!E153+'UY2'!E153+'VE2'!E153","v":0},{"$f":"'AR2'!F153+'BZ2'!F153+'BO2'!F153+'BR2'!F153+'CL2'!F153+'CO2'!F153+'CR2'!F153+'CE2'!F153+'SV2'!F153+'GT2'!F153+'GY2'!F153+'GF2'!F153+'HN2'!F153+'MX2'!F153+'NI2'!F153+'PA2'!F153+'PY2'!F153+'PE2'!F153+'SR2'!F153+'UY2'!F153+'VE2'!F153","v":0},{"$f":"'AR2'!G153+'BZ2'!G153+'BO2'!G153+'BR2'!G153+'CL2'!G153+'CO2'!G153+'CR2'!G153+'CE2'!G153+'SV2'!G153+'GT2'!G153+'GY2'!G153+'GF2'!G153+'HN2'!G153+'MX2'!G153+'NI2'!G153+'PA2'!G153+'PY2'!G153+'PE2'!G153+'SR2'!G153+'UY2'!G153+'VE2'!G153","v":0},{"$f":"'AR2'!H153+'BZ2'!H153+'BO2'!H153+'BR2'!H153+'CL2'!H153+'CO2'!H153+'CR2'!H153+'CE2'!H153+'SV2'!H153+'GT2'!H153+'GY2'!H153+'GF2'!H153+'HN2'!H153+'MX2'!H153+'NI2'!H153+'PA2'!H153+'PY2'!H153+'PE2'!H153+'SR2'!H153+'UY2'!H153+'VE2'!H153","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D154+'BZ2'!D154+'BO2'!D154+'BR2'!D154+'CL2'!D154+'CO2'!D154+'CR2'!D154+'CE2'!D154+'SV2'!D154+'GT2'!D154+'GY2'!D154+'GF2'!D154+'HN2'!D154+'MX2'!D154+'NI2'!D154+'PA2'!D154+'PY2'!D154+'PE2'!D154+'SR2'!D154+'UY2'!D154+'VE2'!D154","v":0},{"$f":"'AR2'!E154+'BZ2'!E154+'BO2'!E154+'BR2'!E154+'CL2'!E154+'CO2'!E154+'CR2'!E154+'CE2'!E154+'SV2'!E154+'GT2'!E154+'GY2'!E154+'GF2'!E154+'HN2'!E154+'MX2'!E154+'NI2'!E154+'PA2'!E154+'PY2'!E154+'PE2'!E154+'SR2'!E154+'UY2'!E154+'VE2'!E154","v":0},{"$f":"'AR2'!F154+'BZ2'!F154+'BO2'!F154+'BR2'!F154+'CL2'!F154+'CO2'!F154+'CR2'!F154+'CE2'!F154+'SV2'!F154+'GT2'!F154+'GY2'!F154+'GF2'!F154+'HN2'!F154+'MX2'!F154+'NI2'!F154+'PA2'!F154+'PY2'!F154+'PE2'!F154+'SR2'!F154+'UY2'!F154+'VE2'!F154","v":0},{"$f":"'AR2'!G154+'BZ2'!G154+'BO2'!G154+'BR2'!G154+'CL2'!G154+'CO2'!G154+'CR2'!G154+'CE2'!G154+'SV2'!G154+'GT2'!G154+'GY2'!G154+'GF2'!G154+'HN2'!G154+'MX2'!G154+'NI2'!G154+'PA2'!G154+'PY2'!G154+'PE2'!G154+'SR2'!G154+'UY2'!G154+'VE2'!G154","v":0},{"$f":"'AR2'!H154+'BZ2'!H154+'BO2'!H154+'BR2'!H154+'CL2'!H154+'CO2'!H154+'CR2'!H154+'CE2'!H154+'SV2'!H154+'GT2'!H154+'GY2'!H154+'GF2'!H154+'HN2'!H154+'MX2'!H154+'NI2'!H154+'PA2'!H154+'PY2'!H154+'PE2'!H154+'SR2'!H154+'UY2'!H154+'VE2'!H154","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D155+'BZ2'!D155+'BO2'!D155+'BR2'!D155+'CL2'!D155+'CO2'!D155+'CR2'!D155+'CE2'!D155+'SV2'!D155+'GT2'!D155+'GY2'!D155+'GF2'!D155+'HN2'!D155+'MX2'!D155+'NI2'!D155+'PA2'!D155+'PY2'!D155+'PE2'!D155+'SR2'!D155+'UY2'!D155+'VE2'!D155","v":0},{"$f":"'AR2'!E155+'BZ2'!E155+'BO2'!E155+'BR2'!E155+'CL2'!E155+'CO2'!E155+'CR2'!E155+'CE2'!E155+'SV2'!E155+'GT2'!E155+'GY2'!E155+'GF2'!E155+'HN2'!E155+'MX2'!E155+'NI2'!E155+'PA2'!E155+'PY2'!E155+'PE2'!E155+'SR2'!E155+'UY2'!E155+'VE2'!E155","v":0},{"$f":"'AR2'!F155+'BZ2'!F155+'BO2'!F155+'BR2'!F155+'CL2'!F155+'CO2'!F155+'CR2'!F155+'CE2'!F155+'SV2'!F155+'GT2'!F155+'GY2'!F155+'GF2'!F155+'HN2'!F155+'MX2'!F155+'NI2'!F155+'PA2'!F155+'PY2'!F155+'PE2'!F155+'SR2'!F155+'UY2'!F155+'VE2'!F155","v":0},{"$f":"'AR2'!G155+'BZ2'!G155+'BO2'!G155+'BR2'!G155+'CL2'!G155+'CO2'!G155+'CR2'!G155+'CE2'!G155+'SV2'!G155+'GT2'!G155+'GY2'!G155+'GF2'!G155+'HN2'!G155+'MX2'!G155+'NI2'!G155+'PA2'!G155+'PY2'!G155+'PE2'!G155+'SR2'!G155+'UY2'!G155+'VE2'!G155","v":0},{"$f":"'AR2'!H155+'BZ2'!H155+'BO2'!H155+'BR2'!H155+'CL2'!H155+'CO2'!H155+'CR2'!H155+'CE2'!H155+'SV2'!H155+'GT2'!H155+'GY2'!H155+'GF2'!H155+'HN2'!H155+'MX2'!H155+'NI2'!H155+'PA2'!H155+'PY2'!H155+'PE2'!H155+'SR2'!H155+'UY2'!H155+'VE2'!H155","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D124:D128)","v":1250},{"$f":"SUM(E124:E128)","v":1416.6666666666665},{"$f":"SUM(F124:F128)","v":1606.2499999999998},{"$f":"SUM(G124:G128)","v":1821.9791666666663},{"$f":"SUM(H124:H128)","v":2067.5468749999995}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D157+'BZ2'!D157+'BO2'!D157+'BR2'!D157+'CL2'!D157+'CO2'!D157+'CR2'!D157+'CE2'!D157+'SV2'!D157+'GT2'!D157+'GY2'!D157+'GF2'!D157+'HN2'!D157+'MX2'!D157+'NI2'!D157+'PA2'!D157+'PY2'!D157+'PE2'!D157+'SR2'!D157+'UY2'!D157+'VE2'!D157","v":417.08333333333337},{"$f":"'AR2'!E157+'BZ2'!E157+'BO2'!E157+'BR2'!E157+'CL2'!E157+'CO2'!E157+'CR2'!E157+'CE2'!E157+'SV2'!E157+'GT2'!E157+'GY2'!E157+'GF2'!E157+'HN2'!E157+'MX2'!E157+'NI2'!E157+'PA2'!E157+'PY2'!E157+'PE2'!E157+'SR2'!E157+'UY2'!E157+'VE2'!E157","v":479.62499999999994},{"$f":"'AR2'!F157+'BZ2'!F157+'BO2'!F157+'BR2'!F157+'CL2'!F157+'CO2'!F157+'CR2'!F157+'CE2'!F157+'SV2'!F157+'GT2'!F157+'GY2'!F157+'GF2'!F157+'HN2'!F157+'MX2'!F157+'NI2'!F157+'PA2'!F157+'PY2'!F157+'PE2'!F157+'SR2'!F157+'UY2'!F157+'VE2'!F157","v":551.54583333333323},{"$f":"'AR2'!G157+'BZ2'!G157+'BO2'!G157+'BR2'!G157+'CL2'!G157+'CO2'!G157+'CR2'!G157+'CE2'!G157+'SV2'!G157+'GT2'!G157+'GY2'!G157+'GF2'!G157+'HN2'!G157+'MX2'!G157+'NI2'!G157+'PA2'!G157+'PY2'!G157+'PE2'!G157+'SR2'!G157+'UY2'!G157+'VE2'!G157","v":634.25249999999971},{"$f":"'AR2'!H157+'BZ2'!H157+'BO2'!H157+'BR2'!H157+'CL2'!H157+'CO2'!H157+'CR2'!H157+'CE2'!H157+'SV2'!H157+'GT2'!H157+'GY2'!H157+'GF2'!H157+'HN2'!H157+'MX2'!H157+'NI2'!H157+'PA2'!H157+'PY2'!H157+'PE2'!H157+'SR2'!H157+'UY2'!H157+'VE2'!H157","v":729.36264583333298}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D158+'BZ2'!D158+'BO2'!D158+'BR2'!D158+'CL2'!D158+'CO2'!D158+'CR2'!D158+'CE2'!D158+'SV2'!D158+'GT2'!D158+'GY2'!D158+'GF2'!D158+'HN2'!D158+'MX2'!D158+'NI2'!D158+'PA2'!D158+'PY2'!D158+'PE2'!D158+'SR2'!D158+'UY2'!D158+'VE2'!D158","v":0},{"$f":"'AR2'!E158+'BZ2'!E158+'BO2'!E158+'BR2'!E158+'CL2'!E158+'CO2'!E158+'CR2'!E158+'CE2'!E158+'SV2'!E158+'GT2'!E158+'GY2'!E158+'GF2'!E158+'HN2'!E158+'MX2'!E158+'NI2'!E158+'PA2'!E158+'PY2'!E158+'PE2'!E158+'SR2'!E158+'UY2'!E158+'VE2'!E158","v":0},{"$f":"'AR2'!F158+'BZ2'!F158+'BO2'!F158+'BR2'!F158+'CL2'!F158+'CO2'!F158+'CR2'!F158+'CE2'!F158+'SV2'!F158+'GT2'!F158+'GY2'!F158+'GF2'!F158+'HN2'!F158+'MX2'!F158+'NI2'!F158+'PA2'!F158+'PY2'!F158+'PE2'!F158+'SR2'!F158+'UY2'!F158+'VE2'!F158","v":0},{"$f":"'AR2'!G158+'BZ2'!G158+'BO2'!G158+'BR2'!G158+'CL2'!G158+'CO2'!G158+'CR2'!G158+'CE2'!G158+'SV2'!G158+'GT2'!G158+'GY2'!G158+'GF2'!G158+'HN2'!G158+'MX2'!G158+'NI2'!G158+'PA2'!G158+'PY2'!G158+'PE2'!G158+'SR2'!G158+'UY2'!G158+'VE2'!G158","v":0},{"$f":"'AR2'!H158+'BZ2'!H158+'BO2'!H158+'BR2'!H158+'CL2'!H158+'CO2'!H158+'CR2'!H158+'CE2'!H158+'SV2'!H158+'GT2'!H158+'GY2'!H158+'GF2'!H158+'HN2'!H158+'MX2'!H158+'NI2'!H158+'PA2'!H158+'PY2'!H158+'PE2'!H158+'SR2'!H158+'UY2'!H158+'VE2'!H158","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D159+'BZ2'!D159+'BO2'!D159+'BR2'!D159+'CL2'!D159+'CO2'!D159+'CR2'!D159+'CE2'!D159+'SV2'!D159+'GT2'!D159+'GY2'!D159+'GF2'!D159+'HN2'!D159+'MX2'!D159+'NI2'!D159+'PA2'!D159+'PY2'!D159+'PE2'!D159+'SR2'!D159+'UY2'!D159+'VE2'!D159","v":0},{"$f":"'AR2'!E159+'BZ2'!E159+'BO2'!E159+'BR2'!E159+'CL2'!E159+'CO2'!E159+'CR2'!E159+'CE2'!E159+'SV2'!E159+'GT2'!E159+'GY2'!E159+'GF2'!E159+'HN2'!E159+'MX2'!E159+'NI2'!E159+'PA2'!E159+'PY2'!E159+'PE2'!E159+'SR2'!E159+'UY2'!E159+'VE2'!E159","v":0},{"$f":"'AR2'!F159+'BZ2'!F159+'BO2'!F159+'BR2'!F159+'CL2'!F159+'CO2'!F159+'CR2'!F159+'CE2'!F159+'SV2'!F159+'GT2'!F159+'GY2'!F159+'GF2'!F159+'HN2'!F159+'MX2'!F159+'NI2'!F159+'PA2'!F159+'PY2'!F159+'PE2'!F159+'SR2'!F159+'UY2'!F159+'VE2'!F159","v":0},{"$f":"'AR2'!G159+'BZ2'!G159+'BO2'!G159+'BR2'!G159+'CL2'!G159+'CO2'!G159+'CR2'!G159+'CE2'!G159+'SV2'!G159+'GT2'!G159+'GY2'!G159+'GF2'!G159+'HN2'!G159+'MX2'!G159+'NI2'!G159+'PA2'!G159+'PY2'!G159+'PE2'!G159+'SR2'!G159+'UY2'!G159+'VE2'!G159","v":0},{"$f":"'AR2'!H159+'BZ2'!H159+'BO2'!H159+'BR2'!H159+'CL2'!H159+'CO2'!H159+'CR2'!H159+'CE2'!H159+'SV2'!H159+'GT2'!H159+'GY2'!H159+'GF2'!H159+'HN2'!H159+'MX2'!H159+'NI2'!H159+'PA2'!H159+'PY2'!H159+'PE2'!H159+'SR2'!H159+'UY2'!H159+'VE2'!H159","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D160+'BZ2'!D160+'BO2'!D160+'BR2'!D160+'CL2'!D160+'CO2'!D160+'CR2'!D160+'CE2'!D160+'SV2'!D160+'GT2'!D160+'GY2'!D160+'GF2'!D160+'HN2'!D160+'MX2'!D160+'NI2'!D160+'PA2'!D160+'PY2'!D160+'PE2'!D160+'SR2'!D160+'UY2'!D160+'VE2'!D160","v":0},{"$f":"'AR2'!E160+'BZ2'!E160+'BO2'!E160+'BR2'!E160+'CL2'!E160+'CO2'!E160+'CR2'!E160+'CE2'!E160+'SV2'!E160+'GT2'!E160+'GY2'!E160+'GF2'!E160+'HN2'!E160+'MX2'!E160+'NI2'!E160+'PA2'!E160+'PY2'!E160+'PE2'!E160+'SR2'!E160+'UY2'!E160+'VE2'!E160","v":0},{"$f":"'AR2'!F160+'BZ2'!F160+'BO2'!F160+'BR2'!F160+'CL2'!F160+'CO2'!F160+'CR2'!F160+'CE2'!F160+'SV2'!F160+'GT2'!F160+'GY2'!F160+'GF2'!F160+'HN2'!F160+'MX2'!F160+'NI2'!F160+'PA2'!F160+'PY2'!F160+'PE2'!F160+'SR2'!F160+'UY2'!F160+'VE2'!F160","v":0},{"$f":"'AR2'!G160+'BZ2'!G160+'BO2'!G160+'BR2'!G160+'CL2'!G160+'CO2'!G160+'CR2'!G160+'CE2'!G160+'SV2'!G160+'GT2'!G160+'GY2'!G160+'GF2'!G160+'HN2'!G160+'MX2'!G160+'NI2'!G160+'PA2'!G160+'PY2'!G160+'PE2'!G160+'SR2'!G160+'UY2'!G160+'VE2'!G160","v":0},{"$f":"'AR2'!H160+'BZ2'!H160+'BO2'!H160+'BR2'!H160+'CL2'!H160+'CO2'!H160+'CR2'!H160+'CE2'!H160+'SV2'!H160+'GT2'!H160+'GY2'!H160+'GF2'!H160+'HN2'!H160+'MX2'!H160+'NI2'!H160+'PA2'!H160+'PY2'!H160+'PE2'!H160+'SR2'!H160+'UY2'!H160+'VE2'!H160","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D161+'BZ2'!D161+'BO2'!D161+'BR2'!D161+'CL2'!D161+'CO2'!D161+'CR2'!D161+'CE2'!D161+'SV2'!D161+'GT2'!D161+'GY2'!D161+'GF2'!D161+'HN2'!D161+'MX2'!D161+'NI2'!D161+'PA2'!D161+'PY2'!D161+'PE2'!D161+'SR2'!D161+'UY2'!D161+'VE2'!D161","v":0},{"$f":"'AR2'!E161+'BZ2'!E161+'BO2'!E161+'BR2'!E161+'CL2'!E161+'CO2'!E161+'CR2'!E161+'CE2'!E161+'SV2'!E161+'GT2'!E161+'GY2'!E161+'GF2'!E161+'HN2'!E161+'MX2'!E161+'NI2'!E161+'PA2'!E161+'PY2'!E161+'PE2'!E161+'SR2'!E161+'UY2'!E161+'VE2'!E161","v":0},{"$f":"'AR2'!F161+'BZ2'!F161+'BO2'!F161+'BR2'!F161+'CL2'!F161+'CO2'!F161+'CR2'!F161+'CE2'!F161+'SV2'!F161+'GT2'!F161+'GY2'!F161+'GF2'!F161+'HN2'!F161+'MX2'!F161+'NI2'!F161+'PA2'!F161+'PY2'!F161+'PE2'!F161+'SR2'!F161+'UY2'!F161+'VE2'!F161","v":0},{"$f":"'AR2'!G161+'BZ2'!G161+'BO2'!G161+'BR2'!G161+'CL2'!G161+'CO2'!G161+'CR2'!G161+'CE2'!G161+'SV2'!G161+'GT2'!G161+'GY2'!G161+'GF2'!G161+'HN2'!G161+'MX2'!G161+'NI2'!G161+'PA2'!G161+'PY2'!G161+'PE2'!G161+'SR2'!G161+'UY2'!G161+'VE2'!G161","v":0},{"$f":"'AR2'!H161+'BZ2'!H161+'BO2'!H161+'BR2'!H161+'CL2'!H161+'CO2'!H161+'CR2'!H161+'CE2'!H161+'SV2'!H161+'GT2'!H161+'GY2'!H161+'GF2'!H161+'HN2'!H161+'MX2'!H161+'NI2'!H161+'PA2'!H161+'PY2'!H161+'PE2'!H161+'SR2'!H161+'UY2'!H161+'VE2'!H161","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D130:D134)","v":417.08333333333337},{"$f":"SUM(E130:E134)","v":479.62499999999994},{"$f":"SUM(F130:F134)","v":551.54583333333323},{"$f":"SUM(G130:G134)","v":634.25249999999971},{"$f":"SUM(H130:H134)","v":729.36264583333298}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D124+D130","v":1667.0833333333335},1896.2916666666665,2157.7958333333331,2456.2316666666661,2796.9095208333324]
[null,null,{"$f":"'3'!$C$27","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$28","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$29","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$30","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D136:D140)","v":1667.0833333333335},{"$f":"SUM(E136:E140)","v":1896.2916666666665},{"$f":"SUM(F136:F140)","v":2157.7958333333331},{"$f":"SUM(G136:G140)","v":2456.2316666666661},{"$f":"SUM(H136:H140)","v":2796.9095208333324}]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D191+'BZ2'!D191+'BO2'!D191+'BR2'!D191+'CL2'!D191+'CO2'!D191+'CR2'!D191+'CE2'!D191+'SV2'!D191+'GT2'!D191+'GY2'!D191+'GF2'!D191+'HN2'!D191+'MX2'!D191+'NI2'!D191+'PA2'!D191+'PY2'!D191+'PE2'!D191+'SR2'!D191+'UY2'!D191+'VE2'!D191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E191+'BZ2'!E191+'BO2'!E191+'BR2'!E191+'CL2'!E191+'CO2'!E191+'CR2'!E191+'CE2'!E191+'SV2'!E191+'GT2'!E191+'GY2'!E191+'GF2'!E191+'HN2'!E191+'MX2'!E191+'NI2'!E191+'PA2'!E191+'PY2'!E191+'PE2'!E191+'SR2'!E191+'UY2'!E191+'VE2'!E191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F191+'BZ2'!F191+'BO2'!F191+'BR2'!F191+'CL2'!F191+'CO2'!F191+'CR2'!F191+'CE2'!F191+'SV2'!F191+'GT2'!F191+'GY2'!F191+'GF2'!F191+'HN2'!F191+'MX2'!F191+'NI2'!F191+'PA2'!F191+'PY2'!F191+'PE2'!F191+'SR2'!F191+'UY2'!F191+'VE2'!F191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G191+'BZ2'!G191+'BO2'!G191+'BR2'!G191+'CL2'!G191+'CO2'!G191+'CR2'!G191+'CE2'!G191+'SV2'!G191+'GT2'!G191+'GY2'!G191+'GF2'!G191+'HN2'!G191+'MX2'!G191+'NI2'!G191+'PA2'!G191+'PY2'!G191+'PE2'!G191+'SR2'!G191+'UY2'!G191+'VE2'!G191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H191+'BZ2'!H191+'BO2'!H191+'BR2'!H191+'CL2'!H191+'CO2'!H191+'CR2'!H191+'CE2'!H191+'SV2'!H191+'GT2'!H191+'GY2'!H191+'GF2'!H191+'HN2'!H191+'MX2'!H191+'NI2'!H191+'PA2'!H191+'PY2'!H191+'PE2'!H191+'SR2'!H191+'UY2'!H191+'VE2'!H191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I191+'BZ2'!I191+'BO2'!I191+'BR2'!I191+'CL2'!I191+'CO2'!I191+'CR2'!I191+'CE2'!I191+'SV2'!I191+'GT2'!I191+'GY2'!I191+'GF2'!I191+'HN2'!I191+'MX2'!I191+'NI2'!I191+'PA2'!I191+'PY2'!I191+'PE2'!I191+'SR2'!I191+'UY2'!I191+'VE2'!I191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J191+'BZ2'!J191+'BO2'!J191+'BR2'!J191+'CL2'!J191+'CO2'!J191+'CR2'!J191+'CE2'!J191+'SV2'!J191+'GT2'!J191+'GY2'!J191+'GF2'!J191+'HN2'!J191+'MX2'!J191+'NI2'!J191+'PA2'!J191+'PY2'!J191+'PE2'!J191+'SR2'!J191+'UY2'!J191+'VE2'!J191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K191+'BZ2'!K191+'BO2'!K191+'BR2'!K191+'CL2'!K191+'CO2'!K191+'CR2'!K191+'CE2'!K191+'SV2'!K191+'GT2'!K191+'GY2'!K191+'GF2'!K191+'HN2'!K191+'MX2'!K191+'NI2'!K191+'PA2'!K191+'PY2'!K191+'PE2'!K191+'SR2'!K191+'UY2'!K191+'VE2'!K191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L191+'BZ2'!L191+'BO2'!L191+'BR2'!L191+'CL2'!L191+'CO2'!L191+'CR2'!L191+'CE2'!L191+'SV2'!L191+'GT2'!L191+'GY2'!L191+'GF2'!L191+'HN2'!L191+'MX2'!L191+'NI2'!L191+'PA2'!L191+'PY2'!L191+'PE2'!L191+'SR2'!L191+'UY2'!L191+'VE2'!L191","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M191+'BZ2'!M191+'BO2'!M191+'BR2'!M191+'CL2'!M191+'CO2'!M191+'CR2'!M191+'CE2'!M191+'SV2'!M191+'GT2'!M191+'GY2'!M191+'GF2'!M191+'HN2'!M191+'MX2'!M191+'NI2'!M191+'PA2'!M191+'PY2'!M191+'PE2'!M191+'SR2'!M191+'UY2'!M191+'VE2'!M191","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D192+'BZ2'!D192+'BO2'!D192+'BR2'!D192+'CL2'!D192+'CO2'!D192+'CR2'!D192+'CE2'!D192+'SV2'!D192+'GT2'!D192+'GY2'!D192+'GF2'!D192+'HN2'!D192+'MX2'!D192+'NI2'!D192+'PA2'!D192+'PY2'!D192+'PE2'!D192+'SR2'!D192+'UY2'!D192+'VE2'!D192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E192+'BZ2'!E192+'BO2'!E192+'BR2'!E192+'CL2'!E192+'CO2'!E192+'CR2'!E192+'CE2'!E192+'SV2'!E192+'GT2'!E192+'GY2'!E192+'GF2'!E192+'HN2'!E192+'MX2'!E192+'NI2'!E192+'PA2'!E192+'PY2'!E192+'PE2'!E192+'SR2'!E192+'UY2'!E192+'VE2'!E192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F192+'BZ2'!F192+'BO2'!F192+'BR2'!F192+'CL2'!F192+'CO2'!F192+'CR2'!F192+'CE2'!F192+'SV2'!F192+'GT2'!F192+'GY2'!F192+'GF2'!F192+'HN2'!F192+'MX2'!F192+'NI2'!F192+'PA2'!F192+'PY2'!F192+'PE2'!F192+'SR2'!F192+'UY2'!F192+'VE2'!F192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G192+'BZ2'!G192+'BO2'!G192+'BR2'!G192+'CL2'!G192+'CO2'!G192+'CR2'!G192+'CE2'!G192+'SV2'!G192+'GT2'!G192+'GY2'!G192+'GF2'!G192+'HN2'!G192+'MX2'!G192+'NI2'!G192+'PA2'!G192+'PY2'!G192+'PE2'!G192+'SR2'!G192+'UY2'!G192+'VE2'!G192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H192+'BZ2'!H192+'BO2'!H192+'BR2'!H192+'CL2'!H192+'CO2'!H192+'CR2'!H192+'CE2'!H192+'SV2'!H192+'GT2'!H192+'GY2'!H192+'GF2'!H192+'HN2'!H192+'MX2'!H192+'NI2'!H192+'PA2'!H192+'PY2'!H192+'PE2'!H192+'SR2'!H192+'UY2'!H192+'VE2'!H192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I192+'BZ2'!I192+'BO2'!I192+'BR2'!I192+'CL2'!I192+'CO2'!I192+'CR2'!I192+'CE2'!I192+'SV2'!I192+'GT2'!I192+'GY2'!I192+'GF2'!I192+'HN2'!I192+'MX2'!I192+'NI2'!I192+'PA2'!I192+'PY2'!I192+'PE2'!I192+'SR2'!I192+'UY2'!I192+'VE2'!I192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J192+'BZ2'!J192+'BO2'!J192+'BR2'!J192+'CL2'!J192+'CO2'!J192+'CR2'!J192+'CE2'!J192+'SV2'!J192+'GT2'!J192+'GY2'!J192+'GF2'!J192+'HN2'!J192+'MX2'!J192+'NI2'!J192+'PA2'!J192+'PY2'!J192+'PE2'!J192+'SR2'!J192+'UY2'!J192+'VE2'!J192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K192+'BZ2'!K192+'BO2'!K192+'BR2'!K192+'CL2'!K192+'CO2'!K192+'CR2'!K192+'CE2'!K192+'SV2'!K192+'GT2'!K192+'GY2'!K192+'GF2'!K192+'HN2'!K192+'MX2'!K192+'NI2'!K192+'PA2'!K192+'PY2'!K192+'PE2'!K192+'SR2'!K192+'UY2'!K192+'VE2'!K192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L192+'BZ2'!L192+'BO2'!L192+'BR2'!L192+'CL2'!L192+'CO2'!L192+'CR2'!L192+'CE2'!L192+'SV2'!L192+'GT2'!L192+'GY2'!L192+'GF2'!L192+'HN2'!L192+'MX2'!L192+'NI2'!L192+'PA2'!L192+'PY2'!L192+'PE2'!L192+'SR2'!L192+'UY2'!L192+'VE2'!L192","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M192+'BZ2'!M192+'BO2'!M192+'BR2'!M192+'CL2'!M192+'CO2'!M192+'CR2'!M192+'CE2'!M192+'SV2'!M192+'GT2'!M192+'GY2'!M192+'GF2'!M192+'HN2'!M192+'MX2'!M192+'NI2'!M192+'PA2'!M192+'PY2'!M192+'PE2'!M192+'SR2'!M192+'UY2'!M192+'VE2'!M192","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D193+'BZ2'!D193+'BO2'!D193+'BR2'!D193+'CL2'!D193+'CO2'!D193+'CR2'!D193+'CE2'!D193+'SV2'!D193+'GT2'!D193+'GY2'!D193+'GF2'!D193+'HN2'!D193+'MX2'!D193+'NI2'!D193+'PA2'!D193+'PY2'!D193+'PE2'!D193+'SR2'!D193+'UY2'!D193+'VE2'!D193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E193+'BZ2'!E193+'BO2'!E193+'BR2'!E193+'CL2'!E193+'CO2'!E193+'CR2'!E193+'CE2'!E193+'SV2'!E193+'GT2'!E193+'GY2'!E193+'GF2'!E193+'HN2'!E193+'MX2'!E193+'NI2'!E193+'PA2'!E193+'PY2'!E193+'PE2'!E193+'SR2'!E193+'UY2'!E193+'VE2'!E193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F193+'BZ2'!F193+'BO2'!F193+'BR2'!F193+'CL2'!F193+'CO2'!F193+'CR2'!F193+'CE2'!F193+'SV2'!F193+'GT2'!F193+'GY2'!F193+'GF2'!F193+'HN2'!F193+'MX2'!F193+'NI2'!F193+'PA2'!F193+'PY2'!F193+'PE2'!F193+'SR2'!F193+'UY2'!F193+'VE2'!F193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G193+'BZ2'!G193+'BO2'!G193+'BR2'!G193+'CL2'!G193+'CO2'!G193+'CR2'!G193+'CE2'!G193+'SV2'!G193+'GT2'!G193+'GY2'!G193+'GF2'!G193+'HN2'!G193+'MX2'!G193+'NI2'!G193+'PA2'!G193+'PY2'!G193+'PE2'!G193+'SR2'!G193+'UY2'!G193+'VE2'!G193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H193+'BZ2'!H193+'BO2'!H193+'BR2'!H193+'CL2'!H193+'CO2'!H193+'CR2'!H193+'CE2'!H193+'SV2'!H193+'GT2'!H193+'GY2'!H193+'GF2'!H193+'HN2'!H193+'MX2'!H193+'NI2'!H193+'PA2'!H193+'PY2'!H193+'PE2'!H193+'SR2'!H193+'UY2'!H193+'VE2'!H193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I193+'BZ2'!I193+'BO2'!I193+'BR2'!I193+'CL2'!I193+'CO2'!I193+'CR2'!I193+'CE2'!I193+'SV2'!I193+'GT2'!I193+'GY2'!I193+'GF2'!I193+'HN2'!I193+'MX2'!I193+'NI2'!I193+'PA2'!I193+'PY2'!I193+'PE2'!I193+'SR2'!I193+'UY2'!I193+'VE2'!I193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J193+'BZ2'!J193+'BO2'!J193+'BR2'!J193+'CL2'!J193+'CO2'!J193+'CR2'!J193+'CE2'!J193+'SV2'!J193+'GT2'!J193+'GY2'!J193+'GF2'!J193+'HN2'!J193+'MX2'!J193+'NI2'!J193+'PA2'!J193+'PY2'!J193+'PE2'!J193+'SR2'!J193+'UY2'!J193+'VE2'!J193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K193+'BZ2'!K193+'BO2'!K193+'BR2'!K193+'CL2'!K193+'CO2'!K193+'CR2'!K193+'CE2'!K193+'SV2'!K193+'GT2'!K193+'GY2'!K193+'GF2'!K193+'HN2'!K193+'MX2'!K193+'NI2'!K193+'PA2'!K193+'PY2'!K193+'PE2'!K193+'SR2'!K193+'UY2'!K193+'VE2'!K193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L193+'BZ2'!L193+'BO2'!L193+'BR2'!L193+'CL2'!L193+'CO2'!L193+'CR2'!L193+'CE2'!L193+'SV2'!L193+'GT2'!L193+'GY2'!L193+'GF2'!L193+'HN2'!L193+'MX2'!L193+'NI2'!L193+'PA2'!L193+'PY2'!L193+'PE2'!L193+'SR2'!L193+'UY2'!L193+'VE2'!L193","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M193+'BZ2'!M193+'BO2'!M193+'BR2'!M193+'CL2'!M193+'CO2'!M193+'CR2'!M193+'CE2'!M193+'SV2'!M193+'GT2'!M193+'GY2'!M193+'GF2'!M193+'HN2'!M193+'MX2'!M193+'NI2'!M193+'PA2'!M193+'PY2'!M193+'PE2'!M193+'SR2'!M193+'UY2'!M193+'VE2'!M193","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D194+'BZ2'!D194+'BO2'!D194+'BR2'!D194+'CL2'!D194+'CO2'!D194+'CR2'!D194+'CE2'!D194+'SV2'!D194+'GT2'!D194+'GY2'!D194+'GF2'!D194+'HN2'!D194+'MX2'!D194+'NI2'!D194+'PA2'!D194+'PY2'!D194+'PE2'!D194+'SR2'!D194+'UY2'!D194+'VE2'!D194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E194+'BZ2'!E194+'BO2'!E194+'BR2'!E194+'CL2'!E194+'CO2'!E194+'CR2'!E194+'CE2'!E194+'SV2'!E194+'GT2'!E194+'GY2'!E194+'GF2'!E194+'HN2'!E194+'MX2'!E194+'NI2'!E194+'PA2'!E194+'PY2'!E194+'PE2'!E194+'SR2'!E194+'UY2'!E194+'VE2'!E194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F194+'BZ2'!F194+'BO2'!F194+'BR2'!F194+'CL2'!F194+'CO2'!F194+'CR2'!F194+'CE2'!F194+'SV2'!F194+'GT2'!F194+'GY2'!F194+'GF2'!F194+'HN2'!F194+'MX2'!F194+'NI2'!F194+'PA2'!F194+'PY2'!F194+'PE2'!F194+'SR2'!F194+'UY2'!F194+'VE2'!F194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G194+'BZ2'!G194+'BO2'!G194+'BR2'!G194+'CL2'!G194+'CO2'!G194+'CR2'!G194+'CE2'!G194+'SV2'!G194+'GT2'!G194+'GY2'!G194+'GF2'!G194+'HN2'!G194+'MX2'!G194+'NI2'!G194+'PA2'!G194+'PY2'!G194+'PE2'!G194+'SR2'!G194+'UY2'!G194+'VE2'!G194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H194+'BZ2'!H194+'BO2'!H194+'BR2'!H194+'CL2'!H194+'CO2'!H194+'CR2'!H194+'CE2'!H194+'SV2'!H194+'GT2'!H194+'GY2'!H194+'GF2'!H194+'HN2'!H194+'MX2'!H194+'NI2'!H194+'PA2'!H194+'PY2'!H194+'PE2'!H194+'SR2'!H194+'UY2'!H194+'VE2'!H194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I194+'BZ2'!I194+'BO2'!I194+'BR2'!I194+'CL2'!I194+'CO2'!I194+'CR2'!I194+'CE2'!I194+'SV2'!I194+'GT2'!I194+'GY2'!I194+'GF2'!I194+'HN2'!I194+'MX2'!I194+'NI2'!I194+'PA2'!I194+'PY2'!I194+'PE2'!I194+'SR2'!I194+'UY2'!I194+'VE2'!I194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J194+'BZ2'!J194+'BO2'!J194+'BR2'!J194+'CL2'!J194+'CO2'!J194+'CR2'!J194+'CE2'!J194+'SV2'!J194+'GT2'!J194+'GY2'!J194+'GF2'!J194+'HN2'!J194+'MX2'!J194+'NI2'!J194+'PA2'!J194+'PY2'!J194+'PE2'!J194+'SR2'!J194+'UY2'!J194+'VE2'!J194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K194+'BZ2'!K194+'BO2'!K194+'BR2'!K194+'CL2'!K194+'CO2'!K194+'CR2'!K194+'CE2'!K194+'SV2'!K194+'GT2'!K194+'GY2'!K194+'GF2'!K194+'HN2'!K194+'MX2'!K194+'NI2'!K194+'PA2'!K194+'PY2'!K194+'PE2'!K194+'SR2'!K194+'UY2'!K194+'VE2'!K194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L194+'BZ2'!L194+'BO2'!L194+'BR2'!L194+'CL2'!L194+'CO2'!L194+'CR2'!L194+'CE2'!L194+'SV2'!L194+'GT2'!L194+'GY2'!L194+'GF2'!L194+'HN2'!L194+'MX2'!L194+'NI2'!L194+'PA2'!L194+'PY2'!L194+'PE2'!L194+'SR2'!L194+'UY2'!L194+'VE2'!L194","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M194+'BZ2'!M194+'BO2'!M194+'BR2'!M194+'CL2'!M194+'CO2'!M194+'CR2'!M194+'CE2'!M194+'SV2'!M194+'GT2'!M194+'GY2'!M194+'GF2'!M194+'HN2'!M194+'MX2'!M194+'NI2'!M194+'PA2'!M194+'PY2'!M194+'PE2'!M194+'SR2'!M194+'UY2'!M194+'VE2'!M194","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D195+'BZ2'!D195+'BO2'!D195+'BR2'!D195+'CL2'!D195+'CO2'!D195+'CR2'!D195+'CE2'!D195+'SV2'!D195+'GT2'!D195+'GY2'!D195+'GF2'!D195+'HN2'!D195+'MX2'!D195+'NI2'!D195+'PA2'!D195+'PY2'!D195+'PE2'!D195+'SR2'!D195+'UY2'!D195+'VE2'!D195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E195+'BZ2'!E195+'BO2'!E195+'BR2'!E195+'CL2'!E195+'CO2'!E195+'CR2'!E195+'CE2'!E195+'SV2'!E195+'GT2'!E195+'GY2'!E195+'GF2'!E195+'HN2'!E195+'MX2'!E195+'NI2'!E195+'PA2'!E195+'PY2'!E195+'PE2'!E195+'SR2'!E195+'UY2'!E195+'VE2'!E195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F195+'BZ2'!F195+'BO2'!F195+'BR2'!F195+'CL2'!F195+'CO2'!F195+'CR2'!F195+'CE2'!F195+'SV2'!F195+'GT2'!F195+'GY2'!F195+'GF2'!F195+'HN2'!F195+'MX2'!F195+'NI2'!F195+'PA2'!F195+'PY2'!F195+'PE2'!F195+'SR2'!F195+'UY2'!F195+'VE2'!F195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G195+'BZ2'!G195+'BO2'!G195+'BR2'!G195+'CL2'!G195+'CO2'!G195+'CR2'!G195+'CE2'!G195+'SV2'!G195+'GT2'!G195+'GY2'!G195+'GF2'!G195+'HN2'!G195+'MX2'!G195+'NI2'!G195+'PA2'!G195+'PY2'!G195+'PE2'!G195+'SR2'!G195+'UY2'!G195+'VE2'!G195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H195+'BZ2'!H195+'BO2'!H195+'BR2'!H195+'CL2'!H195+'CO2'!H195+'CR2'!H195+'CE2'!H195+'SV2'!H195+'GT2'!H195+'GY2'!H195+'GF2'!H195+'HN2'!H195+'MX2'!H195+'NI2'!H195+'PA2'!H195+'PY2'!H195+'PE2'!H195+'SR2'!H195+'UY2'!H195+'VE2'!H195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I195+'BZ2'!I195+'BO2'!I195+'BR2'!I195+'CL2'!I195+'CO2'!I195+'CR2'!I195+'CE2'!I195+'SV2'!I195+'GT2'!I195+'GY2'!I195+'GF2'!I195+'HN2'!I195+'MX2'!I195+'NI2'!I195+'PA2'!I195+'PY2'!I195+'PE2'!I195+'SR2'!I195+'UY2'!I195+'VE2'!I195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J195+'BZ2'!J195+'BO2'!J195+'BR2'!J195+'CL2'!J195+'CO2'!J195+'CR2'!J195+'CE2'!J195+'SV2'!J195+'GT2'!J195+'GY2'!J195+'GF2'!J195+'HN2'!J195+'MX2'!J195+'NI2'!J195+'PA2'!J195+'PY2'!J195+'PE2'!J195+'SR2'!J195+'UY2'!J195+'VE2'!J195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K195+'BZ2'!K195+'BO2'!K195+'BR2'!K195+'CL2'!K195+'CO2'!K195+'CR2'!K195+'CE2'!K195+'SV2'!K195+'GT2'!K195+'GY2'!K195+'GF2'!K195+'HN2'!K195+'MX2'!K195+'NI2'!K195+'PA2'!K195+'PY2'!K195+'PE2'!K195+'SR2'!K195+'UY2'!K195+'VE2'!K195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L195+'BZ2'!L195+'BO2'!L195+'BR2'!L195+'CL2'!L195+'CO2'!L195+'CR2'!L195+'CE2'!L195+'SV2'!L195+'GT2'!L195+'GY2'!L195+'GF2'!L195+'HN2'!L195+'MX2'!L195+'NI2'!L195+'PA2'!L195+'PY2'!L195+'PE2'!L195+'SR2'!L195+'UY2'!L195+'VE2'!L195","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M195+'BZ2'!M195+'BO2'!M195+'BR2'!M195+'CL2'!M195+'CO2'!M195+'CR2'!M195+'CE2'!M195+'SV2'!M195+'GT2'!M195+'GY2'!M195+'GF2'!M195+'HN2'!M195+'MX2'!M195+'NI2'!M195+'PA2'!M195+'PY2'!M195+'PE2'!M195+'SR2'!M195+'UY2'!M195+'VE2'!M195","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D147:D151)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D197+'BZ2'!D197+'BO2'!D197+'BR2'!D197+'CL2'!D197+'CO2'!D197+'CR2'!D197+'CE2'!D197+'SV2'!D197+'GT2'!D197+'GY2'!D197+'GF2'!D197+'HN2'!D197+'MX2'!D197+'NI2'!D197+'PA2'!D197+'PY2'!D197+'PE2'!D197+'SR2'!D197+'UY2'!D197+'VE2'!D197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E197+'BZ2'!E197+'BO2'!E197+'BR2'!E197+'CL2'!E197+'CO2'!E197+'CR2'!E197+'CE2'!E197+'SV2'!E197+'GT2'!E197+'GY2'!E197+'GF2'!E197+'HN2'!E197+'MX2'!E197+'NI2'!E197+'PA2'!E197+'PY2'!E197+'PE2'!E197+'SR2'!E197+'UY2'!E197+'VE2'!E197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F197+'BZ2'!F197+'BO2'!F197+'BR2'!F197+'CL2'!F197+'CO2'!F197+'CR2'!F197+'CE2'!F197+'SV2'!F197+'GT2'!F197+'GY2'!F197+'GF2'!F197+'HN2'!F197+'MX2'!F197+'NI2'!F197+'PA2'!F197+'PY2'!F197+'PE2'!F197+'SR2'!F197+'UY2'!F197+'VE2'!F197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G197+'BZ2'!G197+'BO2'!G197+'BR2'!G197+'CL2'!G197+'CO2'!G197+'CR2'!G197+'CE2'!G197+'SV2'!G197+'GT2'!G197+'GY2'!G197+'GF2'!G197+'HN2'!G197+'MX2'!G197+'NI2'!G197+'PA2'!G197+'PY2'!G197+'PE2'!G197+'SR2'!G197+'UY2'!G197+'VE2'!G197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H197+'BZ2'!H197+'BO2'!H197+'BR2'!H197+'CL2'!H197+'CO2'!H197+'CR2'!H197+'CE2'!H197+'SV2'!H197+'GT2'!H197+'GY2'!H197+'GF2'!H197+'HN2'!H197+'MX2'!H197+'NI2'!H197+'PA2'!H197+'PY2'!H197+'PE2'!H197+'SR2'!H197+'UY2'!H197+'VE2'!H197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I197+'BZ2'!I197+'BO2'!I197+'BR2'!I197+'CL2'!I197+'CO2'!I197+'CR2'!I197+'CE2'!I197+'SV2'!I197+'GT2'!I197+'GY2'!I197+'GF2'!I197+'HN2'!I197+'MX2'!I197+'NI2'!I197+'PA2'!I197+'PY2'!I197+'PE2'!I197+'SR2'!I197+'UY2'!I197+'VE2'!I197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J197+'BZ2'!J197+'BO2'!J197+'BR2'!J197+'CL2'!J197+'CO2'!J197+'CR2'!J197+'CE2'!J197+'SV2'!J197+'GT2'!J197+'GY2'!J197+'GF2'!J197+'HN2'!J197+'MX2'!J197+'NI2'!J197+'PA2'!J197+'PY2'!J197+'PE2'!J197+'SR2'!J197+'UY2'!J197+'VE2'!J197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K197+'BZ2'!K197+'BO2'!K197+'BR2'!K197+'CL2'!K197+'CO2'!K197+'CR2'!K197+'CE2'!K197+'SV2'!K197+'GT2'!K197+'GY2'!K197+'GF2'!K197+'HN2'!K197+'MX2'!K197+'NI2'!K197+'PA2'!K197+'PY2'!K197+'PE2'!K197+'SR2'!K197+'UY2'!K197+'VE2'!K197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L197+'BZ2'!L197+'BO2'!L197+'BR2'!L197+'CL2'!L197+'CO2'!L197+'CR2'!L197+'CE2'!L197+'SV2'!L197+'GT2'!L197+'GY2'!L197+'GF2'!L197+'HN2'!L197+'MX2'!L197+'NI2'!L197+'PA2'!L197+'PY2'!L197+'PE2'!L197+'SR2'!L197+'UY2'!L197+'VE2'!L197","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M197+'BZ2'!M197+'BO2'!M197+'BR2'!M197+'CL2'!M197+'CO2'!M197+'CR2'!M197+'CE2'!M197+'SV2'!M197+'GT2'!M197+'GY2'!M197+'GF2'!M197+'HN2'!M197+'MX2'!M197+'NI2'!M197+'PA2'!M197+'PY2'!M197+'PE2'!M197+'SR2'!M197+'UY2'!M197+'VE2'!M197","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D198+'BZ2'!D198+'BO2'!D198+'BR2'!D198+'CL2'!D198+'CO2'!D198+'CR2'!D198+'CE2'!D198+'SV2'!D198+'GT2'!D198+'GY2'!D198+'GF2'!D198+'HN2'!D198+'MX2'!D198+'NI2'!D198+'PA2'!D198+'PY2'!D198+'PE2'!D198+'SR2'!D198+'UY2'!D198+'VE2'!D198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E198+'BZ2'!E198+'BO2'!E198+'BR2'!E198+'CL2'!E198+'CO2'!E198+'CR2'!E198+'CE2'!E198+'SV2'!E198+'GT2'!E198+'GY2'!E198+'GF2'!E198+'HN2'!E198+'MX2'!E198+'NI2'!E198+'PA2'!E198+'PY2'!E198+'PE2'!E198+'SR2'!E198+'UY2'!E198+'VE2'!E198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F198+'BZ2'!F198+'BO2'!F198+'BR2'!F198+'CL2'!F198+'CO2'!F198+'CR2'!F198+'CE2'!F198+'SV2'!F198+'GT2'!F198+'GY2'!F198+'GF2'!F198+'HN2'!F198+'MX2'!F198+'NI2'!F198+'PA2'!F198+'PY2'!F198+'PE2'!F198+'SR2'!F198+'UY2'!F198+'VE2'!F198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G198+'BZ2'!G198+'BO2'!G198+'BR2'!G198+'CL2'!G198+'CO2'!G198+'CR2'!G198+'CE2'!G198+'SV2'!G198+'GT2'!G198+'GY2'!G198+'GF2'!G198+'HN2'!G198+'MX2'!G198+'NI2'!G198+'PA2'!G198+'PY2'!G198+'PE2'!G198+'SR2'!G198+'UY2'!G198+'VE2'!G198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H198+'BZ2'!H198+'BO2'!H198+'BR2'!H198+'CL2'!H198+'CO2'!H198+'CR2'!H198+'CE2'!H198+'SV2'!H198+'GT2'!H198+'GY2'!H198+'GF2'!H198+'HN2'!H198+'MX2'!H198+'NI2'!H198+'PA2'!H198+'PY2'!H198+'PE2'!H198+'SR2'!H198+'UY2'!H198+'VE2'!H198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I198+'BZ2'!I198+'BO2'!I198+'BR2'!I198+'CL2'!I198+'CO2'!I198+'CR2'!I198+'CE2'!I198+'SV2'!I198+'GT2'!I198+'GY2'!I198+'GF2'!I198+'HN2'!I198+'MX2'!I198+'NI2'!I198+'PA2'!I198+'PY2'!I198+'PE2'!I198+'SR2'!I198+'UY2'!I198+'VE2'!I198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J198+'BZ2'!J198+'BO2'!J198+'BR2'!J198+'CL2'!J198+'CO2'!J198+'CR2'!J198+'CE2'!J198+'SV2'!J198+'GT2'!J198+'GY2'!J198+'GF2'!J198+'HN2'!J198+'MX2'!J198+'NI2'!J198+'PA2'!J198+'PY2'!J198+'PE2'!J198+'SR2'!J198+'UY2'!J198+'VE2'!J198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K198+'BZ2'!K198+'BO2'!K198+'BR2'!K198+'CL2'!K198+'CO2'!K198+'CR2'!K198+'CE2'!K198+'SV2'!K198+'GT2'!K198+'GY2'!K198+'GF2'!K198+'HN2'!K198+'MX2'!K198+'NI2'!K198+'PA2'!K198+'PY2'!K198+'PE2'!K198+'SR2'!K198+'UY2'!K198+'VE2'!K198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L198+'BZ2'!L198+'BO2'!L198+'BR2'!L198+'CL2'!L198+'CO2'!L198+'CR2'!L198+'CE2'!L198+'SV2'!L198+'GT2'!L198+'GY2'!L198+'GF2'!L198+'HN2'!L198+'MX2'!L198+'NI2'!L198+'PA2'!L198+'PY2'!L198+'PE2'!L198+'SR2'!L198+'UY2'!L198+'VE2'!L198","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M198+'BZ2'!M198+'BO2'!M198+'BR2'!M198+'CL2'!M198+'CO2'!M198+'CR2'!M198+'CE2'!M198+'SV2'!M198+'GT2'!M198+'GY2'!M198+'GF2'!M198+'HN2'!M198+'MX2'!M198+'NI2'!M198+'PA2'!M198+'PY2'!M198+'PE2'!M198+'SR2'!M198+'UY2'!M198+'VE2'!M198","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D199+'BZ2'!D199+'BO2'!D199+'BR2'!D199+'CL2'!D199+'CO2'!D199+'CR2'!D199+'CE2'!D199+'SV2'!D199+'GT2'!D199+'GY2'!D199+'GF2'!D199+'HN2'!D199+'MX2'!D199+'NI2'!D199+'PA2'!D199+'PY2'!D199+'PE2'!D199+'SR2'!D199+'UY2'!D199+'VE2'!D199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E199+'BZ2'!E199+'BO2'!E199+'BR2'!E199+'CL2'!E199+'CO2'!E199+'CR2'!E199+'CE2'!E199+'SV2'!E199+'GT2'!E199+'GY2'!E199+'GF2'!E199+'HN2'!E199+'MX2'!E199+'NI2'!E199+'PA2'!E199+'PY2'!E199+'PE2'!E199+'SR2'!E199+'UY2'!E199+'VE2'!E199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F199+'BZ2'!F199+'BO2'!F199+'BR2'!F199+'CL2'!F199+'CO2'!F199+'CR2'!F199+'CE2'!F199+'SV2'!F199+'GT2'!F199+'GY2'!F199+'GF2'!F199+'HN2'!F199+'MX2'!F199+'NI2'!F199+'PA2'!F199+'PY2'!F199+'PE2'!F199+'SR2'!F199+'UY2'!F199+'VE2'!F199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G199+'BZ2'!G199+'BO2'!G199+'BR2'!G199+'CL2'!G199+'CO2'!G199+'CR2'!G199+'CE2'!G199+'SV2'!G199+'GT2'!G199+'GY2'!G199+'GF2'!G199+'HN2'!G199+'MX2'!G199+'NI2'!G199+'PA2'!G199+'PY2'!G199+'PE2'!G199+'SR2'!G199+'UY2'!G199+'VE2'!G199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H199+'BZ2'!H199+'BO2'!H199+'BR2'!H199+'CL2'!H199+'CO2'!H199+'CR2'!H199+'CE2'!H199+'SV2'!H199+'GT2'!H199+'GY2'!H199+'GF2'!H199+'HN2'!H199+'MX2'!H199+'NI2'!H199+'PA2'!H199+'PY2'!H199+'PE2'!H199+'SR2'!H199+'UY2'!H199+'VE2'!H199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I199+'BZ2'!I199+'BO2'!I199+'BR2'!I199+'CL2'!I199+'CO2'!I199+'CR2'!I199+'CE2'!I199+'SV2'!I199+'GT2'!I199+'GY2'!I199+'GF2'!I199+'HN2'!I199+'MX2'!I199+'NI2'!I199+'PA2'!I199+'PY2'!I199+'PE2'!I199+'SR2'!I199+'UY2'!I199+'VE2'!I199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J199+'BZ2'!J199+'BO2'!J199+'BR2'!J199+'CL2'!J199+'CO2'!J199+'CR2'!J199+'CE2'!J199+'SV2'!J199+'GT2'!J199+'GY2'!J199+'GF2'!J199+'HN2'!J199+'MX2'!J199+'NI2'!J199+'PA2'!J199+'PY2'!J199+'PE2'!J199+'SR2'!J199+'UY2'!J199+'VE2'!J199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K199+'BZ2'!K199+'BO2'!K199+'BR2'!K199+'CL2'!K199+'CO2'!K199+'CR2'!K199+'CE2'!K199+'SV2'!K199+'GT2'!K199+'GY2'!K199+'GF2'!K199+'HN2'!K199+'MX2'!K199+'NI2'!K199+'PA2'!K199+'PY2'!K199+'PE2'!K199+'SR2'!K199+'UY2'!K199+'VE2'!K199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L199+'BZ2'!L199+'BO2'!L199+'BR2'!L199+'CL2'!L199+'CO2'!L199+'CR2'!L199+'CE2'!L199+'SV2'!L199+'GT2'!L199+'GY2'!L199+'GF2'!L199+'HN2'!L199+'MX2'!L199+'NI2'!L199+'PA2'!L199+'PY2'!L199+'PE2'!L199+'SR2'!L199+'UY2'!L199+'VE2'!L199","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M199+'BZ2'!M199+'BO2'!M199+'BR2'!M199+'CL2'!M199+'CO2'!M199+'CR2'!M199+'CE2'!M199+'SV2'!M199+'GT2'!M199+'GY2'!M199+'GF2'!M199+'HN2'!M199+'MX2'!M199+'NI2'!M199+'PA2'!M199+'PY2'!M199+'PE2'!M199+'SR2'!M199+'UY2'!M199+'VE2'!M199","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D200+'BZ2'!D200+'BO2'!D200+'BR2'!D200+'CL2'!D200+'CO2'!D200+'CR2'!D200+'CE2'!D200+'SV2'!D200+'GT2'!D200+'GY2'!D200+'GF2'!D200+'HN2'!D200+'MX2'!D200+'NI2'!D200+'PA2'!D200+'PY2'!D200+'PE2'!D200+'SR2'!D200+'UY2'!D200+'VE2'!D200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E200+'BZ2'!E200+'BO2'!E200+'BR2'!E200+'CL2'!E200+'CO2'!E200+'CR2'!E200+'CE2'!E200+'SV2'!E200+'GT2'!E200+'GY2'!E200+'GF2'!E200+'HN2'!E200+'MX2'!E200+'NI2'!E200+'PA2'!E200+'PY2'!E200+'PE2'!E200+'SR2'!E200+'UY2'!E200+'VE2'!E200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F200+'BZ2'!F200+'BO2'!F200+'BR2'!F200+'CL2'!F200+'CO2'!F200+'CR2'!F200+'CE2'!F200+'SV2'!F200+'GT2'!F200+'GY2'!F200+'GF2'!F200+'HN2'!F200+'MX2'!F200+'NI2'!F200+'PA2'!F200+'PY2'!F200+'PE2'!F200+'SR2'!F200+'UY2'!F200+'VE2'!F200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G200+'BZ2'!G200+'BO2'!G200+'BR2'!G200+'CL2'!G200+'CO2'!G200+'CR2'!G200+'CE2'!G200+'SV2'!G200+'GT2'!G200+'GY2'!G200+'GF2'!G200+'HN2'!G200+'MX2'!G200+'NI2'!G200+'PA2'!G200+'PY2'!G200+'PE2'!G200+'SR2'!G200+'UY2'!G200+'VE2'!G200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H200+'BZ2'!H200+'BO2'!H200+'BR2'!H200+'CL2'!H200+'CO2'!H200+'CR2'!H200+'CE2'!H200+'SV2'!H200+'GT2'!H200+'GY2'!H200+'GF2'!H200+'HN2'!H200+'MX2'!H200+'NI2'!H200+'PA2'!H200+'PY2'!H200+'PE2'!H200+'SR2'!H200+'UY2'!H200+'VE2'!H200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I200+'BZ2'!I200+'BO2'!I200+'BR2'!I200+'CL2'!I200+'CO2'!I200+'CR2'!I200+'CE2'!I200+'SV2'!I200+'GT2'!I200+'GY2'!I200+'GF2'!I200+'HN2'!I200+'MX2'!I200+'NI2'!I200+'PA2'!I200+'PY2'!I200+'PE2'!I200+'SR2'!I200+'UY2'!I200+'VE2'!I200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J200+'BZ2'!J200+'BO2'!J200+'BR2'!J200+'CL2'!J200+'CO2'!J200+'CR2'!J200+'CE2'!J200+'SV2'!J200+'GT2'!J200+'GY2'!J200+'GF2'!J200+'HN2'!J200+'MX2'!J200+'NI2'!J200+'PA2'!J200+'PY2'!J200+'PE2'!J200+'SR2'!J200+'UY2'!J200+'VE2'!J200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K200+'BZ2'!K200+'BO2'!K200+'BR2'!K200+'CL2'!K200+'CO2'!K200+'CR2'!K200+'CE2'!K200+'SV2'!K200+'GT2'!K200+'GY2'!K200+'GF2'!K200+'HN2'!K200+'MX2'!K200+'NI2'!K200+'PA2'!K200+'PY2'!K200+'PE2'!K200+'SR2'!K200+'UY2'!K200+'VE2'!K200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L200+'BZ2'!L200+'BO2'!L200+'BR2'!L200+'CL2'!L200+'CO2'!L200+'CR2'!L200+'CE2'!L200+'SV2'!L200+'GT2'!L200+'GY2'!L200+'GF2'!L200+'HN2'!L200+'MX2'!L200+'NI2'!L200+'PA2'!L200+'PY2'!L200+'PE2'!L200+'SR2'!L200+'UY2'!L200+'VE2'!L200","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M200+'BZ2'!M200+'BO2'!M200+'BR2'!M200+'CL2'!M200+'CO2'!M200+'CR2'!M200+'CE2'!M200+'SV2'!M200+'GT2'!M200+'GY2'!M200+'GF2'!M200+'HN2'!M200+'MX2'!M200+'NI2'!M200+'PA2'!M200+'PY2'!M200+'PE2'!M200+'SR2'!M200+'UY2'!M200+'VE2'!M200","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D201+'BZ2'!D201+'BO2'!D201+'BR2'!D201+'CL2'!D201+'CO2'!D201+'CR2'!D201+'CE2'!D201+'SV2'!D201+'GT2'!D201+'GY2'!D201+'GF2'!D201+'HN2'!D201+'MX2'!D201+'NI2'!D201+'PA2'!D201+'PY2'!D201+'PE2'!D201+'SR2'!D201+'UY2'!D201+'VE2'!D201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E201+'BZ2'!E201+'BO2'!E201+'BR2'!E201+'CL2'!E201+'CO2'!E201+'CR2'!E201+'CE2'!E201+'SV2'!E201+'GT2'!E201+'GY2'!E201+'GF2'!E201+'HN2'!E201+'MX2'!E201+'NI2'!E201+'PA2'!E201+'PY2'!E201+'PE2'!E201+'SR2'!E201+'UY2'!E201+'VE2'!E201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F201+'BZ2'!F201+'BO2'!F201+'BR2'!F201+'CL2'!F201+'CO2'!F201+'CR2'!F201+'CE2'!F201+'SV2'!F201+'GT2'!F201+'GY2'!F201+'GF2'!F201+'HN2'!F201+'MX2'!F201+'NI2'!F201+'PA2'!F201+'PY2'!F201+'PE2'!F201+'SR2'!F201+'UY2'!F201+'VE2'!F201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G201+'BZ2'!G201+'BO2'!G201+'BR2'!G201+'CL2'!G201+'CO2'!G201+'CR2'!G201+'CE2'!G201+'SV2'!G201+'GT2'!G201+'GY2'!G201+'GF2'!G201+'HN2'!G201+'MX2'!G201+'NI2'!G201+'PA2'!G201+'PY2'!G201+'PE2'!G201+'SR2'!G201+'UY2'!G201+'VE2'!G201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H201+'BZ2'!H201+'BO2'!H201+'BR2'!H201+'CL2'!H201+'CO2'!H201+'CR2'!H201+'CE2'!H201+'SV2'!H201+'GT2'!H201+'GY2'!H201+'GF2'!H201+'HN2'!H201+'MX2'!H201+'NI2'!H201+'PA2'!H201+'PY2'!H201+'PE2'!H201+'SR2'!H201+'UY2'!H201+'VE2'!H201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I201+'BZ2'!I201+'BO2'!I201+'BR2'!I201+'CL2'!I201+'CO2'!I201+'CR2'!I201+'CE2'!I201+'SV2'!I201+'GT2'!I201+'GY2'!I201+'GF2'!I201+'HN2'!I201+'MX2'!I201+'NI2'!I201+'PA2'!I201+'PY2'!I201+'PE2'!I201+'SR2'!I201+'UY2'!I201+'VE2'!I201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J201+'BZ2'!J201+'BO2'!J201+'BR2'!J201+'CL2'!J201+'CO2'!J201+'CR2'!J201+'CE2'!J201+'SV2'!J201+'GT2'!J201+'GY2'!J201+'GF2'!J201+'HN2'!J201+'MX2'!J201+'NI2'!J201+'PA2'!J201+'PY2'!J201+'PE2'!J201+'SR2'!J201+'UY2'!J201+'VE2'!J201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K201+'BZ2'!K201+'BO2'!K201+'BR2'!K201+'CL2'!K201+'CO2'!K201+'CR2'!K201+'CE2'!K201+'SV2'!K201+'GT2'!K201+'GY2'!K201+'GF2'!K201+'HN2'!K201+'MX2'!K201+'NI2'!K201+'PA2'!K201+'PY2'!K201+'PE2'!K201+'SR2'!K201+'UY2'!K201+'VE2'!K201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L201+'BZ2'!L201+'BO2'!L201+'BR2'!L201+'CL2'!L201+'CO2'!L201+'CR2'!L201+'CE2'!L201+'SV2'!L201+'GT2'!L201+'GY2'!L201+'GF2'!L201+'HN2'!L201+'MX2'!L201+'NI2'!L201+'PA2'!L201+'PY2'!L201+'PE2'!L201+'SR2'!L201+'UY2'!L201+'VE2'!L201","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M201+'BZ2'!M201+'BO2'!M201+'BR2'!M201+'CL2'!M201+'CO2'!M201+'CR2'!M201+'CE2'!M201+'SV2'!M201+'GT2'!M201+'GY2'!M201+'GF2'!M201+'HN2'!M201+'MX2'!M201+'NI2'!M201+'PA2'!M201+'PY2'!M201+'PE2'!M201+'SR2'!M201+'UY2'!M201+'VE2'!M201","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D153:D157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D147+D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D212+'BZ2'!D212+'BO2'!D212+'BR2'!D212+'CL2'!D212+'CO2'!D212+'CR2'!D212+'CE2'!D212+'SV2'!D212+'GT2'!D212+'GY2'!D212+'GF2'!D212+'HN2'!D212+'MX2'!D212+'NI2'!D212+'PA2'!D212+'PY2'!D212+'PE2'!D212+'SR2'!D212+'UY2'!D212+'VE2'!D212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E212+'BZ2'!E212+'BO2'!E212+'BR2'!E212+'CL2'!E212+'CO2'!E212+'CR2'!E212+'CE2'!E212+'SV2'!E212+'GT2'!E212+'GY2'!E212+'GF2'!E212+'HN2'!E212+'MX2'!E212+'NI2'!E212+'PA2'!E212+'PY2'!E212+'PE2'!E212+'SR2'!E212+'UY2'!E212+'VE2'!E212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F212+'BZ2'!F212+'BO2'!F212+'BR2'!F212+'CL2'!F212+'CO2'!F212+'CR2'!F212+'CE2'!F212+'SV2'!F212+'GT2'!F212+'GY2'!F212+'GF2'!F212+'HN2'!F212+'MX2'!F212+'NI2'!F212+'PA2'!F212+'PY2'!F212+'PE2'!F212+'SR2'!F212+'UY2'!F212+'VE2'!F212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G212+'BZ2'!G212+'BO2'!G212+'BR2'!G212+'CL2'!G212+'CO2'!G212+'CR2'!G212+'CE2'!G212+'SV2'!G212+'GT2'!G212+'GY2'!G212+'GF2'!G212+'HN2'!G212+'MX2'!G212+'NI2'!G212+'PA2'!G212+'PY2'!G212+'PE2'!G212+'SR2'!G212+'UY2'!G212+'VE2'!G212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H212+'BZ2'!H212+'BO2'!H212+'BR2'!H212+'CL2'!H212+'CO2'!H212+'CR2'!H212+'CE2'!H212+'SV2'!H212+'GT2'!H212+'GY2'!H212+'GF2'!H212+'HN2'!H212+'MX2'!H212+'NI2'!H212+'PA2'!H212+'PY2'!H212+'PE2'!H212+'SR2'!H212+'UY2'!H212+'VE2'!H212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I212+'BZ2'!I212+'BO2'!I212+'BR2'!I212+'CL2'!I212+'CO2'!I212+'CR2'!I212+'CE2'!I212+'SV2'!I212+'GT2'!I212+'GY2'!I212+'GF2'!I212+'HN2'!I212+'MX2'!I212+'NI2'!I212+'PA2'!I212+'PY2'!I212+'PE2'!I212+'SR2'!I212+'UY2'!I212+'VE2'!I212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J212+'BZ2'!J212+'BO2'!J212+'BR2'!J212+'CL2'!J212+'CO2'!J212+'CR2'!J212+'CE2'!J212+'SV2'!J212+'GT2'!J212+'GY2'!J212+'GF2'!J212+'HN2'!J212+'MX2'!J212+'NI2'!J212+'PA2'!J212+'PY2'!J212+'PE2'!J212+'SR2'!J212+'UY2'!J212+'VE2'!J212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K212+'BZ2'!K212+'BO2'!K212+'BR2'!K212+'CL2'!K212+'CO2'!K212+'CR2'!K212+'CE2'!K212+'SV2'!K212+'GT2'!K212+'GY2'!K212+'GF2'!K212+'HN2'!K212+'MX2'!K212+'NI2'!K212+'PA2'!K212+'PY2'!K212+'PE2'!K212+'SR2'!K212+'UY2'!K212+'VE2'!K212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L212+'BZ2'!L212+'BO2'!L212+'BR2'!L212+'CL2'!L212+'CO2'!L212+'CR2'!L212+'CE2'!L212+'SV2'!L212+'GT2'!L212+'GY2'!L212+'GF2'!L212+'HN2'!L212+'MX2'!L212+'NI2'!L212+'PA2'!L212+'PY2'!L212+'PE2'!L212+'SR2'!L212+'UY2'!L212+'VE2'!L212","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M212+'BZ2'!M212+'BO2'!M212+'BR2'!M212+'CL2'!M212+'CO2'!M212+'CR2'!M212+'CE2'!M212+'SV2'!M212+'GT2'!M212+'GY2'!M212+'GF2'!M212+'HN2'!M212+'MX2'!M212+'NI2'!M212+'PA2'!M212+'PY2'!M212+'PE2'!M212+'SR2'!M212+'UY2'!M212+'VE2'!M212","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D213+'BZ2'!D213+'BO2'!D213+'BR2'!D213+'CL2'!D213+'CO2'!D213+'CR2'!D213+'CE2'!D213+'SV2'!D213+'GT2'!D213+'GY2'!D213+'GF2'!D213+'HN2'!D213+'MX2'!D213+'NI2'!D213+'PA2'!D213+'PY2'!D213+'PE2'!D213+'SR2'!D213+'UY2'!D213+'VE2'!D213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E213+'BZ2'!E213+'BO2'!E213+'BR2'!E213+'CL2'!E213+'CO2'!E213+'CR2'!E213+'CE2'!E213+'SV2'!E213+'GT2'!E213+'GY2'!E213+'GF2'!E213+'HN2'!E213+'MX2'!E213+'NI2'!E213+'PA2'!E213+'PY2'!E213+'PE2'!E213+'SR2'!E213+'UY2'!E213+'VE2'!E213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F213+'BZ2'!F213+'BO2'!F213+'BR2'!F213+'CL2'!F213+'CO2'!F213+'CR2'!F213+'CE2'!F213+'SV2'!F213+'GT2'!F213+'GY2'!F213+'GF2'!F213+'HN2'!F213+'MX2'!F213+'NI2'!F213+'PA2'!F213+'PY2'!F213+'PE2'!F213+'SR2'!F213+'UY2'!F213+'VE2'!F213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G213+'BZ2'!G213+'BO2'!G213+'BR2'!G213+'CL2'!G213+'CO2'!G213+'CR2'!G213+'CE2'!G213+'SV2'!G213+'GT2'!G213+'GY2'!G213+'GF2'!G213+'HN2'!G213+'MX2'!G213+'NI2'!G213+'PA2'!G213+'PY2'!G213+'PE2'!G213+'SR2'!G213+'UY2'!G213+'VE2'!G213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H213+'BZ2'!H213+'BO2'!H213+'BR2'!H213+'CL2'!H213+'CO2'!H213+'CR2'!H213+'CE2'!H213+'SV2'!H213+'GT2'!H213+'GY2'!H213+'GF2'!H213+'HN2'!H213+'MX2'!H213+'NI2'!H213+'PA2'!H213+'PY2'!H213+'PE2'!H213+'SR2'!H213+'UY2'!H213+'VE2'!H213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I213+'BZ2'!I213+'BO2'!I213+'BR2'!I213+'CL2'!I213+'CO2'!I213+'CR2'!I213+'CE2'!I213+'SV2'!I213+'GT2'!I213+'GY2'!I213+'GF2'!I213+'HN2'!I213+'MX2'!I213+'NI2'!I213+'PA2'!I213+'PY2'!I213+'PE2'!I213+'SR2'!I213+'UY2'!I213+'VE2'!I213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J213+'BZ2'!J213+'BO2'!J213+'BR2'!J213+'CL2'!J213+'CO2'!J213+'CR2'!J213+'CE2'!J213+'SV2'!J213+'GT2'!J213+'GY2'!J213+'GF2'!J213+'HN2'!J213+'MX2'!J213+'NI2'!J213+'PA2'!J213+'PY2'!J213+'PE2'!J213+'SR2'!J213+'UY2'!J213+'VE2'!J213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K213+'BZ2'!K213+'BO2'!K213+'BR2'!K213+'CL2'!K213+'CO2'!K213+'CR2'!K213+'CE2'!K213+'SV2'!K213+'GT2'!K213+'GY2'!K213+'GF2'!K213+'HN2'!K213+'MX2'!K213+'NI2'!K213+'PA2'!K213+'PY2'!K213+'PE2'!K213+'SR2'!K213+'UY2'!K213+'VE2'!K213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L213+'BZ2'!L213+'BO2'!L213+'BR2'!L213+'CL2'!L213+'CO2'!L213+'CR2'!L213+'CE2'!L213+'SV2'!L213+'GT2'!L213+'GY2'!L213+'GF2'!L213+'HN2'!L213+'MX2'!L213+'NI2'!L213+'PA2'!L213+'PY2'!L213+'PE2'!L213+'SR2'!L213+'UY2'!L213+'VE2'!L213","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M213+'BZ2'!M213+'BO2'!M213+'BR2'!M213+'CL2'!M213+'CO2'!M213+'CR2'!M213+'CE2'!M213+'SV2'!M213+'GT2'!M213+'GY2'!M213+'GF2'!M213+'HN2'!M213+'MX2'!M213+'NI2'!M213+'PA2'!M213+'PY2'!M213+'PE2'!M213+'SR2'!M213+'UY2'!M213+'VE2'!M213","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D214+'BZ2'!D214+'BO2'!D214+'BR2'!D214+'CL2'!D214+'CO2'!D214+'CR2'!D214+'CE2'!D214+'SV2'!D214+'GT2'!D214+'GY2'!D214+'GF2'!D214+'HN2'!D214+'MX2'!D214+'NI2'!D214+'PA2'!D214+'PY2'!D214+'PE2'!D214+'SR2'!D214+'UY2'!D214+'VE2'!D214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E214+'BZ2'!E214+'BO2'!E214+'BR2'!E214+'CL2'!E214+'CO2'!E214+'CR2'!E214+'CE2'!E214+'SV2'!E214+'GT2'!E214+'GY2'!E214+'GF2'!E214+'HN2'!E214+'MX2'!E214+'NI2'!E214+'PA2'!E214+'PY2'!E214+'PE2'!E214+'SR2'!E214+'UY2'!E214+'VE2'!E214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F214+'BZ2'!F214+'BO2'!F214+'BR2'!F214+'CL2'!F214+'CO2'!F214+'CR2'!F214+'CE2'!F214+'SV2'!F214+'GT2'!F214+'GY2'!F214+'GF2'!F214+'HN2'!F214+'MX2'!F214+'NI2'!F214+'PA2'!F214+'PY2'!F214+'PE2'!F214+'SR2'!F214+'UY2'!F214+'VE2'!F214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G214+'BZ2'!G214+'BO2'!G214+'BR2'!G214+'CL2'!G214+'CO2'!G214+'CR2'!G214+'CE2'!G214+'SV2'!G214+'GT2'!G214+'GY2'!G214+'GF2'!G214+'HN2'!G214+'MX2'!G214+'NI2'!G214+'PA2'!G214+'PY2'!G214+'PE2'!G214+'SR2'!G214+'UY2'!G214+'VE2'!G214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H214+'BZ2'!H214+'BO2'!H214+'BR2'!H214+'CL2'!H214+'CO2'!H214+'CR2'!H214+'CE2'!H214+'SV2'!H214+'GT2'!H214+'GY2'!H214+'GF2'!H214+'HN2'!H214+'MX2'!H214+'NI2'!H214+'PA2'!H214+'PY2'!H214+'PE2'!H214+'SR2'!H214+'UY2'!H214+'VE2'!H214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I214+'BZ2'!I214+'BO2'!I214+'BR2'!I214+'CL2'!I214+'CO2'!I214+'CR2'!I214+'CE2'!I214+'SV2'!I214+'GT2'!I214+'GY2'!I214+'GF2'!I214+'HN2'!I214+'MX2'!I214+'NI2'!I214+'PA2'!I214+'PY2'!I214+'PE2'!I214+'SR2'!I214+'UY2'!I214+'VE2'!I214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J214+'BZ2'!J214+'BO2'!J214+'BR2'!J214+'CL2'!J214+'CO2'!J214+'CR2'!J214+'CE2'!J214+'SV2'!J214+'GT2'!J214+'GY2'!J214+'GF2'!J214+'HN2'!J214+'MX2'!J214+'NI2'!J214+'PA2'!J214+'PY2'!J214+'PE2'!J214+'SR2'!J214+'UY2'!J214+'VE2'!J214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K214+'BZ2'!K214+'BO2'!K214+'BR2'!K214+'CL2'!K214+'CO2'!K214+'CR2'!K214+'CE2'!K214+'SV2'!K214+'GT2'!K214+'GY2'!K214+'GF2'!K214+'HN2'!K214+'MX2'!K214+'NI2'!K214+'PA2'!K214+'PY2'!K214+'PE2'!K214+'SR2'!K214+'UY2'!K214+'VE2'!K214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L214+'BZ2'!L214+'BO2'!L214+'BR2'!L214+'CL2'!L214+'CO2'!L214+'CR2'!L214+'CE2'!L214+'SV2'!L214+'GT2'!L214+'GY2'!L214+'GF2'!L214+'HN2'!L214+'MX2'!L214+'NI2'!L214+'PA2'!L214+'PY2'!L214+'PE2'!L214+'SR2'!L214+'UY2'!L214+'VE2'!L214","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M214+'BZ2'!M214+'BO2'!M214+'BR2'!M214+'CL2'!M214+'CO2'!M214+'CR2'!M214+'CE2'!M214+'SV2'!M214+'GT2'!M214+'GY2'!M214+'GF2'!M214+'HN2'!M214+'MX2'!M214+'NI2'!M214+'PA2'!M214+'PY2'!M214+'PE2'!M214+'SR2'!M214+'UY2'!M214+'VE2'!M214","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D215+'BZ2'!D215+'BO2'!D215+'BR2'!D215+'CL2'!D215+'CO2'!D215+'CR2'!D215+'CE2'!D215+'SV2'!D215+'GT2'!D215+'GY2'!D215+'GF2'!D215+'HN2'!D215+'MX2'!D215+'NI2'!D215+'PA2'!D215+'PY2'!D215+'PE2'!D215+'SR2'!D215+'UY2'!D215+'VE2'!D215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E215+'BZ2'!E215+'BO2'!E215+'BR2'!E215+'CL2'!E215+'CO2'!E215+'CR2'!E215+'CE2'!E215+'SV2'!E215+'GT2'!E215+'GY2'!E215+'GF2'!E215+'HN2'!E215+'MX2'!E215+'NI2'!E215+'PA2'!E215+'PY2'!E215+'PE2'!E215+'SR2'!E215+'UY2'!E215+'VE2'!E215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F215+'BZ2'!F215+'BO2'!F215+'BR2'!F215+'CL2'!F215+'CO2'!F215+'CR2'!F215+'CE2'!F215+'SV2'!F215+'GT2'!F215+'GY2'!F215+'GF2'!F215+'HN2'!F215+'MX2'!F215+'NI2'!F215+'PA2'!F215+'PY2'!F215+'PE2'!F215+'SR2'!F215+'UY2'!F215+'VE2'!F215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G215+'BZ2'!G215+'BO2'!G215+'BR2'!G215+'CL2'!G215+'CO2'!G215+'CR2'!G215+'CE2'!G215+'SV2'!G215+'GT2'!G215+'GY2'!G215+'GF2'!G215+'HN2'!G215+'MX2'!G215+'NI2'!G215+'PA2'!G215+'PY2'!G215+'PE2'!G215+'SR2'!G215+'UY2'!G215+'VE2'!G215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H215+'BZ2'!H215+'BO2'!H215+'BR2'!H215+'CL2'!H215+'CO2'!H215+'CR2'!H215+'CE2'!H215+'SV2'!H215+'GT2'!H215+'GY2'!H215+'GF2'!H215+'HN2'!H215+'MX2'!H215+'NI2'!H215+'PA2'!H215+'PY2'!H215+'PE2'!H215+'SR2'!H215+'UY2'!H215+'VE2'!H215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I215+'BZ2'!I215+'BO2'!I215+'BR2'!I215+'CL2'!I215+'CO2'!I215+'CR2'!I215+'CE2'!I215+'SV2'!I215+'GT2'!I215+'GY2'!I215+'GF2'!I215+'HN2'!I215+'MX2'!I215+'NI2'!I215+'PA2'!I215+'PY2'!I215+'PE2'!I215+'SR2'!I215+'UY2'!I215+'VE2'!I215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J215+'BZ2'!J215+'BO2'!J215+'BR2'!J215+'CL2'!J215+'CO2'!J215+'CR2'!J215+'CE2'!J215+'SV2'!J215+'GT2'!J215+'GY2'!J215+'GF2'!J215+'HN2'!J215+'MX2'!J215+'NI2'!J215+'PA2'!J215+'PY2'!J215+'PE2'!J215+'SR2'!J215+'UY2'!J215+'VE2'!J215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K215+'BZ2'!K215+'BO2'!K215+'BR2'!K215+'CL2'!K215+'CO2'!K215+'CR2'!K215+'CE2'!K215+'SV2'!K215+'GT2'!K215+'GY2'!K215+'GF2'!K215+'HN2'!K215+'MX2'!K215+'NI2'!K215+'PA2'!K215+'PY2'!K215+'PE2'!K215+'SR2'!K215+'UY2'!K215+'VE2'!K215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L215+'BZ2'!L215+'BO2'!L215+'BR2'!L215+'CL2'!L215+'CO2'!L215+'CR2'!L215+'CE2'!L215+'SV2'!L215+'GT2'!L215+'GY2'!L215+'GF2'!L215+'HN2'!L215+'MX2'!L215+'NI2'!L215+'PA2'!L215+'PY2'!L215+'PE2'!L215+'SR2'!L215+'UY2'!L215+'VE2'!L215","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M215+'BZ2'!M215+'BO2'!M215+'BR2'!M215+'CL2'!M215+'CO2'!M215+'CR2'!M215+'CE2'!M215+'SV2'!M215+'GT2'!M215+'GY2'!M215+'GF2'!M215+'HN2'!M215+'MX2'!M215+'NI2'!M215+'PA2'!M215+'PY2'!M215+'PE2'!M215+'SR2'!M215+'UY2'!M215+'VE2'!M215","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D216+'BZ2'!D216+'BO2'!D216+'BR2'!D216+'CL2'!D216+'CO2'!D216+'CR2'!D216+'CE2'!D216+'SV2'!D216+'GT2'!D216+'GY2'!D216+'GF2'!D216+'HN2'!D216+'MX2'!D216+'NI2'!D216+'PA2'!D216+'PY2'!D216+'PE2'!D216+'SR2'!D216+'UY2'!D216+'VE2'!D216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E216+'BZ2'!E216+'BO2'!E216+'BR2'!E216+'CL2'!E216+'CO2'!E216+'CR2'!E216+'CE2'!E216+'SV2'!E216+'GT2'!E216+'GY2'!E216+'GF2'!E216+'HN2'!E216+'MX2'!E216+'NI2'!E216+'PA2'!E216+'PY2'!E216+'PE2'!E216+'SR2'!E216+'UY2'!E216+'VE2'!E216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F216+'BZ2'!F216+'BO2'!F216+'BR2'!F216+'CL2'!F216+'CO2'!F216+'CR2'!F216+'CE2'!F216+'SV2'!F216+'GT2'!F216+'GY2'!F216+'GF2'!F216+'HN2'!F216+'MX2'!F216+'NI2'!F216+'PA2'!F216+'PY2'!F216+'PE2'!F216+'SR2'!F216+'UY2'!F216+'VE2'!F216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G216+'BZ2'!G216+'BO2'!G216+'BR2'!G216+'CL2'!G216+'CO2'!G216+'CR2'!G216+'CE2'!G216+'SV2'!G216+'GT2'!G216+'GY2'!G216+'GF2'!G216+'HN2'!G216+'MX2'!G216+'NI2'!G216+'PA2'!G216+'PY2'!G216+'PE2'!G216+'SR2'!G216+'UY2'!G216+'VE2'!G216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H216+'BZ2'!H216+'BO2'!H216+'BR2'!H216+'CL2'!H216+'CO2'!H216+'CR2'!H216+'CE2'!H216+'SV2'!H216+'GT2'!H216+'GY2'!H216+'GF2'!H216+'HN2'!H216+'MX2'!H216+'NI2'!H216+'PA2'!H216+'PY2'!H216+'PE2'!H216+'SR2'!H216+'UY2'!H216+'VE2'!H216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I216+'BZ2'!I216+'BO2'!I216+'BR2'!I216+'CL2'!I216+'CO2'!I216+'CR2'!I216+'CE2'!I216+'SV2'!I216+'GT2'!I216+'GY2'!I216+'GF2'!I216+'HN2'!I216+'MX2'!I216+'NI2'!I216+'PA2'!I216+'PY2'!I216+'PE2'!I216+'SR2'!I216+'UY2'!I216+'VE2'!I216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J216+'BZ2'!J216+'BO2'!J216+'BR2'!J216+'CL2'!J216+'CO2'!J216+'CR2'!J216+'CE2'!J216+'SV2'!J216+'GT2'!J216+'GY2'!J216+'GF2'!J216+'HN2'!J216+'MX2'!J216+'NI2'!J216+'PA2'!J216+'PY2'!J216+'PE2'!J216+'SR2'!J216+'UY2'!J216+'VE2'!J216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K216+'BZ2'!K216+'BO2'!K216+'BR2'!K216+'CL2'!K216+'CO2'!K216+'CR2'!K216+'CE2'!K216+'SV2'!K216+'GT2'!K216+'GY2'!K216+'GF2'!K216+'HN2'!K216+'MX2'!K216+'NI2'!K216+'PA2'!K216+'PY2'!K216+'PE2'!K216+'SR2'!K216+'UY2'!K216+'VE2'!K216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L216+'BZ2'!L216+'BO2'!L216+'BR2'!L216+'CL2'!L216+'CO2'!L216+'CR2'!L216+'CE2'!L216+'SV2'!L216+'GT2'!L216+'GY2'!L216+'GF2'!L216+'HN2'!L216+'MX2'!L216+'NI2'!L216+'PA2'!L216+'PY2'!L216+'PE2'!L216+'SR2'!L216+'UY2'!L216+'VE2'!L216","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M216+'BZ2'!M216+'BO2'!M216+'BR2'!M216+'CL2'!M216+'CO2'!M216+'CR2'!M216+'CE2'!M216+'SV2'!M216+'GT2'!M216+'GY2'!M216+'GF2'!M216+'HN2'!M216+'MX2'!M216+'NI2'!M216+'PA2'!M216+'PY2'!M216+'PE2'!M216+'SR2'!M216+'UY2'!M216+'VE2'!M216","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D168:D172)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D218+'BZ2'!D218+'BO2'!D218+'BR2'!D218+'CL2'!D218+'CO2'!D218+'CR2'!D218+'CE2'!D218+'SV2'!D218+'GT2'!D218+'GY2'!D218+'GF2'!D218+'HN2'!D218+'MX2'!D218+'NI2'!D218+'PA2'!D218+'PY2'!D218+'PE2'!D218+'SR2'!D218+'UY2'!D218+'VE2'!D218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E218+'BZ2'!E218+'BO2'!E218+'BR2'!E218+'CL2'!E218+'CO2'!E218+'CR2'!E218+'CE2'!E218+'SV2'!E218+'GT2'!E218+'GY2'!E218+'GF2'!E218+'HN2'!E218+'MX2'!E218+'NI2'!E218+'PA2'!E218+'PY2'!E218+'PE2'!E218+'SR2'!E218+'UY2'!E218+'VE2'!E218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F218+'BZ2'!F218+'BO2'!F218+'BR2'!F218+'CL2'!F218+'CO2'!F218+'CR2'!F218+'CE2'!F218+'SV2'!F218+'GT2'!F218+'GY2'!F218+'GF2'!F218+'HN2'!F218+'MX2'!F218+'NI2'!F218+'PA2'!F218+'PY2'!F218+'PE2'!F218+'SR2'!F218+'UY2'!F218+'VE2'!F218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G218+'BZ2'!G218+'BO2'!G218+'BR2'!G218+'CL2'!G218+'CO2'!G218+'CR2'!G218+'CE2'!G218+'SV2'!G218+'GT2'!G218+'GY2'!G218+'GF2'!G218+'HN2'!G218+'MX2'!G218+'NI2'!G218+'PA2'!G218+'PY2'!G218+'PE2'!G218+'SR2'!G218+'UY2'!G218+'VE2'!G218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H218+'BZ2'!H218+'BO2'!H218+'BR2'!H218+'CL2'!H218+'CO2'!H218+'CR2'!H218+'CE2'!H218+'SV2'!H218+'GT2'!H218+'GY2'!H218+'GF2'!H218+'HN2'!H218+'MX2'!H218+'NI2'!H218+'PA2'!H218+'PY2'!H218+'PE2'!H218+'SR2'!H218+'UY2'!H218+'VE2'!H218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I218+'BZ2'!I218+'BO2'!I218+'BR2'!I218+'CL2'!I218+'CO2'!I218+'CR2'!I218+'CE2'!I218+'SV2'!I218+'GT2'!I218+'GY2'!I218+'GF2'!I218+'HN2'!I218+'MX2'!I218+'NI2'!I218+'PA2'!I218+'PY2'!I218+'PE2'!I218+'SR2'!I218+'UY2'!I218+'VE2'!I218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J218+'BZ2'!J218+'BO2'!J218+'BR2'!J218+'CL2'!J218+'CO2'!J218+'CR2'!J218+'CE2'!J218+'SV2'!J218+'GT2'!J218+'GY2'!J218+'GF2'!J218+'HN2'!J218+'MX2'!J218+'NI2'!J218+'PA2'!J218+'PY2'!J218+'PE2'!J218+'SR2'!J218+'UY2'!J218+'VE2'!J218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K218+'BZ2'!K218+'BO2'!K218+'BR2'!K218+'CL2'!K218+'CO2'!K218+'CR2'!K218+'CE2'!K218+'SV2'!K218+'GT2'!K218+'GY2'!K218+'GF2'!K218+'HN2'!K218+'MX2'!K218+'NI2'!K218+'PA2'!K218+'PY2'!K218+'PE2'!K218+'SR2'!K218+'UY2'!K218+'VE2'!K218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L218+'BZ2'!L218+'BO2'!L218+'BR2'!L218+'CL2'!L218+'CO2'!L218+'CR2'!L218+'CE2'!L218+'SV2'!L218+'GT2'!L218+'GY2'!L218+'GF2'!L218+'HN2'!L218+'MX2'!L218+'NI2'!L218+'PA2'!L218+'PY2'!L218+'PE2'!L218+'SR2'!L218+'UY2'!L218+'VE2'!L218","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M218+'BZ2'!M218+'BO2'!M218+'BR2'!M218+'CL2'!M218+'CO2'!M218+'CR2'!M218+'CE2'!M218+'SV2'!M218+'GT2'!M218+'GY2'!M218+'GF2'!M218+'HN2'!M218+'MX2'!M218+'NI2'!M218+'PA2'!M218+'PY2'!M218+'PE2'!M218+'SR2'!M218+'UY2'!M218+'VE2'!M218","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D219+'BZ2'!D219+'BO2'!D219+'BR2'!D219+'CL2'!D219+'CO2'!D219+'CR2'!D219+'CE2'!D219+'SV2'!D219+'GT2'!D219+'GY2'!D219+'GF2'!D219+'HN2'!D219+'MX2'!D219+'NI2'!D219+'PA2'!D219+'PY2'!D219+'PE2'!D219+'SR2'!D219+'UY2'!D219+'VE2'!D219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E219+'BZ2'!E219+'BO2'!E219+'BR2'!E219+'CL2'!E219+'CO2'!E219+'CR2'!E219+'CE2'!E219+'SV2'!E219+'GT2'!E219+'GY2'!E219+'GF2'!E219+'HN2'!E219+'MX2'!E219+'NI2'!E219+'PA2'!E219+'PY2'!E219+'PE2'!E219+'SR2'!E219+'UY2'!E219+'VE2'!E219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F219+'BZ2'!F219+'BO2'!F219+'BR2'!F219+'CL2'!F219+'CO2'!F219+'CR2'!F219+'CE2'!F219+'SV2'!F219+'GT2'!F219+'GY2'!F219+'GF2'!F219+'HN2'!F219+'MX2'!F219+'NI2'!F219+'PA2'!F219+'PY2'!F219+'PE2'!F219+'SR2'!F219+'UY2'!F219+'VE2'!F219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G219+'BZ2'!G219+'BO2'!G219+'BR2'!G219+'CL2'!G219+'CO2'!G219+'CR2'!G219+'CE2'!G219+'SV2'!G219+'GT2'!G219+'GY2'!G219+'GF2'!G219+'HN2'!G219+'MX2'!G219+'NI2'!G219+'PA2'!G219+'PY2'!G219+'PE2'!G219+'SR2'!G219+'UY2'!G219+'VE2'!G219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H219+'BZ2'!H219+'BO2'!H219+'BR2'!H219+'CL2'!H219+'CO2'!H219+'CR2'!H219+'CE2'!H219+'SV2'!H219+'GT2'!H219+'GY2'!H219+'GF2'!H219+'HN2'!H219+'MX2'!H219+'NI2'!H219+'PA2'!H219+'PY2'!H219+'PE2'!H219+'SR2'!H219+'UY2'!H219+'VE2'!H219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I219+'BZ2'!I219+'BO2'!I219+'BR2'!I219+'CL2'!I219+'CO2'!I219+'CR2'!I219+'CE2'!I219+'SV2'!I219+'GT2'!I219+'GY2'!I219+'GF2'!I219+'HN2'!I219+'MX2'!I219+'NI2'!I219+'PA2'!I219+'PY2'!I219+'PE2'!I219+'SR2'!I219+'UY2'!I219+'VE2'!I219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J219+'BZ2'!J219+'BO2'!J219+'BR2'!J219+'CL2'!J219+'CO2'!J219+'CR2'!J219+'CE2'!J219+'SV2'!J219+'GT2'!J219+'GY2'!J219+'GF2'!J219+'HN2'!J219+'MX2'!J219+'NI2'!J219+'PA2'!J219+'PY2'!J219+'PE2'!J219+'SR2'!J219+'UY2'!J219+'VE2'!J219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K219+'BZ2'!K219+'BO2'!K219+'BR2'!K219+'CL2'!K219+'CO2'!K219+'CR2'!K219+'CE2'!K219+'SV2'!K219+'GT2'!K219+'GY2'!K219+'GF2'!K219+'HN2'!K219+'MX2'!K219+'NI2'!K219+'PA2'!K219+'PY2'!K219+'PE2'!K219+'SR2'!K219+'UY2'!K219+'VE2'!K219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L219+'BZ2'!L219+'BO2'!L219+'BR2'!L219+'CL2'!L219+'CO2'!L219+'CR2'!L219+'CE2'!L219+'SV2'!L219+'GT2'!L219+'GY2'!L219+'GF2'!L219+'HN2'!L219+'MX2'!L219+'NI2'!L219+'PA2'!L219+'PY2'!L219+'PE2'!L219+'SR2'!L219+'UY2'!L219+'VE2'!L219","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M219+'BZ2'!M219+'BO2'!M219+'BR2'!M219+'CL2'!M219+'CO2'!M219+'CR2'!M219+'CE2'!M219+'SV2'!M219+'GT2'!M219+'GY2'!M219+'GF2'!M219+'HN2'!M219+'MX2'!M219+'NI2'!M219+'PA2'!M219+'PY2'!M219+'PE2'!M219+'SR2'!M219+'UY2'!M219+'VE2'!M219","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D220+'BZ2'!D220+'BO2'!D220+'BR2'!D220+'CL2'!D220+'CO2'!D220+'CR2'!D220+'CE2'!D220+'SV2'!D220+'GT2'!D220+'GY2'!D220+'GF2'!D220+'HN2'!D220+'MX2'!D220+'NI2'!D220+'PA2'!D220+'PY2'!D220+'PE2'!D220+'SR2'!D220+'UY2'!D220+'VE2'!D220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E220+'BZ2'!E220+'BO2'!E220+'BR2'!E220+'CL2'!E220+'CO2'!E220+'CR2'!E220+'CE2'!E220+'SV2'!E220+'GT2'!E220+'GY2'!E220+'GF2'!E220+'HN2'!E220+'MX2'!E220+'NI2'!E220+'PA2'!E220+'PY2'!E220+'PE2'!E220+'SR2'!E220+'UY2'!E220+'VE2'!E220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F220+'BZ2'!F220+'BO2'!F220+'BR2'!F220+'CL2'!F220+'CO2'!F220+'CR2'!F220+'CE2'!F220+'SV2'!F220+'GT2'!F220+'GY2'!F220+'GF2'!F220+'HN2'!F220+'MX2'!F220+'NI2'!F220+'PA2'!F220+'PY2'!F220+'PE2'!F220+'SR2'!F220+'UY2'!F220+'VE2'!F220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G220+'BZ2'!G220+'BO2'!G220+'BR2'!G220+'CL2'!G220+'CO2'!G220+'CR2'!G220+'CE2'!G220+'SV2'!G220+'GT2'!G220+'GY2'!G220+'GF2'!G220+'HN2'!G220+'MX2'!G220+'NI2'!G220+'PA2'!G220+'PY2'!G220+'PE2'!G220+'SR2'!G220+'UY2'!G220+'VE2'!G220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H220+'BZ2'!H220+'BO2'!H220+'BR2'!H220+'CL2'!H220+'CO2'!H220+'CR2'!H220+'CE2'!H220+'SV2'!H220+'GT2'!H220+'GY2'!H220+'GF2'!H220+'HN2'!H220+'MX2'!H220+'NI2'!H220+'PA2'!H220+'PY2'!H220+'PE2'!H220+'SR2'!H220+'UY2'!H220+'VE2'!H220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I220+'BZ2'!I220+'BO2'!I220+'BR2'!I220+'CL2'!I220+'CO2'!I220+'CR2'!I220+'CE2'!I220+'SV2'!I220+'GT2'!I220+'GY2'!I220+'GF2'!I220+'HN2'!I220+'MX2'!I220+'NI2'!I220+'PA2'!I220+'PY2'!I220+'PE2'!I220+'SR2'!I220+'UY2'!I220+'VE2'!I220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J220+'BZ2'!J220+'BO2'!J220+'BR2'!J220+'CL2'!J220+'CO2'!J220+'CR2'!J220+'CE2'!J220+'SV2'!J220+'GT2'!J220+'GY2'!J220+'GF2'!J220+'HN2'!J220+'MX2'!J220+'NI2'!J220+'PA2'!J220+'PY2'!J220+'PE2'!J220+'SR2'!J220+'UY2'!J220+'VE2'!J220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K220+'BZ2'!K220+'BO2'!K220+'BR2'!K220+'CL2'!K220+'CO2'!K220+'CR2'!K220+'CE2'!K220+'SV2'!K220+'GT2'!K220+'GY2'!K220+'GF2'!K220+'HN2'!K220+'MX2'!K220+'NI2'!K220+'PA2'!K220+'PY2'!K220+'PE2'!K220+'SR2'!K220+'UY2'!K220+'VE2'!K220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L220+'BZ2'!L220+'BO2'!L220+'BR2'!L220+'CL2'!L220+'CO2'!L220+'CR2'!L220+'CE2'!L220+'SV2'!L220+'GT2'!L220+'GY2'!L220+'GF2'!L220+'HN2'!L220+'MX2'!L220+'NI2'!L220+'PA2'!L220+'PY2'!L220+'PE2'!L220+'SR2'!L220+'UY2'!L220+'VE2'!L220","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M220+'BZ2'!M220+'BO2'!M220+'BR2'!M220+'CL2'!M220+'CO2'!M220+'CR2'!M220+'CE2'!M220+'SV2'!M220+'GT2'!M220+'GY2'!M220+'GF2'!M220+'HN2'!M220+'MX2'!M220+'NI2'!M220+'PA2'!M220+'PY2'!M220+'PE2'!M220+'SR2'!M220+'UY2'!M220+'VE2'!M220","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D221+'BZ2'!D221+'BO2'!D221+'BR2'!D221+'CL2'!D221+'CO2'!D221+'CR2'!D221+'CE2'!D221+'SV2'!D221+'GT2'!D221+'GY2'!D221+'GF2'!D221+'HN2'!D221+'MX2'!D221+'NI2'!D221+'PA2'!D221+'PY2'!D221+'PE2'!D221+'SR2'!D221+'UY2'!D221+'VE2'!D221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E221+'BZ2'!E221+'BO2'!E221+'BR2'!E221+'CL2'!E221+'CO2'!E221+'CR2'!E221+'CE2'!E221+'SV2'!E221+'GT2'!E221+'GY2'!E221+'GF2'!E221+'HN2'!E221+'MX2'!E221+'NI2'!E221+'PA2'!E221+'PY2'!E221+'PE2'!E221+'SR2'!E221+'UY2'!E221+'VE2'!E221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F221+'BZ2'!F221+'BO2'!F221+'BR2'!F221+'CL2'!F221+'CO2'!F221+'CR2'!F221+'CE2'!F221+'SV2'!F221+'GT2'!F221+'GY2'!F221+'GF2'!F221+'HN2'!F221+'MX2'!F221+'NI2'!F221+'PA2'!F221+'PY2'!F221+'PE2'!F221+'SR2'!F221+'UY2'!F221+'VE2'!F221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G221+'BZ2'!G221+'BO2'!G221+'BR2'!G221+'CL2'!G221+'CO2'!G221+'CR2'!G221+'CE2'!G221+'SV2'!G221+'GT2'!G221+'GY2'!G221+'GF2'!G221+'HN2'!G221+'MX2'!G221+'NI2'!G221+'PA2'!G221+'PY2'!G221+'PE2'!G221+'SR2'!G221+'UY2'!G221+'VE2'!G221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H221+'BZ2'!H221+'BO2'!H221+'BR2'!H221+'CL2'!H221+'CO2'!H221+'CR2'!H221+'CE2'!H221+'SV2'!H221+'GT2'!H221+'GY2'!H221+'GF2'!H221+'HN2'!H221+'MX2'!H221+'NI2'!H221+'PA2'!H221+'PY2'!H221+'PE2'!H221+'SR2'!H221+'UY2'!H221+'VE2'!H221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I221+'BZ2'!I221+'BO2'!I221+'BR2'!I221+'CL2'!I221+'CO2'!I221+'CR2'!I221+'CE2'!I221+'SV2'!I221+'GT2'!I221+'GY2'!I221+'GF2'!I221+'HN2'!I221+'MX2'!I221+'NI2'!I221+'PA2'!I221+'PY2'!I221+'PE2'!I221+'SR2'!I221+'UY2'!I221+'VE2'!I221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J221+'BZ2'!J221+'BO2'!J221+'BR2'!J221+'CL2'!J221+'CO2'!J221+'CR2'!J221+'CE2'!J221+'SV2'!J221+'GT2'!J221+'GY2'!J221+'GF2'!J221+'HN2'!J221+'MX2'!J221+'NI2'!J221+'PA2'!J221+'PY2'!J221+'PE2'!J221+'SR2'!J221+'UY2'!J221+'VE2'!J221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K221+'BZ2'!K221+'BO2'!K221+'BR2'!K221+'CL2'!K221+'CO2'!K221+'CR2'!K221+'CE2'!K221+'SV2'!K221+'GT2'!K221+'GY2'!K221+'GF2'!K221+'HN2'!K221+'MX2'!K221+'NI2'!K221+'PA2'!K221+'PY2'!K221+'PE2'!K221+'SR2'!K221+'UY2'!K221+'VE2'!K221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L221+'BZ2'!L221+'BO2'!L221+'BR2'!L221+'CL2'!L221+'CO2'!L221+'CR2'!L221+'CE2'!L221+'SV2'!L221+'GT2'!L221+'GY2'!L221+'GF2'!L221+'HN2'!L221+'MX2'!L221+'NI2'!L221+'PA2'!L221+'PY2'!L221+'PE2'!L221+'SR2'!L221+'UY2'!L221+'VE2'!L221","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M221+'BZ2'!M221+'BO2'!M221+'BR2'!M221+'CL2'!M221+'CO2'!M221+'CR2'!M221+'CE2'!M221+'SV2'!M221+'GT2'!M221+'GY2'!M221+'GF2'!M221+'HN2'!M221+'MX2'!M221+'NI2'!M221+'PA2'!M221+'PY2'!M221+'PE2'!M221+'SR2'!M221+'UY2'!M221+'VE2'!M221","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D222+'BZ2'!D222+'BO2'!D222+'BR2'!D222+'CL2'!D222+'CO2'!D222+'CR2'!D222+'CE2'!D222+'SV2'!D222+'GT2'!D222+'GY2'!D222+'GF2'!D222+'HN2'!D222+'MX2'!D222+'NI2'!D222+'PA2'!D222+'PY2'!D222+'PE2'!D222+'SR2'!D222+'UY2'!D222+'VE2'!D222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E222+'BZ2'!E222+'BO2'!E222+'BR2'!E222+'CL2'!E222+'CO2'!E222+'CR2'!E222+'CE2'!E222+'SV2'!E222+'GT2'!E222+'GY2'!E222+'GF2'!E222+'HN2'!E222+'MX2'!E222+'NI2'!E222+'PA2'!E222+'PY2'!E222+'PE2'!E222+'SR2'!E222+'UY2'!E222+'VE2'!E222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F222+'BZ2'!F222+'BO2'!F222+'BR2'!F222+'CL2'!F222+'CO2'!F222+'CR2'!F222+'CE2'!F222+'SV2'!F222+'GT2'!F222+'GY2'!F222+'GF2'!F222+'HN2'!F222+'MX2'!F222+'NI2'!F222+'PA2'!F222+'PY2'!F222+'PE2'!F222+'SR2'!F222+'UY2'!F222+'VE2'!F222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G222+'BZ2'!G222+'BO2'!G222+'BR2'!G222+'CL2'!G222+'CO2'!G222+'CR2'!G222+'CE2'!G222+'SV2'!G222+'GT2'!G222+'GY2'!G222+'GF2'!G222+'HN2'!G222+'MX2'!G222+'NI2'!G222+'PA2'!G222+'PY2'!G222+'PE2'!G222+'SR2'!G222+'UY2'!G222+'VE2'!G222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H222+'BZ2'!H222+'BO2'!H222+'BR2'!H222+'CL2'!H222+'CO2'!H222+'CR2'!H222+'CE2'!H222+'SV2'!H222+'GT2'!H222+'GY2'!H222+'GF2'!H222+'HN2'!H222+'MX2'!H222+'NI2'!H222+'PA2'!H222+'PY2'!H222+'PE2'!H222+'SR2'!H222+'UY2'!H222+'VE2'!H222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I222+'BZ2'!I222+'BO2'!I222+'BR2'!I222+'CL2'!I222+'CO2'!I222+'CR2'!I222+'CE2'!I222+'SV2'!I222+'GT2'!I222+'GY2'!I222+'GF2'!I222+'HN2'!I222+'MX2'!I222+'NI2'!I222+'PA2'!I222+'PY2'!I222+'PE2'!I222+'SR2'!I222+'UY2'!I222+'VE2'!I222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J222+'BZ2'!J222+'BO2'!J222+'BR2'!J222+'CL2'!J222+'CO2'!J222+'CR2'!J222+'CE2'!J222+'SV2'!J222+'GT2'!J222+'GY2'!J222+'GF2'!J222+'HN2'!J222+'MX2'!J222+'NI2'!J222+'PA2'!J222+'PY2'!J222+'PE2'!J222+'SR2'!J222+'UY2'!J222+'VE2'!J222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K222+'BZ2'!K222+'BO2'!K222+'BR2'!K222+'CL2'!K222+'CO2'!K222+'CR2'!K222+'CE2'!K222+'SV2'!K222+'GT2'!K222+'GY2'!K222+'GF2'!K222+'HN2'!K222+'MX2'!K222+'NI2'!K222+'PA2'!K222+'PY2'!K222+'PE2'!K222+'SR2'!K222+'UY2'!K222+'VE2'!K222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L222+'BZ2'!L222+'BO2'!L222+'BR2'!L222+'CL2'!L222+'CO2'!L222+'CR2'!L222+'CE2'!L222+'SV2'!L222+'GT2'!L222+'GY2'!L222+'GF2'!L222+'HN2'!L222+'MX2'!L222+'NI2'!L222+'PA2'!L222+'PY2'!L222+'PE2'!L222+'SR2'!L222+'UY2'!L222+'VE2'!L222","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M222+'BZ2'!M222+'BO2'!M222+'BR2'!M222+'CL2'!M222+'CO2'!M222+'CR2'!M222+'CE2'!M222+'SV2'!M222+'GT2'!M222+'GY2'!M222+'GF2'!M222+'HN2'!M222+'MX2'!M222+'NI2'!M222+'PA2'!M222+'PY2'!M222+'PE2'!M222+'SR2'!M222+'UY2'!M222+'VE2'!M222","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D168+D174","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D235+'BZ2'!D235+'BO2'!D235+'BR2'!D235+'CL2'!D235+'CO2'!D235+'CR2'!D235+'CE2'!D235+'SV2'!D235+'GT2'!D235+'GY2'!D235+'GF2'!D235+'HN2'!D235+'MX2'!D235+'NI2'!D235+'PA2'!D235+'PY2'!D235+'PE2'!D235+'SR2'!D235+'UY2'!D235+'VE2'!D235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E235+'BZ2'!E235+'BO2'!E235+'BR2'!E235+'CL2'!E235+'CO2'!E235+'CR2'!E235+'CE2'!E235+'SV2'!E235+'GT2'!E235+'GY2'!E235+'GF2'!E235+'HN2'!E235+'MX2'!E235+'NI2'!E235+'PA2'!E235+'PY2'!E235+'PE2'!E235+'SR2'!E235+'UY2'!E235+'VE2'!E235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F235+'BZ2'!F235+'BO2'!F235+'BR2'!F235+'CL2'!F235+'CO2'!F235+'CR2'!F235+'CE2'!F235+'SV2'!F235+'GT2'!F235+'GY2'!F235+'GF2'!F235+'HN2'!F235+'MX2'!F235+'NI2'!F235+'PA2'!F235+'PY2'!F235+'PE2'!F235+'SR2'!F235+'UY2'!F235+'VE2'!F235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G235+'BZ2'!G235+'BO2'!G235+'BR2'!G235+'CL2'!G235+'CO2'!G235+'CR2'!G235+'CE2'!G235+'SV2'!G235+'GT2'!G235+'GY2'!G235+'GF2'!G235+'HN2'!G235+'MX2'!G235+'NI2'!G235+'PA2'!G235+'PY2'!G235+'PE2'!G235+'SR2'!G235+'UY2'!G235+'VE2'!G235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H235+'BZ2'!H235+'BO2'!H235+'BR2'!H235+'CL2'!H235+'CO2'!H235+'CR2'!H235+'CE2'!H235+'SV2'!H235+'GT2'!H235+'GY2'!H235+'GF2'!H235+'HN2'!H235+'MX2'!H235+'NI2'!H235+'PA2'!H235+'PY2'!H235+'PE2'!H235+'SR2'!H235+'UY2'!H235+'VE2'!H235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I235+'BZ2'!I235+'BO2'!I235+'BR2'!I235+'CL2'!I235+'CO2'!I235+'CR2'!I235+'CE2'!I235+'SV2'!I235+'GT2'!I235+'GY2'!I235+'GF2'!I235+'HN2'!I235+'MX2'!I235+'NI2'!I235+'PA2'!I235+'PY2'!I235+'PE2'!I235+'SR2'!I235+'UY2'!I235+'VE2'!I235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J235+'BZ2'!J235+'BO2'!J235+'BR2'!J235+'CL2'!J235+'CO2'!J235+'CR2'!J235+'CE2'!J235+'SV2'!J235+'GT2'!J235+'GY2'!J235+'GF2'!J235+'HN2'!J235+'MX2'!J235+'NI2'!J235+'PA2'!J235+'PY2'!J235+'PE2'!J235+'SR2'!J235+'UY2'!J235+'VE2'!J235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K235+'BZ2'!K235+'BO2'!K235+'BR2'!K235+'CL2'!K235+'CO2'!K235+'CR2'!K235+'CE2'!K235+'SV2'!K235+'GT2'!K235+'GY2'!K235+'GF2'!K235+'HN2'!K235+'MX2'!K235+'NI2'!K235+'PA2'!K235+'PY2'!K235+'PE2'!K235+'SR2'!K235+'UY2'!K235+'VE2'!K235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L235+'BZ2'!L235+'BO2'!L235+'BR2'!L235+'CL2'!L235+'CO2'!L235+'CR2'!L235+'CE2'!L235+'SV2'!L235+'GT2'!L235+'GY2'!L235+'GF2'!L235+'HN2'!L235+'MX2'!L235+'NI2'!L235+'PA2'!L235+'PY2'!L235+'PE2'!L235+'SR2'!L235+'UY2'!L235+'VE2'!L235","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M235+'BZ2'!M235+'BO2'!M235+'BR2'!M235+'CL2'!M235+'CO2'!M235+'CR2'!M235+'CE2'!M235+'SV2'!M235+'GT2'!M235+'GY2'!M235+'GF2'!M235+'HN2'!M235+'MX2'!M235+'NI2'!M235+'PA2'!M235+'PY2'!M235+'PE2'!M235+'SR2'!M235+'UY2'!M235+'VE2'!M235","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D236+'BZ2'!D236+'BO2'!D236+'BR2'!D236+'CL2'!D236+'CO2'!D236+'CR2'!D236+'CE2'!D236+'SV2'!D236+'GT2'!D236+'GY2'!D236+'GF2'!D236+'HN2'!D236+'MX2'!D236+'NI2'!D236+'PA2'!D236+'PY2'!D236+'PE2'!D236+'SR2'!D236+'UY2'!D236+'VE2'!D236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E236+'BZ2'!E236+'BO2'!E236+'BR2'!E236+'CL2'!E236+'CO2'!E236+'CR2'!E236+'CE2'!E236+'SV2'!E236+'GT2'!E236+'GY2'!E236+'GF2'!E236+'HN2'!E236+'MX2'!E236+'NI2'!E236+'PA2'!E236+'PY2'!E236+'PE2'!E236+'SR2'!E236+'UY2'!E236+'VE2'!E236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F236+'BZ2'!F236+'BO2'!F236+'BR2'!F236+'CL2'!F236+'CO2'!F236+'CR2'!F236+'CE2'!F236+'SV2'!F236+'GT2'!F236+'GY2'!F236+'GF2'!F236+'HN2'!F236+'MX2'!F236+'NI2'!F236+'PA2'!F236+'PY2'!F236+'PE2'!F236+'SR2'!F236+'UY2'!F236+'VE2'!F236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G236+'BZ2'!G236+'BO2'!G236+'BR2'!G236+'CL2'!G236+'CO2'!G236+'CR2'!G236+'CE2'!G236+'SV2'!G236+'GT2'!G236+'GY2'!G236+'GF2'!G236+'HN2'!G236+'MX2'!G236+'NI2'!G236+'PA2'!G236+'PY2'!G236+'PE2'!G236+'SR2'!G236+'UY2'!G236+'VE2'!G236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H236+'BZ2'!H236+'BO2'!H236+'BR2'!H236+'CL2'!H236+'CO2'!H236+'CR2'!H236+'CE2'!H236+'SV2'!H236+'GT2'!H236+'GY2'!H236+'GF2'!H236+'HN2'!H236+'MX2'!H236+'NI2'!H236+'PA2'!H236+'PY2'!H236+'PE2'!H236+'SR2'!H236+'UY2'!H236+'VE2'!H236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I236+'BZ2'!I236+'BO2'!I236+'BR2'!I236+'CL2'!I236+'CO2'!I236+'CR2'!I236+'CE2'!I236+'SV2'!I236+'GT2'!I236+'GY2'!I236+'GF2'!I236+'HN2'!I236+'MX2'!I236+'NI2'!I236+'PA2'!I236+'PY2'!I236+'PE2'!I236+'SR2'!I236+'UY2'!I236+'VE2'!I236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J236+'BZ2'!J236+'BO2'!J236+'BR2'!J236+'CL2'!J236+'CO2'!J236+'CR2'!J236+'CE2'!J236+'SV2'!J236+'GT2'!J236+'GY2'!J236+'GF2'!J236+'HN2'!J236+'MX2'!J236+'NI2'!J236+'PA2'!J236+'PY2'!J236+'PE2'!J236+'SR2'!J236+'UY2'!J236+'VE2'!J236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K236+'BZ2'!K236+'BO2'!K236+'BR2'!K236+'CL2'!K236+'CO2'!K236+'CR2'!K236+'CE2'!K236+'SV2'!K236+'GT2'!K236+'GY2'!K236+'GF2'!K236+'HN2'!K236+'MX2'!K236+'NI2'!K236+'PA2'!K236+'PY2'!K236+'PE2'!K236+'SR2'!K236+'UY2'!K236+'VE2'!K236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L236+'BZ2'!L236+'BO2'!L236+'BR2'!L236+'CL2'!L236+'CO2'!L236+'CR2'!L236+'CE2'!L236+'SV2'!L236+'GT2'!L236+'GY2'!L236+'GF2'!L236+'HN2'!L236+'MX2'!L236+'NI2'!L236+'PA2'!L236+'PY2'!L236+'PE2'!L236+'SR2'!L236+'UY2'!L236+'VE2'!L236","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M236+'BZ2'!M236+'BO2'!M236+'BR2'!M236+'CL2'!M236+'CO2'!M236+'CR2'!M236+'CE2'!M236+'SV2'!M236+'GT2'!M236+'GY2'!M236+'GF2'!M236+'HN2'!M236+'MX2'!M236+'NI2'!M236+'PA2'!M236+'PY2'!M236+'PE2'!M236+'SR2'!M236+'UY2'!M236+'VE2'!M236","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D237+'BZ2'!D237+'BO2'!D237+'BR2'!D237+'CL2'!D237+'CO2'!D237+'CR2'!D237+'CE2'!D237+'SV2'!D237+'GT2'!D237+'GY2'!D237+'GF2'!D237+'HN2'!D237+'MX2'!D237+'NI2'!D237+'PA2'!D237+'PY2'!D237+'PE2'!D237+'SR2'!D237+'UY2'!D237+'VE2'!D237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E237+'BZ2'!E237+'BO2'!E237+'BR2'!E237+'CL2'!E237+'CO2'!E237+'CR2'!E237+'CE2'!E237+'SV2'!E237+'GT2'!E237+'GY2'!E237+'GF2'!E237+'HN2'!E237+'MX2'!E237+'NI2'!E237+'PA2'!E237+'PY2'!E237+'PE2'!E237+'SR2'!E237+'UY2'!E237+'VE2'!E237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F237+'BZ2'!F237+'BO2'!F237+'BR2'!F237+'CL2'!F237+'CO2'!F237+'CR2'!F237+'CE2'!F237+'SV2'!F237+'GT2'!F237+'GY2'!F237+'GF2'!F237+'HN2'!F237+'MX2'!F237+'NI2'!F237+'PA2'!F237+'PY2'!F237+'PE2'!F237+'SR2'!F237+'UY2'!F237+'VE2'!F237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G237+'BZ2'!G237+'BO2'!G237+'BR2'!G237+'CL2'!G237+'CO2'!G237+'CR2'!G237+'CE2'!G237+'SV2'!G237+'GT2'!G237+'GY2'!G237+'GF2'!G237+'HN2'!G237+'MX2'!G237+'NI2'!G237+'PA2'!G237+'PY2'!G237+'PE2'!G237+'SR2'!G237+'UY2'!G237+'VE2'!G237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H237+'BZ2'!H237+'BO2'!H237+'BR2'!H237+'CL2'!H237+'CO2'!H237+'CR2'!H237+'CE2'!H237+'SV2'!H237+'GT2'!H237+'GY2'!H237+'GF2'!H237+'HN2'!H237+'MX2'!H237+'NI2'!H237+'PA2'!H237+'PY2'!H237+'PE2'!H237+'SR2'!H237+'UY2'!H237+'VE2'!H237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I237+'BZ2'!I237+'BO2'!I237+'BR2'!I237+'CL2'!I237+'CO2'!I237+'CR2'!I237+'CE2'!I237+'SV2'!I237+'GT2'!I237+'GY2'!I237+'GF2'!I237+'HN2'!I237+'MX2'!I237+'NI2'!I237+'PA2'!I237+'PY2'!I237+'PE2'!I237+'SR2'!I237+'UY2'!I237+'VE2'!I237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J237+'BZ2'!J237+'BO2'!J237+'BR2'!J237+'CL2'!J237+'CO2'!J237+'CR2'!J237+'CE2'!J237+'SV2'!J237+'GT2'!J237+'GY2'!J237+'GF2'!J237+'HN2'!J237+'MX2'!J237+'NI2'!J237+'PA2'!J237+'PY2'!J237+'PE2'!J237+'SR2'!J237+'UY2'!J237+'VE2'!J237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K237+'BZ2'!K237+'BO2'!K237+'BR2'!K237+'CL2'!K237+'CO2'!K237+'CR2'!K237+'CE2'!K237+'SV2'!K237+'GT2'!K237+'GY2'!K237+'GF2'!K237+'HN2'!K237+'MX2'!K237+'NI2'!K237+'PA2'!K237+'PY2'!K237+'PE2'!K237+'SR2'!K237+'UY2'!K237+'VE2'!K237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L237+'BZ2'!L237+'BO2'!L237+'BR2'!L237+'CL2'!L237+'CO2'!L237+'CR2'!L237+'CE2'!L237+'SV2'!L237+'GT2'!L237+'GY2'!L237+'GF2'!L237+'HN2'!L237+'MX2'!L237+'NI2'!L237+'PA2'!L237+'PY2'!L237+'PE2'!L237+'SR2'!L237+'UY2'!L237+'VE2'!L237","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M237+'BZ2'!M237+'BO2'!M237+'BR2'!M237+'CL2'!M237+'CO2'!M237+'CR2'!M237+'CE2'!M237+'SV2'!M237+'GT2'!M237+'GY2'!M237+'GF2'!M237+'HN2'!M237+'MX2'!M237+'NI2'!M237+'PA2'!M237+'PY2'!M237+'PE2'!M237+'SR2'!M237+'UY2'!M237+'VE2'!M237","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D238+'BZ2'!D238+'BO2'!D238+'BR2'!D238+'CL2'!D238+'CO2'!D238+'CR2'!D238+'CE2'!D238+'SV2'!D238+'GT2'!D238+'GY2'!D238+'GF2'!D238+'HN2'!D238+'MX2'!D238+'NI2'!D238+'PA2'!D238+'PY2'!D238+'PE2'!D238+'SR2'!D238+'UY2'!D238+'VE2'!D238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E238+'BZ2'!E238+'BO2'!E238+'BR2'!E238+'CL2'!E238+'CO2'!E238+'CR2'!E238+'CE2'!E238+'SV2'!E238+'GT2'!E238+'GY2'!E238+'GF2'!E238+'HN2'!E238+'MX2'!E238+'NI2'!E238+'PA2'!E238+'PY2'!E238+'PE2'!E238+'SR2'!E238+'UY2'!E238+'VE2'!E238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F238+'BZ2'!F238+'BO2'!F238+'BR2'!F238+'CL2'!F238+'CO2'!F238+'CR2'!F238+'CE2'!F238+'SV2'!F238+'GT2'!F238+'GY2'!F238+'GF2'!F238+'HN2'!F238+'MX2'!F238+'NI2'!F238+'PA2'!F238+'PY2'!F238+'PE2'!F238+'SR2'!F238+'UY2'!F238+'VE2'!F238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G238+'BZ2'!G238+'BO2'!G238+'BR2'!G238+'CL2'!G238+'CO2'!G238+'CR2'!G238+'CE2'!G238+'SV2'!G238+'GT2'!G238+'GY2'!G238+'GF2'!G238+'HN2'!G238+'MX2'!G238+'NI2'!G238+'PA2'!G238+'PY2'!G238+'PE2'!G238+'SR2'!G238+'UY2'!G238+'VE2'!G238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H238+'BZ2'!H238+'BO2'!H238+'BR2'!H238+'CL2'!H238+'CO2'!H238+'CR2'!H238+'CE2'!H238+'SV2'!H238+'GT2'!H238+'GY2'!H238+'GF2'!H238+'HN2'!H238+'MX2'!H238+'NI2'!H238+'PA2'!H238+'PY2'!H238+'PE2'!H238+'SR2'!H238+'UY2'!H238+'VE2'!H238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I238+'BZ2'!I238+'BO2'!I238+'BR2'!I238+'CL2'!I238+'CO2'!I238+'CR2'!I238+'CE2'!I238+'SV2'!I238+'GT2'!I238+'GY2'!I238+'GF2'!I238+'HN2'!I238+'MX2'!I238+'NI2'!I238+'PA2'!I238+'PY2'!I238+'PE2'!I238+'SR2'!I238+'UY2'!I238+'VE2'!I238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J238+'BZ2'!J238+'BO2'!J238+'BR2'!J238+'CL2'!J238+'CO2'!J238+'CR2'!J238+'CE2'!J238+'SV2'!J238+'GT2'!J238+'GY2'!J238+'GF2'!J238+'HN2'!J238+'MX2'!J238+'NI2'!J238+'PA2'!J238+'PY2'!J238+'PE2'!J238+'SR2'!J238+'UY2'!J238+'VE2'!J238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K238+'BZ2'!K238+'BO2'!K238+'BR2'!K238+'CL2'!K238+'CO2'!K238+'CR2'!K238+'CE2'!K238+'SV2'!K238+'GT2'!K238+'GY2'!K238+'GF2'!K238+'HN2'!K238+'MX2'!K238+'NI2'!K238+'PA2'!K238+'PY2'!K238+'PE2'!K238+'SR2'!K238+'UY2'!K238+'VE2'!K238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L238+'BZ2'!L238+'BO2'!L238+'BR2'!L238+'CL2'!L238+'CO2'!L238+'CR2'!L238+'CE2'!L238+'SV2'!L238+'GT2'!L238+'GY2'!L238+'GF2'!L238+'HN2'!L238+'MX2'!L238+'NI2'!L238+'PA2'!L238+'PY2'!L238+'PE2'!L238+'SR2'!L238+'UY2'!L238+'VE2'!L238","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M238+'BZ2'!M238+'BO2'!M238+'BR2'!M238+'CL2'!M238+'CO2'!M238+'CR2'!M238+'CE2'!M238+'SV2'!M238+'GT2'!M238+'GY2'!M238+'GF2'!M238+'HN2'!M238+'MX2'!M238+'NI2'!M238+'PA2'!M238+'PY2'!M238+'PE2'!M238+'SR2'!M238+'UY2'!M238+'VE2'!M238","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D239+'BZ2'!D239+'BO2'!D239+'BR2'!D239+'CL2'!D239+'CO2'!D239+'CR2'!D239+'CE2'!D239+'SV2'!D239+'GT2'!D239+'GY2'!D239+'GF2'!D239+'HN2'!D239+'MX2'!D239+'NI2'!D239+'PA2'!D239+'PY2'!D239+'PE2'!D239+'SR2'!D239+'UY2'!D239+'VE2'!D239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E239+'BZ2'!E239+'BO2'!E239+'BR2'!E239+'CL2'!E239+'CO2'!E239+'CR2'!E239+'CE2'!E239+'SV2'!E239+'GT2'!E239+'GY2'!E239+'GF2'!E239+'HN2'!E239+'MX2'!E239+'NI2'!E239+'PA2'!E239+'PY2'!E239+'PE2'!E239+'SR2'!E239+'UY2'!E239+'VE2'!E239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F239+'BZ2'!F239+'BO2'!F239+'BR2'!F239+'CL2'!F239+'CO2'!F239+'CR2'!F239+'CE2'!F239+'SV2'!F239+'GT2'!F239+'GY2'!F239+'GF2'!F239+'HN2'!F239+'MX2'!F239+'NI2'!F239+'PA2'!F239+'PY2'!F239+'PE2'!F239+'SR2'!F239+'UY2'!F239+'VE2'!F239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G239+'BZ2'!G239+'BO2'!G239+'BR2'!G239+'CL2'!G239+'CO2'!G239+'CR2'!G239+'CE2'!G239+'SV2'!G239+'GT2'!G239+'GY2'!G239+'GF2'!G239+'HN2'!G239+'MX2'!G239+'NI2'!G239+'PA2'!G239+'PY2'!G239+'PE2'!G239+'SR2'!G239+'UY2'!G239+'VE2'!G239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H239+'BZ2'!H239+'BO2'!H239+'BR2'!H239+'CL2'!H239+'CO2'!H239+'CR2'!H239+'CE2'!H239+'SV2'!H239+'GT2'!H239+'GY2'!H239+'GF2'!H239+'HN2'!H239+'MX2'!H239+'NI2'!H239+'PA2'!H239+'PY2'!H239+'PE2'!H239+'SR2'!H239+'UY2'!H239+'VE2'!H239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I239+'BZ2'!I239+'BO2'!I239+'BR2'!I239+'CL2'!I239+'CO2'!I239+'CR2'!I239+'CE2'!I239+'SV2'!I239+'GT2'!I239+'GY2'!I239+'GF2'!I239+'HN2'!I239+'MX2'!I239+'NI2'!I239+'PA2'!I239+'PY2'!I239+'PE2'!I239+'SR2'!I239+'UY2'!I239+'VE2'!I239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J239+'BZ2'!J239+'BO2'!J239+'BR2'!J239+'CL2'!J239+'CO2'!J239+'CR2'!J239+'CE2'!J239+'SV2'!J239+'GT2'!J239+'GY2'!J239+'GF2'!J239+'HN2'!J239+'MX2'!J239+'NI2'!J239+'PA2'!J239+'PY2'!J239+'PE2'!J239+'SR2'!J239+'UY2'!J239+'VE2'!J239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K239+'BZ2'!K239+'BO2'!K239+'BR2'!K239+'CL2'!K239+'CO2'!K239+'CR2'!K239+'CE2'!K239+'SV2'!K239+'GT2'!K239+'GY2'!K239+'GF2'!K239+'HN2'!K239+'MX2'!K239+'NI2'!K239+'PA2'!K239+'PY2'!K239+'PE2'!K239+'SR2'!K239+'UY2'!K239+'VE2'!K239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L239+'BZ2'!L239+'BO2'!L239+'BR2'!L239+'CL2'!L239+'CO2'!L239+'CR2'!L239+'CE2'!L239+'SV2'!L239+'GT2'!L239+'GY2'!L239+'GF2'!L239+'HN2'!L239+'MX2'!L239+'NI2'!L239+'PA2'!L239+'PY2'!L239+'PE2'!L239+'SR2'!L239+'UY2'!L239+'VE2'!L239","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M239+'BZ2'!M239+'BO2'!M239+'BR2'!M239+'CL2'!M239+'CO2'!M239+'CR2'!M239+'CE2'!M239+'SV2'!M239+'GT2'!M239+'GY2'!M239+'GF2'!M239+'HN2'!M239+'MX2'!M239+'NI2'!M239+'PA2'!M239+'PY2'!M239+'PE2'!M239+'SR2'!M239+'UY2'!M239+'VE2'!M239","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D241+'BZ2'!D241+'BO2'!D241+'BR2'!D241+'CL2'!D241+'CO2'!D241+'CR2'!D241+'CE2'!D241+'SV2'!D241+'GT2'!D241+'GY2'!D241+'GF2'!D241+'HN2'!D241+'MX2'!D241+'NI2'!D241+'PA2'!D241+'PY2'!D241+'PE2'!D241+'SR2'!D241+'UY2'!D241+'VE2'!D241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E241+'BZ2'!E241+'BO2'!E241+'BR2'!E241+'CL2'!E241+'CO2'!E241+'CR2'!E241+'CE2'!E241+'SV2'!E241+'GT2'!E241+'GY2'!E241+'GF2'!E241+'HN2'!E241+'MX2'!E241+'NI2'!E241+'PA2'!E241+'PY2'!E241+'PE2'!E241+'SR2'!E241+'UY2'!E241+'VE2'!E241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F241+'BZ2'!F241+'BO2'!F241+'BR2'!F241+'CL2'!F241+'CO2'!F241+'CR2'!F241+'CE2'!F241+'SV2'!F241+'GT2'!F241+'GY2'!F241+'GF2'!F241+'HN2'!F241+'MX2'!F241+'NI2'!F241+'PA2'!F241+'PY2'!F241+'PE2'!F241+'SR2'!F241+'UY2'!F241+'VE2'!F241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G241+'BZ2'!G241+'BO2'!G241+'BR2'!G241+'CL2'!G241+'CO2'!G241+'CR2'!G241+'CE2'!G241+'SV2'!G241+'GT2'!G241+'GY2'!G241+'GF2'!G241+'HN2'!G241+'MX2'!G241+'NI2'!G241+'PA2'!G241+'PY2'!G241+'PE2'!G241+'SR2'!G241+'UY2'!G241+'VE2'!G241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H241+'BZ2'!H241+'BO2'!H241+'BR2'!H241+'CL2'!H241+'CO2'!H241+'CR2'!H241+'CE2'!H241+'SV2'!H241+'GT2'!H241+'GY2'!H241+'GF2'!H241+'HN2'!H241+'MX2'!H241+'NI2'!H241+'PA2'!H241+'PY2'!H241+'PE2'!H241+'SR2'!H241+'UY2'!H241+'VE2'!H241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I241+'BZ2'!I241+'BO2'!I241+'BR2'!I241+'CL2'!I241+'CO2'!I241+'CR2'!I241+'CE2'!I241+'SV2'!I241+'GT2'!I241+'GY2'!I241+'GF2'!I241+'HN2'!I241+'MX2'!I241+'NI2'!I241+'PA2'!I241+'PY2'!I241+'PE2'!I241+'SR2'!I241+'UY2'!I241+'VE2'!I241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J241+'BZ2'!J241+'BO2'!J241+'BR2'!J241+'CL2'!J241+'CO2'!J241+'CR2'!J241+'CE2'!J241+'SV2'!J241+'GT2'!J241+'GY2'!J241+'GF2'!J241+'HN2'!J241+'MX2'!J241+'NI2'!J241+'PA2'!J241+'PY2'!J241+'PE2'!J241+'SR2'!J241+'UY2'!J241+'VE2'!J241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K241+'BZ2'!K241+'BO2'!K241+'BR2'!K241+'CL2'!K241+'CO2'!K241+'CR2'!K241+'CE2'!K241+'SV2'!K241+'GT2'!K241+'GY2'!K241+'GF2'!K241+'HN2'!K241+'MX2'!K241+'NI2'!K241+'PA2'!K241+'PY2'!K241+'PE2'!K241+'SR2'!K241+'UY2'!K241+'VE2'!K241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L241+'BZ2'!L241+'BO2'!L241+'BR2'!L241+'CL2'!L241+'CO2'!L241+'CR2'!L241+'CE2'!L241+'SV2'!L241+'GT2'!L241+'GY2'!L241+'GF2'!L241+'HN2'!L241+'MX2'!L241+'NI2'!L241+'PA2'!L241+'PY2'!L241+'PE2'!L241+'SR2'!L241+'UY2'!L241+'VE2'!L241","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M241+'BZ2'!M241+'BO2'!M241+'BR2'!M241+'CL2'!M241+'CO2'!M241+'CR2'!M241+'CE2'!M241+'SV2'!M241+'GT2'!M241+'GY2'!M241+'GF2'!M241+'HN2'!M241+'MX2'!M241+'NI2'!M241+'PA2'!M241+'PY2'!M241+'PE2'!M241+'SR2'!M241+'UY2'!M241+'VE2'!M241","v":{"$error":"#VALUE!"}},{"$f":"N191","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D242+'BZ2'!D242+'BO2'!D242+'BR2'!D242+'CL2'!D242+'CO2'!D242+'CR2'!D242+'CE2'!D242+'SV2'!D242+'GT2'!D242+'GY2'!D242+'GF2'!D242+'HN2'!D242+'MX2'!D242+'NI2'!D242+'PA2'!D242+'PY2'!D242+'PE2'!D242+'SR2'!D242+'UY2'!D242+'VE2'!D242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E242+'BZ2'!E242+'BO2'!E242+'BR2'!E242+'CL2'!E242+'CO2'!E242+'CR2'!E242+'CE2'!E242+'SV2'!E242+'GT2'!E242+'GY2'!E242+'GF2'!E242+'HN2'!E242+'MX2'!E242+'NI2'!E242+'PA2'!E242+'PY2'!E242+'PE2'!E242+'SR2'!E242+'UY2'!E242+'VE2'!E242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F242+'BZ2'!F242+'BO2'!F242+'BR2'!F242+'CL2'!F242+'CO2'!F242+'CR2'!F242+'CE2'!F242+'SV2'!F242+'GT2'!F242+'GY2'!F242+'GF2'!F242+'HN2'!F242+'MX2'!F242+'NI2'!F242+'PA2'!F242+'PY2'!F242+'PE2'!F242+'SR2'!F242+'UY2'!F242+'VE2'!F242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G242+'BZ2'!G242+'BO2'!G242+'BR2'!G242+'CL2'!G242+'CO2'!G242+'CR2'!G242+'CE2'!G242+'SV2'!G242+'GT2'!G242+'GY2'!G242+'GF2'!G242+'HN2'!G242+'MX2'!G242+'NI2'!G242+'PA2'!G242+'PY2'!G242+'PE2'!G242+'SR2'!G242+'UY2'!G242+'VE2'!G242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H242+'BZ2'!H242+'BO2'!H242+'BR2'!H242+'CL2'!H242+'CO2'!H242+'CR2'!H242+'CE2'!H242+'SV2'!H242+'GT2'!H242+'GY2'!H242+'GF2'!H242+'HN2'!H242+'MX2'!H242+'NI2'!H242+'PA2'!H242+'PY2'!H242+'PE2'!H242+'SR2'!H242+'UY2'!H242+'VE2'!H242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I242+'BZ2'!I242+'BO2'!I242+'BR2'!I242+'CL2'!I242+'CO2'!I242+'CR2'!I242+'CE2'!I242+'SV2'!I242+'GT2'!I242+'GY2'!I242+'GF2'!I242+'HN2'!I242+'MX2'!I242+'NI2'!I242+'PA2'!I242+'PY2'!I242+'PE2'!I242+'SR2'!I242+'UY2'!I242+'VE2'!I242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J242+'BZ2'!J242+'BO2'!J242+'BR2'!J242+'CL2'!J242+'CO2'!J242+'CR2'!J242+'CE2'!J242+'SV2'!J242+'GT2'!J242+'GY2'!J242+'GF2'!J242+'HN2'!J242+'MX2'!J242+'NI2'!J242+'PA2'!J242+'PY2'!J242+'PE2'!J242+'SR2'!J242+'UY2'!J242+'VE2'!J242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K242+'BZ2'!K242+'BO2'!K242+'BR2'!K242+'CL2'!K242+'CO2'!K242+'CR2'!K242+'CE2'!K242+'SV2'!K242+'GT2'!K242+'GY2'!K242+'GF2'!K242+'HN2'!K242+'MX2'!K242+'NI2'!K242+'PA2'!K242+'PY2'!K242+'PE2'!K242+'SR2'!K242+'UY2'!K242+'VE2'!K242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L242+'BZ2'!L242+'BO2'!L242+'BR2'!L242+'CL2'!L242+'CO2'!L242+'CR2'!L242+'CE2'!L242+'SV2'!L242+'GT2'!L242+'GY2'!L242+'GF2'!L242+'HN2'!L242+'MX2'!L242+'NI2'!L242+'PA2'!L242+'PY2'!L242+'PE2'!L242+'SR2'!L242+'UY2'!L242+'VE2'!L242","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M242+'BZ2'!M242+'BO2'!M242+'BR2'!M242+'CL2'!M242+'CO2'!M242+'CR2'!M242+'CE2'!M242+'SV2'!M242+'GT2'!M242+'GY2'!M242+'GF2'!M242+'HN2'!M242+'MX2'!M242+'NI2'!M242+'PA2'!M242+'PY2'!M242+'PE2'!M242+'SR2'!M242+'UY2'!M242+'VE2'!M242","v":{"$error":"#VALUE!"}},{"$f":"N192","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D243+'BZ2'!D243+'BO2'!D243+'BR2'!D243+'CL2'!D243+'CO2'!D243+'CR2'!D243+'CE2'!D243+'SV2'!D243+'GT2'!D243+'GY2'!D243+'GF2'!D243+'HN2'!D243+'MX2'!D243+'NI2'!D243+'PA2'!D243+'PY2'!D243+'PE2'!D243+'SR2'!D243+'UY2'!D243+'VE2'!D243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E243+'BZ2'!E243+'BO2'!E243+'BR2'!E243+'CL2'!E243+'CO2'!E243+'CR2'!E243+'CE2'!E243+'SV2'!E243+'GT2'!E243+'GY2'!E243+'GF2'!E243+'HN2'!E243+'MX2'!E243+'NI2'!E243+'PA2'!E243+'PY2'!E243+'PE2'!E243+'SR2'!E243+'UY2'!E243+'VE2'!E243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F243+'BZ2'!F243+'BO2'!F243+'BR2'!F243+'CL2'!F243+'CO2'!F243+'CR2'!F243+'CE2'!F243+'SV2'!F243+'GT2'!F243+'GY2'!F243+'GF2'!F243+'HN2'!F243+'MX2'!F243+'NI2'!F243+'PA2'!F243+'PY2'!F243+'PE2'!F243+'SR2'!F243+'UY2'!F243+'VE2'!F243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G243+'BZ2'!G243+'BO2'!G243+'BR2'!G243+'CL2'!G243+'CO2'!G243+'CR2'!G243+'CE2'!G243+'SV2'!G243+'GT2'!G243+'GY2'!G243+'GF2'!G243+'HN2'!G243+'MX2'!G243+'NI2'!G243+'PA2'!G243+'PY2'!G243+'PE2'!G243+'SR2'!G243+'UY2'!G243+'VE2'!G243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H243+'BZ2'!H243+'BO2'!H243+'BR2'!H243+'CL2'!H243+'CO2'!H243+'CR2'!H243+'CE2'!H243+'SV2'!H243+'GT2'!H243+'GY2'!H243+'GF2'!H243+'HN2'!H243+'MX2'!H243+'NI2'!H243+'PA2'!H243+'PY2'!H243+'PE2'!H243+'SR2'!H243+'UY2'!H243+'VE2'!H243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I243+'BZ2'!I243+'BO2'!I243+'BR2'!I243+'CL2'!I243+'CO2'!I243+'CR2'!I243+'CE2'!I243+'SV2'!I243+'GT2'!I243+'GY2'!I243+'GF2'!I243+'HN2'!I243+'MX2'!I243+'NI2'!I243+'PA2'!I243+'PY2'!I243+'PE2'!I243+'SR2'!I243+'UY2'!I243+'VE2'!I243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J243+'BZ2'!J243+'BO2'!J243+'BR2'!J243+'CL2'!J243+'CO2'!J243+'CR2'!J243+'CE2'!J243+'SV2'!J243+'GT2'!J243+'GY2'!J243+'GF2'!J243+'HN2'!J243+'MX2'!J243+'NI2'!J243+'PA2'!J243+'PY2'!J243+'PE2'!J243+'SR2'!J243+'UY2'!J243+'VE2'!J243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K243+'BZ2'!K243+'BO2'!K243+'BR2'!K243+'CL2'!K243+'CO2'!K243+'CR2'!K243+'CE2'!K243+'SV2'!K243+'GT2'!K243+'GY2'!K243+'GF2'!K243+'HN2'!K243+'MX2'!K243+'NI2'!K243+'PA2'!K243+'PY2'!K243+'PE2'!K243+'SR2'!K243+'UY2'!K243+'VE2'!K243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L243+'BZ2'!L243+'BO2'!L243+'BR2'!L243+'CL2'!L243+'CO2'!L243+'CR2'!L243+'CE2'!L243+'SV2'!L243+'GT2'!L243+'GY2'!L243+'GF2'!L243+'HN2'!L243+'MX2'!L243+'NI2'!L243+'PA2'!L243+'PY2'!L243+'PE2'!L243+'SR2'!L243+'UY2'!L243+'VE2'!L243","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M243+'BZ2'!M243+'BO2'!M243+'BR2'!M243+'CL2'!M243+'CO2'!M243+'CR2'!M243+'CE2'!M243+'SV2'!M243+'GT2'!M243+'GY2'!M243+'GF2'!M243+'HN2'!M243+'MX2'!M243+'NI2'!M243+'PA2'!M243+'PY2'!M243+'PE2'!M243+'SR2'!M243+'UY2'!M243+'VE2'!M243","v":{"$error":"#VALUE!"}},{"$f":"N193","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D244+'BZ2'!D244+'BO2'!D244+'BR2'!D244+'CL2'!D244+'CO2'!D244+'CR2'!D244+'CE2'!D244+'SV2'!D244+'GT2'!D244+'GY2'!D244+'GF2'!D244+'HN2'!D244+'MX2'!D244+'NI2'!D244+'PA2'!D244+'PY2'!D244+'PE2'!D244+'SR2'!D244+'UY2'!D244+'VE2'!D244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E244+'BZ2'!E244+'BO2'!E244+'BR2'!E244+'CL2'!E244+'CO2'!E244+'CR2'!E244+'CE2'!E244+'SV2'!E244+'GT2'!E244+'GY2'!E244+'GF2'!E244+'HN2'!E244+'MX2'!E244+'NI2'!E244+'PA2'!E244+'PY2'!E244+'PE2'!E244+'SR2'!E244+'UY2'!E244+'VE2'!E244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F244+'BZ2'!F244+'BO2'!F244+'BR2'!F244+'CL2'!F244+'CO2'!F244+'CR2'!F244+'CE2'!F244+'SV2'!F244+'GT2'!F244+'GY2'!F244+'GF2'!F244+'HN2'!F244+'MX2'!F244+'NI2'!F244+'PA2'!F244+'PY2'!F244+'PE2'!F244+'SR2'!F244+'UY2'!F244+'VE2'!F244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G244+'BZ2'!G244+'BO2'!G244+'BR2'!G244+'CL2'!G244+'CO2'!G244+'CR2'!G244+'CE2'!G244+'SV2'!G244+'GT2'!G244+'GY2'!G244+'GF2'!G244+'HN2'!G244+'MX2'!G244+'NI2'!G244+'PA2'!G244+'PY2'!G244+'PE2'!G244+'SR2'!G244+'UY2'!G244+'VE2'!G244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H244+'BZ2'!H244+'BO2'!H244+'BR2'!H244+'CL2'!H244+'CO2'!H244+'CR2'!H244+'CE2'!H244+'SV2'!H244+'GT2'!H244+'GY2'!H244+'GF2'!H244+'HN2'!H244+'MX2'!H244+'NI2'!H244+'PA2'!H244+'PY2'!H244+'PE2'!H244+'SR2'!H244+'UY2'!H244+'VE2'!H244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I244+'BZ2'!I244+'BO2'!I244+'BR2'!I244+'CL2'!I244+'CO2'!I244+'CR2'!I244+'CE2'!I244+'SV2'!I244+'GT2'!I244+'GY2'!I244+'GF2'!I244+'HN2'!I244+'MX2'!I244+'NI2'!I244+'PA2'!I244+'PY2'!I244+'PE2'!I244+'SR2'!I244+'UY2'!I244+'VE2'!I244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J244+'BZ2'!J244+'BO2'!J244+'BR2'!J244+'CL2'!J244+'CO2'!J244+'CR2'!J244+'CE2'!J244+'SV2'!J244+'GT2'!J244+'GY2'!J244+'GF2'!J244+'HN2'!J244+'MX2'!J244+'NI2'!J244+'PA2'!J244+'PY2'!J244+'PE2'!J244+'SR2'!J244+'UY2'!J244+'VE2'!J244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K244+'BZ2'!K244+'BO2'!K244+'BR2'!K244+'CL2'!K244+'CO2'!K244+'CR2'!K244+'CE2'!K244+'SV2'!K244+'GT2'!K244+'GY2'!K244+'GF2'!K244+'HN2'!K244+'MX2'!K244+'NI2'!K244+'PA2'!K244+'PY2'!K244+'PE2'!K244+'SR2'!K244+'UY2'!K244+'VE2'!K244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L244+'BZ2'!L244+'BO2'!L244+'BR2'!L244+'CL2'!L244+'CO2'!L244+'CR2'!L244+'CE2'!L244+'SV2'!L244+'GT2'!L244+'GY2'!L244+'GF2'!L244+'HN2'!L244+'MX2'!L244+'NI2'!L244+'PA2'!L244+'PY2'!L244+'PE2'!L244+'SR2'!L244+'UY2'!L244+'VE2'!L244","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M244+'BZ2'!M244+'BO2'!M244+'BR2'!M244+'CL2'!M244+'CO2'!M244+'CR2'!M244+'CE2'!M244+'SV2'!M244+'GT2'!M244+'GY2'!M244+'GF2'!M244+'HN2'!M244+'MX2'!M244+'NI2'!M244+'PA2'!M244+'PY2'!M244+'PE2'!M244+'SR2'!M244+'UY2'!M244+'VE2'!M244","v":{"$error":"#VALUE!"}},{"$f":"N194","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D245+'BZ2'!D245+'BO2'!D245+'BR2'!D245+'CL2'!D245+'CO2'!D245+'CR2'!D245+'CE2'!D245+'SV2'!D245+'GT2'!D245+'GY2'!D245+'GF2'!D245+'HN2'!D245+'MX2'!D245+'NI2'!D245+'PA2'!D245+'PY2'!D245+'PE2'!D245+'SR2'!D245+'UY2'!D245+'VE2'!D245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E245+'BZ2'!E245+'BO2'!E245+'BR2'!E245+'CL2'!E245+'CO2'!E245+'CR2'!E245+'CE2'!E245+'SV2'!E245+'GT2'!E245+'GY2'!E245+'GF2'!E245+'HN2'!E245+'MX2'!E245+'NI2'!E245+'PA2'!E245+'PY2'!E245+'PE2'!E245+'SR2'!E245+'UY2'!E245+'VE2'!E245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F245+'BZ2'!F245+'BO2'!F245+'BR2'!F245+'CL2'!F245+'CO2'!F245+'CR2'!F245+'CE2'!F245+'SV2'!F245+'GT2'!F245+'GY2'!F245+'GF2'!F245+'HN2'!F245+'MX2'!F245+'NI2'!F245+'PA2'!F245+'PY2'!F245+'PE2'!F245+'SR2'!F245+'UY2'!F245+'VE2'!F245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G245+'BZ2'!G245+'BO2'!G245+'BR2'!G245+'CL2'!G245+'CO2'!G245+'CR2'!G245+'CE2'!G245+'SV2'!G245+'GT2'!G245+'GY2'!G245+'GF2'!G245+'HN2'!G245+'MX2'!G245+'NI2'!G245+'PA2'!G245+'PY2'!G245+'PE2'!G245+'SR2'!G245+'UY2'!G245+'VE2'!G245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H245+'BZ2'!H245+'BO2'!H245+'BR2'!H245+'CL2'!H245+'CO2'!H245+'CR2'!H245+'CE2'!H245+'SV2'!H245+'GT2'!H245+'GY2'!H245+'GF2'!H245+'HN2'!H245+'MX2'!H245+'NI2'!H245+'PA2'!H245+'PY2'!H245+'PE2'!H245+'SR2'!H245+'UY2'!H245+'VE2'!H245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I245+'BZ2'!I245+'BO2'!I245+'BR2'!I245+'CL2'!I245+'CO2'!I245+'CR2'!I245+'CE2'!I245+'SV2'!I245+'GT2'!I245+'GY2'!I245+'GF2'!I245+'HN2'!I245+'MX2'!I245+'NI2'!I245+'PA2'!I245+'PY2'!I245+'PE2'!I245+'SR2'!I245+'UY2'!I245+'VE2'!I245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J245+'BZ2'!J245+'BO2'!J245+'BR2'!J245+'CL2'!J245+'CO2'!J245+'CR2'!J245+'CE2'!J245+'SV2'!J245+'GT2'!J245+'GY2'!J245+'GF2'!J245+'HN2'!J245+'MX2'!J245+'NI2'!J245+'PA2'!J245+'PY2'!J245+'PE2'!J245+'SR2'!J245+'UY2'!J245+'VE2'!J245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K245+'BZ2'!K245+'BO2'!K245+'BR2'!K245+'CL2'!K245+'CO2'!K245+'CR2'!K245+'CE2'!K245+'SV2'!K245+'GT2'!K245+'GY2'!K245+'GF2'!K245+'HN2'!K245+'MX2'!K245+'NI2'!K245+'PA2'!K245+'PY2'!K245+'PE2'!K245+'SR2'!K245+'UY2'!K245+'VE2'!K245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L245+'BZ2'!L245+'BO2'!L245+'BR2'!L245+'CL2'!L245+'CO2'!L245+'CR2'!L245+'CE2'!L245+'SV2'!L245+'GT2'!L245+'GY2'!L245+'GF2'!L245+'HN2'!L245+'MX2'!L245+'NI2'!L245+'PA2'!L245+'PY2'!L245+'PE2'!L245+'SR2'!L245+'UY2'!L245+'VE2'!L245","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M245+'BZ2'!M245+'BO2'!M245+'BR2'!M245+'CL2'!M245+'CO2'!M245+'CR2'!M245+'CE2'!M245+'SV2'!M245+'GT2'!M245+'GY2'!M245+'GF2'!M245+'HN2'!M245+'MX2'!M245+'NI2'!M245+'PA2'!M245+'PY2'!M245+'PE2'!M245+'SR2'!M245+'UY2'!M245+'VE2'!M245","v":{"$error":"#VALUE!"}},{"$f":"N195","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N197","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N198","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N199","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N200","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N201","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D256+'BZ2'!D256+'BO2'!D256+'BR2'!D256+'CL2'!D256+'CO2'!D256+'CR2'!D256+'CE2'!D256+'SV2'!D256+'GT2'!D256+'GY2'!D256+'GF2'!D256+'HN2'!D256+'MX2'!D256+'NI2'!D256+'PA2'!D256+'PY2'!D256+'PE2'!D256+'SR2'!D256+'UY2'!D256+'VE2'!D256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E256+'BZ2'!E256+'BO2'!E256+'BR2'!E256+'CL2'!E256+'CO2'!E256+'CR2'!E256+'CE2'!E256+'SV2'!E256+'GT2'!E256+'GY2'!E256+'GF2'!E256+'HN2'!E256+'MX2'!E256+'NI2'!E256+'PA2'!E256+'PY2'!E256+'PE2'!E256+'SR2'!E256+'UY2'!E256+'VE2'!E256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F256+'BZ2'!F256+'BO2'!F256+'BR2'!F256+'CL2'!F256+'CO2'!F256+'CR2'!F256+'CE2'!F256+'SV2'!F256+'GT2'!F256+'GY2'!F256+'GF2'!F256+'HN2'!F256+'MX2'!F256+'NI2'!F256+'PA2'!F256+'PY2'!F256+'PE2'!F256+'SR2'!F256+'UY2'!F256+'VE2'!F256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G256+'BZ2'!G256+'BO2'!G256+'BR2'!G256+'CL2'!G256+'CO2'!G256+'CR2'!G256+'CE2'!G256+'SV2'!G256+'GT2'!G256+'GY2'!G256+'GF2'!G256+'HN2'!G256+'MX2'!G256+'NI2'!G256+'PA2'!G256+'PY2'!G256+'PE2'!G256+'SR2'!G256+'UY2'!G256+'VE2'!G256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H256+'BZ2'!H256+'BO2'!H256+'BR2'!H256+'CL2'!H256+'CO2'!H256+'CR2'!H256+'CE2'!H256+'SV2'!H256+'GT2'!H256+'GY2'!H256+'GF2'!H256+'HN2'!H256+'MX2'!H256+'NI2'!H256+'PA2'!H256+'PY2'!H256+'PE2'!H256+'SR2'!H256+'UY2'!H256+'VE2'!H256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I256+'BZ2'!I256+'BO2'!I256+'BR2'!I256+'CL2'!I256+'CO2'!I256+'CR2'!I256+'CE2'!I256+'SV2'!I256+'GT2'!I256+'GY2'!I256+'GF2'!I256+'HN2'!I256+'MX2'!I256+'NI2'!I256+'PA2'!I256+'PY2'!I256+'PE2'!I256+'SR2'!I256+'UY2'!I256+'VE2'!I256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J256+'BZ2'!J256+'BO2'!J256+'BR2'!J256+'CL2'!J256+'CO2'!J256+'CR2'!J256+'CE2'!J256+'SV2'!J256+'GT2'!J256+'GY2'!J256+'GF2'!J256+'HN2'!J256+'MX2'!J256+'NI2'!J256+'PA2'!J256+'PY2'!J256+'PE2'!J256+'SR2'!J256+'UY2'!J256+'VE2'!J256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K256+'BZ2'!K256+'BO2'!K256+'BR2'!K256+'CL2'!K256+'CO2'!K256+'CR2'!K256+'CE2'!K256+'SV2'!K256+'GT2'!K256+'GY2'!K256+'GF2'!K256+'HN2'!K256+'MX2'!K256+'NI2'!K256+'PA2'!K256+'PY2'!K256+'PE2'!K256+'SR2'!K256+'UY2'!K256+'VE2'!K256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L256+'BZ2'!L256+'BO2'!L256+'BR2'!L256+'CL2'!L256+'CO2'!L256+'CR2'!L256+'CE2'!L256+'SV2'!L256+'GT2'!L256+'GY2'!L256+'GF2'!L256+'HN2'!L256+'MX2'!L256+'NI2'!L256+'PA2'!L256+'PY2'!L256+'PE2'!L256+'SR2'!L256+'UY2'!L256+'VE2'!L256","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M256+'BZ2'!M256+'BO2'!M256+'BR2'!M256+'CL2'!M256+'CO2'!M256+'CR2'!M256+'CE2'!M256+'SV2'!M256+'GT2'!M256+'GY2'!M256+'GF2'!M256+'HN2'!M256+'MX2'!M256+'NI2'!M256+'PA2'!M256+'PY2'!M256+'PE2'!M256+'SR2'!M256+'UY2'!M256+'VE2'!M256","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D257+'BZ2'!D257+'BO2'!D257+'BR2'!D257+'CL2'!D257+'CO2'!D257+'CR2'!D257+'CE2'!D257+'SV2'!D257+'GT2'!D257+'GY2'!D257+'GF2'!D257+'HN2'!D257+'MX2'!D257+'NI2'!D257+'PA2'!D257+'PY2'!D257+'PE2'!D257+'SR2'!D257+'UY2'!D257+'VE2'!D257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E257+'BZ2'!E257+'BO2'!E257+'BR2'!E257+'CL2'!E257+'CO2'!E257+'CR2'!E257+'CE2'!E257+'SV2'!E257+'GT2'!E257+'GY2'!E257+'GF2'!E257+'HN2'!E257+'MX2'!E257+'NI2'!E257+'PA2'!E257+'PY2'!E257+'PE2'!E257+'SR2'!E257+'UY2'!E257+'VE2'!E257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F257+'BZ2'!F257+'BO2'!F257+'BR2'!F257+'CL2'!F257+'CO2'!F257+'CR2'!F257+'CE2'!F257+'SV2'!F257+'GT2'!F257+'GY2'!F257+'GF2'!F257+'HN2'!F257+'MX2'!F257+'NI2'!F257+'PA2'!F257+'PY2'!F257+'PE2'!F257+'SR2'!F257+'UY2'!F257+'VE2'!F257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G257+'BZ2'!G257+'BO2'!G257+'BR2'!G257+'CL2'!G257+'CO2'!G257+'CR2'!G257+'CE2'!G257+'SV2'!G257+'GT2'!G257+'GY2'!G257+'GF2'!G257+'HN2'!G257+'MX2'!G257+'NI2'!G257+'PA2'!G257+'PY2'!G257+'PE2'!G257+'SR2'!G257+'UY2'!G257+'VE2'!G257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H257+'BZ2'!H257+'BO2'!H257+'BR2'!H257+'CL2'!H257+'CO2'!H257+'CR2'!H257+'CE2'!H257+'SV2'!H257+'GT2'!H257+'GY2'!H257+'GF2'!H257+'HN2'!H257+'MX2'!H257+'NI2'!H257+'PA2'!H257+'PY2'!H257+'PE2'!H257+'SR2'!H257+'UY2'!H257+'VE2'!H257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I257+'BZ2'!I257+'BO2'!I257+'BR2'!I257+'CL2'!I257+'CO2'!I257+'CR2'!I257+'CE2'!I257+'SV2'!I257+'GT2'!I257+'GY2'!I257+'GF2'!I257+'HN2'!I257+'MX2'!I257+'NI2'!I257+'PA2'!I257+'PY2'!I257+'PE2'!I257+'SR2'!I257+'UY2'!I257+'VE2'!I257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J257+'BZ2'!J257+'BO2'!J257+'BR2'!J257+'CL2'!J257+'CO2'!J257+'CR2'!J257+'CE2'!J257+'SV2'!J257+'GT2'!J257+'GY2'!J257+'GF2'!J257+'HN2'!J257+'MX2'!J257+'NI2'!J257+'PA2'!J257+'PY2'!J257+'PE2'!J257+'SR2'!J257+'UY2'!J257+'VE2'!J257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K257+'BZ2'!K257+'BO2'!K257+'BR2'!K257+'CL2'!K257+'CO2'!K257+'CR2'!K257+'CE2'!K257+'SV2'!K257+'GT2'!K257+'GY2'!K257+'GF2'!K257+'HN2'!K257+'MX2'!K257+'NI2'!K257+'PA2'!K257+'PY2'!K257+'PE2'!K257+'SR2'!K257+'UY2'!K257+'VE2'!K257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L257+'BZ2'!L257+'BO2'!L257+'BR2'!L257+'CL2'!L257+'CO2'!L257+'CR2'!L257+'CE2'!L257+'SV2'!L257+'GT2'!L257+'GY2'!L257+'GF2'!L257+'HN2'!L257+'MX2'!L257+'NI2'!L257+'PA2'!L257+'PY2'!L257+'PE2'!L257+'SR2'!L257+'UY2'!L257+'VE2'!L257","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M257+'BZ2'!M257+'BO2'!M257+'BR2'!M257+'CL2'!M257+'CO2'!M257+'CR2'!M257+'CE2'!M257+'SV2'!M257+'GT2'!M257+'GY2'!M257+'GF2'!M257+'HN2'!M257+'MX2'!M257+'NI2'!M257+'PA2'!M257+'PY2'!M257+'PE2'!M257+'SR2'!M257+'UY2'!M257+'VE2'!M257","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D258+'BZ2'!D258+'BO2'!D258+'BR2'!D258+'CL2'!D258+'CO2'!D258+'CR2'!D258+'CE2'!D258+'SV2'!D258+'GT2'!D258+'GY2'!D258+'GF2'!D258+'HN2'!D258+'MX2'!D258+'NI2'!D258+'PA2'!D258+'PY2'!D258+'PE2'!D258+'SR2'!D258+'UY2'!D258+'VE2'!D258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E258+'BZ2'!E258+'BO2'!E258+'BR2'!E258+'CL2'!E258+'CO2'!E258+'CR2'!E258+'CE2'!E258+'SV2'!E258+'GT2'!E258+'GY2'!E258+'GF2'!E258+'HN2'!E258+'MX2'!E258+'NI2'!E258+'PA2'!E258+'PY2'!E258+'PE2'!E258+'SR2'!E258+'UY2'!E258+'VE2'!E258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F258+'BZ2'!F258+'BO2'!F258+'BR2'!F258+'CL2'!F258+'CO2'!F258+'CR2'!F258+'CE2'!F258+'SV2'!F258+'GT2'!F258+'GY2'!F258+'GF2'!F258+'HN2'!F258+'MX2'!F258+'NI2'!F258+'PA2'!F258+'PY2'!F258+'PE2'!F258+'SR2'!F258+'UY2'!F258+'VE2'!F258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G258+'BZ2'!G258+'BO2'!G258+'BR2'!G258+'CL2'!G258+'CO2'!G258+'CR2'!G258+'CE2'!G258+'SV2'!G258+'GT2'!G258+'GY2'!G258+'GF2'!G258+'HN2'!G258+'MX2'!G258+'NI2'!G258+'PA2'!G258+'PY2'!G258+'PE2'!G258+'SR2'!G258+'UY2'!G258+'VE2'!G258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H258+'BZ2'!H258+'BO2'!H258+'BR2'!H258+'CL2'!H258+'CO2'!H258+'CR2'!H258+'CE2'!H258+'SV2'!H258+'GT2'!H258+'GY2'!H258+'GF2'!H258+'HN2'!H258+'MX2'!H258+'NI2'!H258+'PA2'!H258+'PY2'!H258+'PE2'!H258+'SR2'!H258+'UY2'!H258+'VE2'!H258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I258+'BZ2'!I258+'BO2'!I258+'BR2'!I258+'CL2'!I258+'CO2'!I258+'CR2'!I258+'CE2'!I258+'SV2'!I258+'GT2'!I258+'GY2'!I258+'GF2'!I258+'HN2'!I258+'MX2'!I258+'NI2'!I258+'PA2'!I258+'PY2'!I258+'PE2'!I258+'SR2'!I258+'UY2'!I258+'VE2'!I258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J258+'BZ2'!J258+'BO2'!J258+'BR2'!J258+'CL2'!J258+'CO2'!J258+'CR2'!J258+'CE2'!J258+'SV2'!J258+'GT2'!J258+'GY2'!J258+'GF2'!J258+'HN2'!J258+'MX2'!J258+'NI2'!J258+'PA2'!J258+'PY2'!J258+'PE2'!J258+'SR2'!J258+'UY2'!J258+'VE2'!J258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K258+'BZ2'!K258+'BO2'!K258+'BR2'!K258+'CL2'!K258+'CO2'!K258+'CR2'!K258+'CE2'!K258+'SV2'!K258+'GT2'!K258+'GY2'!K258+'GF2'!K258+'HN2'!K258+'MX2'!K258+'NI2'!K258+'PA2'!K258+'PY2'!K258+'PE2'!K258+'SR2'!K258+'UY2'!K258+'VE2'!K258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L258+'BZ2'!L258+'BO2'!L258+'BR2'!L258+'CL2'!L258+'CO2'!L258+'CR2'!L258+'CE2'!L258+'SV2'!L258+'GT2'!L258+'GY2'!L258+'GF2'!L258+'HN2'!L258+'MX2'!L258+'NI2'!L258+'PA2'!L258+'PY2'!L258+'PE2'!L258+'SR2'!L258+'UY2'!L258+'VE2'!L258","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M258+'BZ2'!M258+'BO2'!M258+'BR2'!M258+'CL2'!M258+'CO2'!M258+'CR2'!M258+'CE2'!M258+'SV2'!M258+'GT2'!M258+'GY2'!M258+'GF2'!M258+'HN2'!M258+'MX2'!M258+'NI2'!M258+'PA2'!M258+'PY2'!M258+'PE2'!M258+'SR2'!M258+'UY2'!M258+'VE2'!M258","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D259+'BZ2'!D259+'BO2'!D259+'BR2'!D259+'CL2'!D259+'CO2'!D259+'CR2'!D259+'CE2'!D259+'SV2'!D259+'GT2'!D259+'GY2'!D259+'GF2'!D259+'HN2'!D259+'MX2'!D259+'NI2'!D259+'PA2'!D259+'PY2'!D259+'PE2'!D259+'SR2'!D259+'UY2'!D259+'VE2'!D259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E259+'BZ2'!E259+'BO2'!E259+'BR2'!E259+'CL2'!E259+'CO2'!E259+'CR2'!E259+'CE2'!E259+'SV2'!E259+'GT2'!E259+'GY2'!E259+'GF2'!E259+'HN2'!E259+'MX2'!E259+'NI2'!E259+'PA2'!E259+'PY2'!E259+'PE2'!E259+'SR2'!E259+'UY2'!E259+'VE2'!E259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F259+'BZ2'!F259+'BO2'!F259+'BR2'!F259+'CL2'!F259+'CO2'!F259+'CR2'!F259+'CE2'!F259+'SV2'!F259+'GT2'!F259+'GY2'!F259+'GF2'!F259+'HN2'!F259+'MX2'!F259+'NI2'!F259+'PA2'!F259+'PY2'!F259+'PE2'!F259+'SR2'!F259+'UY2'!F259+'VE2'!F259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G259+'BZ2'!G259+'BO2'!G259+'BR2'!G259+'CL2'!G259+'CO2'!G259+'CR2'!G259+'CE2'!G259+'SV2'!G259+'GT2'!G259+'GY2'!G259+'GF2'!G259+'HN2'!G259+'MX2'!G259+'NI2'!G259+'PA2'!G259+'PY2'!G259+'PE2'!G259+'SR2'!G259+'UY2'!G259+'VE2'!G259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H259+'BZ2'!H259+'BO2'!H259+'BR2'!H259+'CL2'!H259+'CO2'!H259+'CR2'!H259+'CE2'!H259+'SV2'!H259+'GT2'!H259+'GY2'!H259+'GF2'!H259+'HN2'!H259+'MX2'!H259+'NI2'!H259+'PA2'!H259+'PY2'!H259+'PE2'!H259+'SR2'!H259+'UY2'!H259+'VE2'!H259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I259+'BZ2'!I259+'BO2'!I259+'BR2'!I259+'CL2'!I259+'CO2'!I259+'CR2'!I259+'CE2'!I259+'SV2'!I259+'GT2'!I259+'GY2'!I259+'GF2'!I259+'HN2'!I259+'MX2'!I259+'NI2'!I259+'PA2'!I259+'PY2'!I259+'PE2'!I259+'SR2'!I259+'UY2'!I259+'VE2'!I259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J259+'BZ2'!J259+'BO2'!J259+'BR2'!J259+'CL2'!J259+'CO2'!J259+'CR2'!J259+'CE2'!J259+'SV2'!J259+'GT2'!J259+'GY2'!J259+'GF2'!J259+'HN2'!J259+'MX2'!J259+'NI2'!J259+'PA2'!J259+'PY2'!J259+'PE2'!J259+'SR2'!J259+'UY2'!J259+'VE2'!J259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K259+'BZ2'!K259+'BO2'!K259+'BR2'!K259+'CL2'!K259+'CO2'!K259+'CR2'!K259+'CE2'!K259+'SV2'!K259+'GT2'!K259+'GY2'!K259+'GF2'!K259+'HN2'!K259+'MX2'!K259+'NI2'!K259+'PA2'!K259+'PY2'!K259+'PE2'!K259+'SR2'!K259+'UY2'!K259+'VE2'!K259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L259+'BZ2'!L259+'BO2'!L259+'BR2'!L259+'CL2'!L259+'CO2'!L259+'CR2'!L259+'CE2'!L259+'SV2'!L259+'GT2'!L259+'GY2'!L259+'GF2'!L259+'HN2'!L259+'MX2'!L259+'NI2'!L259+'PA2'!L259+'PY2'!L259+'PE2'!L259+'SR2'!L259+'UY2'!L259+'VE2'!L259","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M259+'BZ2'!M259+'BO2'!M259+'BR2'!M259+'CL2'!M259+'CO2'!M259+'CR2'!M259+'CE2'!M259+'SV2'!M259+'GT2'!M259+'GY2'!M259+'GF2'!M259+'HN2'!M259+'MX2'!M259+'NI2'!M259+'PA2'!M259+'PY2'!M259+'PE2'!M259+'SR2'!M259+'UY2'!M259+'VE2'!M259","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D260+'BZ2'!D260+'BO2'!D260+'BR2'!D260+'CL2'!D260+'CO2'!D260+'CR2'!D260+'CE2'!D260+'SV2'!D260+'GT2'!D260+'GY2'!D260+'GF2'!D260+'HN2'!D260+'MX2'!D260+'NI2'!D260+'PA2'!D260+'PY2'!D260+'PE2'!D260+'SR2'!D260+'UY2'!D260+'VE2'!D260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E260+'BZ2'!E260+'BO2'!E260+'BR2'!E260+'CL2'!E260+'CO2'!E260+'CR2'!E260+'CE2'!E260+'SV2'!E260+'GT2'!E260+'GY2'!E260+'GF2'!E260+'HN2'!E260+'MX2'!E260+'NI2'!E260+'PA2'!E260+'PY2'!E260+'PE2'!E260+'SR2'!E260+'UY2'!E260+'VE2'!E260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F260+'BZ2'!F260+'BO2'!F260+'BR2'!F260+'CL2'!F260+'CO2'!F260+'CR2'!F260+'CE2'!F260+'SV2'!F260+'GT2'!F260+'GY2'!F260+'GF2'!F260+'HN2'!F260+'MX2'!F260+'NI2'!F260+'PA2'!F260+'PY2'!F260+'PE2'!F260+'SR2'!F260+'UY2'!F260+'VE2'!F260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G260+'BZ2'!G260+'BO2'!G260+'BR2'!G260+'CL2'!G260+'CO2'!G260+'CR2'!G260+'CE2'!G260+'SV2'!G260+'GT2'!G260+'GY2'!G260+'GF2'!G260+'HN2'!G260+'MX2'!G260+'NI2'!G260+'PA2'!G260+'PY2'!G260+'PE2'!G260+'SR2'!G260+'UY2'!G260+'VE2'!G260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H260+'BZ2'!H260+'BO2'!H260+'BR2'!H260+'CL2'!H260+'CO2'!H260+'CR2'!H260+'CE2'!H260+'SV2'!H260+'GT2'!H260+'GY2'!H260+'GF2'!H260+'HN2'!H260+'MX2'!H260+'NI2'!H260+'PA2'!H260+'PY2'!H260+'PE2'!H260+'SR2'!H260+'UY2'!H260+'VE2'!H260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I260+'BZ2'!I260+'BO2'!I260+'BR2'!I260+'CL2'!I260+'CO2'!I260+'CR2'!I260+'CE2'!I260+'SV2'!I260+'GT2'!I260+'GY2'!I260+'GF2'!I260+'HN2'!I260+'MX2'!I260+'NI2'!I260+'PA2'!I260+'PY2'!I260+'PE2'!I260+'SR2'!I260+'UY2'!I260+'VE2'!I260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J260+'BZ2'!J260+'BO2'!J260+'BR2'!J260+'CL2'!J260+'CO2'!J260+'CR2'!J260+'CE2'!J260+'SV2'!J260+'GT2'!J260+'GY2'!J260+'GF2'!J260+'HN2'!J260+'MX2'!J260+'NI2'!J260+'PA2'!J260+'PY2'!J260+'PE2'!J260+'SR2'!J260+'UY2'!J260+'VE2'!J260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K260+'BZ2'!K260+'BO2'!K260+'BR2'!K260+'CL2'!K260+'CO2'!K260+'CR2'!K260+'CE2'!K260+'SV2'!K260+'GT2'!K260+'GY2'!K260+'GF2'!K260+'HN2'!K260+'MX2'!K260+'NI2'!K260+'PA2'!K260+'PY2'!K260+'PE2'!K260+'SR2'!K260+'UY2'!K260+'VE2'!K260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L260+'BZ2'!L260+'BO2'!L260+'BR2'!L260+'CL2'!L260+'CO2'!L260+'CR2'!L260+'CE2'!L260+'SV2'!L260+'GT2'!L260+'GY2'!L260+'GF2'!L260+'HN2'!L260+'MX2'!L260+'NI2'!L260+'PA2'!L260+'PY2'!L260+'PE2'!L260+'SR2'!L260+'UY2'!L260+'VE2'!L260","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M260+'BZ2'!M260+'BO2'!M260+'BR2'!M260+'CL2'!M260+'CO2'!M260+'CR2'!M260+'CE2'!M260+'SV2'!M260+'GT2'!M260+'GY2'!M260+'GF2'!M260+'HN2'!M260+'MX2'!M260+'NI2'!M260+'PA2'!M260+'PY2'!M260+'PE2'!M260+'SR2'!M260+'UY2'!M260+'VE2'!M260","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR2'!D262+'BZ2'!D262+'BO2'!D262+'BR2'!D262+'CL2'!D262+'CO2'!D262+'CR2'!D262+'CE2'!D262+'SV2'!D262+'GT2'!D262+'GY2'!D262+'GF2'!D262+'HN2'!D262+'MX2'!D262+'NI2'!D262+'PA2'!D262+'PY2'!D262+'PE2'!D262+'SR2'!D262+'UY2'!D262+'VE2'!D262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E262+'BZ2'!E262+'BO2'!E262+'BR2'!E262+'CL2'!E262+'CO2'!E262+'CR2'!E262+'CE2'!E262+'SV2'!E262+'GT2'!E262+'GY2'!E262+'GF2'!E262+'HN2'!E262+'MX2'!E262+'NI2'!E262+'PA2'!E262+'PY2'!E262+'PE2'!E262+'SR2'!E262+'UY2'!E262+'VE2'!E262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F262+'BZ2'!F262+'BO2'!F262+'BR2'!F262+'CL2'!F262+'CO2'!F262+'CR2'!F262+'CE2'!F262+'SV2'!F262+'GT2'!F262+'GY2'!F262+'GF2'!F262+'HN2'!F262+'MX2'!F262+'NI2'!F262+'PA2'!F262+'PY2'!F262+'PE2'!F262+'SR2'!F262+'UY2'!F262+'VE2'!F262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G262+'BZ2'!G262+'BO2'!G262+'BR2'!G262+'CL2'!G262+'CO2'!G262+'CR2'!G262+'CE2'!G262+'SV2'!G262+'GT2'!G262+'GY2'!G262+'GF2'!G262+'HN2'!G262+'MX2'!G262+'NI2'!G262+'PA2'!G262+'PY2'!G262+'PE2'!G262+'SR2'!G262+'UY2'!G262+'VE2'!G262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H262+'BZ2'!H262+'BO2'!H262+'BR2'!H262+'CL2'!H262+'CO2'!H262+'CR2'!H262+'CE2'!H262+'SV2'!H262+'GT2'!H262+'GY2'!H262+'GF2'!H262+'HN2'!H262+'MX2'!H262+'NI2'!H262+'PA2'!H262+'PY2'!H262+'PE2'!H262+'SR2'!H262+'UY2'!H262+'VE2'!H262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I262+'BZ2'!I262+'BO2'!I262+'BR2'!I262+'CL2'!I262+'CO2'!I262+'CR2'!I262+'CE2'!I262+'SV2'!I262+'GT2'!I262+'GY2'!I262+'GF2'!I262+'HN2'!I262+'MX2'!I262+'NI2'!I262+'PA2'!I262+'PY2'!I262+'PE2'!I262+'SR2'!I262+'UY2'!I262+'VE2'!I262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J262+'BZ2'!J262+'BO2'!J262+'BR2'!J262+'CL2'!J262+'CO2'!J262+'CR2'!J262+'CE2'!J262+'SV2'!J262+'GT2'!J262+'GY2'!J262+'GF2'!J262+'HN2'!J262+'MX2'!J262+'NI2'!J262+'PA2'!J262+'PY2'!J262+'PE2'!J262+'SR2'!J262+'UY2'!J262+'VE2'!J262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K262+'BZ2'!K262+'BO2'!K262+'BR2'!K262+'CL2'!K262+'CO2'!K262+'CR2'!K262+'CE2'!K262+'SV2'!K262+'GT2'!K262+'GY2'!K262+'GF2'!K262+'HN2'!K262+'MX2'!K262+'NI2'!K262+'PA2'!K262+'PY2'!K262+'PE2'!K262+'SR2'!K262+'UY2'!K262+'VE2'!K262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L262+'BZ2'!L262+'BO2'!L262+'BR2'!L262+'CL2'!L262+'CO2'!L262+'CR2'!L262+'CE2'!L262+'SV2'!L262+'GT2'!L262+'GY2'!L262+'GF2'!L262+'HN2'!L262+'MX2'!L262+'NI2'!L262+'PA2'!L262+'PY2'!L262+'PE2'!L262+'SR2'!L262+'UY2'!L262+'VE2'!L262","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M262+'BZ2'!M262+'BO2'!M262+'BR2'!M262+'CL2'!M262+'CO2'!M262+'CR2'!M262+'CE2'!M262+'SV2'!M262+'GT2'!M262+'GY2'!M262+'GF2'!M262+'HN2'!M262+'MX2'!M262+'NI2'!M262+'PA2'!M262+'PY2'!M262+'PE2'!M262+'SR2'!M262+'UY2'!M262+'VE2'!M262","v":{"$error":"#VALUE!"}},{"$f":"N212","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR2'!D263+'BZ2'!D263+'BO2'!D263+'BR2'!D263+'CL2'!D263+'CO2'!D263+'CR2'!D263+'CE2'!D263+'SV2'!D263+'GT2'!D263+'GY2'!D263+'GF2'!D263+'HN2'!D263+'MX2'!D263+'NI2'!D263+'PA2'!D263+'PY2'!D263+'PE2'!D263+'SR2'!D263+'UY2'!D263+'VE2'!D263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E263+'BZ2'!E263+'BO2'!E263+'BR2'!E263+'CL2'!E263+'CO2'!E263+'CR2'!E263+'CE2'!E263+'SV2'!E263+'GT2'!E263+'GY2'!E263+'GF2'!E263+'HN2'!E263+'MX2'!E263+'NI2'!E263+'PA2'!E263+'PY2'!E263+'PE2'!E263+'SR2'!E263+'UY2'!E263+'VE2'!E263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F263+'BZ2'!F263+'BO2'!F263+'BR2'!F263+'CL2'!F263+'CO2'!F263+'CR2'!F263+'CE2'!F263+'SV2'!F263+'GT2'!F263+'GY2'!F263+'GF2'!F263+'HN2'!F263+'MX2'!F263+'NI2'!F263+'PA2'!F263+'PY2'!F263+'PE2'!F263+'SR2'!F263+'UY2'!F263+'VE2'!F263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G263+'BZ2'!G263+'BO2'!G263+'BR2'!G263+'CL2'!G263+'CO2'!G263+'CR2'!G263+'CE2'!G263+'SV2'!G263+'GT2'!G263+'GY2'!G263+'GF2'!G263+'HN2'!G263+'MX2'!G263+'NI2'!G263+'PA2'!G263+'PY2'!G263+'PE2'!G263+'SR2'!G263+'UY2'!G263+'VE2'!G263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H263+'BZ2'!H263+'BO2'!H263+'BR2'!H263+'CL2'!H263+'CO2'!H263+'CR2'!H263+'CE2'!H263+'SV2'!H263+'GT2'!H263+'GY2'!H263+'GF2'!H263+'HN2'!H263+'MX2'!H263+'NI2'!H263+'PA2'!H263+'PY2'!H263+'PE2'!H263+'SR2'!H263+'UY2'!H263+'VE2'!H263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I263+'BZ2'!I263+'BO2'!I263+'BR2'!I263+'CL2'!I263+'CO2'!I263+'CR2'!I263+'CE2'!I263+'SV2'!I263+'GT2'!I263+'GY2'!I263+'GF2'!I263+'HN2'!I263+'MX2'!I263+'NI2'!I263+'PA2'!I263+'PY2'!I263+'PE2'!I263+'SR2'!I263+'UY2'!I263+'VE2'!I263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J263+'BZ2'!J263+'BO2'!J263+'BR2'!J263+'CL2'!J263+'CO2'!J263+'CR2'!J263+'CE2'!J263+'SV2'!J263+'GT2'!J263+'GY2'!J263+'GF2'!J263+'HN2'!J263+'MX2'!J263+'NI2'!J263+'PA2'!J263+'PY2'!J263+'PE2'!J263+'SR2'!J263+'UY2'!J263+'VE2'!J263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K263+'BZ2'!K263+'BO2'!K263+'BR2'!K263+'CL2'!K263+'CO2'!K263+'CR2'!K263+'CE2'!K263+'SV2'!K263+'GT2'!K263+'GY2'!K263+'GF2'!K263+'HN2'!K263+'MX2'!K263+'NI2'!K263+'PA2'!K263+'PY2'!K263+'PE2'!K263+'SR2'!K263+'UY2'!K263+'VE2'!K263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L263+'BZ2'!L263+'BO2'!L263+'BR2'!L263+'CL2'!L263+'CO2'!L263+'CR2'!L263+'CE2'!L263+'SV2'!L263+'GT2'!L263+'GY2'!L263+'GF2'!L263+'HN2'!L263+'MX2'!L263+'NI2'!L263+'PA2'!L263+'PY2'!L263+'PE2'!L263+'SR2'!L263+'UY2'!L263+'VE2'!L263","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M263+'BZ2'!M263+'BO2'!M263+'BR2'!M263+'CL2'!M263+'CO2'!M263+'CR2'!M263+'CE2'!M263+'SV2'!M263+'GT2'!M263+'GY2'!M263+'GF2'!M263+'HN2'!M263+'MX2'!M263+'NI2'!M263+'PA2'!M263+'PY2'!M263+'PE2'!M263+'SR2'!M263+'UY2'!M263+'VE2'!M263","v":{"$error":"#VALUE!"}},{"$f":"N213","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR2'!D264+'BZ2'!D264+'BO2'!D264+'BR2'!D264+'CL2'!D264+'CO2'!D264+'CR2'!D264+'CE2'!D264+'SV2'!D264+'GT2'!D264+'GY2'!D264+'GF2'!D264+'HN2'!D264+'MX2'!D264+'NI2'!D264+'PA2'!D264+'PY2'!D264+'PE2'!D264+'SR2'!D264+'UY2'!D264+'VE2'!D264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E264+'BZ2'!E264+'BO2'!E264+'BR2'!E264+'CL2'!E264+'CO2'!E264+'CR2'!E264+'CE2'!E264+'SV2'!E264+'GT2'!E264+'GY2'!E264+'GF2'!E264+'HN2'!E264+'MX2'!E264+'NI2'!E264+'PA2'!E264+'PY2'!E264+'PE2'!E264+'SR2'!E264+'UY2'!E264+'VE2'!E264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F264+'BZ2'!F264+'BO2'!F264+'BR2'!F264+'CL2'!F264+'CO2'!F264+'CR2'!F264+'CE2'!F264+'SV2'!F264+'GT2'!F264+'GY2'!F264+'GF2'!F264+'HN2'!F264+'MX2'!F264+'NI2'!F264+'PA2'!F264+'PY2'!F264+'PE2'!F264+'SR2'!F264+'UY2'!F264+'VE2'!F264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G264+'BZ2'!G264+'BO2'!G264+'BR2'!G264+'CL2'!G264+'CO2'!G264+'CR2'!G264+'CE2'!G264+'SV2'!G264+'GT2'!G264+'GY2'!G264+'GF2'!G264+'HN2'!G264+'MX2'!G264+'NI2'!G264+'PA2'!G264+'PY2'!G264+'PE2'!G264+'SR2'!G264+'UY2'!G264+'VE2'!G264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H264+'BZ2'!H264+'BO2'!H264+'BR2'!H264+'CL2'!H264+'CO2'!H264+'CR2'!H264+'CE2'!H264+'SV2'!H264+'GT2'!H264+'GY2'!H264+'GF2'!H264+'HN2'!H264+'MX2'!H264+'NI2'!H264+'PA2'!H264+'PY2'!H264+'PE2'!H264+'SR2'!H264+'UY2'!H264+'VE2'!H264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I264+'BZ2'!I264+'BO2'!I264+'BR2'!I264+'CL2'!I264+'CO2'!I264+'CR2'!I264+'CE2'!I264+'SV2'!I264+'GT2'!I264+'GY2'!I264+'GF2'!I264+'HN2'!I264+'MX2'!I264+'NI2'!I264+'PA2'!I264+'PY2'!I264+'PE2'!I264+'SR2'!I264+'UY2'!I264+'VE2'!I264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J264+'BZ2'!J264+'BO2'!J264+'BR2'!J264+'CL2'!J264+'CO2'!J264+'CR2'!J264+'CE2'!J264+'SV2'!J264+'GT2'!J264+'GY2'!J264+'GF2'!J264+'HN2'!J264+'MX2'!J264+'NI2'!J264+'PA2'!J264+'PY2'!J264+'PE2'!J264+'SR2'!J264+'UY2'!J264+'VE2'!J264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K264+'BZ2'!K264+'BO2'!K264+'BR2'!K264+'CL2'!K264+'CO2'!K264+'CR2'!K264+'CE2'!K264+'SV2'!K264+'GT2'!K264+'GY2'!K264+'GF2'!K264+'HN2'!K264+'MX2'!K264+'NI2'!K264+'PA2'!K264+'PY2'!K264+'PE2'!K264+'SR2'!K264+'UY2'!K264+'VE2'!K264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L264+'BZ2'!L264+'BO2'!L264+'BR2'!L264+'CL2'!L264+'CO2'!L264+'CR2'!L264+'CE2'!L264+'SV2'!L264+'GT2'!L264+'GY2'!L264+'GF2'!L264+'HN2'!L264+'MX2'!L264+'NI2'!L264+'PA2'!L264+'PY2'!L264+'PE2'!L264+'SR2'!L264+'UY2'!L264+'VE2'!L264","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M264+'BZ2'!M264+'BO2'!M264+'BR2'!M264+'CL2'!M264+'CO2'!M264+'CR2'!M264+'CE2'!M264+'SV2'!M264+'GT2'!M264+'GY2'!M264+'GF2'!M264+'HN2'!M264+'MX2'!M264+'NI2'!M264+'PA2'!M264+'PY2'!M264+'PE2'!M264+'SR2'!M264+'UY2'!M264+'VE2'!M264","v":{"$error":"#VALUE!"}},{"$f":"N214","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR2'!D265+'BZ2'!D265+'BO2'!D265+'BR2'!D265+'CL2'!D265+'CO2'!D265+'CR2'!D265+'CE2'!D265+'SV2'!D265+'GT2'!D265+'GY2'!D265+'GF2'!D265+'HN2'!D265+'MX2'!D265+'NI2'!D265+'PA2'!D265+'PY2'!D265+'PE2'!D265+'SR2'!D265+'UY2'!D265+'VE2'!D265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E265+'BZ2'!E265+'BO2'!E265+'BR2'!E265+'CL2'!E265+'CO2'!E265+'CR2'!E265+'CE2'!E265+'SV2'!E265+'GT2'!E265+'GY2'!E265+'GF2'!E265+'HN2'!E265+'MX2'!E265+'NI2'!E265+'PA2'!E265+'PY2'!E265+'PE2'!E265+'SR2'!E265+'UY2'!E265+'VE2'!E265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F265+'BZ2'!F265+'BO2'!F265+'BR2'!F265+'CL2'!F265+'CO2'!F265+'CR2'!F265+'CE2'!F265+'SV2'!F265+'GT2'!F265+'GY2'!F265+'GF2'!F265+'HN2'!F265+'MX2'!F265+'NI2'!F265+'PA2'!F265+'PY2'!F265+'PE2'!F265+'SR2'!F265+'UY2'!F265+'VE2'!F265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G265+'BZ2'!G265+'BO2'!G265+'BR2'!G265+'CL2'!G265+'CO2'!G265+'CR2'!G265+'CE2'!G265+'SV2'!G265+'GT2'!G265+'GY2'!G265+'GF2'!G265+'HN2'!G265+'MX2'!G265+'NI2'!G265+'PA2'!G265+'PY2'!G265+'PE2'!G265+'SR2'!G265+'UY2'!G265+'VE2'!G265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H265+'BZ2'!H265+'BO2'!H265+'BR2'!H265+'CL2'!H265+'CO2'!H265+'CR2'!H265+'CE2'!H265+'SV2'!H265+'GT2'!H265+'GY2'!H265+'GF2'!H265+'HN2'!H265+'MX2'!H265+'NI2'!H265+'PA2'!H265+'PY2'!H265+'PE2'!H265+'SR2'!H265+'UY2'!H265+'VE2'!H265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I265+'BZ2'!I265+'BO2'!I265+'BR2'!I265+'CL2'!I265+'CO2'!I265+'CR2'!I265+'CE2'!I265+'SV2'!I265+'GT2'!I265+'GY2'!I265+'GF2'!I265+'HN2'!I265+'MX2'!I265+'NI2'!I265+'PA2'!I265+'PY2'!I265+'PE2'!I265+'SR2'!I265+'UY2'!I265+'VE2'!I265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J265+'BZ2'!J265+'BO2'!J265+'BR2'!J265+'CL2'!J265+'CO2'!J265+'CR2'!J265+'CE2'!J265+'SV2'!J265+'GT2'!J265+'GY2'!J265+'GF2'!J265+'HN2'!J265+'MX2'!J265+'NI2'!J265+'PA2'!J265+'PY2'!J265+'PE2'!J265+'SR2'!J265+'UY2'!J265+'VE2'!J265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K265+'BZ2'!K265+'BO2'!K265+'BR2'!K265+'CL2'!K265+'CO2'!K265+'CR2'!K265+'CE2'!K265+'SV2'!K265+'GT2'!K265+'GY2'!K265+'GF2'!K265+'HN2'!K265+'MX2'!K265+'NI2'!K265+'PA2'!K265+'PY2'!K265+'PE2'!K265+'SR2'!K265+'UY2'!K265+'VE2'!K265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L265+'BZ2'!L265+'BO2'!L265+'BR2'!L265+'CL2'!L265+'CO2'!L265+'CR2'!L265+'CE2'!L265+'SV2'!L265+'GT2'!L265+'GY2'!L265+'GF2'!L265+'HN2'!L265+'MX2'!L265+'NI2'!L265+'PA2'!L265+'PY2'!L265+'PE2'!L265+'SR2'!L265+'UY2'!L265+'VE2'!L265","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M265+'BZ2'!M265+'BO2'!M265+'BR2'!M265+'CL2'!M265+'CO2'!M265+'CR2'!M265+'CE2'!M265+'SV2'!M265+'GT2'!M265+'GY2'!M265+'GF2'!M265+'HN2'!M265+'MX2'!M265+'NI2'!M265+'PA2'!M265+'PY2'!M265+'PE2'!M265+'SR2'!M265+'UY2'!M265+'VE2'!M265","v":{"$error":"#VALUE!"}},{"$f":"N215","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR2'!D266+'BZ2'!D266+'BO2'!D266+'BR2'!D266+'CL2'!D266+'CO2'!D266+'CR2'!D266+'CE2'!D266+'SV2'!D266+'GT2'!D266+'GY2'!D266+'GF2'!D266+'HN2'!D266+'MX2'!D266+'NI2'!D266+'PA2'!D266+'PY2'!D266+'PE2'!D266+'SR2'!D266+'UY2'!D266+'VE2'!D266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!E266+'BZ2'!E266+'BO2'!E266+'BR2'!E266+'CL2'!E266+'CO2'!E266+'CR2'!E266+'CE2'!E266+'SV2'!E266+'GT2'!E266+'GY2'!E266+'GF2'!E266+'HN2'!E266+'MX2'!E266+'NI2'!E266+'PA2'!E266+'PY2'!E266+'PE2'!E266+'SR2'!E266+'UY2'!E266+'VE2'!E266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!F266+'BZ2'!F266+'BO2'!F266+'BR2'!F266+'CL2'!F266+'CO2'!F266+'CR2'!F266+'CE2'!F266+'SV2'!F266+'GT2'!F266+'GY2'!F266+'GF2'!F266+'HN2'!F266+'MX2'!F266+'NI2'!F266+'PA2'!F266+'PY2'!F266+'PE2'!F266+'SR2'!F266+'UY2'!F266+'VE2'!F266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!G266+'BZ2'!G266+'BO2'!G266+'BR2'!G266+'CL2'!G266+'CO2'!G266+'CR2'!G266+'CE2'!G266+'SV2'!G266+'GT2'!G266+'GY2'!G266+'GF2'!G266+'HN2'!G266+'MX2'!G266+'NI2'!G266+'PA2'!G266+'PY2'!G266+'PE2'!G266+'SR2'!G266+'UY2'!G266+'VE2'!G266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!H266+'BZ2'!H266+'BO2'!H266+'BR2'!H266+'CL2'!H266+'CO2'!H266+'CR2'!H266+'CE2'!H266+'SV2'!H266+'GT2'!H266+'GY2'!H266+'GF2'!H266+'HN2'!H266+'MX2'!H266+'NI2'!H266+'PA2'!H266+'PY2'!H266+'PE2'!H266+'SR2'!H266+'UY2'!H266+'VE2'!H266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!I266+'BZ2'!I266+'BO2'!I266+'BR2'!I266+'CL2'!I266+'CO2'!I266+'CR2'!I266+'CE2'!I266+'SV2'!I266+'GT2'!I266+'GY2'!I266+'GF2'!I266+'HN2'!I266+'MX2'!I266+'NI2'!I266+'PA2'!I266+'PY2'!I266+'PE2'!I266+'SR2'!I266+'UY2'!I266+'VE2'!I266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!J266+'BZ2'!J266+'BO2'!J266+'BR2'!J266+'CL2'!J266+'CO2'!J266+'CR2'!J266+'CE2'!J266+'SV2'!J266+'GT2'!J266+'GY2'!J266+'GF2'!J266+'HN2'!J266+'MX2'!J266+'NI2'!J266+'PA2'!J266+'PY2'!J266+'PE2'!J266+'SR2'!J266+'UY2'!J266+'VE2'!J266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!K266+'BZ2'!K266+'BO2'!K266+'BR2'!K266+'CL2'!K266+'CO2'!K266+'CR2'!K266+'CE2'!K266+'SV2'!K266+'GT2'!K266+'GY2'!K266+'GF2'!K266+'HN2'!K266+'MX2'!K266+'NI2'!K266+'PA2'!K266+'PY2'!K266+'PE2'!K266+'SR2'!K266+'UY2'!K266+'VE2'!K266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!L266+'BZ2'!L266+'BO2'!L266+'BR2'!L266+'CL2'!L266+'CO2'!L266+'CR2'!L266+'CE2'!L266+'SV2'!L266+'GT2'!L266+'GY2'!L266+'GF2'!L266+'HN2'!L266+'MX2'!L266+'NI2'!L266+'PA2'!L266+'PY2'!L266+'PE2'!L266+'SR2'!L266+'UY2'!L266+'VE2'!L266","v":{"$error":"#VALUE!"}},{"$f":"'AR2'!M266+'BZ2'!M266+'BO2'!M266+'BR2'!M266+'CL2'!M266+'CO2'!M266+'CR2'!M266+'CE2'!M266+'SV2'!M266+'GT2'!M266+'GY2'!M266+'GF2'!M266+'HN2'!M266+'MX2'!M266+'NI2'!M266+'PA2'!M266+'PY2'!M266+'PE2'!M266+'SR2'!M266+'UY2'!M266+'VE2'!M266","v":{"$error":"#VALUE!"}},{"$f":"N216","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N219","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N221","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N222","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y333)),Y333,\"\"),IF(ISERR(SEARCH(\"total\",Y334)),Y334,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,2,0)","v":2441.6613363923889},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,3,0)","v":2432.4244391984157},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,4,0)","v":2423.2224855359245},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,5,0)","v":2414.0553432122097},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,6,0)","v":2404.9228805346638},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,7,0)","v":2395.8249663088704},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,8,0)","v":2386.7614698367333},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,9,0)","v":2377.7322609145849},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,10,0)","v":2368.7372098313294},{"$f":"VLOOKUP($C235,$Y$332:$AI$338,11,0)","v":2359.7761873665686}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y334)),Y334,\"\"),IF(ISERR(SEARCH(\"total\",Y335)),Y335,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,2,0)","v":13308.977590971001},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,3,0)","v":13294.475987739515},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,4,0)","v":13279.990185608813},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,5,0)","v":13265.520167361858},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,6,0)","v":13251.065915800345},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,7,0)","v":13236.62741374474},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,8,0)","v":13222.204644034209},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,9,0)","v":13207.797589526625},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,10,0)","v":13193.40623309854},{"$f":"VLOOKUP($C236,$Y$332:$AI$338,11,0)","v":13179.030557645154}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y335)),Y335,\"\"),IF(ISERR(SEARCH(\"total\",Y336)),Y336,\"\"))","v":"Benznidazol 100 mg"},36663.719441445719,36726.716472985339,36789.821748479582,36853.035453917408,36916.357775607335,36979.78890017813,37043.329014579045,37106.978306080717,37170.736962275485,37234.605171078023]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y336)),Y336,\"\"),IF(ISERR(SEARCH(\"total\",Y337)),Y337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$332)),IF(ISERR(SEARCH(\"total\",Y337)),Y337,\"\"),IF(ISERR(SEARCH(\"total\",Y338)),Y338,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y341)),Y341,\"\"),IF(ISERR(SEARCH(\"total\",Y342)),Y342,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,2,0)","v":3174.1597373101058},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,3,0)","v":3162.1517709579412},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,4,0)","v":3150.1892311967013},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,5,0)","v":3138.271946175872},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,6,0)","v":3126.3997446950616},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,7,0)","v":3114.5724562015325},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,8,0)","v":3102.7899107877529},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,9,0)","v":3091.0519391889602},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,10,0)","v":3079.358372780729},{"$f":"VLOOKUP($C243,$Y$340:$AI$347,11,0)","v":3067.709043576539}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y342)),Y342,\"\"),IF(ISERR(SEARCH(\"total\",Y343)),Y343,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,2,0)","v":17301.670868262307},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,3,0)","v":17282.818784061375},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,4,0)","v":17263.987241291463},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,5,0)","v":17245.176217570421},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,6,0)","v":17226.385690540446},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,7,0)","v":17207.615637868166},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,8,0)","v":17188.866037244483},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,9,0)","v":17170.136866384619},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,10,0)","v":17151.428103028098},{"$f":"VLOOKUP($C244,$Y$340:$AI$347,11,0)","v":17132.7397249387}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y343)),Y343,\"\"),IF(ISERR(SEARCH(\"total\",Y344)),Y344,\"\"))","v":"Benznidazol 100 mg"},47662.835273879449,47744.731414880953,47826.768273023466,47908.946090092635,47991.265108289532,48073.725570231545,48156.327718952787,48239.071797904951,48321.958050958136,48404.986722401438]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y344)),Y344,\"\"),IF(ISERR(SEARCH(\"total\",Y345)),Y345,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$340)),IF(ISERR(SEARCH(\"total\",Y345)),Y345,\"\"),IF(ISERR(SEARCH(\"total\",Y346)),Y346,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D191:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D194:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D253:D254)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D197:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D200:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D256:D257)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D253+D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C259&\" - \"&$N$251","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C260&\" - \"&$N$251","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D212:D214)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D215:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E265:E266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M265:M266)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D268:D269)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D265+D268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C271&\" - \"&$N$263","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C272&\" - \"&$N$263","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D271:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B97","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B280&D280","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,7,0)","v":671.7168791666669},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,8,0)","v":738.88856708333367},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,9,0)","v":812.77742379166705},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,10,0)","v":894.05516617083379},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,11,0)","v":983.46068278791722},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,12,0)","v":1081.806751066709},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,13,0)","v":1189.9874261733798},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,14,0)","v":1308.986168790718},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,15,0)","v":1439.8847856697898},{"$f":"VLOOKUP($A280,'rp2'!$A$4:$P$290,16,0)","v":1583.8732642367688},null,null,null,"Panamá",16.632512863981553,{"$f":"R280","v":"Panamá"},16.632512863981553]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",16.632512863981553,"Guyana Francesa",16.632512863981553]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",16.632512863981553,"Uruguay",16.632512863981553]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,7,0)","v":2514.1964843749984},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,8,0)","v":2891.3259570312484},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,9,0)","v":3325.0248505859349},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,10,0)","v":3823.7785781738248},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,11,0)","v":4397.3453648998984},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,12,0)","v":5056.9471696348828},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,13,0)","v":5815.4892450801153},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,14,0)","v":6687.8126318421328},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,15,0)","v":7690.9845266184511},{"$f":"VLOOKUP($A283,'rp2'!$A$4:$P$290,16,0)","v":8844.6322056112185},null,null,null,"Belize",16.632512863981553,"Belize",16.632512863981553]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",16.632512863981553,"México",16.632512863981553]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A285,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",16.632512863981553,"Bolivia",16.632512863981553]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A286,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",16.632512863981553,"Perú",16.632512863981553]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A287,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",16.632512863981553,"Resto LATAM",{"$f":"S301-SUM(U280:U286)","v":232.85518009574182}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A288,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",16.632512863981553]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A289,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",16.632512863981553]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",16.632512863981553]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",16.632512863981553]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A292,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",16.632512863981553]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",16.632512863981553]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",16.632512863981553]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",16.632512863981553]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",16.632512863981553]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",16.632512863981553]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",16.632512863981553]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",16.632512863981553]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",16.632512863981553]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",349.28277014361271]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B306&D306","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,7,0)","v":161212.05100000006},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,8,0)","v":177333.25610000006},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,9,0)","v":195066.58171000009},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,10,0)","v":214573.2398810001},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,11,0)","v":236030.56386910012},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,12,0)","v":259633.62025601015},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,13,0)","v":285596.98228161113},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,14,0)","v":314156.68050977227},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,15,0)","v":345572.34856074955},{"$f":"VLOOKUP($A306,'rp2'!$A$4:$P$290,16,0)","v":380129.58341682452},null,null,null,"Panamá",2495.9218270861484,{"$f":"R306","v":"Panamá"},2495.9218270861484]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",2495.9218270861484,"Guyana Francesa",2495.9218270861484]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",2495.9218270861484,"Uruguay",2495.9218270861484]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,7,0)","v":603407.15624999965},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,8,0)","v":693918.22968749958},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,9,0)","v":798005.96414062451},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,10,0)","v":917706.85876171791},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,11,0)","v":1055362.8875759756},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,12,0)","v":1213667.320712372},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,13,0)","v":1395717.4188192277},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,14,0)","v":1605075.0316421119},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,15,0)","v":1845836.2863884284},{"$f":"VLOOKUP($A309,'rp2'!$A$4:$P$290,16,0)","v":2122711.7293466926},null,null,null,"Belize",2495.9218270861484,"Belize",2495.9218270861484]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",2495.9218270861484,"México",2495.9218270861484]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A311,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",2495.9218270861484,"Bolivia",2495.9218270861484]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A312,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",2495.9218270861484,"Perú",2495.9218270861484]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A313,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",2495.9218270861484,"Resto LATAM",{"$f":"S327-SUM(U306:U312)","v":34942.905579206061}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A314,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",2495.9218270861484]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A315,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",2495.9218270861484]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A316,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",2495.9218270861484]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A317,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",2495.9218270861484]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A318,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",2495.9218270861484]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A319,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",2495.9218270861484]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A320,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",2495.9218270861484]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A321,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",2495.9218270861484]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A322,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",2495.9218270861484]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A323,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",2495.9218270861484]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A324,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",2495.9218270861484]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A325,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",2495.9218270861484]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A326,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",2495.9218270861484]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A327,'rp2'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",52414.358368809102]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",2441.6613363923889,2432.4244391984157,2423.2224855359245,2414.0553432122097,2404.9228805346638,2395.8249663088704,2386.7614698367333,2377.7322609145849,2368.7372098313294,2359.7761873665686]
[null,"Area endémica + no endémica",{"$f":"C203","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",13308.977590971001,13294.475987739515,13279.990185608813,13265.520167361858,13251.065915800345,13236.62741374474,13222.204644034209,13207.797589526625,13193.40623309854,13179.030557645154]
[null,null,{"$f":"C204","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",36663.719441445719,36726.716472985339,36789.821748479582,36853.035453917408,36916.357775607335,36979.78890017813,37043.329014579045,37106.978306080717,37170.736962275485,37234.605171078023]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,"Grand Total",52414.358368809109,52453.616899923269,52493.034419624324,52532.610964491476,52572.34657194234,52612.241280231741,52652.295128449987,52692.50815652193,52732.880405205353,52773.411916089746]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",3174.1597373101058,3162.1517709579412,3150.1892311967013,3138.271946175872,3126.3997446950616,3114.5724562015325,3102.7899107877529,3091.0519391889602,3079.358372780729,3067.709043576539]
[null,"Area endémica + no endémica",{"$f":"C224","v":"Casos congénitos"},{"$f":"D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",17301.670868262307,17282.818784061375,17263.987241291463,17245.176217570421,17226.385690540446,17207.615637868166,17188.866037244483,17170.136866384619,17151.428103028098,17132.7397249387]
[null,null,{"$f":"C225","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",47662.835273879449,47744.731414880953,47826.768273023466,47908.946090092635,47991.265108289532,48073.725570231545,48156.327718952787,48239.071797904951,48321.958050958136,48404.986722401438]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,null,"Grand Total",68138.665879451859,68189.70196990027,68240.944745511631,68292.394253838924,68344.050543525038,68395.913664301246,68447.983666985019,68500.260603478528,68552.744526766968,68605.435490916672]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0]

{"sheet":"AR2","index":41,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":671.7168791666669},null,{"$f":"D247","v":161212.05100000006},{"$f":"D268","v":209575.6663000001},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,671.7168791666669,null,161212.05100000006,209575.6663000001]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":133233.10000000003},{"$f":"H146","v":146556.41000000006}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":555.1379166666668},{"$f":"H168","v":610.65170833333354}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":100000},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":110000.00000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":121000.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":133100.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":146410.00000000006}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":146.41000000000008}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":100100},{"$f":"SUM(E141:E145,E135:E139)","v":110110.00000000001},{"$f":"SUM(F141:F145,F135:F139)","v":121121.00000000003},{"$f":"SUM(G141:G145,G135:G139)","v":133233.10000000003},{"$f":"SUM(H141:H145,H135:H139)","v":146556.41000000006}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":416.66666666666669},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":458.33333333333337},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":504.1666666666668},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":554.58333333333348},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":610.04166666666686}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":416.66666666666669},{"$f":"SUM(E151:E155)","v":458.33333333333337},{"$f":"SUM(F151:F155)","v":504.1666666666668},{"$f":"SUM(G151:G155)","v":554.58333333333348},{"$f":"SUM(H151:H155)","v":610.04166666666686}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0.41666666666666669},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0.45833333333333337},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0.50416666666666676},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0.55458333333333354},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0.61004166666666704}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0.41666666666666669},{"$f":"SUM(E157:E161)","v":0.45833333333333337},{"$f":"SUM(F157:F161)","v":0.50416666666666676},{"$f":"SUM(G157:G161)","v":0.55458333333333354},{"$f":"SUM(H157:H161)","v":0.61004166666666704}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":417.08333333333337},458.79166666666669,504.67083333333346,555.1379166666668,610.65170833333354]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":417.08333333333337},{"$f":"SUM(E163:E167)","v":458.79166666666669},{"$f":"SUM(F163:F167)","v":504.67083333333346},{"$f":"SUM(G163:G167)","v":555.1379166666668},{"$f":"SUM(H163:H167)","v":610.65170833333354}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":671.04583333333358},{"$f":"D191*(1+E174)","v":738.15041666666696},811.96545833333369,893.16200416666709,982.47820458333388,1080.7260250416673,1188.7986275458341,1307.6784903004175,1438.4463393304593,1582.2909732635053]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":671.04583333333358},738.15041666666696,811.96545833333369,893.16200416666709,982.47820458333388,1080.7260250416673,1188.7986275458341,1307.6784903004175,1438.4463393304593,1582.2909732635053]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":0.67104583333333379},{"$f":"D197*(1+E180)","v":0.73815041666666725},0.811965458333334,0.89316200416666747,0.98247820458333435,1.0807260250416679,1.1887986275458349,1.3076784903004184,1.4384463393304603,1.5822909732635064]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":0.67104583333333379},0.73815041666666725,0.811965458333334,0.89316200416666747,0.98247820458333435,1.0807260250416679,1.1887986275458349,1.3076784903004184,1.4384463393304603,1.5822909732635064]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":872.35958333333372},{"$f":"E191*(1+E$185)","v":959.59554166666703},{"$f":"F191*(1+F$185)","v":1055.5550958333338},1161.1106054166673,1277.2216659583341,1404.9438325541676,1545.4382158095843,1699.9820373905427,1869.9802411295971,2056.978265242557]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":872.35958333333372},959.59554166666703,1055.5550958333338,1161.1106054166673,1277.2216659583341,1404.9438325541676,1545.4382158095843,1699.9820373905427,1869.9802411295971,2056.978265242557]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":0.87235958333333397},{"$f":"E197*(1+E$185)","v":0.9595955416666675},{"$f":"F197*(1+F$185)","v":1.0555550958333342},1.1611106054166678,1.2772216659583346,1.4049438325541683,1.5454382158095854,1.6999820373905439,1.8699802411295985,2.0569782652425586]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":0.87235958333333397},0.9595955416666675,1.0555550958333342,1.1611106054166678,1.2772216659583346,1.4049438325541683,1.5454382158095854,1.6999820373905439,1.8699802411295985,2.0569782652425586]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":161051.00000000006},{"$f":"E191*'3'!$F26","v":177156.10000000006},{"$f":"F191*'3'!$F26","v":194871.71000000008},{"$f":"G191*'3'!$F26","v":214358.88100000011},{"$f":"H191*'3'!$F26","v":235794.76910000012},{"$f":"I191*'3'!$F26","v":259374.24601000015},{"$f":"J191*'3'!$F26","v":285311.67061100015},{"$f":"K191*'3'!$F26","v":313842.83767210017},{"$f":"L191*'3'!$F26","v":345227.12143931026},{"$f":"M191*'3'!$F26","v":379749.83358324127},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":0},{"$f":"E192*'3'!$F27","v":0},{"$f":"F192*'3'!$F27","v":0},{"$f":"G192*'3'!$F27","v":0},{"$f":"H192*'3'!$F27","v":0},{"$f":"I192*'3'!$F27","v":0},{"$f":"J192*'3'!$F27","v":0},{"$f":"K192*'3'!$F27","v":0},{"$f":"L192*'3'!$F27","v":0},{"$f":"M192*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":0},{"$f":"E193*'3'!$F28","v":0},{"$f":"F193*'3'!$F28","v":0},{"$f":"G193*'3'!$F28","v":0},{"$f":"H193*'3'!$F28","v":0},{"$f":"I193*'3'!$F28","v":0},{"$f":"J193*'3'!$F28","v":0},{"$f":"K193*'3'!$F28","v":0},{"$f":"L193*'3'!$F28","v":0},{"$f":"M193*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":0},{"$f":"E194*'3'!$F29","v":0},{"$f":"F194*'3'!$F29","v":0},{"$f":"G194*'3'!$F29","v":0},{"$f":"H194*'3'!$F29","v":0},{"$f":"I194*'3'!$F29","v":0},{"$f":"J194*'3'!$F29","v":0},{"$f":"K194*'3'!$F29","v":0},{"$f":"L194*'3'!$F29","v":0},{"$f":"M194*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":0},{"$f":"E195*'3'!$F30","v":0},{"$f":"F195*'3'!$F30","v":0},{"$f":"G195*'3'!$F30","v":0},{"$f":"H195*'3'!$F30","v":0},{"$f":"I195*'3'!$F30","v":0},{"$f":"J195*'3'!$F30","v":0},{"$f":"K195*'3'!$F30","v":0},{"$f":"L195*'3'!$F30","v":0},{"$f":"M195*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":161.0510000000001},{"$f":"E197*'3'!$F26","v":177.15610000000015},{"$f":"F197*'3'!$F26","v":194.87171000000015},{"$f":"G197*'3'!$F26","v":214.3588810000002},{"$f":"H197*'3'!$F26","v":235.79476910000025},{"$f":"I197*'3'!$F26","v":259.37424601000032},{"$f":"J197*'3'!$F26","v":285.31167061100035},{"$f":"K197*'3'!$F26","v":313.84283767210042},{"$f":"L197*'3'!$F26","v":345.22712143931045},{"$f":"M197*'3'!$F26","v":379.74983358324153},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":0},{"$f":"E198*'3'!$F27","v":0},{"$f":"F198*'3'!$F27","v":0},{"$f":"G198*'3'!$F27","v":0},{"$f":"H198*'3'!$F27","v":0},{"$f":"I198*'3'!$F27","v":0},{"$f":"J198*'3'!$F27","v":0},{"$f":"K198*'3'!$F27","v":0},{"$f":"L198*'3'!$F27","v":0},{"$f":"M198*'3'!$F27","v":0},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":0},{"$f":"E199*'3'!$F28","v":0},{"$f":"F199*'3'!$F28","v":0},{"$f":"G199*'3'!$F28","v":0},{"$f":"H199*'3'!$F28","v":0},{"$f":"I199*'3'!$F28","v":0},{"$f":"J199*'3'!$F28","v":0},{"$f":"K199*'3'!$F28","v":0},{"$f":"L199*'3'!$F28","v":0},{"$f":"M199*'3'!$F28","v":0},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":0},{"$f":"E200*'3'!$F29","v":0},{"$f":"F200*'3'!$F29","v":0},{"$f":"G200*'3'!$F29","v":0},{"$f":"H200*'3'!$F29","v":0},{"$f":"I200*'3'!$F29","v":0},{"$f":"J200*'3'!$F29","v":0},{"$f":"K200*'3'!$F29","v":0},{"$f":"L200*'3'!$F29","v":0},{"$f":"M200*'3'!$F29","v":0},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":0},{"$f":"E201*'3'!$F30","v":0},{"$f":"F201*'3'!$F30","v":0},{"$f":"G201*'3'!$F30","v":0},{"$f":"H201*'3'!$F30","v":0},{"$f":"I201*'3'!$F30","v":0},{"$f":"J201*'3'!$F30","v":0},{"$f":"K201*'3'!$F30","v":0},{"$f":"L201*'3'!$F30","v":0},{"$f":"M201*'3'!$F30","v":0},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":209366.3000000001},{"$f":"E212*'3'!$F26","v":230302.93000000008},{"$f":"F212*'3'!$F26","v":253333.22300000011},{"$f":"G212*'3'!$F26","v":278666.54530000017},{"$f":"H212*'3'!$F26","v":306533.19983000017},{"$f":"I212*'3'!$F26","v":337186.51981300022},{"$f":"J212*'3'!$F26","v":370905.17179430026},{"$f":"K212*'3'!$F26","v":407995.68897373026},{"$f":"L212*'3'!$F26","v":448795.2578711033},{"$f":"M212*'3'!$F26","v":493674.78365821368},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":0},{"$f":"E213*'3'!$F27","v":0},{"$f":"F213*'3'!$F27","v":0},{"$f":"G213*'3'!$F27","v":0},{"$f":"H213*'3'!$F27","v":0},{"$f":"I213*'3'!$F27","v":0},{"$f":"J213*'3'!$F27","v":0},{"$f":"K213*'3'!$F27","v":0},{"$f":"L213*'3'!$F27","v":0},{"$f":"M213*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":0},{"$f":"E214*'3'!$F28","v":0},{"$f":"F214*'3'!$F28","v":0},{"$f":"G214*'3'!$F28","v":0},{"$f":"H214*'3'!$F28","v":0},{"$f":"I214*'3'!$F28","v":0},{"$f":"J214*'3'!$F28","v":0},{"$f":"K214*'3'!$F28","v":0},{"$f":"L214*'3'!$F28","v":0},{"$f":"M214*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":0},{"$f":"E215*'3'!$F29","v":0},{"$f":"F215*'3'!$F29","v":0},{"$f":"G215*'3'!$F29","v":0},{"$f":"H215*'3'!$F29","v":0},{"$f":"I215*'3'!$F29","v":0},{"$f":"J215*'3'!$F29","v":0},{"$f":"K215*'3'!$F29","v":0},{"$f":"L215*'3'!$F29","v":0},{"$f":"M215*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":0},{"$f":"E216*'3'!$F30","v":0},{"$f":"F216*'3'!$F30","v":0},{"$f":"G216*'3'!$F30","v":0},{"$f":"H216*'3'!$F30","v":0},{"$f":"I216*'3'!$F30","v":0},{"$f":"J216*'3'!$F30","v":0},{"$f":"K216*'3'!$F30","v":0},{"$f":"L216*'3'!$F30","v":0},{"$f":"M216*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":209.36630000000014},{"$f":"E218*'3'!$F26","v":230.3029300000002},{"$f":"F218*'3'!$F26","v":253.3332230000002},{"$f":"G218*'3'!$F26","v":278.66654530000028},{"$f":"H218*'3'!$F26","v":306.53319983000029},{"$f":"I218*'3'!$F26","v":337.18651981300042},{"$f":"J218*'3'!$F26","v":370.90517179430049},{"$f":"K218*'3'!$F26","v":407.99568897373052},{"$f":"L218*'3'!$F26","v":448.79525787110362},{"$f":"M218*'3'!$F26","v":493.67478365821404},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":0},{"$f":"E219*'3'!$F27","v":0},{"$f":"F219*'3'!$F27","v":0},{"$f":"G219*'3'!$F27","v":0},{"$f":"H219*'3'!$F27","v":0},{"$f":"I219*'3'!$F27","v":0},{"$f":"J219*'3'!$F27","v":0},{"$f":"K219*'3'!$F27","v":0},{"$f":"L219*'3'!$F27","v":0},{"$f":"M219*'3'!$F27","v":0},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":0},{"$f":"E220*'3'!$F28","v":0},{"$f":"F220*'3'!$F28","v":0},{"$f":"G220*'3'!$F28","v":0},{"$f":"H220*'3'!$F28","v":0},{"$f":"I220*'3'!$F28","v":0},{"$f":"J220*'3'!$F28","v":0},{"$f":"K220*'3'!$F28","v":0},{"$f":"L220*'3'!$F28","v":0},{"$f":"M220*'3'!$F28","v":0},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":0},{"$f":"E221*'3'!$F29","v":0},{"$f":"F221*'3'!$F29","v":0},{"$f":"G221*'3'!$F29","v":0},{"$f":"H221*'3'!$F29","v":0},{"$f":"I221*'3'!$F29","v":0},{"$f":"J221*'3'!$F29","v":0},{"$f":"K221*'3'!$F29","v":0},{"$f":"L221*'3'!$F29","v":0},{"$f":"M221*'3'!$F29","v":0},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":0},{"$f":"E222*'3'!$F30","v":0},{"$f":"F222*'3'!$F30","v":0},{"$f":"G222*'3'!$F30","v":0},{"$f":"H222*'3'!$F30","v":0},{"$f":"I222*'3'!$F30","v":0},{"$f":"J222*'3'!$F30","v":0},{"$f":"K222*'3'!$F30","v":0},{"$f":"L222*'3'!$F30","v":0},{"$f":"M222*'3'!$F30","v":0},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":209366.3000000001},{"$f":"SUM(E309:E310)","v":230302.93000000008},253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,{"$f":"SUM(M309:M310)","v":493674.78365821368}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":161212.05100000006},{"$f":"E247","v":177333.25610000006},195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":209575.6663000001},{"$f":"E268","v":230533.23293000009},253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"BZ2","index":42,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Belize","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Belize"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Belize"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Belize"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":12078.825000000004},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":13286.707500000006},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":14615.378250000007},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":16076.91607500001},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":17684.607682500013},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":19453.068450750015},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":21398.375295825019},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":23538.212825407525},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":25892.034107948279},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":28481.237518743103}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":15702.472500000007},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":17272.719750000007},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":18999.991725000014},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":20899.990897500014},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":22989.989987250017},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":25288.988985975026},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":27817.887884572527},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":30599.676673029782},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":33659.644340332758},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":37025.608774366039}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",12078.825000000004,13286.707500000006,14615.378250000007,16076.91607500001,17684.607682500013,19453.068450750015,21398.375295825019,23538.212825407525,25892.034107948279,28481.237518743103]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",12078.825000000004,13286.707500000006,14615.378250000007,16076.91607500001,17684.607682500013,19453.068450750015,21398.375295825019,23538.212825407525,25892.034107948279,28481.237518743103]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",15702.472500000007,17272.719750000007,18999.991725000014,20899.990897500014,22989.989987250017,25288.988985975026,27817.887884572527,30599.676673029782,33659.644340332758,37025.608774366039]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",15702.472500000007,17272.719750000007,18999.991725000014,20899.990897500014,22989.989987250017,25288.988985975026,27817.887884572527,30599.676673029782,33659.644340332758,37025.608774366039]

{"sheet":"BO2","index":43,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Bolivia","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Bolivia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Bolivia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Bolivia"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"BR2","index":44,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Brasil","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Brasil"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Brasil"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":2514.1964843749984},null,{"$f":"D247","v":603407.15624999965},{"$f":"D268","v":603407.15624999965},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,2514.1964843749984,null,603407.15624999965,603407.15624999965]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":456262.49999999983},{"$f":"H146","v":524701.87499999977}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":1901.0937499999991},{"$f":"H168","v":2186.2578124999991}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":2514.1964843749984},2891.3259570312484,3325.0248505859349,3823.7785781738248,4397.3453648998984,5056.9471696348828,5815.4892450801153,6687.8126318421328,7690.9845266184511,8844.6322056112185,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":2514.1964843749984},3758.7237441406232,4322.5323057617152,4970.9121516259729,5716.5489743698681,6574.0313205253478,7560.1360186041502,8694.1564213947731,9998.2798846039877,11498.021867294585]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":603407.15624999965},693918.22968749958,798005.96414062451,917706.85876171791,1055362.8875759756,1213667.320712372,1395717.4188192277,1605075.0316421119,1845836.2863884284,2122711.7293466926]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":603407.15624999965},902093.69859374943,1037407.7533828118,1193018.9163902334,1371971.7538487685,1577767.5169260835,1814432.6444649962,2086597.5411347453,2399587.1723049572,2759525.2481507002]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Brasil"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":200000},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":229999.99999999997},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":264499.99999999994},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":304174.99999999988},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":349801.24999999983}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":100000},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":114999.99999999999},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":132249.99999999997},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":152087.49999999994},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":174900.62499999991}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":300000},{"$f":"SUM(E141:E145,E135:E139)","v":344999.99999999994},{"$f":"SUM(F141:F145,F135:F139)","v":396749.99999999988},{"$f":"SUM(G141:G145,G135:G139)","v":456262.49999999983},{"$f":"SUM(H141:H145,H135:H139)","v":524701.87499999977}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":833.33333333333337},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":958.33333333333326},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":1102.083333333333},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":1267.3958333333328},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":1457.5052083333326}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":833.33333333333337},{"$f":"SUM(E151:E155)","v":958.33333333333326},{"$f":"SUM(F151:F155)","v":1102.083333333333},{"$f":"SUM(G151:G155)","v":1267.3958333333328},{"$f":"SUM(H151:H155)","v":1457.5052083333326}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":416.66666666666669},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":479.16666666666663},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":551.04166666666652},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":633.6979166666664},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":728.75260416666629}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":416.66666666666669},{"$f":"SUM(E157:E161)","v":479.16666666666663},{"$f":"SUM(F157:F161)","v":551.04166666666652},{"$f":"SUM(G157:G161)","v":633.6979166666664},{"$f":"SUM(H157:H161)","v":728.75260416666629}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":1250},1437.5,1653.1249999999995,1901.0937499999991,2186.2578124999991]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":1250},{"$f":"SUM(E163:E167)","v":1437.5},{"$f":"SUM(F163:F167)","v":1653.1249999999995},{"$f":"SUM(G163:G167)","v":1901.0937499999991},{"$f":"SUM(H163:H167)","v":2186.2578124999991}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":0.14999999999999991}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":0.14999999999999991},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":0.14999999999999991}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000003}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":1676.1309895833324},{"$f":"D191*(1+E174)","v":1927.5506380208321},2216.6832337239566,2549.1857187825499,2931.5635765999323,3371.298113089922,3876.9928300534102,4458.5417545614218,5127.3230177456344,5896.4214704074793]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":1676.1309895833324},1927.5506380208321,2216.6832337239566,2549.1857187825499,2931.5635765999323,3371.298113089922,3876.9928300534102,4458.5417545614218,5127.3230177456344,5896.4214704074793]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":838.0654947916662},{"$f":"D197*(1+E180)","v":963.77531901041607},1108.3416168619783,1274.5928593912749,1465.7817882999661,1685.649056544961,1938.4964150267051,2229.2708772807109,2563.6615088728172,2948.2107352037397]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":838.0654947916662},963.77531901041607,1108.3416168619783,1274.5928593912749,1465.7817882999661,1685.649056544961,1938.4964150267051,2229.2708772807109,2563.6615088728172,2948.2107352037397]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":2514.1964843749984},2891.3259570312484,3325.0248505859349,3823.7785781738248,4397.3453648998984,5056.9471696348828,5815.4892450801153,6687.8126318421328,7690.9845266184511,8844.6322056112185]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":2514.1964843749984},2891.3259570312484,3325.0248505859349,3823.7785781738248,4397.3453648998984,5056.9471696348828,5815.4892450801153,6687.8126318421328,7690.9845266184511,8844.6322056112185]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":1676.1309895833324},{"$f":"E191*(1+E$185)","v":2505.815829427082},{"$f":"F191*(1+F$185)","v":2881.6882038411436},3313.9414344173151,3811.0326495799122,4382.6875470168989,5040.0906790694335,5796.1042809298488,6665.5199230693252,7665.3479115297232]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":1676.1309895833324},2505.815829427082,2881.6882038411436,3313.9414344173151,3811.0326495799122,4382.6875470168989,5040.0906790694335,5796.1042809298488,6665.5199230693252,7665.3479115297232]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":838.0654947916662},{"$f":"E197*(1+E$185)","v":1252.907914713541},{"$f":"F197*(1+F$185)","v":1440.8441019205718},1656.9707172086576,1905.5163247899561,2191.3437735084494,2520.0453395347167,2898.0521404649244,3332.7599615346626,3832.6739557648616]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":838.0654947916662},1252.907914713541,1440.8441019205718,1656.9707172086576,1905.5163247899561,2191.3437735084494,2520.0453395347167,2898.0521404649244,3332.7599615346626,3832.6739557648616]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":2514.1964843749984},3758.7237441406232,4322.5323057617152,4970.9121516259729,5716.5489743698681,6574.0313205253478,7560.1360186041502,8694.1564213947731,9998.2798846039877,11498.021867294585]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":2514.1964843749984},3758.7237441406232,4322.5323057617152,4970.9121516259729,5716.5489743698681,6574.0313205253478,7560.1360186041502,8694.1564213947731,9998.2798846039877,11498.021867294585]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":402271.43749999977},{"$f":"E191*'3'!$F26","v":462612.15312499972},{"$f":"F191*'3'!$F26","v":532003.97609374963},{"$f":"G191*'3'!$F26","v":611804.57250781194},{"$f":"H191*'3'!$F26","v":703575.25838398375},{"$f":"I191*'3'!$F26","v":809111.54714158131},{"$f":"J191*'3'!$F26","v":930478.27921281848},{"$f":"K191*'3'!$F26","v":1070050.0210947413},{"$f":"L191*'3'!$F26","v":1230557.5242589524},{"$f":"M191*'3'!$F26","v":1415141.152897795},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":0},{"$f":"E192*'3'!$F27","v":0},{"$f":"F192*'3'!$F27","v":0},{"$f":"G192*'3'!$F27","v":0},{"$f":"H192*'3'!$F27","v":0},{"$f":"I192*'3'!$F27","v":0},{"$f":"J192*'3'!$F27","v":0},{"$f":"K192*'3'!$F27","v":0},{"$f":"L192*'3'!$F27","v":0},{"$f":"M192*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":0},{"$f":"E193*'3'!$F28","v":0},{"$f":"F193*'3'!$F28","v":0},{"$f":"G193*'3'!$F28","v":0},{"$f":"H193*'3'!$F28","v":0},{"$f":"I193*'3'!$F28","v":0},{"$f":"J193*'3'!$F28","v":0},{"$f":"K193*'3'!$F28","v":0},{"$f":"L193*'3'!$F28","v":0},{"$f":"M193*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":0},{"$f":"E194*'3'!$F29","v":0},{"$f":"F194*'3'!$F29","v":0},{"$f":"G194*'3'!$F29","v":0},{"$f":"H194*'3'!$F29","v":0},{"$f":"I194*'3'!$F29","v":0},{"$f":"J194*'3'!$F29","v":0},{"$f":"K194*'3'!$F29","v":0},{"$f":"L194*'3'!$F29","v":0},{"$f":"M194*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":0},{"$f":"E195*'3'!$F30","v":0},{"$f":"F195*'3'!$F30","v":0},{"$f":"G195*'3'!$F30","v":0},{"$f":"H195*'3'!$F30","v":0},{"$f":"I195*'3'!$F30","v":0},{"$f":"J195*'3'!$F30","v":0},{"$f":"K195*'3'!$F30","v":0},{"$f":"L195*'3'!$F30","v":0},{"$f":"M195*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":402271.43749999977},462612.15312499972,532003.97609374963,611804.57250781194,703575.25838398375,809111.54714158131,930478.27921281848,1070050.0210947413,1230557.5242589524,1415141.152897795]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":201135.71874999988},{"$f":"E197*'3'!$F26","v":231306.07656249986},{"$f":"F197*'3'!$F26","v":266001.98804687482},{"$f":"G197*'3'!$F26","v":305902.28625390597},{"$f":"H197*'3'!$F26","v":351787.62919199187},{"$f":"I197*'3'!$F26","v":404555.77357079065},{"$f":"J197*'3'!$F26","v":465239.13960640924},{"$f":"K197*'3'!$F26","v":535025.01054737065},{"$f":"L197*'3'!$F26","v":615278.76212947618},{"$f":"M197*'3'!$F26","v":707570.57644889748},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":0},{"$f":"E198*'3'!$F27","v":0},{"$f":"F198*'3'!$F27","v":0},{"$f":"G198*'3'!$F27","v":0},{"$f":"H198*'3'!$F27","v":0},{"$f":"I198*'3'!$F27","v":0},{"$f":"J198*'3'!$F27","v":0},{"$f":"K198*'3'!$F27","v":0},{"$f":"L198*'3'!$F27","v":0},{"$f":"M198*'3'!$F27","v":0},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":0},{"$f":"E199*'3'!$F28","v":0},{"$f":"F199*'3'!$F28","v":0},{"$f":"G199*'3'!$F28","v":0},{"$f":"H199*'3'!$F28","v":0},{"$f":"I199*'3'!$F28","v":0},{"$f":"J199*'3'!$F28","v":0},{"$f":"K199*'3'!$F28","v":0},{"$f":"L199*'3'!$F28","v":0},{"$f":"M199*'3'!$F28","v":0},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":0},{"$f":"E200*'3'!$F29","v":0},{"$f":"F200*'3'!$F29","v":0},{"$f":"G200*'3'!$F29","v":0},{"$f":"H200*'3'!$F29","v":0},{"$f":"I200*'3'!$F29","v":0},{"$f":"J200*'3'!$F29","v":0},{"$f":"K200*'3'!$F29","v":0},{"$f":"L200*'3'!$F29","v":0},{"$f":"M200*'3'!$F29","v":0},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":0},{"$f":"E201*'3'!$F30","v":0},{"$f":"F201*'3'!$F30","v":0},{"$f":"G201*'3'!$F30","v":0},{"$f":"H201*'3'!$F30","v":0},{"$f":"I201*'3'!$F30","v":0},{"$f":"J201*'3'!$F30","v":0},{"$f":"K201*'3'!$F30","v":0},{"$f":"L201*'3'!$F30","v":0},{"$f":"M201*'3'!$F30","v":0},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":201135.71874999988},231306.07656249986,266001.98804687482,305902.28625390597,351787.62919199187,404555.77357079065,465239.13960640924,535025.01054737065,615278.76212947618,707570.57644889748]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":603407.15624999965},693918.22968749958,798005.96414062451,917706.85876171791,1055362.8875759756,1213667.320712372,1395717.4188192277,1605075.0316421119,1845836.2863884284,2122711.7293466926,{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":603407.15624999965},693918.22968749958,798005.96414062451,917706.85876171791,1055362.8875759756,1213667.320712372,1395717.4188192277,1605075.0316421119,1845836.2863884284,2122711.7293466926]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":402271.43749999977},{"$f":"E212*'3'!$F26","v":601395.79906249966},{"$f":"F212*'3'!$F26","v":691605.16892187449},{"$f":"G212*'3'!$F26","v":795345.94426015567},{"$f":"H212*'3'!$F26","v":914647.83589917899},{"$f":"I212*'3'!$F26","v":1051845.0112840557},{"$f":"J212*'3'!$F26","v":1209621.7629766641},{"$f":"K212*'3'!$F26","v":1391065.0274231636},{"$f":"L212*'3'!$F26","v":1599724.781536638},{"$f":"M212*'3'!$F26","v":1839683.4987671336},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":0},{"$f":"E213*'3'!$F27","v":0},{"$f":"F213*'3'!$F27","v":0},{"$f":"G213*'3'!$F27","v":0},{"$f":"H213*'3'!$F27","v":0},{"$f":"I213*'3'!$F27","v":0},{"$f":"J213*'3'!$F27","v":0},{"$f":"K213*'3'!$F27","v":0},{"$f":"L213*'3'!$F27","v":0},{"$f":"M213*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":0},{"$f":"E214*'3'!$F28","v":0},{"$f":"F214*'3'!$F28","v":0},{"$f":"G214*'3'!$F28","v":0},{"$f":"H214*'3'!$F28","v":0},{"$f":"I214*'3'!$F28","v":0},{"$f":"J214*'3'!$F28","v":0},{"$f":"K214*'3'!$F28","v":0},{"$f":"L214*'3'!$F28","v":0},{"$f":"M214*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":0},{"$f":"E215*'3'!$F29","v":0},{"$f":"F215*'3'!$F29","v":0},{"$f":"G215*'3'!$F29","v":0},{"$f":"H215*'3'!$F29","v":0},{"$f":"I215*'3'!$F29","v":0},{"$f":"J215*'3'!$F29","v":0},{"$f":"K215*'3'!$F29","v":0},{"$f":"L215*'3'!$F29","v":0},{"$f":"M215*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":0},{"$f":"E216*'3'!$F30","v":0},{"$f":"F216*'3'!$F30","v":0},{"$f":"G216*'3'!$F30","v":0},{"$f":"H216*'3'!$F30","v":0},{"$f":"I216*'3'!$F30","v":0},{"$f":"J216*'3'!$F30","v":0},{"$f":"K216*'3'!$F30","v":0},{"$f":"L216*'3'!$F30","v":0},{"$f":"M216*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":402271.43749999977},601395.79906249966,691605.16892187449,795345.94426015567,914647.83589917899,1051845.0112840557,1209621.7629766641,1391065.0274231636,1599724.781536638,1839683.4987671336]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":201135.71874999988},{"$f":"E218*'3'!$F26","v":300697.89953124983},{"$f":"F218*'3'!$F26","v":345802.58446093724},{"$f":"G218*'3'!$F26","v":397672.97213007783},{"$f":"H218*'3'!$F26","v":457323.91794958949},{"$f":"I218*'3'!$F26","v":525922.50564202783},{"$f":"J218*'3'!$F26","v":604810.88148833206},{"$f":"K218*'3'!$F26","v":695532.51371158182},{"$f":"L218*'3'!$F26","v":799862.39076831902},{"$f":"M218*'3'!$F26","v":919841.74938356678},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":0},{"$f":"E219*'3'!$F27","v":0},{"$f":"F219*'3'!$F27","v":0},{"$f":"G219*'3'!$F27","v":0},{"$f":"H219*'3'!$F27","v":0},{"$f":"I219*'3'!$F27","v":0},{"$f":"J219*'3'!$F27","v":0},{"$f":"K219*'3'!$F27","v":0},{"$f":"L219*'3'!$F27","v":0},{"$f":"M219*'3'!$F27","v":0},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":0},{"$f":"E220*'3'!$F28","v":0},{"$f":"F220*'3'!$F28","v":0},{"$f":"G220*'3'!$F28","v":0},{"$f":"H220*'3'!$F28","v":0},{"$f":"I220*'3'!$F28","v":0},{"$f":"J220*'3'!$F28","v":0},{"$f":"K220*'3'!$F28","v":0},{"$f":"L220*'3'!$F28","v":0},{"$f":"M220*'3'!$F28","v":0},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":0},{"$f":"E221*'3'!$F29","v":0},{"$f":"F221*'3'!$F29","v":0},{"$f":"G221*'3'!$F29","v":0},{"$f":"H221*'3'!$F29","v":0},{"$f":"I221*'3'!$F29","v":0},{"$f":"J221*'3'!$F29","v":0},{"$f":"K221*'3'!$F29","v":0},{"$f":"L221*'3'!$F29","v":0},{"$f":"M221*'3'!$F29","v":0},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":0},{"$f":"E222*'3'!$F30","v":0},{"$f":"F222*'3'!$F30","v":0},{"$f":"G222*'3'!$F30","v":0},{"$f":"H222*'3'!$F30","v":0},{"$f":"I222*'3'!$F30","v":0},{"$f":"J222*'3'!$F30","v":0},{"$f":"K222*'3'!$F30","v":0},{"$f":"L222*'3'!$F30","v":0},{"$f":"M222*'3'!$F30","v":0},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":201135.71874999988},300697.89953124983,345802.58446093724,397672.97213007783,457323.91794958949,525922.50564202783,604810.88148833206,695532.51371158182,799862.39076831902,919841.74938356678]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":603407.15624999965},902093.69859374943,1037407.7533828118,1193018.9163902334,1371971.7538487685,1577767.5169260835,1814432.6444649962,2086597.5411347453,2399587.1723049572,2759525.2481507002,{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":603407.15624999965},902093.69859374943,1037407.7533828118,1193018.9163902334,1371971.7538487685,1577767.5169260835,1814432.6444649962,2086597.5411347453,2399587.1723049572,2759525.2481507002]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1771561.0000000005},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1948717.1000000008},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":2143588.810000001},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":2357947.6910000015},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":2593742.4601000017},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":2853116.7061100015},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":3138428.3767210022},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":3452271.2143931026},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":3797498.3358324133},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":4177248.1694156546}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 100 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1876244.1500000008},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":2533332.2300000014},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":2786665.4530000016},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":3065331.9983000015},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":3371865.1981300022},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":3709051.7179430025},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":4079956.8897373034},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":4487952.5787110338},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":4936747.8365821373},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":5430422.6202403512}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":402271.43749999977},462612.15312499972,532003.97609374963,611804.57250781194,703575.25838398375,809111.54714158131,930478.27921281848,1070050.0210947413,1230557.5242589524,1415141.152897795]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":402271.43749999977},462612.15312499972,532003.97609374963,611804.57250781194,703575.25838398375,809111.54714158131,930478.27921281848,1070050.0210947413,1230557.5242589524,1415141.152897795]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":201135.71874999988},231306.07656249986,266001.98804687482,305902.28625390597,351787.62919199187,404555.77357079065,465239.13960640924,535025.01054737065,615278.76212947618,707570.57644889748]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":201135.71874999988},231306.07656249986,266001.98804687482,305902.28625390597,351787.62919199187,404555.77357079065,465239.13960640924,535025.01054737065,615278.76212947618,707570.57644889748]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":603407.15624999965},693918.22968749958,798005.96414062451,917706.85876171791,1055362.8875759756,1213667.320712372,1395717.4188192277,1605075.0316421119,1845836.2863884284,2122711.7293466926,{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":603407.15624999965},693918.22968749958,798005.96414062451,917706.85876171791,1055362.8875759756,1213667.320712372,1395717.4188192277,1605075.0316421119,1845836.2863884284,2122711.7293466926]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":402271.43749999977},601395.79906249966,691605.16892187449,795345.94426015567,914647.83589917899,1051845.0112840557,1209621.7629766641,1391065.0274231636,1599724.781536638,1839683.4987671336]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":402271.43749999977},{"$f":"SUM(E309:E310)","v":601395.79906249966},691605.16892187449,795345.94426015567,914647.83589917899,1051845.0112840557,1209621.7629766641,1391065.0274231636,1599724.781536638,{"$f":"SUM(M309:M310)","v":1839683.4987671336}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":201135.71874999988},300697.89953124983,345802.58446093724,397672.97213007783,457323.91794958949,525922.50564202783,604810.88148833206,695532.51371158182,799862.39076831902,919841.74938356678]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":201135.71874999988},300697.89953124983,345802.58446093724,397672.97213007783,457323.91794958949,525922.50564202783,604810.88148833206,695532.51371158182,799862.39076831902,919841.74938356678]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":603407.15624999965},902093.69859374943,1037407.7533828118,1193018.9163902334,1371971.7538487685,1577767.5169260835,1814432.6444649962,2086597.5411347453,2399587.1723049572,2759525.2481507002,{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":603407.15624999965},902093.69859374943,1037407.7533828118,1193018.9163902334,1371971.7538487685,1577767.5169260835,1814432.6444649962,2086597.5411347453,2399587.1723049572,2759525.2481507002]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":603407.15624999965},{"$f":"E247","v":693918.22968749958},798005.96414062451,917706.85876171791,1055362.8875759756,1213667.320712372,1395717.4188192277,1605075.0316421119,1845836.2863884284,2122711.7293466926,{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",1771561.0000000005,1948717.1000000008,2143588.810000001,2357947.6910000015,2593742.4601000017,2853116.7061100015,3138428.3767210022,3452271.2143931026,3797498.3358324133,4177248.1694156546]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1771561.0000000005,1948717.1000000008,2143588.810000001,2357947.6910000015,2593742.4601000017,2853116.7061100015,3138428.3767210022,3452271.2143931026,3797498.3358324133,4177248.1694156546]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":603407.15624999965},{"$f":"E268","v":902093.69859374943},1037407.7533828118,1193018.9163902334,1371971.7538487685,1577767.5169260835,1814432.6444649962,2086597.5411347453,2399587.1723049572,2759525.2481507002,{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",1876244.1500000008,2533332.2300000014,2786665.4530000016,3065331.9983000015,3371865.1981300022,3709051.7179430025,4079956.8897373034,4487952.5787110338,4936747.8365821373,5430422.6202403512]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1876244.1500000008,2533332.2300000014,2786665.4530000016,3065331.9983000015,3371865.1981300022,3709051.7179430025,4079956.8897373034,4487952.5787110338,4936747.8365821373,5430422.6202403512]

{"sheet":"CL2","index":45,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Chile","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Chile"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Chile"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Chile"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"CO2","index":46,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Colombia","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Colombia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Colombia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Colombia"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":874.12115432983057},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":884.25759742210607},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":894.88249339654567},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":906.01780982932041},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":917.68650386070931},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":929.91256676983085},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":942.72107055723563},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":956.13821662580483},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":970.19138665447497},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":984.90919576355918}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1136.3575006287799},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1149.534876648738},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1163.3472414155094},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1177.8231527781168},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1192.9924550189221},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1208.8863368007801},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1225.5373917244062},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1242.9796816135463},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1261.2488026508174},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1280.3819544926268}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",874.12115432983057,884.25759742210607,894.88249339654567,906.01780982932041,917.68650386070931,929.91256676983085,942.72107055723563,956.13821662580483,970.19138665447497,984.90919576355918]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",874.12115432983057,884.25759742210607,894.88249339654567,906.01780982932041,917.68650386070931,929.91256676983085,942.72107055723563,956.13821662580483,970.19138665447497,984.90919576355918]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1136.3575006287799,1149.534876648738,1163.3472414155094,1177.8231527781168,1192.9924550189221,1208.8863368007801,1225.5373917244062,1242.9796816135463,1261.2488026508174,1280.3819544926268]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1136.3575006287799,1149.534876648738,1163.3472414155094,1177.8231527781168,1192.9924550189221,1208.8863368007801,1225.5373917244062,1242.9796816135463,1261.2488026508174,1280.3819544926268]

{"sheet":"CR2","index":47,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Costa Rica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Costa Rica"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Costa Rica"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Costa Rica"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"CE2","index":48,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Ecuador","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Ecuador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Ecuador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Ecuador"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"SV2","index":49,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"El Salvador","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: El Salvador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de El Salvador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para El Salvador"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"GT2","index":50,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guatemala","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guatemala"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guatemala"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guatemala"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"GY2","index":51,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"GF2","index":52,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana Francesa","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana Francesa"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana Francesa"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana Francesa"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"HN2","index":53,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Honduras","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Honduras"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Honduras"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Honduras"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"MX2","index":54,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"México","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: México"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de México"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para México"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"NI2","index":55,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Nicaragua","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Nicaragua"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Nicaragua"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Nicaragua"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"PA2","index":56,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Panamá","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Panamá"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Panamá"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Panamá"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"PY2","index":57,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Paraguay","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Paraguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Paraguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Paraguay"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"PE2","index":58,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Perú","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Perú"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Perú"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Perú"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"SR2","index":59,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Surinam","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Surinam"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Surinam"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Surinam"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"UY2","index":60,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Uruguay","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Uruguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Uruguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Uruguay"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"VE2","index":61,"n_rows":336,"n_cols":37,"rows_kept":336,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[112,1,112,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[129,1,129,4],[132,1,132,7],[134,1,138,1],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[161,1,161,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[179,1,183,1],[140,1,144,1],[145,1,145,2],[148,1,148,7],[150,1,154,1],[155,1,155,2],[156,1,160,1],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[184,1,184,2],[188,1,188,12],[190,1,194,1],[201,1,201,2],[202,1,206,1],[207,1,207,2],[228,1,228,2],[232,1,232,12],[232,13,233,14],[234,1,238,1],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[245,1,245,2],[245,13,245,14],[246,1,250,1],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[239,1,239,2],[239,13,239,14],[240,1,244,1],[240,13,240,14],[241,13,241,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[251,1,251,2],[251,13,251,14],[253,1,253,12],[253,13,254,14],[255,1,259,1],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[266,1,266,2],[266,13,266,14],[267,1,271,1],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[271,13,271,14],[260,1,260,2],[260,13,260,14],[261,1,265,1],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[301,1,301,2],[302,1,303,1],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[272,1,272,2],[272,13,272,14],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[311,1,312,1],[313,1,313,2],[314,1,315,1],[316,1,316,2],[321,1,321,12],[321,13,321,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Venezuela","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Venezuela"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Venezuela"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":{"$error":"#VALUE!"}},null,{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":0},{"$f":"H146","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":0},{"$f":"H168","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Venezuela"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":0},{"$f":"SUM(E141:E145,E135:E139)","v":0},{"$f":"SUM(F141:F145,F135:F139)","v":0},{"$f":"SUM(G141:G145,G135:G139)","v":0},{"$f":"SUM(H141:H145,H135:H139)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":0},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":0},{"$f":"SUM(E151:E155)","v":0},{"$f":"SUM(F151:F155)","v":0},{"$f":"SUM(G151:G155)","v":0},{"$f":"SUM(H151:H155)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},{"$f":"SUM(G157:G161)","v":0},{"$f":"SUM(H157:H161)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":0},{"$f":"SUM(E163:E167)","v":0},{"$f":"SUM(F163:F167)","v":0},{"$f":"SUM(G163:G167)","v":0},{"$f":"SUM(H163:H167)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":{"$error":"#VALUE!"}},{"$f":"D191*(1+E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":{"$error":"#VALUE!"}},{"$f":"D197*(1+E180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E191*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F191*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":{"$error":"#VALUE!"}},{"$f":"E197*(1+E$185)","v":{"$error":"#VALUE!"}},{"$f":"F197*(1+F$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M191*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M192*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M193*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M194*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M200*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M212*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M213*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M214*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M215*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M216*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M218*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M219*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M220*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M221*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M222*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":1263.2030172522377},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":1261.826617838248},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":1260.4517181636679},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":1259.0783165943649},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":1257.7064114979878},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":1256.3360012439637},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":1254.9670842034966},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":1253.5996587495652},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":1252.2337232569207},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":1250.8692761020857}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":0},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":1642.163922427909},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":1640.3746031897226},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":1638.5872336127682},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":1636.8018115726745},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":1635.0183349473841},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":1633.2368016171529},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":1631.4572094645455},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":1629.6795563744345},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":1627.903840233997},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":1626.1300589327116}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":0},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E309:E310)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M309:M310)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":{"$error":"#VALUE!"}},{"$f":"E247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1263.2030172522377,1261.826617838248,1260.4517181636679,1259.0783165943649,1257.7064114979878,1256.3360012439637,1254.9670842034966,1253.5996587495652,1252.2337232569207,1250.8692761020857]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":{"$error":"#VALUE!"}},{"$f":"E268","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",1642.163922427909,1640.3746031897226,1638.5872336127682,1636.8018115726745,1635.0183349473841,1633.2368016171529,1631.4572094645455,1629.6795563744345,1627.903840233997,1626.1300589327116]

{"sheet":"AuxP2","index":62,"n_rows":337,"n_cols":37,"rows_kept":337,"cut":false,"hidden":true,"merged":[[271,13,271,14],[272,13,272,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[265,13,265,14],[266,13,266,14],[267,13,267,14],[268,13,268,14],[269,13,269,14],[270,13,270,14],[251,13,251,14],[253,13,254,14],[255,13,255,14],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[260,13,260,14],[261,13,261,14],[242,13,242,14],[243,13,243,14],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[232,13,233,14],[234,13,234,14],[235,13,235,14],[236,13,236,14],[237,13,237,14],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[302,1,303,1],[314,1,315,1],[316,1,316,2],[132,1,132,7],[148,1,148,7],[304,1,304,2],[306,1,306,12],[308,1,309,1],[310,1,310,2],[311,1,312,1],[313,1,313,2],[261,1,265,1],[266,1,266,2],[267,1,271,1],[272,1,272,2],[294,1,294,12],[296,1,297,1],[298,1,298,2],[299,1,300,1],[301,1,301,2],[234,1,238,1],[239,1,239,2],[240,1,244,1],[245,1,245,2],[246,1,250,1],[251,1,251,2],[253,1,253,12],[255,1,259,1],[260,1,260,2],[207,1,207,2],[209,1,209,12],[211,1,215,1],[216,1,216,2],[217,1,221,1],[222,1,222,2],[223,1,227,1],[228,1,228,2],[232,1,232,12],[190,1,194,1],[162,1,166,1],[167,1,167,2],[173,1,177,1],[179,1,183,1],[184,1,184,2],[171,1,171,12],[201,1,201,2],[202,1,206,1],[145,1,145,2],[150,1,154,1],[155,1,155,2],[156,1,160,1],[161,1,161,2],[129,1,129,4],[134,1,138,1],[140,1,144,1],[188,1,188,12],[123,1,123,4],[122,1,122,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[124,1,124,4],[125,1,125,4],[126,1,126,4],[127,1,127,4],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[116,1,116,4],[117,1,117,4],[14,3,16,4],[14,7,16,8],[17,3,17,4],[17,5,17,8],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,1,23,2],[23,3,23,4],[18,1,22,1],[26,9,26,12],[109,1,109,2],[110,1,110,2],[110,5,111,14],[111,1,111,2],[14,5,16,5],[14,6,16,6],[18,7,18,8],[19,7,19,8],[20,7,20,8],[21,7,21,8],[115,1,115,4],[119,1,119,4],[121,1,121,4],[118,1,118,4],[120,1,120,4],[22,7,22,8],[23,7,23,8],[321,1,321,12],[321,13,321,14],[322,13,322,14],[323,1,327,1],[323,13,323,14],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[329,1,329,12],[329,13,329,14],[330,13,330,14],[331,1,335,1],[331,13,331,14],[332,13,332,14],[333,13,333,14],[334,13,334,14],[335,13,335,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D203","v":671.7168791666669},null,{"$f":"D247","v":161212.05100000006},{"$f":"D268","v":209575.6663000001},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,671.7168791666669,null,161212.05100000006,209575.6663000001]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G146","v":133233.10000000003},{"$f":"H146","v":146556.41000000006}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G168","v":555.1379166666668},{"$f":"H168","v":610.65170833333354}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D208","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F115-F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B113,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F113/F115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D229","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F119-F117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B117,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F117/F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D252","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F123-F121","v":{"$error":"#VALUE!"}},{"$f":"G123-G121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B121,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F121/F123","v":{"$error":"#VALUE!"}},{"$f":"G121/G123","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D273","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F127-F125","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B125,'rp2'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F125/F127","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,9,0))","v":100000},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,10,0))","v":110000.00000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,11,0))","v":121000.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,12,0))","v":133100.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R2'!$A$4:$AI$129,13,0))","v":146410.00000000006}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R2'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C139,'R2'!$A$4:$AI$129,13,0))","v":0}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,19,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,20,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,21,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,22,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R2'!$A$4:$AI$129,23,0))","v":146.41000000000008}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C145,'R2'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D141:D145,D135:D139)","v":100100},{"$f":"SUM(E141:E145,E135:E139)","v":110110.00000000001},{"$f":"SUM(F141:F145,F135:F139)","v":121121.00000000003},{"$f":"SUM(G141:G145,G135:G139)","v":133233.10000000003},{"$f":"SUM(H141:H145,H135:H139)","v":146556.41000000006}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C151=\"\",0,D135/'3'!$F26)","v":416.66666666666669},{"$f":"IF($C151=\"\",0,E135/'3'!$F26)","v":458.33333333333337},{"$f":"IF($C151=\"\",0,F135/'3'!$F26)","v":504.1666666666668},{"$f":"IF($C151=\"\",0,G135/'3'!$F26)","v":554.58333333333348},{"$f":"IF($C151=\"\",0,H135/'3'!$F26)","v":610.04166666666686}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C152=\"\",0,D136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,E136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,F136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,G136/'3'!$F27)","v":0},{"$f":"IF($C152=\"\",0,H136/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C153=\"\",0,D137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,E137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,F137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,G137/'3'!$F28)","v":0},{"$f":"IF($C153=\"\",0,H137/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C154=\"\",0,D138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,E138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,F138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,G138/'3'!$F29)","v":0},{"$f":"IF($C154=\"\",0,H138/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C155=\"\",0,D139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,E139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,F139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,G139/'3'!$F30)","v":0},{"$f":"IF($C155=\"\",0,H139/'3'!$F30)","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":416.66666666666669},{"$f":"SUM(E151:E155)","v":458.33333333333337},{"$f":"SUM(F151:F155)","v":504.1666666666668},{"$f":"SUM(G151:G155)","v":554.58333333333348},{"$f":"SUM(H151:H155)","v":610.04166666666686}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF($C157=\"\",0,D141/'3'!$F26)","v":0.41666666666666669},{"$f":"IF($C157=\"\",0,E141/'3'!$F26)","v":0.45833333333333337},{"$f":"IF($C157=\"\",0,F141/'3'!$F26)","v":0.50416666666666676},{"$f":"IF($C157=\"\",0,G141/'3'!$F26)","v":0.55458333333333354},{"$f":"IF($C157=\"\",0,H141/'3'!$F26)","v":0.61004166666666704}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF($C158=\"\",0,D142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,E142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,F142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,G142/'3'!$F27)","v":0},{"$f":"IF($C158=\"\",0,H142/'3'!$F27)","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF($C159=\"\",0,D143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,E143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,F143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,G143/'3'!$F28)","v":0},{"$f":"IF($C159=\"\",0,H143/'3'!$F28)","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF($C160=\"\",0,D144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,E144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,F144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,G144/'3'!$F29)","v":0},{"$f":"IF($C160=\"\",0,H144/'3'!$F29)","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF($C161=\"\",0,D145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,E145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,F145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,G145/'3'!$F30)","v":0},{"$f":"IF($C161=\"\",0,H145/'3'!$F30)","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":0.41666666666666669},{"$f":"SUM(E157:E161)","v":0.45833333333333337},{"$f":"SUM(F157:F161)","v":0.50416666666666676},{"$f":"SUM(G157:G161)","v":0.55458333333333354},{"$f":"SUM(H157:H161)","v":0.61004166666666704}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D151+D157","v":417.08333333333337},458.79166666666669,504.67083333333346,555.1379166666668,610.65170833333354]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":417.08333333333337},{"$f":"SUM(E163:E167)","v":458.79166666666669},{"$f":"SUM(F163:F167)","v":504.67083333333346},{"$f":"SUM(G163:G167)","v":555.1379166666668},{"$f":"SUM(H163:H167)","v":610.65170833333354}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C139,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C145,'R2'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H151*(1+D174)","v":671.04583333333358},{"$f":"D191*(1+E174)","v":738.15041666666696},811.96545833333369,893.16200416666709,982.47820458333388,1080.7260250416673,1188.7986275458341,1307.6784903004175,1438.4463393304593,1582.2909732635053]
[null,null,{"$f":"$C$20","v":""},{"$f":"H152*(1+D175)","v":0},{"$f":"D192*(1+E175)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H153*(1+D176)","v":0},{"$f":"D193*(1+E176)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H154*(1+D177)","v":0},{"$f":"D194*(1+E177)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H155*(1+D178)","v":0},{"$f":"D195*(1+E178)","v":0},0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D195)","v":671.04583333333358},738.15041666666696,811.96545833333369,893.16200416666709,982.47820458333388,1080.7260250416673,1188.7986275458341,1307.6784903004175,1438.4463393304593,1582.2909732635053]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H157*(1+D180)","v":0.67104583333333379},{"$f":"D197*(1+E180)","v":0.73815041666666725},0.811965458333334,0.89316200416666747,0.98247820458333435,1.0807260250416679,1.1887986275458349,1.3076784903004184,1.4384463393304603,1.5822909732635064]
[null,null,{"$f":"$C$20","v":""},{"$f":"H158*(1+D181)","v":0},{"$f":"D198*(1+E181)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H159*(1+D182)","v":0},{"$f":"D199*(1+E182)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H160*(1+D183)","v":0},{"$f":"D200*(1+E183)","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H161*(1+D184)","v":0},{"$f":"D201*(1+E184)","v":0},0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D197:D201)","v":0.67104583333333379},0.73815041666666725,0.811965458333334,0.89316200416666747,0.98247820458333435,1.0807260250416679,1.1887986275458349,1.3076784903004184,1.4384463393304603,1.5822909732635064]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191+D197","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D207)","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*(1+D$185)","v":872.35958333333372},{"$f":"E191*(1+E$185)","v":959.59554166666703},{"$f":"F191*(1+F$185)","v":1055.5550958333338},1161.1106054166673,1277.2216659583341,1404.9438325541676,1545.4382158095843,1699.9820373905427,1869.9802411295971,2056.978265242557]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E195*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F195*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G195*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H195*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I195*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J195*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K195*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L195*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M195*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D212:D216)","v":872.35958333333372},959.59554166666703,1055.5550958333338,1161.1106054166673,1277.2216659583341,1404.9438325541676,1545.4382158095843,1699.9820373905427,1869.9802411295971,2056.978265242557]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*(1+D$185)","v":0.87235958333333397},{"$f":"E197*(1+E$185)","v":0.9595955416666675},{"$f":"F197*(1+F$185)","v":1.0555550958333342},1.1611106054166678,1.2772216659583346,1.4049438325541683,1.5454382158095854,1.6999820373905439,1.8699802411295985,2.0569782652425586]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*(1+D$185)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*(1+D$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E201*(1+E$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F201*(1+F$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G201*(1+G$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H201*(1+H$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I201*(1+I$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J201*(1+J$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K201*(1+K$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L201*(1+L$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M201*(1+M$185)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D218:D222)","v":0.87235958333333397},0.9595955416666675,1.0555550958333342,1.1611106054166678,1.2772216659583346,1.4049438325541683,1.5454382158095854,1.6999820373905439,1.8699802411295985,2.0569782652425586]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212+D218","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D224:D228)","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D191*'3'!$F26","v":161051.00000000006},{"$f":"E191*'3'!$F26","v":177156.10000000006},{"$f":"F191*'3'!$F26","v":194871.71000000008},{"$f":"G191*'3'!$F26","v":214358.88100000011},{"$f":"H191*'3'!$F26","v":235794.76910000012},{"$f":"I191*'3'!$F26","v":259374.24601000015},{"$f":"J191*'3'!$F26","v":285311.67061100015},{"$f":"K191*'3'!$F26","v":313842.83767210017},{"$f":"L191*'3'!$F26","v":345227.12143931026},{"$f":"M191*'3'!$F26","v":379749.83358324127},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D192*'3'!$F27","v":0},{"$f":"E192*'3'!$F27","v":0},{"$f":"F192*'3'!$F27","v":0},{"$f":"G192*'3'!$F27","v":0},{"$f":"H192*'3'!$F27","v":0},{"$f":"I192*'3'!$F27","v":0},{"$f":"J192*'3'!$F27","v":0},{"$f":"K192*'3'!$F27","v":0},{"$f":"L192*'3'!$F27","v":0},{"$f":"M192*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D193*'3'!$F28","v":0},{"$f":"E193*'3'!$F28","v":0},{"$f":"F193*'3'!$F28","v":0},{"$f":"G193*'3'!$F28","v":0},{"$f":"H193*'3'!$F28","v":0},{"$f":"I193*'3'!$F28","v":0},{"$f":"J193*'3'!$F28","v":0},{"$f":"K193*'3'!$F28","v":0},{"$f":"L193*'3'!$F28","v":0},{"$f":"M193*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D194*'3'!$F29","v":0},{"$f":"E194*'3'!$F29","v":0},{"$f":"F194*'3'!$F29","v":0},{"$f":"G194*'3'!$F29","v":0},{"$f":"H194*'3'!$F29","v":0},{"$f":"I194*'3'!$F29","v":0},{"$f":"J194*'3'!$F29","v":0},{"$f":"K194*'3'!$F29","v":0},{"$f":"L194*'3'!$F29","v":0},{"$f":"M194*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D195*'3'!$F30","v":0},{"$f":"E195*'3'!$F30","v":0},{"$f":"F195*'3'!$F30","v":0},{"$f":"G195*'3'!$F30","v":0},{"$f":"H195*'3'!$F30","v":0},{"$f":"I195*'3'!$F30","v":0},{"$f":"J195*'3'!$F30","v":0},{"$f":"K195*'3'!$F30","v":0},{"$f":"L195*'3'!$F30","v":0},{"$f":"M195*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D235:D239)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D197*'3'!$F26","v":161.0510000000001},{"$f":"E197*'3'!$F26","v":177.15610000000015},{"$f":"F197*'3'!$F26","v":194.87171000000015},{"$f":"G197*'3'!$F26","v":214.3588810000002},{"$f":"H197*'3'!$F26","v":235.79476910000025},{"$f":"I197*'3'!$F26","v":259.37424601000032},{"$f":"J197*'3'!$F26","v":285.31167061100035},{"$f":"K197*'3'!$F26","v":313.84283767210042},{"$f":"L197*'3'!$F26","v":345.22712143931045},{"$f":"M197*'3'!$F26","v":379.74983358324153},{"$f":"N235","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D198*'3'!$F27","v":0},{"$f":"E198*'3'!$F27","v":0},{"$f":"F198*'3'!$F27","v":0},{"$f":"G198*'3'!$F27","v":0},{"$f":"H198*'3'!$F27","v":0},{"$f":"I198*'3'!$F27","v":0},{"$f":"J198*'3'!$F27","v":0},{"$f":"K198*'3'!$F27","v":0},{"$f":"L198*'3'!$F27","v":0},{"$f":"M198*'3'!$F27","v":0},{"$f":"N236","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D199*'3'!$F28","v":0},{"$f":"E199*'3'!$F28","v":0},{"$f":"F199*'3'!$F28","v":0},{"$f":"G199*'3'!$F28","v":0},{"$f":"H199*'3'!$F28","v":0},{"$f":"I199*'3'!$F28","v":0},{"$f":"J199*'3'!$F28","v":0},{"$f":"K199*'3'!$F28","v":0},{"$f":"L199*'3'!$F28","v":0},{"$f":"M199*'3'!$F28","v":0},{"$f":"N237","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D200*'3'!$F29","v":0},{"$f":"E200*'3'!$F29","v":0},{"$f":"F200*'3'!$F29","v":0},{"$f":"G200*'3'!$F29","v":0},{"$f":"H200*'3'!$F29","v":0},{"$f":"I200*'3'!$F29","v":0},{"$f":"J200*'3'!$F29","v":0},{"$f":"K200*'3'!$F29","v":0},{"$f":"L200*'3'!$F29","v":0},{"$f":"M200*'3'!$F29","v":0},{"$f":"N238","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D201*'3'!$F30","v":0},{"$f":"E201*'3'!$F30","v":0},{"$f":"F201*'3'!$F30","v":0},{"$f":"G201*'3'!$F30","v":0},{"$f":"H201*'3'!$F30","v":0},{"$f":"I201*'3'!$F30","v":0},{"$f":"J201*'3'!$F30","v":0},{"$f":"K201*'3'!$F30","v":0},{"$f":"L201*'3'!$F30","v":0},{"$f":"M201*'3'!$F30","v":0},{"$f":"N239","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D241:D245)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D235+D241","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"N241","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N242","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N243","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N244","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N245","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D247:D251)","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D212*'3'!$F26","v":209366.3000000001},{"$f":"E212*'3'!$F26","v":230302.93000000008},{"$f":"F212*'3'!$F26","v":253333.22300000011},{"$f":"G212*'3'!$F26","v":278666.54530000017},{"$f":"H212*'3'!$F26","v":306533.19983000017},{"$f":"I212*'3'!$F26","v":337186.51981300022},{"$f":"J212*'3'!$F26","v":370905.17179430026},{"$f":"K212*'3'!$F26","v":407995.68897373026},{"$f":"L212*'3'!$F26","v":448795.2578711033},{"$f":"M212*'3'!$F26","v":493674.78365821368},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D213*'3'!$F27","v":0},{"$f":"E213*'3'!$F27","v":0},{"$f":"F213*'3'!$F27","v":0},{"$f":"G213*'3'!$F27","v":0},{"$f":"H213*'3'!$F27","v":0},{"$f":"I213*'3'!$F27","v":0},{"$f":"J213*'3'!$F27","v":0},{"$f":"K213*'3'!$F27","v":0},{"$f":"L213*'3'!$F27","v":0},{"$f":"M213*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D214*'3'!$F28","v":0},{"$f":"E214*'3'!$F28","v":0},{"$f":"F214*'3'!$F28","v":0},{"$f":"G214*'3'!$F28","v":0},{"$f":"H214*'3'!$F28","v":0},{"$f":"I214*'3'!$F28","v":0},{"$f":"J214*'3'!$F28","v":0},{"$f":"K214*'3'!$F28","v":0},{"$f":"L214*'3'!$F28","v":0},{"$f":"M214*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D215*'3'!$F29","v":0},{"$f":"E215*'3'!$F29","v":0},{"$f":"F215*'3'!$F29","v":0},{"$f":"G215*'3'!$F29","v":0},{"$f":"H215*'3'!$F29","v":0},{"$f":"I215*'3'!$F29","v":0},{"$f":"J215*'3'!$F29","v":0},{"$f":"K215*'3'!$F29","v":0},{"$f":"L215*'3'!$F29","v":0},{"$f":"M215*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D216*'3'!$F30","v":0},{"$f":"E216*'3'!$F30","v":0},{"$f":"F216*'3'!$F30","v":0},{"$f":"G216*'3'!$F30","v":0},{"$f":"H216*'3'!$F30","v":0},{"$f":"I216*'3'!$F30","v":0},{"$f":"J216*'3'!$F30","v":0},{"$f":"K216*'3'!$F30","v":0},{"$f":"L216*'3'!$F30","v":0},{"$f":"M216*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D256:D260)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218*'3'!$F26","v":209.36630000000014},{"$f":"E218*'3'!$F26","v":230.3029300000002},{"$f":"F218*'3'!$F26","v":253.3332230000002},{"$f":"G218*'3'!$F26","v":278.66654530000028},{"$f":"H218*'3'!$F26","v":306.53319983000029},{"$f":"I218*'3'!$F26","v":337.18651981300042},{"$f":"J218*'3'!$F26","v":370.90517179430049},{"$f":"K218*'3'!$F26","v":407.99568897373052},{"$f":"L218*'3'!$F26","v":448.79525787110362},{"$f":"M218*'3'!$F26","v":493.67478365821404},{"$f":"N256","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D219*'3'!$F27","v":0},{"$f":"E219*'3'!$F27","v":0},{"$f":"F219*'3'!$F27","v":0},{"$f":"G219*'3'!$F27","v":0},{"$f":"H219*'3'!$F27","v":0},{"$f":"I219*'3'!$F27","v":0},{"$f":"J219*'3'!$F27","v":0},{"$f":"K219*'3'!$F27","v":0},{"$f":"L219*'3'!$F27","v":0},{"$f":"M219*'3'!$F27","v":0},{"$f":"N257","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D220*'3'!$F28","v":0},{"$f":"E220*'3'!$F28","v":0},{"$f":"F220*'3'!$F28","v":0},{"$f":"G220*'3'!$F28","v":0},{"$f":"H220*'3'!$F28","v":0},{"$f":"I220*'3'!$F28","v":0},{"$f":"J220*'3'!$F28","v":0},{"$f":"K220*'3'!$F28","v":0},{"$f":"L220*'3'!$F28","v":0},{"$f":"M220*'3'!$F28","v":0},{"$f":"N258","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D221*'3'!$F29","v":0},{"$f":"E221*'3'!$F29","v":0},{"$f":"F221*'3'!$F29","v":0},{"$f":"G221*'3'!$F29","v":0},{"$f":"H221*'3'!$F29","v":0},{"$f":"I221*'3'!$F29","v":0},{"$f":"J221*'3'!$F29","v":0},{"$f":"K221*'3'!$F29","v":0},{"$f":"L221*'3'!$F29","v":0},{"$f":"M221*'3'!$F29","v":0},{"$f":"N259","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D222*'3'!$F30","v":0},{"$f":"E222*'3'!$F30","v":0},{"$f":"F222*'3'!$F30","v":0},{"$f":"G222*'3'!$F30","v":0},{"$f":"H222*'3'!$F30","v":0},{"$f":"I222*'3'!$F30","v":0},{"$f":"J222*'3'!$F30","v":0},{"$f":"K222*'3'!$F30","v":0},{"$f":"L222*'3'!$F30","v":0},{"$f":"M222*'3'!$F30","v":0},{"$f":"N260","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D262:D266)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D256+D262","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"N262","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N263","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N264","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N265","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N266","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D268:D272)","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA324)),AA324,\"\"),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,2,0)","v":116.26958744725664},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,3,0)","v":115.8297351999246},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,4,0)","v":115.39154693028209},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,5,0)","v":114.95501634343856},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,6,0)","v":114.52013716831729},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,7,0)","v":114.08690315756527},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,8,0)","v":113.65530808746345},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,9,0)","v":113.22534575783737},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,10,0)","v":112.79700999196805},{"$f":"VLOOKUP($C279,$AA$323:$AK$329,11,0)","v":112.37029463650327}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA325)),AA325,\"\"),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,2,0)","v":633.76083766528598},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,3,0)","v":633.07028513045316},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,4,0)","v":632.38048502899119},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,5,0)","v":631.69143654104073},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,6,0)","v":631.00313884763546},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,7,0)","v":630.31559113070193},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,8,0)","v":629.62879257305781},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,9,0)","v":628.9427423584109},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,10,0)","v":628.25743967135907},{"$f":"VLOOKUP($C280,$AA$323:$AK$329,11,0)","v":627.57288369738808}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA326)),AA326,\"\"),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"))","v":"Benznidazol 100 mg"},1745.8914019736058,1748.8912606183496,1751.8962737371226,1754.9064501865423,1757.9217988384448,1760.9423285799101,1763.9680483132879,1766.9989669562246,1770.0350934416899,1773.0764367180009]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA327)),AA327,\"\"),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$323)),IF(ISERR(SEARCH(\"total\",AA328)),AA328,\"\"),IF(ISERR(SEARCH(\"total\",AA329)),AA329,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA333)),AA333,\"\"),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,2,0)","v":151.15046368143362},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,3,0)","v":150.57865575990201},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,4,0)","v":150.0090110093667},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,5,0)","v":149.44152124647013},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,6,0)","v":148.87617831881249},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,7,0)","v":148.31297410483484},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,8,0)","v":147.75190051370248},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,9,0)","v":147.19294948518859},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,10,0)","v":146.63611298955848},{"$f":"VLOOKUP($C287,$AA$332:$AK$338,11,0)","v":146.08138302745425}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA334)),AA334,\"\"),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,2,0)","v":823.88908896487192},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,3,0)","v":822.99137066958929},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,4,0)","v":822.09463053768854},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,5,0)","v":821.19886750335297},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,6,0)","v":820.30408050192614},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,7,0)","v":819.41026846991258},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,8,0)","v":818.51743034497508},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,9,0)","v":817.62556506593421},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,10,0)","v":816.73467157276673},{"$f":"VLOOKUP($C288,$AA$332:$AK$338,11,0)","v":815.84474880660446}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA335)),AA335,\"\"),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"))","v":"Benznidazol 100 mg"},2269.6588225656874,2273.5586388038546,2277.4651558582595,2281.3783852425049,2285.2983384899781,2289.2250271538833,2293.1584628072746,2297.0986570430923,2301.0456214741971,2304.9993677334014]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA336)),AA336,\"\"),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$332)),IF(ISERR(SEARCH(\"total\",AA337)),AA337,\"\"),IF(ISERR(SEARCH(\"total\",AA338)),AA338,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D235:D237)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,null,"Mayores de 15 años",{"$f":"SUM(D238:D239)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D297:D298)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D241:D243)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,null,"Mayores de 15 años",{"$f":"SUM(D244:D245)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D300:D301)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D297+D300","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"C303&\" - \"&$N$295","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C304&\" - \"&$N$295","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D303:D304)","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D256:D258)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,null,"Mayores de 15 años",{"$f":"SUM(D259:D260)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D309:D310)","v":209366.3000000001},{"$f":"SUM(E309:E310)","v":230302.93000000008},253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,{"$f":"SUM(M309:M310)","v":493674.78365821368}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D262:D264)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,null,"Mayores de 15 años",{"$f":"SUM(D265:D266)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D312:D313)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D309+D312","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"C315&\" - \"&$N$307","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C316&\" - \"&$N$307","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D315:D316)","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D247","v":161212.05100000006},{"$f":"E247","v":177333.25610000006},195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"N247","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",116.26958744725664,115.8297351999246,115.39154693028209,114.95501634343856,114.52013716831729,114.08690315756527,113.65530808746345,113.22534575783737,112.79700999196805,112.37029463650327]
[null,null,{"$f":"$C$20","v":""},{"$f":"D248","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",633.76083766528598,633.07028513045316,632.38048502899119,631.69143654104073,631.00313884763546,630.31559113070193,629.62879257305781,628.9427423584109,628.25743967135907,627.57288369738808]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",1745.8914019736058,1748.8912606183496,1751.8962737371226,1754.9064501865423,1757.9217988384448,1760.9423285799101,1763.9680483132879,1766.9989669562246,1770.0350934416899,1773.0764367180009]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",2495.9218270861484,2497.7912809487275,2499.6683056963957,2501.5529030710213,2503.4450748543977,2505.3448228681773,2507.2521489738092,2509.167055072473,2511.0895431050171,2513.0196150518923]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D268","v":209575.6663000001},{"$f":"E268","v":230533.23293000009},253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"N268","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D269","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",151.15046368143362,150.57865575990201,150.0090110093667,149.44152124647013,148.87617831881249,148.31297410483484,147.75190051370248,147.19294948518859,146.63611298955848,146.08138302745425]
[null,null,{"$f":"$C$21","v":""},{"$f":"D270","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",823.88908896487192,822.99137066958929,822.09463053768854,821.19886750335297,820.30408050192614,819.41026846991258,818.51743034497508,817.62556506593421,816.73467157276673,815.84474880660446]
[null,null,{"$f":"$C$22","v":""},{"$f":"D271","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",2269.6588225656874,2273.5586388038546,2277.4651558582595,2281.3783852425049,2285.2983384899781,2289.2250271538833,2293.1584628072746,2297.0986570430923,2301.0456214741971,2304.9993677334014]
[null,null,{"$f":"$C$23","v":""},{"$f":"D272","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",3244.6983752119932,3247.1286652333456,3249.5687974053149,3252.0187739923281,3254.4785973107164,3256.9482697286307,3259.4277936659523,3261.9171715942152,3264.4164060365224,3266.9254995674601]

{"sheet":"LATAM3","index":63,"n_rows":331,"n_cols":33,"rows_kept":331,"cut":false,"hidden":true,"merged":[[322,1,322,12],[322,13,322,14],[323,13,323,14],[324,1,328,1],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[328,13,328,14],[314,13,314,14],[315,13,315,14],[316,1,320,1],[316,13,316,14],[317,13,317,14],[318,13,318,14],[319,13,319,14],[320,13,320,14],[250,1,251,1],[252,1,252,2],[253,1,254,1],[255,1,255,2],[258,1,258,4],[314,1,314,12],[240,1,240,2],[241,1,242,1],[243,1,243,2],[245,1,245,12],[247,1,248,1],[249,1,249,2],[211,1,211,2],[211,13,211,14],[233,1,233,12],[235,1,236,1],[237,1,237,2],[238,1,239,1],[205,1,205,2],[205,13,205,14],[206,1,210,1],[206,13,206,14],[207,13,207,14],[208,13,208,14],[209,13,209,14],[210,13,210,14],[199,1,199,2],[199,13,199,14],[200,1,204,1],[200,13,200,14],[201,13,201,14],[202,13,202,14],[203,13,203,14],[204,13,204,14],[190,1,190,2],[190,13,190,14],[192,1,192,12],[192,13,193,14],[194,1,198,1],[194,13,194,14],[195,13,195,14],[196,13,196,14],[197,13,197,14],[198,13,198,14],[184,1,184,2],[184,13,184,14],[185,1,189,1],[185,13,185,14],[186,13,186,14],[187,13,187,14],[188,13,188,14],[189,13,189,14],[178,1,178,2],[178,13,178,14],[179,1,183,1],[179,13,179,14],[180,13,180,14],[181,13,181,14],[182,13,182,14],[183,13,183,14],[162,1,166,1],[167,1,167,2],[171,1,171,12],[171,13,172,14],[173,1,177,1],[173,13,173,14],[174,13,174,14],[175,13,175,14],[176,13,176,14],[177,13,177,14],[146,1,146,2],[148,1,148,12],[150,1,154,1],[155,1,155,2],[156,1,160,1],[161,1,161,2],[127,1,127,12],[129,1,133,1],[134,1,134,2],[135,1,139,1],[140,1,140,2],[141,1,145,1],[112,1,116,1],[117,1,117,2],[118,1,122,1],[123,1,123,2],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[101,1,101,4],[104,1,104,7],[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[94,1,94,2],[94,5,94,14],[106,1,110,1],[111,1,111,2]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaTratamientos utilizados (últ. 2 años)"},"Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A95,'rp3'!$A$4:$P$17,5,0)","v":402.30000000000018},{"$f":"VLOOKUP($A95,'rp3'!$A$4:$P$17,6,0)","v":442.23000000000025}]
[{"$f":"$R$1&B96","v":"LatinoaméricaTratamientos Posibles - Requerimiento actual"},"Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
[{"$f":"$R$1&B97","v":"LatinoaméricaTratamientos Posibles - Proyección"},"Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
[{"$f":"$R$1&B98","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"$R$1&B99","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D134+'BZ3'!D134+'BO3'!D134+'BR3'!D134+'CL3'!D134+'CO3'!D134+'CR3'!D134+'CE3'!D134+'SV3'!D134+'GT3'!D134+'GY3'!D134+'GF3'!D134+'HN3'!D134+'MX3'!D134+'NI3'!D134+'PA3'!D134+'PY3'!D134+'PE3'!D134+'SR3'!D134+'UY3'!D134+'VE3'!D134","v":105},{"$f":"'AR3'!E134+'BZ3'!E134+'BO3'!E134+'BR3'!E134+'CL3'!E134+'CO3'!E134+'CR3'!E134+'CE3'!E134+'SV3'!E134+'GT3'!E134+'GY3'!E134+'GF3'!E134+'HN3'!E134+'MX3'!E134+'NI3'!E134+'PA3'!E134+'PY3'!E134+'PE3'!E134+'SR3'!E134+'UY3'!E134+'VE3'!E134","v":111.00000000000001},{"$f":"'AR3'!F134+'BZ3'!F134+'BO3'!F134+'BR3'!F134+'CL3'!F134+'CO3'!F134+'CR3'!F134+'CE3'!F134+'SV3'!F134+'GT3'!F134+'GY3'!F134+'GF3'!F134+'HN3'!F134+'MX3'!F134+'NI3'!F134+'PA3'!F134+'PY3'!F134+'PE3'!F134+'SR3'!F134+'UY3'!F134+'VE3'!F134","v":126.00000000000003},{"$f":"'AR3'!G134+'BZ3'!G134+'BO3'!G134+'BR3'!G134+'CL3'!G134+'CO3'!G134+'CR3'!G134+'CE3'!G134+'SV3'!G134+'GT3'!G134+'GY3'!G134+'GF3'!G134+'HN3'!G134+'MX3'!G134+'NI3'!G134+'PA3'!G134+'PY3'!G134+'PE3'!G134+'SR3'!G134+'UY3'!G134+'VE3'!G134","v":135.10000000000005},{"$f":"'AR3'!H134+'BZ3'!H134+'BO3'!H134+'BR3'!H134+'CL3'!H134+'CO3'!H134+'CR3'!H134+'CE3'!H134+'SV3'!H134+'GT3'!H134+'GY3'!H134+'GF3'!H134+'HN3'!H134+'MX3'!H134+'NI3'!H134+'PA3'!H134+'PY3'!H134+'PE3'!H134+'SR3'!H134+'UY3'!H134+'VE3'!H134","v":148.41000000000008}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D135+'BZ3'!D135+'BO3'!D135+'BR3'!D135+'CL3'!D135+'CO3'!D135+'CR3'!D135+'CE3'!D135+'SV3'!D135+'GT3'!D135+'GY3'!D135+'GF3'!D135+'HN3'!D135+'MX3'!D135+'NI3'!D135+'PA3'!D135+'PY3'!D135+'PE3'!D135+'SR3'!D135+'UY3'!D135+'VE3'!D135","v":0},{"$f":"'AR3'!E135+'BZ3'!E135+'BO3'!E135+'BR3'!E135+'CL3'!E135+'CO3'!E135+'CR3'!E135+'CE3'!E135+'SV3'!E135+'GT3'!E135+'GY3'!E135+'GF3'!E135+'HN3'!E135+'MX3'!E135+'NI3'!E135+'PA3'!E135+'PY3'!E135+'PE3'!E135+'SR3'!E135+'UY3'!E135+'VE3'!E135","v":0},{"$f":"'AR3'!F135+'BZ3'!F135+'BO3'!F135+'BR3'!F135+'CL3'!F135+'CO3'!F135+'CR3'!F135+'CE3'!F135+'SV3'!F135+'GT3'!F135+'GY3'!F135+'GF3'!F135+'HN3'!F135+'MX3'!F135+'NI3'!F135+'PA3'!F135+'PY3'!F135+'PE3'!F135+'SR3'!F135+'UY3'!F135+'VE3'!F135","v":0},{"$f":"'AR3'!G135+'BZ3'!G135+'BO3'!G135+'BR3'!G135+'CL3'!G135+'CO3'!G135+'CR3'!G135+'CE3'!G135+'SV3'!G135+'GT3'!G135+'GY3'!G135+'GF3'!G135+'HN3'!G135+'MX3'!G135+'NI3'!G135+'PA3'!G135+'PY3'!G135+'PE3'!G135+'SR3'!G135+'UY3'!G135+'VE3'!G135","v":0},{"$f":"'AR3'!H135+'BZ3'!H135+'BO3'!H135+'BR3'!H135+'CL3'!H135+'CO3'!H135+'CR3'!H135+'CE3'!H135+'SV3'!H135+'GT3'!H135+'GY3'!H135+'GF3'!H135+'HN3'!H135+'MX3'!H135+'NI3'!H135+'PA3'!H135+'PY3'!H135+'PE3'!H135+'SR3'!H135+'UY3'!H135+'VE3'!H135","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D136+'BZ3'!D136+'BO3'!D136+'BR3'!D136+'CL3'!D136+'CO3'!D136+'CR3'!D136+'CE3'!D136+'SV3'!D136+'GT3'!D136+'GY3'!D136+'GF3'!D136+'HN3'!D136+'MX3'!D136+'NI3'!D136+'PA3'!D136+'PY3'!D136+'PE3'!D136+'SR3'!D136+'UY3'!D136+'VE3'!D136","v":0},{"$f":"'AR3'!E136+'BZ3'!E136+'BO3'!E136+'BR3'!E136+'CL3'!E136+'CO3'!E136+'CR3'!E136+'CE3'!E136+'SV3'!E136+'GT3'!E136+'GY3'!E136+'GF3'!E136+'HN3'!E136+'MX3'!E136+'NI3'!E136+'PA3'!E136+'PY3'!E136+'PE3'!E136+'SR3'!E136+'UY3'!E136+'VE3'!E136","v":0},{"$f":"'AR3'!F136+'BZ3'!F136+'BO3'!F136+'BR3'!F136+'CL3'!F136+'CO3'!F136+'CR3'!F136+'CE3'!F136+'SV3'!F136+'GT3'!F136+'GY3'!F136+'GF3'!F136+'HN3'!F136+'MX3'!F136+'NI3'!F136+'PA3'!F136+'PY3'!F136+'PE3'!F136+'SR3'!F136+'UY3'!F136+'VE3'!F136","v":0},{"$f":"'AR3'!G136+'BZ3'!G136+'BO3'!G136+'BR3'!G136+'CL3'!G136+'CO3'!G136+'CR3'!G136+'CE3'!G136+'SV3'!G136+'GT3'!G136+'GY3'!G136+'GF3'!G136+'HN3'!G136+'MX3'!G136+'NI3'!G136+'PA3'!G136+'PY3'!G136+'PE3'!G136+'SR3'!G136+'UY3'!G136+'VE3'!G136","v":0},{"$f":"'AR3'!H136+'BZ3'!H136+'BO3'!H136+'BR3'!H136+'CL3'!H136+'CO3'!H136+'CR3'!H136+'CE3'!H136+'SV3'!H136+'GT3'!H136+'GY3'!H136+'GF3'!H136+'HN3'!H136+'MX3'!H136+'NI3'!H136+'PA3'!H136+'PY3'!H136+'PE3'!H136+'SR3'!H136+'UY3'!H136+'VE3'!H136","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D137+'BZ3'!D137+'BO3'!D137+'BR3'!D137+'CL3'!D137+'CO3'!D137+'CR3'!D137+'CE3'!D137+'SV3'!D137+'GT3'!D137+'GY3'!D137+'GF3'!D137+'HN3'!D137+'MX3'!D137+'NI3'!D137+'PA3'!D137+'PY3'!D137+'PE3'!D137+'SR3'!D137+'UY3'!D137+'VE3'!D137","v":0},{"$f":"'AR3'!E137+'BZ3'!E137+'BO3'!E137+'BR3'!E137+'CL3'!E137+'CO3'!E137+'CR3'!E137+'CE3'!E137+'SV3'!E137+'GT3'!E137+'GY3'!E137+'GF3'!E137+'HN3'!E137+'MX3'!E137+'NI3'!E137+'PA3'!E137+'PY3'!E137+'PE3'!E137+'SR3'!E137+'UY3'!E137+'VE3'!E137","v":0},{"$f":"'AR3'!F137+'BZ3'!F137+'BO3'!F137+'BR3'!F137+'CL3'!F137+'CO3'!F137+'CR3'!F137+'CE3'!F137+'SV3'!F137+'GT3'!F137+'GY3'!F137+'GF3'!F137+'HN3'!F137+'MX3'!F137+'NI3'!F137+'PA3'!F137+'PY3'!F137+'PE3'!F137+'SR3'!F137+'UY3'!F137+'VE3'!F137","v":0},{"$f":"'AR3'!G137+'BZ3'!G137+'BO3'!G137+'BR3'!G137+'CL3'!G137+'CO3'!G137+'CR3'!G137+'CE3'!G137+'SV3'!G137+'GT3'!G137+'GY3'!G137+'GF3'!G137+'HN3'!G137+'MX3'!G137+'NI3'!G137+'PA3'!G137+'PY3'!G137+'PE3'!G137+'SR3'!G137+'UY3'!G137+'VE3'!G137","v":0},{"$f":"'AR3'!H137+'BZ3'!H137+'BO3'!H137+'BR3'!H137+'CL3'!H137+'CO3'!H137+'CR3'!H137+'CE3'!H137+'SV3'!H137+'GT3'!H137+'GY3'!H137+'GF3'!H137+'HN3'!H137+'MX3'!H137+'NI3'!H137+'PA3'!H137+'PY3'!H137+'PE3'!H137+'SR3'!H137+'UY3'!H137+'VE3'!H137","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D138+'BZ3'!D138+'BO3'!D138+'BR3'!D138+'CL3'!D138+'CO3'!D138+'CR3'!D138+'CE3'!D138+'SV3'!D138+'GT3'!D138+'GY3'!D138+'GF3'!D138+'HN3'!D138+'MX3'!D138+'NI3'!D138+'PA3'!D138+'PY3'!D138+'PE3'!D138+'SR3'!D138+'UY3'!D138+'VE3'!D138","v":0},{"$f":"'AR3'!E138+'BZ3'!E138+'BO3'!E138+'BR3'!E138+'CL3'!E138+'CO3'!E138+'CR3'!E138+'CE3'!E138+'SV3'!E138+'GT3'!E138+'GY3'!E138+'GF3'!E138+'HN3'!E138+'MX3'!E138+'NI3'!E138+'PA3'!E138+'PY3'!E138+'PE3'!E138+'SR3'!E138+'UY3'!E138+'VE3'!E138","v":0},{"$f":"'AR3'!F138+'BZ3'!F138+'BO3'!F138+'BR3'!F138+'CL3'!F138+'CO3'!F138+'CR3'!F138+'CE3'!F138+'SV3'!F138+'GT3'!F138+'GY3'!F138+'GF3'!F138+'HN3'!F138+'MX3'!F138+'NI3'!F138+'PA3'!F138+'PY3'!F138+'PE3'!F138+'SR3'!F138+'UY3'!F138+'VE3'!F138","v":0},{"$f":"'AR3'!G138+'BZ3'!G138+'BO3'!G138+'BR3'!G138+'CL3'!G138+'CO3'!G138+'CR3'!G138+'CE3'!G138+'SV3'!G138+'GT3'!G138+'GY3'!G138+'GF3'!G138+'HN3'!G138+'MX3'!G138+'NI3'!G138+'PA3'!G138+'PY3'!G138+'PE3'!G138+'SR3'!G138+'UY3'!G138+'VE3'!G138","v":0},{"$f":"'AR3'!H138+'BZ3'!H138+'BO3'!H138+'BR3'!H138+'CL3'!H138+'CO3'!H138+'CR3'!H138+'CE3'!H138+'SV3'!H138+'GT3'!H138+'GY3'!H138+'GF3'!H138+'HN3'!H138+'MX3'!H138+'NI3'!H138+'PA3'!H138+'PY3'!H138+'PE3'!H138+'SR3'!H138+'UY3'!H138+'VE3'!H138","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D107:D111)","v":105},{"$f":"SUM(E107:E111)","v":111.00000000000001},{"$f":"SUM(F107:F111)","v":126.00000000000003},{"$f":"SUM(G107:G111)","v":135.10000000000005},{"$f":"SUM(H107:H111)","v":148.41000000000008}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D140+'BZ3'!D140+'BO3'!D140+'BR3'!D140+'CL3'!D140+'CO3'!D140+'CR3'!D140+'CE3'!D140+'SV3'!D140+'GT3'!D140+'GY3'!D140+'GF3'!D140+'HN3'!D140+'MX3'!D140+'NI3'!D140+'PA3'!D140+'PY3'!D140+'PE3'!D140+'SR3'!D140+'UY3'!D140+'VE3'!D140","v":201},{"$f":"'AR3'!E140+'BZ3'!E140+'BO3'!E140+'BR3'!E140+'CL3'!E140+'CO3'!E140+'CR3'!E140+'CE3'!E140+'SV3'!E140+'GT3'!E140+'GY3'!E140+'GF3'!E140+'HN3'!E140+'MX3'!E140+'NI3'!E140+'PA3'!E140+'PY3'!E140+'PE3'!E140+'SR3'!E140+'UY3'!E140+'VE3'!E140","v":221.00000000000003},{"$f":"'AR3'!F140+'BZ3'!F140+'BO3'!F140+'BR3'!F140+'CL3'!F140+'CO3'!F140+'CR3'!F140+'CE3'!F140+'SV3'!F140+'GT3'!F140+'GY3'!F140+'GF3'!F140+'HN3'!F140+'MX3'!F140+'NI3'!F140+'PA3'!F140+'PY3'!F140+'PE3'!F140+'SR3'!F140+'UY3'!F140+'VE3'!F140","v":243.00000000000006},{"$f":"'AR3'!G140+'BZ3'!G140+'BO3'!G140+'BR3'!G140+'CL3'!G140+'CO3'!G140+'CR3'!G140+'CE3'!G140+'SV3'!G140+'GT3'!G140+'GY3'!G140+'GF3'!G140+'HN3'!G140+'MX3'!G140+'NI3'!G140+'PA3'!G140+'PY3'!G140+'PE3'!G140+'SR3'!G140+'UY3'!G140+'VE3'!G140","v":267.2000000000001},{"$f":"'AR3'!H140+'BZ3'!H140+'BO3'!H140+'BR3'!H140+'CL3'!H140+'CO3'!H140+'CR3'!H140+'CE3'!H140+'SV3'!H140+'GT3'!H140+'GY3'!H140+'GF3'!H140+'HN3'!H140+'MX3'!H140+'NI3'!H140+'PA3'!H140+'PY3'!H140+'PE3'!H140+'SR3'!H140+'UY3'!H140+'VE3'!H140","v":293.82000000000016}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D141+'BZ3'!D141+'BO3'!D141+'BR3'!D141+'CL3'!D141+'CO3'!D141+'CR3'!D141+'CE3'!D141+'SV3'!D141+'GT3'!D141+'GY3'!D141+'GF3'!D141+'HN3'!D141+'MX3'!D141+'NI3'!D141+'PA3'!D141+'PY3'!D141+'PE3'!D141+'SR3'!D141+'UY3'!D141+'VE3'!D141","v":0},{"$f":"'AR3'!E141+'BZ3'!E141+'BO3'!E141+'BR3'!E141+'CL3'!E141+'CO3'!E141+'CR3'!E141+'CE3'!E141+'SV3'!E141+'GT3'!E141+'GY3'!E141+'GF3'!E141+'HN3'!E141+'MX3'!E141+'NI3'!E141+'PA3'!E141+'PY3'!E141+'PE3'!E141+'SR3'!E141+'UY3'!E141+'VE3'!E141","v":0},{"$f":"'AR3'!F141+'BZ3'!F141+'BO3'!F141+'BR3'!F141+'CL3'!F141+'CO3'!F141+'CR3'!F141+'CE3'!F141+'SV3'!F141+'GT3'!F141+'GY3'!F141+'GF3'!F141+'HN3'!F141+'MX3'!F141+'NI3'!F141+'PA3'!F141+'PY3'!F141+'PE3'!F141+'SR3'!F141+'UY3'!F141+'VE3'!F141","v":0},{"$f":"'AR3'!G141+'BZ3'!G141+'BO3'!G141+'BR3'!G141+'CL3'!G141+'CO3'!G141+'CR3'!G141+'CE3'!G141+'SV3'!G141+'GT3'!G141+'GY3'!G141+'GF3'!G141+'HN3'!G141+'MX3'!G141+'NI3'!G141+'PA3'!G141+'PY3'!G141+'PE3'!G141+'SR3'!G141+'UY3'!G141+'VE3'!G141","v":0},{"$f":"'AR3'!H141+'BZ3'!H141+'BO3'!H141+'BR3'!H141+'CL3'!H141+'CO3'!H141+'CR3'!H141+'CE3'!H141+'SV3'!H141+'GT3'!H141+'GY3'!H141+'GF3'!H141+'HN3'!H141+'MX3'!H141+'NI3'!H141+'PA3'!H141+'PY3'!H141+'PE3'!H141+'SR3'!H141+'UY3'!H141+'VE3'!H141","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D142+'BZ3'!D142+'BO3'!D142+'BR3'!D142+'CL3'!D142+'CO3'!D142+'CR3'!D142+'CE3'!D142+'SV3'!D142+'GT3'!D142+'GY3'!D142+'GF3'!D142+'HN3'!D142+'MX3'!D142+'NI3'!D142+'PA3'!D142+'PY3'!D142+'PE3'!D142+'SR3'!D142+'UY3'!D142+'VE3'!D142","v":0},{"$f":"'AR3'!E142+'BZ3'!E142+'BO3'!E142+'BR3'!E142+'CL3'!E142+'CO3'!E142+'CR3'!E142+'CE3'!E142+'SV3'!E142+'GT3'!E142+'GY3'!E142+'GF3'!E142+'HN3'!E142+'MX3'!E142+'NI3'!E142+'PA3'!E142+'PY3'!E142+'PE3'!E142+'SR3'!E142+'UY3'!E142+'VE3'!E142","v":0},{"$f":"'AR3'!F142+'BZ3'!F142+'BO3'!F142+'BR3'!F142+'CL3'!F142+'CO3'!F142+'CR3'!F142+'CE3'!F142+'SV3'!F142+'GT3'!F142+'GY3'!F142+'GF3'!F142+'HN3'!F142+'MX3'!F142+'NI3'!F142+'PA3'!F142+'PY3'!F142+'PE3'!F142+'SR3'!F142+'UY3'!F142+'VE3'!F142","v":0},{"$f":"'AR3'!G142+'BZ3'!G142+'BO3'!G142+'BR3'!G142+'CL3'!G142+'CO3'!G142+'CR3'!G142+'CE3'!G142+'SV3'!G142+'GT3'!G142+'GY3'!G142+'GF3'!G142+'HN3'!G142+'MX3'!G142+'NI3'!G142+'PA3'!G142+'PY3'!G142+'PE3'!G142+'SR3'!G142+'UY3'!G142+'VE3'!G142","v":0},{"$f":"'AR3'!H142+'BZ3'!H142+'BO3'!H142+'BR3'!H142+'CL3'!H142+'CO3'!H142+'CR3'!H142+'CE3'!H142+'SV3'!H142+'GT3'!H142+'GY3'!H142+'GF3'!H142+'HN3'!H142+'MX3'!H142+'NI3'!H142+'PA3'!H142+'PY3'!H142+'PE3'!H142+'SR3'!H142+'UY3'!H142+'VE3'!H142","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D143+'BZ3'!D143+'BO3'!D143+'BR3'!D143+'CL3'!D143+'CO3'!D143+'CR3'!D143+'CE3'!D143+'SV3'!D143+'GT3'!D143+'GY3'!D143+'GF3'!D143+'HN3'!D143+'MX3'!D143+'NI3'!D143+'PA3'!D143+'PY3'!D143+'PE3'!D143+'SR3'!D143+'UY3'!D143+'VE3'!D143","v":0},{"$f":"'AR3'!E143+'BZ3'!E143+'BO3'!E143+'BR3'!E143+'CL3'!E143+'CO3'!E143+'CR3'!E143+'CE3'!E143+'SV3'!E143+'GT3'!E143+'GY3'!E143+'GF3'!E143+'HN3'!E143+'MX3'!E143+'NI3'!E143+'PA3'!E143+'PY3'!E143+'PE3'!E143+'SR3'!E143+'UY3'!E143+'VE3'!E143","v":0},{"$f":"'AR3'!F143+'BZ3'!F143+'BO3'!F143+'BR3'!F143+'CL3'!F143+'CO3'!F143+'CR3'!F143+'CE3'!F143+'SV3'!F143+'GT3'!F143+'GY3'!F143+'GF3'!F143+'HN3'!F143+'MX3'!F143+'NI3'!F143+'PA3'!F143+'PY3'!F143+'PE3'!F143+'SR3'!F143+'UY3'!F143+'VE3'!F143","v":0},{"$f":"'AR3'!G143+'BZ3'!G143+'BO3'!G143+'BR3'!G143+'CL3'!G143+'CO3'!G143+'CR3'!G143+'CE3'!G143+'SV3'!G143+'GT3'!G143+'GY3'!G143+'GF3'!G143+'HN3'!G143+'MX3'!G143+'NI3'!G143+'PA3'!G143+'PY3'!G143+'PE3'!G143+'SR3'!G143+'UY3'!G143+'VE3'!G143","v":0},{"$f":"'AR3'!H143+'BZ3'!H143+'BO3'!H143+'BR3'!H143+'CL3'!H143+'CO3'!H143+'CR3'!H143+'CE3'!H143+'SV3'!H143+'GT3'!H143+'GY3'!H143+'GF3'!H143+'HN3'!H143+'MX3'!H143+'NI3'!H143+'PA3'!H143+'PY3'!H143+'PE3'!H143+'SR3'!H143+'UY3'!H143+'VE3'!H143","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D144+'BZ3'!D144+'BO3'!D144+'BR3'!D144+'CL3'!D144+'CO3'!D144+'CR3'!D144+'CE3'!D144+'SV3'!D144+'GT3'!D144+'GY3'!D144+'GF3'!D144+'HN3'!D144+'MX3'!D144+'NI3'!D144+'PA3'!D144+'PY3'!D144+'PE3'!D144+'SR3'!D144+'UY3'!D144+'VE3'!D144","v":0},{"$f":"'AR3'!E144+'BZ3'!E144+'BO3'!E144+'BR3'!E144+'CL3'!E144+'CO3'!E144+'CR3'!E144+'CE3'!E144+'SV3'!E144+'GT3'!E144+'GY3'!E144+'GF3'!E144+'HN3'!E144+'MX3'!E144+'NI3'!E144+'PA3'!E144+'PY3'!E144+'PE3'!E144+'SR3'!E144+'UY3'!E144+'VE3'!E144","v":0},{"$f":"'AR3'!F144+'BZ3'!F144+'BO3'!F144+'BR3'!F144+'CL3'!F144+'CO3'!F144+'CR3'!F144+'CE3'!F144+'SV3'!F144+'GT3'!F144+'GY3'!F144+'GF3'!F144+'HN3'!F144+'MX3'!F144+'NI3'!F144+'PA3'!F144+'PY3'!F144+'PE3'!F144+'SR3'!F144+'UY3'!F144+'VE3'!F144","v":0},{"$f":"'AR3'!G144+'BZ3'!G144+'BO3'!G144+'BR3'!G144+'CL3'!G144+'CO3'!G144+'CR3'!G144+'CE3'!G144+'SV3'!G144+'GT3'!G144+'GY3'!G144+'GF3'!G144+'HN3'!G144+'MX3'!G144+'NI3'!G144+'PA3'!G144+'PY3'!G144+'PE3'!G144+'SR3'!G144+'UY3'!G144+'VE3'!G144","v":0},{"$f":"'AR3'!H144+'BZ3'!H144+'BO3'!H144+'BR3'!H144+'CL3'!H144+'CO3'!H144+'CR3'!H144+'CE3'!H144+'SV3'!H144+'GT3'!H144+'GY3'!H144+'GF3'!H144+'HN3'!H144+'MX3'!H144+'NI3'!H144+'PA3'!H144+'PY3'!H144+'PE3'!H144+'SR3'!H144+'UY3'!H144+'VE3'!H144","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D113:D117)","v":201},{"$f":"SUM(E113:E117)","v":221.00000000000003},{"$f":"SUM(F113:F117)","v":243.00000000000006},{"$f":"SUM(G113:G117)","v":267.2000000000001},{"$f":"SUM(H113:H117)","v":293.82000000000016}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D107+D113","v":306},332.00000000000006,369.00000000000011,402.30000000000018,442.23000000000025]
[null,null,{"$f":"'3'!$C$27","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$28","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$29","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$30","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D119:D123)","v":306},{"$f":"SUM(E119:E123)","v":332.00000000000006},{"$f":"SUM(F119:F123)","v":369.00000000000011},{"$f":"SUM(G119:G123)","v":402.30000000000018},{"$f":"SUM(H119:H123)","v":442.23000000000025}]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D174+'BZ3'!D174+'BO3'!D174+'BR3'!D174+'CL3'!D174+'CO3'!D174+'CR3'!D174+'CE3'!D174+'SV3'!D174+'GT3'!D174+'GY3'!D174+'GF3'!D174+'HN3'!D174+'MX3'!D174+'NI3'!D174+'PA3'!D174+'PY3'!D174+'PE3'!D174+'SR3'!D174+'UY3'!D174+'VE3'!D174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E174+'BZ3'!E174+'BO3'!E174+'BR3'!E174+'CL3'!E174+'CO3'!E174+'CR3'!E174+'CE3'!E174+'SV3'!E174+'GT3'!E174+'GY3'!E174+'GF3'!E174+'HN3'!E174+'MX3'!E174+'NI3'!E174+'PA3'!E174+'PY3'!E174+'PE3'!E174+'SR3'!E174+'UY3'!E174+'VE3'!E174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F174+'BZ3'!F174+'BO3'!F174+'BR3'!F174+'CL3'!F174+'CO3'!F174+'CR3'!F174+'CE3'!F174+'SV3'!F174+'GT3'!F174+'GY3'!F174+'GF3'!F174+'HN3'!F174+'MX3'!F174+'NI3'!F174+'PA3'!F174+'PY3'!F174+'PE3'!F174+'SR3'!F174+'UY3'!F174+'VE3'!F174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G174+'BZ3'!G174+'BO3'!G174+'BR3'!G174+'CL3'!G174+'CO3'!G174+'CR3'!G174+'CE3'!G174+'SV3'!G174+'GT3'!G174+'GY3'!G174+'GF3'!G174+'HN3'!G174+'MX3'!G174+'NI3'!G174+'PA3'!G174+'PY3'!G174+'PE3'!G174+'SR3'!G174+'UY3'!G174+'VE3'!G174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H174+'BZ3'!H174+'BO3'!H174+'BR3'!H174+'CL3'!H174+'CO3'!H174+'CR3'!H174+'CE3'!H174+'SV3'!H174+'GT3'!H174+'GY3'!H174+'GF3'!H174+'HN3'!H174+'MX3'!H174+'NI3'!H174+'PA3'!H174+'PY3'!H174+'PE3'!H174+'SR3'!H174+'UY3'!H174+'VE3'!H174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I174+'BZ3'!I174+'BO3'!I174+'BR3'!I174+'CL3'!I174+'CO3'!I174+'CR3'!I174+'CE3'!I174+'SV3'!I174+'GT3'!I174+'GY3'!I174+'GF3'!I174+'HN3'!I174+'MX3'!I174+'NI3'!I174+'PA3'!I174+'PY3'!I174+'PE3'!I174+'SR3'!I174+'UY3'!I174+'VE3'!I174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J174+'BZ3'!J174+'BO3'!J174+'BR3'!J174+'CL3'!J174+'CO3'!J174+'CR3'!J174+'CE3'!J174+'SV3'!J174+'GT3'!J174+'GY3'!J174+'GF3'!J174+'HN3'!J174+'MX3'!J174+'NI3'!J174+'PA3'!J174+'PY3'!J174+'PE3'!J174+'SR3'!J174+'UY3'!J174+'VE3'!J174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K174+'BZ3'!K174+'BO3'!K174+'BR3'!K174+'CL3'!K174+'CO3'!K174+'CR3'!K174+'CE3'!K174+'SV3'!K174+'GT3'!K174+'GY3'!K174+'GF3'!K174+'HN3'!K174+'MX3'!K174+'NI3'!K174+'PA3'!K174+'PY3'!K174+'PE3'!K174+'SR3'!K174+'UY3'!K174+'VE3'!K174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L174+'BZ3'!L174+'BO3'!L174+'BR3'!L174+'CL3'!L174+'CO3'!L174+'CR3'!L174+'CE3'!L174+'SV3'!L174+'GT3'!L174+'GY3'!L174+'GF3'!L174+'HN3'!L174+'MX3'!L174+'NI3'!L174+'PA3'!L174+'PY3'!L174+'PE3'!L174+'SR3'!L174+'UY3'!L174+'VE3'!L174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M174+'BZ3'!M174+'BO3'!M174+'BR3'!M174+'CL3'!M174+'CO3'!M174+'CR3'!M174+'CE3'!M174+'SV3'!M174+'GT3'!M174+'GY3'!M174+'GF3'!M174+'HN3'!M174+'MX3'!M174+'NI3'!M174+'PA3'!M174+'PY3'!M174+'PE3'!M174+'SR3'!M174+'UY3'!M174+'VE3'!M174","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D175+'BZ3'!D175+'BO3'!D175+'BR3'!D175+'CL3'!D175+'CO3'!D175+'CR3'!D175+'CE3'!D175+'SV3'!D175+'GT3'!D175+'GY3'!D175+'GF3'!D175+'HN3'!D175+'MX3'!D175+'NI3'!D175+'PA3'!D175+'PY3'!D175+'PE3'!D175+'SR3'!D175+'UY3'!D175+'VE3'!D175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E175+'BZ3'!E175+'BO3'!E175+'BR3'!E175+'CL3'!E175+'CO3'!E175+'CR3'!E175+'CE3'!E175+'SV3'!E175+'GT3'!E175+'GY3'!E175+'GF3'!E175+'HN3'!E175+'MX3'!E175+'NI3'!E175+'PA3'!E175+'PY3'!E175+'PE3'!E175+'SR3'!E175+'UY3'!E175+'VE3'!E175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F175+'BZ3'!F175+'BO3'!F175+'BR3'!F175+'CL3'!F175+'CO3'!F175+'CR3'!F175+'CE3'!F175+'SV3'!F175+'GT3'!F175+'GY3'!F175+'GF3'!F175+'HN3'!F175+'MX3'!F175+'NI3'!F175+'PA3'!F175+'PY3'!F175+'PE3'!F175+'SR3'!F175+'UY3'!F175+'VE3'!F175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G175+'BZ3'!G175+'BO3'!G175+'BR3'!G175+'CL3'!G175+'CO3'!G175+'CR3'!G175+'CE3'!G175+'SV3'!G175+'GT3'!G175+'GY3'!G175+'GF3'!G175+'HN3'!G175+'MX3'!G175+'NI3'!G175+'PA3'!G175+'PY3'!G175+'PE3'!G175+'SR3'!G175+'UY3'!G175+'VE3'!G175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H175+'BZ3'!H175+'BO3'!H175+'BR3'!H175+'CL3'!H175+'CO3'!H175+'CR3'!H175+'CE3'!H175+'SV3'!H175+'GT3'!H175+'GY3'!H175+'GF3'!H175+'HN3'!H175+'MX3'!H175+'NI3'!H175+'PA3'!H175+'PY3'!H175+'PE3'!H175+'SR3'!H175+'UY3'!H175+'VE3'!H175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I175+'BZ3'!I175+'BO3'!I175+'BR3'!I175+'CL3'!I175+'CO3'!I175+'CR3'!I175+'CE3'!I175+'SV3'!I175+'GT3'!I175+'GY3'!I175+'GF3'!I175+'HN3'!I175+'MX3'!I175+'NI3'!I175+'PA3'!I175+'PY3'!I175+'PE3'!I175+'SR3'!I175+'UY3'!I175+'VE3'!I175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J175+'BZ3'!J175+'BO3'!J175+'BR3'!J175+'CL3'!J175+'CO3'!J175+'CR3'!J175+'CE3'!J175+'SV3'!J175+'GT3'!J175+'GY3'!J175+'GF3'!J175+'HN3'!J175+'MX3'!J175+'NI3'!J175+'PA3'!J175+'PY3'!J175+'PE3'!J175+'SR3'!J175+'UY3'!J175+'VE3'!J175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K175+'BZ3'!K175+'BO3'!K175+'BR3'!K175+'CL3'!K175+'CO3'!K175+'CR3'!K175+'CE3'!K175+'SV3'!K175+'GT3'!K175+'GY3'!K175+'GF3'!K175+'HN3'!K175+'MX3'!K175+'NI3'!K175+'PA3'!K175+'PY3'!K175+'PE3'!K175+'SR3'!K175+'UY3'!K175+'VE3'!K175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L175+'BZ3'!L175+'BO3'!L175+'BR3'!L175+'CL3'!L175+'CO3'!L175+'CR3'!L175+'CE3'!L175+'SV3'!L175+'GT3'!L175+'GY3'!L175+'GF3'!L175+'HN3'!L175+'MX3'!L175+'NI3'!L175+'PA3'!L175+'PY3'!L175+'PE3'!L175+'SR3'!L175+'UY3'!L175+'VE3'!L175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M175+'BZ3'!M175+'BO3'!M175+'BR3'!M175+'CL3'!M175+'CO3'!M175+'CR3'!M175+'CE3'!M175+'SV3'!M175+'GT3'!M175+'GY3'!M175+'GF3'!M175+'HN3'!M175+'MX3'!M175+'NI3'!M175+'PA3'!M175+'PY3'!M175+'PE3'!M175+'SR3'!M175+'UY3'!M175+'VE3'!M175","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D176+'BZ3'!D176+'BO3'!D176+'BR3'!D176+'CL3'!D176+'CO3'!D176+'CR3'!D176+'CE3'!D176+'SV3'!D176+'GT3'!D176+'GY3'!D176+'GF3'!D176+'HN3'!D176+'MX3'!D176+'NI3'!D176+'PA3'!D176+'PY3'!D176+'PE3'!D176+'SR3'!D176+'UY3'!D176+'VE3'!D176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E176+'BZ3'!E176+'BO3'!E176+'BR3'!E176+'CL3'!E176+'CO3'!E176+'CR3'!E176+'CE3'!E176+'SV3'!E176+'GT3'!E176+'GY3'!E176+'GF3'!E176+'HN3'!E176+'MX3'!E176+'NI3'!E176+'PA3'!E176+'PY3'!E176+'PE3'!E176+'SR3'!E176+'UY3'!E176+'VE3'!E176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F176+'BZ3'!F176+'BO3'!F176+'BR3'!F176+'CL3'!F176+'CO3'!F176+'CR3'!F176+'CE3'!F176+'SV3'!F176+'GT3'!F176+'GY3'!F176+'GF3'!F176+'HN3'!F176+'MX3'!F176+'NI3'!F176+'PA3'!F176+'PY3'!F176+'PE3'!F176+'SR3'!F176+'UY3'!F176+'VE3'!F176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G176+'BZ3'!G176+'BO3'!G176+'BR3'!G176+'CL3'!G176+'CO3'!G176+'CR3'!G176+'CE3'!G176+'SV3'!G176+'GT3'!G176+'GY3'!G176+'GF3'!G176+'HN3'!G176+'MX3'!G176+'NI3'!G176+'PA3'!G176+'PY3'!G176+'PE3'!G176+'SR3'!G176+'UY3'!G176+'VE3'!G176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H176+'BZ3'!H176+'BO3'!H176+'BR3'!H176+'CL3'!H176+'CO3'!H176+'CR3'!H176+'CE3'!H176+'SV3'!H176+'GT3'!H176+'GY3'!H176+'GF3'!H176+'HN3'!H176+'MX3'!H176+'NI3'!H176+'PA3'!H176+'PY3'!H176+'PE3'!H176+'SR3'!H176+'UY3'!H176+'VE3'!H176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I176+'BZ3'!I176+'BO3'!I176+'BR3'!I176+'CL3'!I176+'CO3'!I176+'CR3'!I176+'CE3'!I176+'SV3'!I176+'GT3'!I176+'GY3'!I176+'GF3'!I176+'HN3'!I176+'MX3'!I176+'NI3'!I176+'PA3'!I176+'PY3'!I176+'PE3'!I176+'SR3'!I176+'UY3'!I176+'VE3'!I176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J176+'BZ3'!J176+'BO3'!J176+'BR3'!J176+'CL3'!J176+'CO3'!J176+'CR3'!J176+'CE3'!J176+'SV3'!J176+'GT3'!J176+'GY3'!J176+'GF3'!J176+'HN3'!J176+'MX3'!J176+'NI3'!J176+'PA3'!J176+'PY3'!J176+'PE3'!J176+'SR3'!J176+'UY3'!J176+'VE3'!J176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K176+'BZ3'!K176+'BO3'!K176+'BR3'!K176+'CL3'!K176+'CO3'!K176+'CR3'!K176+'CE3'!K176+'SV3'!K176+'GT3'!K176+'GY3'!K176+'GF3'!K176+'HN3'!K176+'MX3'!K176+'NI3'!K176+'PA3'!K176+'PY3'!K176+'PE3'!K176+'SR3'!K176+'UY3'!K176+'VE3'!K176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L176+'BZ3'!L176+'BO3'!L176+'BR3'!L176+'CL3'!L176+'CO3'!L176+'CR3'!L176+'CE3'!L176+'SV3'!L176+'GT3'!L176+'GY3'!L176+'GF3'!L176+'HN3'!L176+'MX3'!L176+'NI3'!L176+'PA3'!L176+'PY3'!L176+'PE3'!L176+'SR3'!L176+'UY3'!L176+'VE3'!L176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M176+'BZ3'!M176+'BO3'!M176+'BR3'!M176+'CL3'!M176+'CO3'!M176+'CR3'!M176+'CE3'!M176+'SV3'!M176+'GT3'!M176+'GY3'!M176+'GF3'!M176+'HN3'!M176+'MX3'!M176+'NI3'!M176+'PA3'!M176+'PY3'!M176+'PE3'!M176+'SR3'!M176+'UY3'!M176+'VE3'!M176","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D177+'BZ3'!D177+'BO3'!D177+'BR3'!D177+'CL3'!D177+'CO3'!D177+'CR3'!D177+'CE3'!D177+'SV3'!D177+'GT3'!D177+'GY3'!D177+'GF3'!D177+'HN3'!D177+'MX3'!D177+'NI3'!D177+'PA3'!D177+'PY3'!D177+'PE3'!D177+'SR3'!D177+'UY3'!D177+'VE3'!D177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E177+'BZ3'!E177+'BO3'!E177+'BR3'!E177+'CL3'!E177+'CO3'!E177+'CR3'!E177+'CE3'!E177+'SV3'!E177+'GT3'!E177+'GY3'!E177+'GF3'!E177+'HN3'!E177+'MX3'!E177+'NI3'!E177+'PA3'!E177+'PY3'!E177+'PE3'!E177+'SR3'!E177+'UY3'!E177+'VE3'!E177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F177+'BZ3'!F177+'BO3'!F177+'BR3'!F177+'CL3'!F177+'CO3'!F177+'CR3'!F177+'CE3'!F177+'SV3'!F177+'GT3'!F177+'GY3'!F177+'GF3'!F177+'HN3'!F177+'MX3'!F177+'NI3'!F177+'PA3'!F177+'PY3'!F177+'PE3'!F177+'SR3'!F177+'UY3'!F177+'VE3'!F177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G177+'BZ3'!G177+'BO3'!G177+'BR3'!G177+'CL3'!G177+'CO3'!G177+'CR3'!G177+'CE3'!G177+'SV3'!G177+'GT3'!G177+'GY3'!G177+'GF3'!G177+'HN3'!G177+'MX3'!G177+'NI3'!G177+'PA3'!G177+'PY3'!G177+'PE3'!G177+'SR3'!G177+'UY3'!G177+'VE3'!G177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H177+'BZ3'!H177+'BO3'!H177+'BR3'!H177+'CL3'!H177+'CO3'!H177+'CR3'!H177+'CE3'!H177+'SV3'!H177+'GT3'!H177+'GY3'!H177+'GF3'!H177+'HN3'!H177+'MX3'!H177+'NI3'!H177+'PA3'!H177+'PY3'!H177+'PE3'!H177+'SR3'!H177+'UY3'!H177+'VE3'!H177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I177+'BZ3'!I177+'BO3'!I177+'BR3'!I177+'CL3'!I177+'CO3'!I177+'CR3'!I177+'CE3'!I177+'SV3'!I177+'GT3'!I177+'GY3'!I177+'GF3'!I177+'HN3'!I177+'MX3'!I177+'NI3'!I177+'PA3'!I177+'PY3'!I177+'PE3'!I177+'SR3'!I177+'UY3'!I177+'VE3'!I177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J177+'BZ3'!J177+'BO3'!J177+'BR3'!J177+'CL3'!J177+'CO3'!J177+'CR3'!J177+'CE3'!J177+'SV3'!J177+'GT3'!J177+'GY3'!J177+'GF3'!J177+'HN3'!J177+'MX3'!J177+'NI3'!J177+'PA3'!J177+'PY3'!J177+'PE3'!J177+'SR3'!J177+'UY3'!J177+'VE3'!J177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K177+'BZ3'!K177+'BO3'!K177+'BR3'!K177+'CL3'!K177+'CO3'!K177+'CR3'!K177+'CE3'!K177+'SV3'!K177+'GT3'!K177+'GY3'!K177+'GF3'!K177+'HN3'!K177+'MX3'!K177+'NI3'!K177+'PA3'!K177+'PY3'!K177+'PE3'!K177+'SR3'!K177+'UY3'!K177+'VE3'!K177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L177+'BZ3'!L177+'BO3'!L177+'BR3'!L177+'CL3'!L177+'CO3'!L177+'CR3'!L177+'CE3'!L177+'SV3'!L177+'GT3'!L177+'GY3'!L177+'GF3'!L177+'HN3'!L177+'MX3'!L177+'NI3'!L177+'PA3'!L177+'PY3'!L177+'PE3'!L177+'SR3'!L177+'UY3'!L177+'VE3'!L177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M177+'BZ3'!M177+'BO3'!M177+'BR3'!M177+'CL3'!M177+'CO3'!M177+'CR3'!M177+'CE3'!M177+'SV3'!M177+'GT3'!M177+'GY3'!M177+'GF3'!M177+'HN3'!M177+'MX3'!M177+'NI3'!M177+'PA3'!M177+'PY3'!M177+'PE3'!M177+'SR3'!M177+'UY3'!M177+'VE3'!M177","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D178+'BZ3'!D178+'BO3'!D178+'BR3'!D178+'CL3'!D178+'CO3'!D178+'CR3'!D178+'CE3'!D178+'SV3'!D178+'GT3'!D178+'GY3'!D178+'GF3'!D178+'HN3'!D178+'MX3'!D178+'NI3'!D178+'PA3'!D178+'PY3'!D178+'PE3'!D178+'SR3'!D178+'UY3'!D178+'VE3'!D178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E178+'BZ3'!E178+'BO3'!E178+'BR3'!E178+'CL3'!E178+'CO3'!E178+'CR3'!E178+'CE3'!E178+'SV3'!E178+'GT3'!E178+'GY3'!E178+'GF3'!E178+'HN3'!E178+'MX3'!E178+'NI3'!E178+'PA3'!E178+'PY3'!E178+'PE3'!E178+'SR3'!E178+'UY3'!E178+'VE3'!E178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F178+'BZ3'!F178+'BO3'!F178+'BR3'!F178+'CL3'!F178+'CO3'!F178+'CR3'!F178+'CE3'!F178+'SV3'!F178+'GT3'!F178+'GY3'!F178+'GF3'!F178+'HN3'!F178+'MX3'!F178+'NI3'!F178+'PA3'!F178+'PY3'!F178+'PE3'!F178+'SR3'!F178+'UY3'!F178+'VE3'!F178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G178+'BZ3'!G178+'BO3'!G178+'BR3'!G178+'CL3'!G178+'CO3'!G178+'CR3'!G178+'CE3'!G178+'SV3'!G178+'GT3'!G178+'GY3'!G178+'GF3'!G178+'HN3'!G178+'MX3'!G178+'NI3'!G178+'PA3'!G178+'PY3'!G178+'PE3'!G178+'SR3'!G178+'UY3'!G178+'VE3'!G178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H178+'BZ3'!H178+'BO3'!H178+'BR3'!H178+'CL3'!H178+'CO3'!H178+'CR3'!H178+'CE3'!H178+'SV3'!H178+'GT3'!H178+'GY3'!H178+'GF3'!H178+'HN3'!H178+'MX3'!H178+'NI3'!H178+'PA3'!H178+'PY3'!H178+'PE3'!H178+'SR3'!H178+'UY3'!H178+'VE3'!H178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I178+'BZ3'!I178+'BO3'!I178+'BR3'!I178+'CL3'!I178+'CO3'!I178+'CR3'!I178+'CE3'!I178+'SV3'!I178+'GT3'!I178+'GY3'!I178+'GF3'!I178+'HN3'!I178+'MX3'!I178+'NI3'!I178+'PA3'!I178+'PY3'!I178+'PE3'!I178+'SR3'!I178+'UY3'!I178+'VE3'!I178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J178+'BZ3'!J178+'BO3'!J178+'BR3'!J178+'CL3'!J178+'CO3'!J178+'CR3'!J178+'CE3'!J178+'SV3'!J178+'GT3'!J178+'GY3'!J178+'GF3'!J178+'HN3'!J178+'MX3'!J178+'NI3'!J178+'PA3'!J178+'PY3'!J178+'PE3'!J178+'SR3'!J178+'UY3'!J178+'VE3'!J178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K178+'BZ3'!K178+'BO3'!K178+'BR3'!K178+'CL3'!K178+'CO3'!K178+'CR3'!K178+'CE3'!K178+'SV3'!K178+'GT3'!K178+'GY3'!K178+'GF3'!K178+'HN3'!K178+'MX3'!K178+'NI3'!K178+'PA3'!K178+'PY3'!K178+'PE3'!K178+'SR3'!K178+'UY3'!K178+'VE3'!K178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L178+'BZ3'!L178+'BO3'!L178+'BR3'!L178+'CL3'!L178+'CO3'!L178+'CR3'!L178+'CE3'!L178+'SV3'!L178+'GT3'!L178+'GY3'!L178+'GF3'!L178+'HN3'!L178+'MX3'!L178+'NI3'!L178+'PA3'!L178+'PY3'!L178+'PE3'!L178+'SR3'!L178+'UY3'!L178+'VE3'!L178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M178+'BZ3'!M178+'BO3'!M178+'BR3'!M178+'CL3'!M178+'CO3'!M178+'CR3'!M178+'CE3'!M178+'SV3'!M178+'GT3'!M178+'GY3'!M178+'GF3'!M178+'HN3'!M178+'MX3'!M178+'NI3'!M178+'PA3'!M178+'PY3'!M178+'PE3'!M178+'SR3'!M178+'UY3'!M178+'VE3'!M178","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D130:D134)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D180+'BZ3'!D180+'BO3'!D180+'BR3'!D180+'CL3'!D180+'CO3'!D180+'CR3'!D180+'CE3'!D180+'SV3'!D180+'GT3'!D180+'GY3'!D180+'GF3'!D180+'HN3'!D180+'MX3'!D180+'NI3'!D180+'PA3'!D180+'PY3'!D180+'PE3'!D180+'SR3'!D180+'UY3'!D180+'VE3'!D180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E180+'BZ3'!E180+'BO3'!E180+'BR3'!E180+'CL3'!E180+'CO3'!E180+'CR3'!E180+'CE3'!E180+'SV3'!E180+'GT3'!E180+'GY3'!E180+'GF3'!E180+'HN3'!E180+'MX3'!E180+'NI3'!E180+'PA3'!E180+'PY3'!E180+'PE3'!E180+'SR3'!E180+'UY3'!E180+'VE3'!E180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F180+'BZ3'!F180+'BO3'!F180+'BR3'!F180+'CL3'!F180+'CO3'!F180+'CR3'!F180+'CE3'!F180+'SV3'!F180+'GT3'!F180+'GY3'!F180+'GF3'!F180+'HN3'!F180+'MX3'!F180+'NI3'!F180+'PA3'!F180+'PY3'!F180+'PE3'!F180+'SR3'!F180+'UY3'!F180+'VE3'!F180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G180+'BZ3'!G180+'BO3'!G180+'BR3'!G180+'CL3'!G180+'CO3'!G180+'CR3'!G180+'CE3'!G180+'SV3'!G180+'GT3'!G180+'GY3'!G180+'GF3'!G180+'HN3'!G180+'MX3'!G180+'NI3'!G180+'PA3'!G180+'PY3'!G180+'PE3'!G180+'SR3'!G180+'UY3'!G180+'VE3'!G180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H180+'BZ3'!H180+'BO3'!H180+'BR3'!H180+'CL3'!H180+'CO3'!H180+'CR3'!H180+'CE3'!H180+'SV3'!H180+'GT3'!H180+'GY3'!H180+'GF3'!H180+'HN3'!H180+'MX3'!H180+'NI3'!H180+'PA3'!H180+'PY3'!H180+'PE3'!H180+'SR3'!H180+'UY3'!H180+'VE3'!H180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I180+'BZ3'!I180+'BO3'!I180+'BR3'!I180+'CL3'!I180+'CO3'!I180+'CR3'!I180+'CE3'!I180+'SV3'!I180+'GT3'!I180+'GY3'!I180+'GF3'!I180+'HN3'!I180+'MX3'!I180+'NI3'!I180+'PA3'!I180+'PY3'!I180+'PE3'!I180+'SR3'!I180+'UY3'!I180+'VE3'!I180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J180+'BZ3'!J180+'BO3'!J180+'BR3'!J180+'CL3'!J180+'CO3'!J180+'CR3'!J180+'CE3'!J180+'SV3'!J180+'GT3'!J180+'GY3'!J180+'GF3'!J180+'HN3'!J180+'MX3'!J180+'NI3'!J180+'PA3'!J180+'PY3'!J180+'PE3'!J180+'SR3'!J180+'UY3'!J180+'VE3'!J180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K180+'BZ3'!K180+'BO3'!K180+'BR3'!K180+'CL3'!K180+'CO3'!K180+'CR3'!K180+'CE3'!K180+'SV3'!K180+'GT3'!K180+'GY3'!K180+'GF3'!K180+'HN3'!K180+'MX3'!K180+'NI3'!K180+'PA3'!K180+'PY3'!K180+'PE3'!K180+'SR3'!K180+'UY3'!K180+'VE3'!K180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L180+'BZ3'!L180+'BO3'!L180+'BR3'!L180+'CL3'!L180+'CO3'!L180+'CR3'!L180+'CE3'!L180+'SV3'!L180+'GT3'!L180+'GY3'!L180+'GF3'!L180+'HN3'!L180+'MX3'!L180+'NI3'!L180+'PA3'!L180+'PY3'!L180+'PE3'!L180+'SR3'!L180+'UY3'!L180+'VE3'!L180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M180+'BZ3'!M180+'BO3'!M180+'BR3'!M180+'CL3'!M180+'CO3'!M180+'CR3'!M180+'CE3'!M180+'SV3'!M180+'GT3'!M180+'GY3'!M180+'GF3'!M180+'HN3'!M180+'MX3'!M180+'NI3'!M180+'PA3'!M180+'PY3'!M180+'PE3'!M180+'SR3'!M180+'UY3'!M180+'VE3'!M180","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D181+'BZ3'!D181+'BO3'!D181+'BR3'!D181+'CL3'!D181+'CO3'!D181+'CR3'!D181+'CE3'!D181+'SV3'!D181+'GT3'!D181+'GY3'!D181+'GF3'!D181+'HN3'!D181+'MX3'!D181+'NI3'!D181+'PA3'!D181+'PY3'!D181+'PE3'!D181+'SR3'!D181+'UY3'!D181+'VE3'!D181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E181+'BZ3'!E181+'BO3'!E181+'BR3'!E181+'CL3'!E181+'CO3'!E181+'CR3'!E181+'CE3'!E181+'SV3'!E181+'GT3'!E181+'GY3'!E181+'GF3'!E181+'HN3'!E181+'MX3'!E181+'NI3'!E181+'PA3'!E181+'PY3'!E181+'PE3'!E181+'SR3'!E181+'UY3'!E181+'VE3'!E181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F181+'BZ3'!F181+'BO3'!F181+'BR3'!F181+'CL3'!F181+'CO3'!F181+'CR3'!F181+'CE3'!F181+'SV3'!F181+'GT3'!F181+'GY3'!F181+'GF3'!F181+'HN3'!F181+'MX3'!F181+'NI3'!F181+'PA3'!F181+'PY3'!F181+'PE3'!F181+'SR3'!F181+'UY3'!F181+'VE3'!F181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G181+'BZ3'!G181+'BO3'!G181+'BR3'!G181+'CL3'!G181+'CO3'!G181+'CR3'!G181+'CE3'!G181+'SV3'!G181+'GT3'!G181+'GY3'!G181+'GF3'!G181+'HN3'!G181+'MX3'!G181+'NI3'!G181+'PA3'!G181+'PY3'!G181+'PE3'!G181+'SR3'!G181+'UY3'!G181+'VE3'!G181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H181+'BZ3'!H181+'BO3'!H181+'BR3'!H181+'CL3'!H181+'CO3'!H181+'CR3'!H181+'CE3'!H181+'SV3'!H181+'GT3'!H181+'GY3'!H181+'GF3'!H181+'HN3'!H181+'MX3'!H181+'NI3'!H181+'PA3'!H181+'PY3'!H181+'PE3'!H181+'SR3'!H181+'UY3'!H181+'VE3'!H181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I181+'BZ3'!I181+'BO3'!I181+'BR3'!I181+'CL3'!I181+'CO3'!I181+'CR3'!I181+'CE3'!I181+'SV3'!I181+'GT3'!I181+'GY3'!I181+'GF3'!I181+'HN3'!I181+'MX3'!I181+'NI3'!I181+'PA3'!I181+'PY3'!I181+'PE3'!I181+'SR3'!I181+'UY3'!I181+'VE3'!I181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J181+'BZ3'!J181+'BO3'!J181+'BR3'!J181+'CL3'!J181+'CO3'!J181+'CR3'!J181+'CE3'!J181+'SV3'!J181+'GT3'!J181+'GY3'!J181+'GF3'!J181+'HN3'!J181+'MX3'!J181+'NI3'!J181+'PA3'!J181+'PY3'!J181+'PE3'!J181+'SR3'!J181+'UY3'!J181+'VE3'!J181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K181+'BZ3'!K181+'BO3'!K181+'BR3'!K181+'CL3'!K181+'CO3'!K181+'CR3'!K181+'CE3'!K181+'SV3'!K181+'GT3'!K181+'GY3'!K181+'GF3'!K181+'HN3'!K181+'MX3'!K181+'NI3'!K181+'PA3'!K181+'PY3'!K181+'PE3'!K181+'SR3'!K181+'UY3'!K181+'VE3'!K181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L181+'BZ3'!L181+'BO3'!L181+'BR3'!L181+'CL3'!L181+'CO3'!L181+'CR3'!L181+'CE3'!L181+'SV3'!L181+'GT3'!L181+'GY3'!L181+'GF3'!L181+'HN3'!L181+'MX3'!L181+'NI3'!L181+'PA3'!L181+'PY3'!L181+'PE3'!L181+'SR3'!L181+'UY3'!L181+'VE3'!L181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M181+'BZ3'!M181+'BO3'!M181+'BR3'!M181+'CL3'!M181+'CO3'!M181+'CR3'!M181+'CE3'!M181+'SV3'!M181+'GT3'!M181+'GY3'!M181+'GF3'!M181+'HN3'!M181+'MX3'!M181+'NI3'!M181+'PA3'!M181+'PY3'!M181+'PE3'!M181+'SR3'!M181+'UY3'!M181+'VE3'!M181","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D182+'BZ3'!D182+'BO3'!D182+'BR3'!D182+'CL3'!D182+'CO3'!D182+'CR3'!D182+'CE3'!D182+'SV3'!D182+'GT3'!D182+'GY3'!D182+'GF3'!D182+'HN3'!D182+'MX3'!D182+'NI3'!D182+'PA3'!D182+'PY3'!D182+'PE3'!D182+'SR3'!D182+'UY3'!D182+'VE3'!D182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E182+'BZ3'!E182+'BO3'!E182+'BR3'!E182+'CL3'!E182+'CO3'!E182+'CR3'!E182+'CE3'!E182+'SV3'!E182+'GT3'!E182+'GY3'!E182+'GF3'!E182+'HN3'!E182+'MX3'!E182+'NI3'!E182+'PA3'!E182+'PY3'!E182+'PE3'!E182+'SR3'!E182+'UY3'!E182+'VE3'!E182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F182+'BZ3'!F182+'BO3'!F182+'BR3'!F182+'CL3'!F182+'CO3'!F182+'CR3'!F182+'CE3'!F182+'SV3'!F182+'GT3'!F182+'GY3'!F182+'GF3'!F182+'HN3'!F182+'MX3'!F182+'NI3'!F182+'PA3'!F182+'PY3'!F182+'PE3'!F182+'SR3'!F182+'UY3'!F182+'VE3'!F182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G182+'BZ3'!G182+'BO3'!G182+'BR3'!G182+'CL3'!G182+'CO3'!G182+'CR3'!G182+'CE3'!G182+'SV3'!G182+'GT3'!G182+'GY3'!G182+'GF3'!G182+'HN3'!G182+'MX3'!G182+'NI3'!G182+'PA3'!G182+'PY3'!G182+'PE3'!G182+'SR3'!G182+'UY3'!G182+'VE3'!G182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H182+'BZ3'!H182+'BO3'!H182+'BR3'!H182+'CL3'!H182+'CO3'!H182+'CR3'!H182+'CE3'!H182+'SV3'!H182+'GT3'!H182+'GY3'!H182+'GF3'!H182+'HN3'!H182+'MX3'!H182+'NI3'!H182+'PA3'!H182+'PY3'!H182+'PE3'!H182+'SR3'!H182+'UY3'!H182+'VE3'!H182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I182+'BZ3'!I182+'BO3'!I182+'BR3'!I182+'CL3'!I182+'CO3'!I182+'CR3'!I182+'CE3'!I182+'SV3'!I182+'GT3'!I182+'GY3'!I182+'GF3'!I182+'HN3'!I182+'MX3'!I182+'NI3'!I182+'PA3'!I182+'PY3'!I182+'PE3'!I182+'SR3'!I182+'UY3'!I182+'VE3'!I182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J182+'BZ3'!J182+'BO3'!J182+'BR3'!J182+'CL3'!J182+'CO3'!J182+'CR3'!J182+'CE3'!J182+'SV3'!J182+'GT3'!J182+'GY3'!J182+'GF3'!J182+'HN3'!J182+'MX3'!J182+'NI3'!J182+'PA3'!J182+'PY3'!J182+'PE3'!J182+'SR3'!J182+'UY3'!J182+'VE3'!J182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K182+'BZ3'!K182+'BO3'!K182+'BR3'!K182+'CL3'!K182+'CO3'!K182+'CR3'!K182+'CE3'!K182+'SV3'!K182+'GT3'!K182+'GY3'!K182+'GF3'!K182+'HN3'!K182+'MX3'!K182+'NI3'!K182+'PA3'!K182+'PY3'!K182+'PE3'!K182+'SR3'!K182+'UY3'!K182+'VE3'!K182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L182+'BZ3'!L182+'BO3'!L182+'BR3'!L182+'CL3'!L182+'CO3'!L182+'CR3'!L182+'CE3'!L182+'SV3'!L182+'GT3'!L182+'GY3'!L182+'GF3'!L182+'HN3'!L182+'MX3'!L182+'NI3'!L182+'PA3'!L182+'PY3'!L182+'PE3'!L182+'SR3'!L182+'UY3'!L182+'VE3'!L182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M182+'BZ3'!M182+'BO3'!M182+'BR3'!M182+'CL3'!M182+'CO3'!M182+'CR3'!M182+'CE3'!M182+'SV3'!M182+'GT3'!M182+'GY3'!M182+'GF3'!M182+'HN3'!M182+'MX3'!M182+'NI3'!M182+'PA3'!M182+'PY3'!M182+'PE3'!M182+'SR3'!M182+'UY3'!M182+'VE3'!M182","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D183+'BZ3'!D183+'BO3'!D183+'BR3'!D183+'CL3'!D183+'CO3'!D183+'CR3'!D183+'CE3'!D183+'SV3'!D183+'GT3'!D183+'GY3'!D183+'GF3'!D183+'HN3'!D183+'MX3'!D183+'NI3'!D183+'PA3'!D183+'PY3'!D183+'PE3'!D183+'SR3'!D183+'UY3'!D183+'VE3'!D183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E183+'BZ3'!E183+'BO3'!E183+'BR3'!E183+'CL3'!E183+'CO3'!E183+'CR3'!E183+'CE3'!E183+'SV3'!E183+'GT3'!E183+'GY3'!E183+'GF3'!E183+'HN3'!E183+'MX3'!E183+'NI3'!E183+'PA3'!E183+'PY3'!E183+'PE3'!E183+'SR3'!E183+'UY3'!E183+'VE3'!E183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F183+'BZ3'!F183+'BO3'!F183+'BR3'!F183+'CL3'!F183+'CO3'!F183+'CR3'!F183+'CE3'!F183+'SV3'!F183+'GT3'!F183+'GY3'!F183+'GF3'!F183+'HN3'!F183+'MX3'!F183+'NI3'!F183+'PA3'!F183+'PY3'!F183+'PE3'!F183+'SR3'!F183+'UY3'!F183+'VE3'!F183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G183+'BZ3'!G183+'BO3'!G183+'BR3'!G183+'CL3'!G183+'CO3'!G183+'CR3'!G183+'CE3'!G183+'SV3'!G183+'GT3'!G183+'GY3'!G183+'GF3'!G183+'HN3'!G183+'MX3'!G183+'NI3'!G183+'PA3'!G183+'PY3'!G183+'PE3'!G183+'SR3'!G183+'UY3'!G183+'VE3'!G183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H183+'BZ3'!H183+'BO3'!H183+'BR3'!H183+'CL3'!H183+'CO3'!H183+'CR3'!H183+'CE3'!H183+'SV3'!H183+'GT3'!H183+'GY3'!H183+'GF3'!H183+'HN3'!H183+'MX3'!H183+'NI3'!H183+'PA3'!H183+'PY3'!H183+'PE3'!H183+'SR3'!H183+'UY3'!H183+'VE3'!H183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I183+'BZ3'!I183+'BO3'!I183+'BR3'!I183+'CL3'!I183+'CO3'!I183+'CR3'!I183+'CE3'!I183+'SV3'!I183+'GT3'!I183+'GY3'!I183+'GF3'!I183+'HN3'!I183+'MX3'!I183+'NI3'!I183+'PA3'!I183+'PY3'!I183+'PE3'!I183+'SR3'!I183+'UY3'!I183+'VE3'!I183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J183+'BZ3'!J183+'BO3'!J183+'BR3'!J183+'CL3'!J183+'CO3'!J183+'CR3'!J183+'CE3'!J183+'SV3'!J183+'GT3'!J183+'GY3'!J183+'GF3'!J183+'HN3'!J183+'MX3'!J183+'NI3'!J183+'PA3'!J183+'PY3'!J183+'PE3'!J183+'SR3'!J183+'UY3'!J183+'VE3'!J183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K183+'BZ3'!K183+'BO3'!K183+'BR3'!K183+'CL3'!K183+'CO3'!K183+'CR3'!K183+'CE3'!K183+'SV3'!K183+'GT3'!K183+'GY3'!K183+'GF3'!K183+'HN3'!K183+'MX3'!K183+'NI3'!K183+'PA3'!K183+'PY3'!K183+'PE3'!K183+'SR3'!K183+'UY3'!K183+'VE3'!K183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L183+'BZ3'!L183+'BO3'!L183+'BR3'!L183+'CL3'!L183+'CO3'!L183+'CR3'!L183+'CE3'!L183+'SV3'!L183+'GT3'!L183+'GY3'!L183+'GF3'!L183+'HN3'!L183+'MX3'!L183+'NI3'!L183+'PA3'!L183+'PY3'!L183+'PE3'!L183+'SR3'!L183+'UY3'!L183+'VE3'!L183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M183+'BZ3'!M183+'BO3'!M183+'BR3'!M183+'CL3'!M183+'CO3'!M183+'CR3'!M183+'CE3'!M183+'SV3'!M183+'GT3'!M183+'GY3'!M183+'GF3'!M183+'HN3'!M183+'MX3'!M183+'NI3'!M183+'PA3'!M183+'PY3'!M183+'PE3'!M183+'SR3'!M183+'UY3'!M183+'VE3'!M183","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D184+'BZ3'!D184+'BO3'!D184+'BR3'!D184+'CL3'!D184+'CO3'!D184+'CR3'!D184+'CE3'!D184+'SV3'!D184+'GT3'!D184+'GY3'!D184+'GF3'!D184+'HN3'!D184+'MX3'!D184+'NI3'!D184+'PA3'!D184+'PY3'!D184+'PE3'!D184+'SR3'!D184+'UY3'!D184+'VE3'!D184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E184+'BZ3'!E184+'BO3'!E184+'BR3'!E184+'CL3'!E184+'CO3'!E184+'CR3'!E184+'CE3'!E184+'SV3'!E184+'GT3'!E184+'GY3'!E184+'GF3'!E184+'HN3'!E184+'MX3'!E184+'NI3'!E184+'PA3'!E184+'PY3'!E184+'PE3'!E184+'SR3'!E184+'UY3'!E184+'VE3'!E184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F184+'BZ3'!F184+'BO3'!F184+'BR3'!F184+'CL3'!F184+'CO3'!F184+'CR3'!F184+'CE3'!F184+'SV3'!F184+'GT3'!F184+'GY3'!F184+'GF3'!F184+'HN3'!F184+'MX3'!F184+'NI3'!F184+'PA3'!F184+'PY3'!F184+'PE3'!F184+'SR3'!F184+'UY3'!F184+'VE3'!F184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G184+'BZ3'!G184+'BO3'!G184+'BR3'!G184+'CL3'!G184+'CO3'!G184+'CR3'!G184+'CE3'!G184+'SV3'!G184+'GT3'!G184+'GY3'!G184+'GF3'!G184+'HN3'!G184+'MX3'!G184+'NI3'!G184+'PA3'!G184+'PY3'!G184+'PE3'!G184+'SR3'!G184+'UY3'!G184+'VE3'!G184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H184+'BZ3'!H184+'BO3'!H184+'BR3'!H184+'CL3'!H184+'CO3'!H184+'CR3'!H184+'CE3'!H184+'SV3'!H184+'GT3'!H184+'GY3'!H184+'GF3'!H184+'HN3'!H184+'MX3'!H184+'NI3'!H184+'PA3'!H184+'PY3'!H184+'PE3'!H184+'SR3'!H184+'UY3'!H184+'VE3'!H184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I184+'BZ3'!I184+'BO3'!I184+'BR3'!I184+'CL3'!I184+'CO3'!I184+'CR3'!I184+'CE3'!I184+'SV3'!I184+'GT3'!I184+'GY3'!I184+'GF3'!I184+'HN3'!I184+'MX3'!I184+'NI3'!I184+'PA3'!I184+'PY3'!I184+'PE3'!I184+'SR3'!I184+'UY3'!I184+'VE3'!I184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J184+'BZ3'!J184+'BO3'!J184+'BR3'!J184+'CL3'!J184+'CO3'!J184+'CR3'!J184+'CE3'!J184+'SV3'!J184+'GT3'!J184+'GY3'!J184+'GF3'!J184+'HN3'!J184+'MX3'!J184+'NI3'!J184+'PA3'!J184+'PY3'!J184+'PE3'!J184+'SR3'!J184+'UY3'!J184+'VE3'!J184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K184+'BZ3'!K184+'BO3'!K184+'BR3'!K184+'CL3'!K184+'CO3'!K184+'CR3'!K184+'CE3'!K184+'SV3'!K184+'GT3'!K184+'GY3'!K184+'GF3'!K184+'HN3'!K184+'MX3'!K184+'NI3'!K184+'PA3'!K184+'PY3'!K184+'PE3'!K184+'SR3'!K184+'UY3'!K184+'VE3'!K184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L184+'BZ3'!L184+'BO3'!L184+'BR3'!L184+'CL3'!L184+'CO3'!L184+'CR3'!L184+'CE3'!L184+'SV3'!L184+'GT3'!L184+'GY3'!L184+'GF3'!L184+'HN3'!L184+'MX3'!L184+'NI3'!L184+'PA3'!L184+'PY3'!L184+'PE3'!L184+'SR3'!L184+'UY3'!L184+'VE3'!L184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M184+'BZ3'!M184+'BO3'!M184+'BR3'!M184+'CL3'!M184+'CO3'!M184+'CR3'!M184+'CE3'!M184+'SV3'!M184+'GT3'!M184+'GY3'!M184+'GF3'!M184+'HN3'!M184+'MX3'!M184+'NI3'!M184+'PA3'!M184+'PY3'!M184+'PE3'!M184+'SR3'!M184+'UY3'!M184+'VE3'!M184","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D136:D140)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D130+D136","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D142:D146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D195+'BZ3'!D195+'BO3'!D195+'BR3'!D195+'CL3'!D195+'CO3'!D195+'CR3'!D195+'CE3'!D195+'SV3'!D195+'GT3'!D195+'GY3'!D195+'GF3'!D195+'HN3'!D195+'MX3'!D195+'NI3'!D195+'PA3'!D195+'PY3'!D195+'PE3'!D195+'SR3'!D195+'UY3'!D195+'VE3'!D195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E195+'BZ3'!E195+'BO3'!E195+'BR3'!E195+'CL3'!E195+'CO3'!E195+'CR3'!E195+'CE3'!E195+'SV3'!E195+'GT3'!E195+'GY3'!E195+'GF3'!E195+'HN3'!E195+'MX3'!E195+'NI3'!E195+'PA3'!E195+'PY3'!E195+'PE3'!E195+'SR3'!E195+'UY3'!E195+'VE3'!E195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F195+'BZ3'!F195+'BO3'!F195+'BR3'!F195+'CL3'!F195+'CO3'!F195+'CR3'!F195+'CE3'!F195+'SV3'!F195+'GT3'!F195+'GY3'!F195+'GF3'!F195+'HN3'!F195+'MX3'!F195+'NI3'!F195+'PA3'!F195+'PY3'!F195+'PE3'!F195+'SR3'!F195+'UY3'!F195+'VE3'!F195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G195+'BZ3'!G195+'BO3'!G195+'BR3'!G195+'CL3'!G195+'CO3'!G195+'CR3'!G195+'CE3'!G195+'SV3'!G195+'GT3'!G195+'GY3'!G195+'GF3'!G195+'HN3'!G195+'MX3'!G195+'NI3'!G195+'PA3'!G195+'PY3'!G195+'PE3'!G195+'SR3'!G195+'UY3'!G195+'VE3'!G195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H195+'BZ3'!H195+'BO3'!H195+'BR3'!H195+'CL3'!H195+'CO3'!H195+'CR3'!H195+'CE3'!H195+'SV3'!H195+'GT3'!H195+'GY3'!H195+'GF3'!H195+'HN3'!H195+'MX3'!H195+'NI3'!H195+'PA3'!H195+'PY3'!H195+'PE3'!H195+'SR3'!H195+'UY3'!H195+'VE3'!H195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I195+'BZ3'!I195+'BO3'!I195+'BR3'!I195+'CL3'!I195+'CO3'!I195+'CR3'!I195+'CE3'!I195+'SV3'!I195+'GT3'!I195+'GY3'!I195+'GF3'!I195+'HN3'!I195+'MX3'!I195+'NI3'!I195+'PA3'!I195+'PY3'!I195+'PE3'!I195+'SR3'!I195+'UY3'!I195+'VE3'!I195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J195+'BZ3'!J195+'BO3'!J195+'BR3'!J195+'CL3'!J195+'CO3'!J195+'CR3'!J195+'CE3'!J195+'SV3'!J195+'GT3'!J195+'GY3'!J195+'GF3'!J195+'HN3'!J195+'MX3'!J195+'NI3'!J195+'PA3'!J195+'PY3'!J195+'PE3'!J195+'SR3'!J195+'UY3'!J195+'VE3'!J195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K195+'BZ3'!K195+'BO3'!K195+'BR3'!K195+'CL3'!K195+'CO3'!K195+'CR3'!K195+'CE3'!K195+'SV3'!K195+'GT3'!K195+'GY3'!K195+'GF3'!K195+'HN3'!K195+'MX3'!K195+'NI3'!K195+'PA3'!K195+'PY3'!K195+'PE3'!K195+'SR3'!K195+'UY3'!K195+'VE3'!K195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L195+'BZ3'!L195+'BO3'!L195+'BR3'!L195+'CL3'!L195+'CO3'!L195+'CR3'!L195+'CE3'!L195+'SV3'!L195+'GT3'!L195+'GY3'!L195+'GF3'!L195+'HN3'!L195+'MX3'!L195+'NI3'!L195+'PA3'!L195+'PY3'!L195+'PE3'!L195+'SR3'!L195+'UY3'!L195+'VE3'!L195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M195+'BZ3'!M195+'BO3'!M195+'BR3'!M195+'CL3'!M195+'CO3'!M195+'CR3'!M195+'CE3'!M195+'SV3'!M195+'GT3'!M195+'GY3'!M195+'GF3'!M195+'HN3'!M195+'MX3'!M195+'NI3'!M195+'PA3'!M195+'PY3'!M195+'PE3'!M195+'SR3'!M195+'UY3'!M195+'VE3'!M195","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D196+'BZ3'!D196+'BO3'!D196+'BR3'!D196+'CL3'!D196+'CO3'!D196+'CR3'!D196+'CE3'!D196+'SV3'!D196+'GT3'!D196+'GY3'!D196+'GF3'!D196+'HN3'!D196+'MX3'!D196+'NI3'!D196+'PA3'!D196+'PY3'!D196+'PE3'!D196+'SR3'!D196+'UY3'!D196+'VE3'!D196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E196+'BZ3'!E196+'BO3'!E196+'BR3'!E196+'CL3'!E196+'CO3'!E196+'CR3'!E196+'CE3'!E196+'SV3'!E196+'GT3'!E196+'GY3'!E196+'GF3'!E196+'HN3'!E196+'MX3'!E196+'NI3'!E196+'PA3'!E196+'PY3'!E196+'PE3'!E196+'SR3'!E196+'UY3'!E196+'VE3'!E196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F196+'BZ3'!F196+'BO3'!F196+'BR3'!F196+'CL3'!F196+'CO3'!F196+'CR3'!F196+'CE3'!F196+'SV3'!F196+'GT3'!F196+'GY3'!F196+'GF3'!F196+'HN3'!F196+'MX3'!F196+'NI3'!F196+'PA3'!F196+'PY3'!F196+'PE3'!F196+'SR3'!F196+'UY3'!F196+'VE3'!F196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G196+'BZ3'!G196+'BO3'!G196+'BR3'!G196+'CL3'!G196+'CO3'!G196+'CR3'!G196+'CE3'!G196+'SV3'!G196+'GT3'!G196+'GY3'!G196+'GF3'!G196+'HN3'!G196+'MX3'!G196+'NI3'!G196+'PA3'!G196+'PY3'!G196+'PE3'!G196+'SR3'!G196+'UY3'!G196+'VE3'!G196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H196+'BZ3'!H196+'BO3'!H196+'BR3'!H196+'CL3'!H196+'CO3'!H196+'CR3'!H196+'CE3'!H196+'SV3'!H196+'GT3'!H196+'GY3'!H196+'GF3'!H196+'HN3'!H196+'MX3'!H196+'NI3'!H196+'PA3'!H196+'PY3'!H196+'PE3'!H196+'SR3'!H196+'UY3'!H196+'VE3'!H196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I196+'BZ3'!I196+'BO3'!I196+'BR3'!I196+'CL3'!I196+'CO3'!I196+'CR3'!I196+'CE3'!I196+'SV3'!I196+'GT3'!I196+'GY3'!I196+'GF3'!I196+'HN3'!I196+'MX3'!I196+'NI3'!I196+'PA3'!I196+'PY3'!I196+'PE3'!I196+'SR3'!I196+'UY3'!I196+'VE3'!I196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J196+'BZ3'!J196+'BO3'!J196+'BR3'!J196+'CL3'!J196+'CO3'!J196+'CR3'!J196+'CE3'!J196+'SV3'!J196+'GT3'!J196+'GY3'!J196+'GF3'!J196+'HN3'!J196+'MX3'!J196+'NI3'!J196+'PA3'!J196+'PY3'!J196+'PE3'!J196+'SR3'!J196+'UY3'!J196+'VE3'!J196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K196+'BZ3'!K196+'BO3'!K196+'BR3'!K196+'CL3'!K196+'CO3'!K196+'CR3'!K196+'CE3'!K196+'SV3'!K196+'GT3'!K196+'GY3'!K196+'GF3'!K196+'HN3'!K196+'MX3'!K196+'NI3'!K196+'PA3'!K196+'PY3'!K196+'PE3'!K196+'SR3'!K196+'UY3'!K196+'VE3'!K196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L196+'BZ3'!L196+'BO3'!L196+'BR3'!L196+'CL3'!L196+'CO3'!L196+'CR3'!L196+'CE3'!L196+'SV3'!L196+'GT3'!L196+'GY3'!L196+'GF3'!L196+'HN3'!L196+'MX3'!L196+'NI3'!L196+'PA3'!L196+'PY3'!L196+'PE3'!L196+'SR3'!L196+'UY3'!L196+'VE3'!L196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M196+'BZ3'!M196+'BO3'!M196+'BR3'!M196+'CL3'!M196+'CO3'!M196+'CR3'!M196+'CE3'!M196+'SV3'!M196+'GT3'!M196+'GY3'!M196+'GF3'!M196+'HN3'!M196+'MX3'!M196+'NI3'!M196+'PA3'!M196+'PY3'!M196+'PE3'!M196+'SR3'!M196+'UY3'!M196+'VE3'!M196","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D197+'BZ3'!D197+'BO3'!D197+'BR3'!D197+'CL3'!D197+'CO3'!D197+'CR3'!D197+'CE3'!D197+'SV3'!D197+'GT3'!D197+'GY3'!D197+'GF3'!D197+'HN3'!D197+'MX3'!D197+'NI3'!D197+'PA3'!D197+'PY3'!D197+'PE3'!D197+'SR3'!D197+'UY3'!D197+'VE3'!D197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E197+'BZ3'!E197+'BO3'!E197+'BR3'!E197+'CL3'!E197+'CO3'!E197+'CR3'!E197+'CE3'!E197+'SV3'!E197+'GT3'!E197+'GY3'!E197+'GF3'!E197+'HN3'!E197+'MX3'!E197+'NI3'!E197+'PA3'!E197+'PY3'!E197+'PE3'!E197+'SR3'!E197+'UY3'!E197+'VE3'!E197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F197+'BZ3'!F197+'BO3'!F197+'BR3'!F197+'CL3'!F197+'CO3'!F197+'CR3'!F197+'CE3'!F197+'SV3'!F197+'GT3'!F197+'GY3'!F197+'GF3'!F197+'HN3'!F197+'MX3'!F197+'NI3'!F197+'PA3'!F197+'PY3'!F197+'PE3'!F197+'SR3'!F197+'UY3'!F197+'VE3'!F197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G197+'BZ3'!G197+'BO3'!G197+'BR3'!G197+'CL3'!G197+'CO3'!G197+'CR3'!G197+'CE3'!G197+'SV3'!G197+'GT3'!G197+'GY3'!G197+'GF3'!G197+'HN3'!G197+'MX3'!G197+'NI3'!G197+'PA3'!G197+'PY3'!G197+'PE3'!G197+'SR3'!G197+'UY3'!G197+'VE3'!G197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H197+'BZ3'!H197+'BO3'!H197+'BR3'!H197+'CL3'!H197+'CO3'!H197+'CR3'!H197+'CE3'!H197+'SV3'!H197+'GT3'!H197+'GY3'!H197+'GF3'!H197+'HN3'!H197+'MX3'!H197+'NI3'!H197+'PA3'!H197+'PY3'!H197+'PE3'!H197+'SR3'!H197+'UY3'!H197+'VE3'!H197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I197+'BZ3'!I197+'BO3'!I197+'BR3'!I197+'CL3'!I197+'CO3'!I197+'CR3'!I197+'CE3'!I197+'SV3'!I197+'GT3'!I197+'GY3'!I197+'GF3'!I197+'HN3'!I197+'MX3'!I197+'NI3'!I197+'PA3'!I197+'PY3'!I197+'PE3'!I197+'SR3'!I197+'UY3'!I197+'VE3'!I197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J197+'BZ3'!J197+'BO3'!J197+'BR3'!J197+'CL3'!J197+'CO3'!J197+'CR3'!J197+'CE3'!J197+'SV3'!J197+'GT3'!J197+'GY3'!J197+'GF3'!J197+'HN3'!J197+'MX3'!J197+'NI3'!J197+'PA3'!J197+'PY3'!J197+'PE3'!J197+'SR3'!J197+'UY3'!J197+'VE3'!J197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K197+'BZ3'!K197+'BO3'!K197+'BR3'!K197+'CL3'!K197+'CO3'!K197+'CR3'!K197+'CE3'!K197+'SV3'!K197+'GT3'!K197+'GY3'!K197+'GF3'!K197+'HN3'!K197+'MX3'!K197+'NI3'!K197+'PA3'!K197+'PY3'!K197+'PE3'!K197+'SR3'!K197+'UY3'!K197+'VE3'!K197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L197+'BZ3'!L197+'BO3'!L197+'BR3'!L197+'CL3'!L197+'CO3'!L197+'CR3'!L197+'CE3'!L197+'SV3'!L197+'GT3'!L197+'GY3'!L197+'GF3'!L197+'HN3'!L197+'MX3'!L197+'NI3'!L197+'PA3'!L197+'PY3'!L197+'PE3'!L197+'SR3'!L197+'UY3'!L197+'VE3'!L197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M197+'BZ3'!M197+'BO3'!M197+'BR3'!M197+'CL3'!M197+'CO3'!M197+'CR3'!M197+'CE3'!M197+'SV3'!M197+'GT3'!M197+'GY3'!M197+'GF3'!M197+'HN3'!M197+'MX3'!M197+'NI3'!M197+'PA3'!M197+'PY3'!M197+'PE3'!M197+'SR3'!M197+'UY3'!M197+'VE3'!M197","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D198+'BZ3'!D198+'BO3'!D198+'BR3'!D198+'CL3'!D198+'CO3'!D198+'CR3'!D198+'CE3'!D198+'SV3'!D198+'GT3'!D198+'GY3'!D198+'GF3'!D198+'HN3'!D198+'MX3'!D198+'NI3'!D198+'PA3'!D198+'PY3'!D198+'PE3'!D198+'SR3'!D198+'UY3'!D198+'VE3'!D198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E198+'BZ3'!E198+'BO3'!E198+'BR3'!E198+'CL3'!E198+'CO3'!E198+'CR3'!E198+'CE3'!E198+'SV3'!E198+'GT3'!E198+'GY3'!E198+'GF3'!E198+'HN3'!E198+'MX3'!E198+'NI3'!E198+'PA3'!E198+'PY3'!E198+'PE3'!E198+'SR3'!E198+'UY3'!E198+'VE3'!E198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F198+'BZ3'!F198+'BO3'!F198+'BR3'!F198+'CL3'!F198+'CO3'!F198+'CR3'!F198+'CE3'!F198+'SV3'!F198+'GT3'!F198+'GY3'!F198+'GF3'!F198+'HN3'!F198+'MX3'!F198+'NI3'!F198+'PA3'!F198+'PY3'!F198+'PE3'!F198+'SR3'!F198+'UY3'!F198+'VE3'!F198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G198+'BZ3'!G198+'BO3'!G198+'BR3'!G198+'CL3'!G198+'CO3'!G198+'CR3'!G198+'CE3'!G198+'SV3'!G198+'GT3'!G198+'GY3'!G198+'GF3'!G198+'HN3'!G198+'MX3'!G198+'NI3'!G198+'PA3'!G198+'PY3'!G198+'PE3'!G198+'SR3'!G198+'UY3'!G198+'VE3'!G198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H198+'BZ3'!H198+'BO3'!H198+'BR3'!H198+'CL3'!H198+'CO3'!H198+'CR3'!H198+'CE3'!H198+'SV3'!H198+'GT3'!H198+'GY3'!H198+'GF3'!H198+'HN3'!H198+'MX3'!H198+'NI3'!H198+'PA3'!H198+'PY3'!H198+'PE3'!H198+'SR3'!H198+'UY3'!H198+'VE3'!H198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I198+'BZ3'!I198+'BO3'!I198+'BR3'!I198+'CL3'!I198+'CO3'!I198+'CR3'!I198+'CE3'!I198+'SV3'!I198+'GT3'!I198+'GY3'!I198+'GF3'!I198+'HN3'!I198+'MX3'!I198+'NI3'!I198+'PA3'!I198+'PY3'!I198+'PE3'!I198+'SR3'!I198+'UY3'!I198+'VE3'!I198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J198+'BZ3'!J198+'BO3'!J198+'BR3'!J198+'CL3'!J198+'CO3'!J198+'CR3'!J198+'CE3'!J198+'SV3'!J198+'GT3'!J198+'GY3'!J198+'GF3'!J198+'HN3'!J198+'MX3'!J198+'NI3'!J198+'PA3'!J198+'PY3'!J198+'PE3'!J198+'SR3'!J198+'UY3'!J198+'VE3'!J198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K198+'BZ3'!K198+'BO3'!K198+'BR3'!K198+'CL3'!K198+'CO3'!K198+'CR3'!K198+'CE3'!K198+'SV3'!K198+'GT3'!K198+'GY3'!K198+'GF3'!K198+'HN3'!K198+'MX3'!K198+'NI3'!K198+'PA3'!K198+'PY3'!K198+'PE3'!K198+'SR3'!K198+'UY3'!K198+'VE3'!K198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L198+'BZ3'!L198+'BO3'!L198+'BR3'!L198+'CL3'!L198+'CO3'!L198+'CR3'!L198+'CE3'!L198+'SV3'!L198+'GT3'!L198+'GY3'!L198+'GF3'!L198+'HN3'!L198+'MX3'!L198+'NI3'!L198+'PA3'!L198+'PY3'!L198+'PE3'!L198+'SR3'!L198+'UY3'!L198+'VE3'!L198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M198+'BZ3'!M198+'BO3'!M198+'BR3'!M198+'CL3'!M198+'CO3'!M198+'CR3'!M198+'CE3'!M198+'SV3'!M198+'GT3'!M198+'GY3'!M198+'GF3'!M198+'HN3'!M198+'MX3'!M198+'NI3'!M198+'PA3'!M198+'PY3'!M198+'PE3'!M198+'SR3'!M198+'UY3'!M198+'VE3'!M198","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D199+'BZ3'!D199+'BO3'!D199+'BR3'!D199+'CL3'!D199+'CO3'!D199+'CR3'!D199+'CE3'!D199+'SV3'!D199+'GT3'!D199+'GY3'!D199+'GF3'!D199+'HN3'!D199+'MX3'!D199+'NI3'!D199+'PA3'!D199+'PY3'!D199+'PE3'!D199+'SR3'!D199+'UY3'!D199+'VE3'!D199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E199+'BZ3'!E199+'BO3'!E199+'BR3'!E199+'CL3'!E199+'CO3'!E199+'CR3'!E199+'CE3'!E199+'SV3'!E199+'GT3'!E199+'GY3'!E199+'GF3'!E199+'HN3'!E199+'MX3'!E199+'NI3'!E199+'PA3'!E199+'PY3'!E199+'PE3'!E199+'SR3'!E199+'UY3'!E199+'VE3'!E199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F199+'BZ3'!F199+'BO3'!F199+'BR3'!F199+'CL3'!F199+'CO3'!F199+'CR3'!F199+'CE3'!F199+'SV3'!F199+'GT3'!F199+'GY3'!F199+'GF3'!F199+'HN3'!F199+'MX3'!F199+'NI3'!F199+'PA3'!F199+'PY3'!F199+'PE3'!F199+'SR3'!F199+'UY3'!F199+'VE3'!F199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G199+'BZ3'!G199+'BO3'!G199+'BR3'!G199+'CL3'!G199+'CO3'!G199+'CR3'!G199+'CE3'!G199+'SV3'!G199+'GT3'!G199+'GY3'!G199+'GF3'!G199+'HN3'!G199+'MX3'!G199+'NI3'!G199+'PA3'!G199+'PY3'!G199+'PE3'!G199+'SR3'!G199+'UY3'!G199+'VE3'!G199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H199+'BZ3'!H199+'BO3'!H199+'BR3'!H199+'CL3'!H199+'CO3'!H199+'CR3'!H199+'CE3'!H199+'SV3'!H199+'GT3'!H199+'GY3'!H199+'GF3'!H199+'HN3'!H199+'MX3'!H199+'NI3'!H199+'PA3'!H199+'PY3'!H199+'PE3'!H199+'SR3'!H199+'UY3'!H199+'VE3'!H199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I199+'BZ3'!I199+'BO3'!I199+'BR3'!I199+'CL3'!I199+'CO3'!I199+'CR3'!I199+'CE3'!I199+'SV3'!I199+'GT3'!I199+'GY3'!I199+'GF3'!I199+'HN3'!I199+'MX3'!I199+'NI3'!I199+'PA3'!I199+'PY3'!I199+'PE3'!I199+'SR3'!I199+'UY3'!I199+'VE3'!I199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J199+'BZ3'!J199+'BO3'!J199+'BR3'!J199+'CL3'!J199+'CO3'!J199+'CR3'!J199+'CE3'!J199+'SV3'!J199+'GT3'!J199+'GY3'!J199+'GF3'!J199+'HN3'!J199+'MX3'!J199+'NI3'!J199+'PA3'!J199+'PY3'!J199+'PE3'!J199+'SR3'!J199+'UY3'!J199+'VE3'!J199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K199+'BZ3'!K199+'BO3'!K199+'BR3'!K199+'CL3'!K199+'CO3'!K199+'CR3'!K199+'CE3'!K199+'SV3'!K199+'GT3'!K199+'GY3'!K199+'GF3'!K199+'HN3'!K199+'MX3'!K199+'NI3'!K199+'PA3'!K199+'PY3'!K199+'PE3'!K199+'SR3'!K199+'UY3'!K199+'VE3'!K199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L199+'BZ3'!L199+'BO3'!L199+'BR3'!L199+'CL3'!L199+'CO3'!L199+'CR3'!L199+'CE3'!L199+'SV3'!L199+'GT3'!L199+'GY3'!L199+'GF3'!L199+'HN3'!L199+'MX3'!L199+'NI3'!L199+'PA3'!L199+'PY3'!L199+'PE3'!L199+'SR3'!L199+'UY3'!L199+'VE3'!L199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M199+'BZ3'!M199+'BO3'!M199+'BR3'!M199+'CL3'!M199+'CO3'!M199+'CR3'!M199+'CE3'!M199+'SV3'!M199+'GT3'!M199+'GY3'!M199+'GF3'!M199+'HN3'!M199+'MX3'!M199+'NI3'!M199+'PA3'!M199+'PY3'!M199+'PE3'!M199+'SR3'!M199+'UY3'!M199+'VE3'!M199","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D201+'BZ3'!D201+'BO3'!D201+'BR3'!D201+'CL3'!D201+'CO3'!D201+'CR3'!D201+'CE3'!D201+'SV3'!D201+'GT3'!D201+'GY3'!D201+'GF3'!D201+'HN3'!D201+'MX3'!D201+'NI3'!D201+'PA3'!D201+'PY3'!D201+'PE3'!D201+'SR3'!D201+'UY3'!D201+'VE3'!D201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E201+'BZ3'!E201+'BO3'!E201+'BR3'!E201+'CL3'!E201+'CO3'!E201+'CR3'!E201+'CE3'!E201+'SV3'!E201+'GT3'!E201+'GY3'!E201+'GF3'!E201+'HN3'!E201+'MX3'!E201+'NI3'!E201+'PA3'!E201+'PY3'!E201+'PE3'!E201+'SR3'!E201+'UY3'!E201+'VE3'!E201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F201+'BZ3'!F201+'BO3'!F201+'BR3'!F201+'CL3'!F201+'CO3'!F201+'CR3'!F201+'CE3'!F201+'SV3'!F201+'GT3'!F201+'GY3'!F201+'GF3'!F201+'HN3'!F201+'MX3'!F201+'NI3'!F201+'PA3'!F201+'PY3'!F201+'PE3'!F201+'SR3'!F201+'UY3'!F201+'VE3'!F201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G201+'BZ3'!G201+'BO3'!G201+'BR3'!G201+'CL3'!G201+'CO3'!G201+'CR3'!G201+'CE3'!G201+'SV3'!G201+'GT3'!G201+'GY3'!G201+'GF3'!G201+'HN3'!G201+'MX3'!G201+'NI3'!G201+'PA3'!G201+'PY3'!G201+'PE3'!G201+'SR3'!G201+'UY3'!G201+'VE3'!G201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H201+'BZ3'!H201+'BO3'!H201+'BR3'!H201+'CL3'!H201+'CO3'!H201+'CR3'!H201+'CE3'!H201+'SV3'!H201+'GT3'!H201+'GY3'!H201+'GF3'!H201+'HN3'!H201+'MX3'!H201+'NI3'!H201+'PA3'!H201+'PY3'!H201+'PE3'!H201+'SR3'!H201+'UY3'!H201+'VE3'!H201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I201+'BZ3'!I201+'BO3'!I201+'BR3'!I201+'CL3'!I201+'CO3'!I201+'CR3'!I201+'CE3'!I201+'SV3'!I201+'GT3'!I201+'GY3'!I201+'GF3'!I201+'HN3'!I201+'MX3'!I201+'NI3'!I201+'PA3'!I201+'PY3'!I201+'PE3'!I201+'SR3'!I201+'UY3'!I201+'VE3'!I201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J201+'BZ3'!J201+'BO3'!J201+'BR3'!J201+'CL3'!J201+'CO3'!J201+'CR3'!J201+'CE3'!J201+'SV3'!J201+'GT3'!J201+'GY3'!J201+'GF3'!J201+'HN3'!J201+'MX3'!J201+'NI3'!J201+'PA3'!J201+'PY3'!J201+'PE3'!J201+'SR3'!J201+'UY3'!J201+'VE3'!J201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K201+'BZ3'!K201+'BO3'!K201+'BR3'!K201+'CL3'!K201+'CO3'!K201+'CR3'!K201+'CE3'!K201+'SV3'!K201+'GT3'!K201+'GY3'!K201+'GF3'!K201+'HN3'!K201+'MX3'!K201+'NI3'!K201+'PA3'!K201+'PY3'!K201+'PE3'!K201+'SR3'!K201+'UY3'!K201+'VE3'!K201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L201+'BZ3'!L201+'BO3'!L201+'BR3'!L201+'CL3'!L201+'CO3'!L201+'CR3'!L201+'CE3'!L201+'SV3'!L201+'GT3'!L201+'GY3'!L201+'GF3'!L201+'HN3'!L201+'MX3'!L201+'NI3'!L201+'PA3'!L201+'PY3'!L201+'PE3'!L201+'SR3'!L201+'UY3'!L201+'VE3'!L201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M201+'BZ3'!M201+'BO3'!M201+'BR3'!M201+'CL3'!M201+'CO3'!M201+'CR3'!M201+'CE3'!M201+'SV3'!M201+'GT3'!M201+'GY3'!M201+'GF3'!M201+'HN3'!M201+'MX3'!M201+'NI3'!M201+'PA3'!M201+'PY3'!M201+'PE3'!M201+'SR3'!M201+'UY3'!M201+'VE3'!M201","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D202+'BZ3'!D202+'BO3'!D202+'BR3'!D202+'CL3'!D202+'CO3'!D202+'CR3'!D202+'CE3'!D202+'SV3'!D202+'GT3'!D202+'GY3'!D202+'GF3'!D202+'HN3'!D202+'MX3'!D202+'NI3'!D202+'PA3'!D202+'PY3'!D202+'PE3'!D202+'SR3'!D202+'UY3'!D202+'VE3'!D202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E202+'BZ3'!E202+'BO3'!E202+'BR3'!E202+'CL3'!E202+'CO3'!E202+'CR3'!E202+'CE3'!E202+'SV3'!E202+'GT3'!E202+'GY3'!E202+'GF3'!E202+'HN3'!E202+'MX3'!E202+'NI3'!E202+'PA3'!E202+'PY3'!E202+'PE3'!E202+'SR3'!E202+'UY3'!E202+'VE3'!E202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F202+'BZ3'!F202+'BO3'!F202+'BR3'!F202+'CL3'!F202+'CO3'!F202+'CR3'!F202+'CE3'!F202+'SV3'!F202+'GT3'!F202+'GY3'!F202+'GF3'!F202+'HN3'!F202+'MX3'!F202+'NI3'!F202+'PA3'!F202+'PY3'!F202+'PE3'!F202+'SR3'!F202+'UY3'!F202+'VE3'!F202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G202+'BZ3'!G202+'BO3'!G202+'BR3'!G202+'CL3'!G202+'CO3'!G202+'CR3'!G202+'CE3'!G202+'SV3'!G202+'GT3'!G202+'GY3'!G202+'GF3'!G202+'HN3'!G202+'MX3'!G202+'NI3'!G202+'PA3'!G202+'PY3'!G202+'PE3'!G202+'SR3'!G202+'UY3'!G202+'VE3'!G202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H202+'BZ3'!H202+'BO3'!H202+'BR3'!H202+'CL3'!H202+'CO3'!H202+'CR3'!H202+'CE3'!H202+'SV3'!H202+'GT3'!H202+'GY3'!H202+'GF3'!H202+'HN3'!H202+'MX3'!H202+'NI3'!H202+'PA3'!H202+'PY3'!H202+'PE3'!H202+'SR3'!H202+'UY3'!H202+'VE3'!H202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I202+'BZ3'!I202+'BO3'!I202+'BR3'!I202+'CL3'!I202+'CO3'!I202+'CR3'!I202+'CE3'!I202+'SV3'!I202+'GT3'!I202+'GY3'!I202+'GF3'!I202+'HN3'!I202+'MX3'!I202+'NI3'!I202+'PA3'!I202+'PY3'!I202+'PE3'!I202+'SR3'!I202+'UY3'!I202+'VE3'!I202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J202+'BZ3'!J202+'BO3'!J202+'BR3'!J202+'CL3'!J202+'CO3'!J202+'CR3'!J202+'CE3'!J202+'SV3'!J202+'GT3'!J202+'GY3'!J202+'GF3'!J202+'HN3'!J202+'MX3'!J202+'NI3'!J202+'PA3'!J202+'PY3'!J202+'PE3'!J202+'SR3'!J202+'UY3'!J202+'VE3'!J202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K202+'BZ3'!K202+'BO3'!K202+'BR3'!K202+'CL3'!K202+'CO3'!K202+'CR3'!K202+'CE3'!K202+'SV3'!K202+'GT3'!K202+'GY3'!K202+'GF3'!K202+'HN3'!K202+'MX3'!K202+'NI3'!K202+'PA3'!K202+'PY3'!K202+'PE3'!K202+'SR3'!K202+'UY3'!K202+'VE3'!K202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L202+'BZ3'!L202+'BO3'!L202+'BR3'!L202+'CL3'!L202+'CO3'!L202+'CR3'!L202+'CE3'!L202+'SV3'!L202+'GT3'!L202+'GY3'!L202+'GF3'!L202+'HN3'!L202+'MX3'!L202+'NI3'!L202+'PA3'!L202+'PY3'!L202+'PE3'!L202+'SR3'!L202+'UY3'!L202+'VE3'!L202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M202+'BZ3'!M202+'BO3'!M202+'BR3'!M202+'CL3'!M202+'CO3'!M202+'CR3'!M202+'CE3'!M202+'SV3'!M202+'GT3'!M202+'GY3'!M202+'GF3'!M202+'HN3'!M202+'MX3'!M202+'NI3'!M202+'PA3'!M202+'PY3'!M202+'PE3'!M202+'SR3'!M202+'UY3'!M202+'VE3'!M202","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D203+'BZ3'!D203+'BO3'!D203+'BR3'!D203+'CL3'!D203+'CO3'!D203+'CR3'!D203+'CE3'!D203+'SV3'!D203+'GT3'!D203+'GY3'!D203+'GF3'!D203+'HN3'!D203+'MX3'!D203+'NI3'!D203+'PA3'!D203+'PY3'!D203+'PE3'!D203+'SR3'!D203+'UY3'!D203+'VE3'!D203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E203+'BZ3'!E203+'BO3'!E203+'BR3'!E203+'CL3'!E203+'CO3'!E203+'CR3'!E203+'CE3'!E203+'SV3'!E203+'GT3'!E203+'GY3'!E203+'GF3'!E203+'HN3'!E203+'MX3'!E203+'NI3'!E203+'PA3'!E203+'PY3'!E203+'PE3'!E203+'SR3'!E203+'UY3'!E203+'VE3'!E203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F203+'BZ3'!F203+'BO3'!F203+'BR3'!F203+'CL3'!F203+'CO3'!F203+'CR3'!F203+'CE3'!F203+'SV3'!F203+'GT3'!F203+'GY3'!F203+'GF3'!F203+'HN3'!F203+'MX3'!F203+'NI3'!F203+'PA3'!F203+'PY3'!F203+'PE3'!F203+'SR3'!F203+'UY3'!F203+'VE3'!F203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G203+'BZ3'!G203+'BO3'!G203+'BR3'!G203+'CL3'!G203+'CO3'!G203+'CR3'!G203+'CE3'!G203+'SV3'!G203+'GT3'!G203+'GY3'!G203+'GF3'!G203+'HN3'!G203+'MX3'!G203+'NI3'!G203+'PA3'!G203+'PY3'!G203+'PE3'!G203+'SR3'!G203+'UY3'!G203+'VE3'!G203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H203+'BZ3'!H203+'BO3'!H203+'BR3'!H203+'CL3'!H203+'CO3'!H203+'CR3'!H203+'CE3'!H203+'SV3'!H203+'GT3'!H203+'GY3'!H203+'GF3'!H203+'HN3'!H203+'MX3'!H203+'NI3'!H203+'PA3'!H203+'PY3'!H203+'PE3'!H203+'SR3'!H203+'UY3'!H203+'VE3'!H203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I203+'BZ3'!I203+'BO3'!I203+'BR3'!I203+'CL3'!I203+'CO3'!I203+'CR3'!I203+'CE3'!I203+'SV3'!I203+'GT3'!I203+'GY3'!I203+'GF3'!I203+'HN3'!I203+'MX3'!I203+'NI3'!I203+'PA3'!I203+'PY3'!I203+'PE3'!I203+'SR3'!I203+'UY3'!I203+'VE3'!I203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J203+'BZ3'!J203+'BO3'!J203+'BR3'!J203+'CL3'!J203+'CO3'!J203+'CR3'!J203+'CE3'!J203+'SV3'!J203+'GT3'!J203+'GY3'!J203+'GF3'!J203+'HN3'!J203+'MX3'!J203+'NI3'!J203+'PA3'!J203+'PY3'!J203+'PE3'!J203+'SR3'!J203+'UY3'!J203+'VE3'!J203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K203+'BZ3'!K203+'BO3'!K203+'BR3'!K203+'CL3'!K203+'CO3'!K203+'CR3'!K203+'CE3'!K203+'SV3'!K203+'GT3'!K203+'GY3'!K203+'GF3'!K203+'HN3'!K203+'MX3'!K203+'NI3'!K203+'PA3'!K203+'PY3'!K203+'PE3'!K203+'SR3'!K203+'UY3'!K203+'VE3'!K203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L203+'BZ3'!L203+'BO3'!L203+'BR3'!L203+'CL3'!L203+'CO3'!L203+'CR3'!L203+'CE3'!L203+'SV3'!L203+'GT3'!L203+'GY3'!L203+'GF3'!L203+'HN3'!L203+'MX3'!L203+'NI3'!L203+'PA3'!L203+'PY3'!L203+'PE3'!L203+'SR3'!L203+'UY3'!L203+'VE3'!L203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M203+'BZ3'!M203+'BO3'!M203+'BR3'!M203+'CL3'!M203+'CO3'!M203+'CR3'!M203+'CE3'!M203+'SV3'!M203+'GT3'!M203+'GY3'!M203+'GF3'!M203+'HN3'!M203+'MX3'!M203+'NI3'!M203+'PA3'!M203+'PY3'!M203+'PE3'!M203+'SR3'!M203+'UY3'!M203+'VE3'!M203","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D204+'BZ3'!D204+'BO3'!D204+'BR3'!D204+'CL3'!D204+'CO3'!D204+'CR3'!D204+'CE3'!D204+'SV3'!D204+'GT3'!D204+'GY3'!D204+'GF3'!D204+'HN3'!D204+'MX3'!D204+'NI3'!D204+'PA3'!D204+'PY3'!D204+'PE3'!D204+'SR3'!D204+'UY3'!D204+'VE3'!D204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E204+'BZ3'!E204+'BO3'!E204+'BR3'!E204+'CL3'!E204+'CO3'!E204+'CR3'!E204+'CE3'!E204+'SV3'!E204+'GT3'!E204+'GY3'!E204+'GF3'!E204+'HN3'!E204+'MX3'!E204+'NI3'!E204+'PA3'!E204+'PY3'!E204+'PE3'!E204+'SR3'!E204+'UY3'!E204+'VE3'!E204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F204+'BZ3'!F204+'BO3'!F204+'BR3'!F204+'CL3'!F204+'CO3'!F204+'CR3'!F204+'CE3'!F204+'SV3'!F204+'GT3'!F204+'GY3'!F204+'GF3'!F204+'HN3'!F204+'MX3'!F204+'NI3'!F204+'PA3'!F204+'PY3'!F204+'PE3'!F204+'SR3'!F204+'UY3'!F204+'VE3'!F204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G204+'BZ3'!G204+'BO3'!G204+'BR3'!G204+'CL3'!G204+'CO3'!G204+'CR3'!G204+'CE3'!G204+'SV3'!G204+'GT3'!G204+'GY3'!G204+'GF3'!G204+'HN3'!G204+'MX3'!G204+'NI3'!G204+'PA3'!G204+'PY3'!G204+'PE3'!G204+'SR3'!G204+'UY3'!G204+'VE3'!G204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H204+'BZ3'!H204+'BO3'!H204+'BR3'!H204+'CL3'!H204+'CO3'!H204+'CR3'!H204+'CE3'!H204+'SV3'!H204+'GT3'!H204+'GY3'!H204+'GF3'!H204+'HN3'!H204+'MX3'!H204+'NI3'!H204+'PA3'!H204+'PY3'!H204+'PE3'!H204+'SR3'!H204+'UY3'!H204+'VE3'!H204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I204+'BZ3'!I204+'BO3'!I204+'BR3'!I204+'CL3'!I204+'CO3'!I204+'CR3'!I204+'CE3'!I204+'SV3'!I204+'GT3'!I204+'GY3'!I204+'GF3'!I204+'HN3'!I204+'MX3'!I204+'NI3'!I204+'PA3'!I204+'PY3'!I204+'PE3'!I204+'SR3'!I204+'UY3'!I204+'VE3'!I204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J204+'BZ3'!J204+'BO3'!J204+'BR3'!J204+'CL3'!J204+'CO3'!J204+'CR3'!J204+'CE3'!J204+'SV3'!J204+'GT3'!J204+'GY3'!J204+'GF3'!J204+'HN3'!J204+'MX3'!J204+'NI3'!J204+'PA3'!J204+'PY3'!J204+'PE3'!J204+'SR3'!J204+'UY3'!J204+'VE3'!J204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K204+'BZ3'!K204+'BO3'!K204+'BR3'!K204+'CL3'!K204+'CO3'!K204+'CR3'!K204+'CE3'!K204+'SV3'!K204+'GT3'!K204+'GY3'!K204+'GF3'!K204+'HN3'!K204+'MX3'!K204+'NI3'!K204+'PA3'!K204+'PY3'!K204+'PE3'!K204+'SR3'!K204+'UY3'!K204+'VE3'!K204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L204+'BZ3'!L204+'BO3'!L204+'BR3'!L204+'CL3'!L204+'CO3'!L204+'CR3'!L204+'CE3'!L204+'SV3'!L204+'GT3'!L204+'GY3'!L204+'GF3'!L204+'HN3'!L204+'MX3'!L204+'NI3'!L204+'PA3'!L204+'PY3'!L204+'PE3'!L204+'SR3'!L204+'UY3'!L204+'VE3'!L204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M204+'BZ3'!M204+'BO3'!M204+'BR3'!M204+'CL3'!M204+'CO3'!M204+'CR3'!M204+'CE3'!M204+'SV3'!M204+'GT3'!M204+'GY3'!M204+'GF3'!M204+'HN3'!M204+'MX3'!M204+'NI3'!M204+'PA3'!M204+'PY3'!M204+'PE3'!M204+'SR3'!M204+'UY3'!M204+'VE3'!M204","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D205+'BZ3'!D205+'BO3'!D205+'BR3'!D205+'CL3'!D205+'CO3'!D205+'CR3'!D205+'CE3'!D205+'SV3'!D205+'GT3'!D205+'GY3'!D205+'GF3'!D205+'HN3'!D205+'MX3'!D205+'NI3'!D205+'PA3'!D205+'PY3'!D205+'PE3'!D205+'SR3'!D205+'UY3'!D205+'VE3'!D205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E205+'BZ3'!E205+'BO3'!E205+'BR3'!E205+'CL3'!E205+'CO3'!E205+'CR3'!E205+'CE3'!E205+'SV3'!E205+'GT3'!E205+'GY3'!E205+'GF3'!E205+'HN3'!E205+'MX3'!E205+'NI3'!E205+'PA3'!E205+'PY3'!E205+'PE3'!E205+'SR3'!E205+'UY3'!E205+'VE3'!E205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F205+'BZ3'!F205+'BO3'!F205+'BR3'!F205+'CL3'!F205+'CO3'!F205+'CR3'!F205+'CE3'!F205+'SV3'!F205+'GT3'!F205+'GY3'!F205+'GF3'!F205+'HN3'!F205+'MX3'!F205+'NI3'!F205+'PA3'!F205+'PY3'!F205+'PE3'!F205+'SR3'!F205+'UY3'!F205+'VE3'!F205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G205+'BZ3'!G205+'BO3'!G205+'BR3'!G205+'CL3'!G205+'CO3'!G205+'CR3'!G205+'CE3'!G205+'SV3'!G205+'GT3'!G205+'GY3'!G205+'GF3'!G205+'HN3'!G205+'MX3'!G205+'NI3'!G205+'PA3'!G205+'PY3'!G205+'PE3'!G205+'SR3'!G205+'UY3'!G205+'VE3'!G205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H205+'BZ3'!H205+'BO3'!H205+'BR3'!H205+'CL3'!H205+'CO3'!H205+'CR3'!H205+'CE3'!H205+'SV3'!H205+'GT3'!H205+'GY3'!H205+'GF3'!H205+'HN3'!H205+'MX3'!H205+'NI3'!H205+'PA3'!H205+'PY3'!H205+'PE3'!H205+'SR3'!H205+'UY3'!H205+'VE3'!H205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I205+'BZ3'!I205+'BO3'!I205+'BR3'!I205+'CL3'!I205+'CO3'!I205+'CR3'!I205+'CE3'!I205+'SV3'!I205+'GT3'!I205+'GY3'!I205+'GF3'!I205+'HN3'!I205+'MX3'!I205+'NI3'!I205+'PA3'!I205+'PY3'!I205+'PE3'!I205+'SR3'!I205+'UY3'!I205+'VE3'!I205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J205+'BZ3'!J205+'BO3'!J205+'BR3'!J205+'CL3'!J205+'CO3'!J205+'CR3'!J205+'CE3'!J205+'SV3'!J205+'GT3'!J205+'GY3'!J205+'GF3'!J205+'HN3'!J205+'MX3'!J205+'NI3'!J205+'PA3'!J205+'PY3'!J205+'PE3'!J205+'SR3'!J205+'UY3'!J205+'VE3'!J205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K205+'BZ3'!K205+'BO3'!K205+'BR3'!K205+'CL3'!K205+'CO3'!K205+'CR3'!K205+'CE3'!K205+'SV3'!K205+'GT3'!K205+'GY3'!K205+'GF3'!K205+'HN3'!K205+'MX3'!K205+'NI3'!K205+'PA3'!K205+'PY3'!K205+'PE3'!K205+'SR3'!K205+'UY3'!K205+'VE3'!K205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L205+'BZ3'!L205+'BO3'!L205+'BR3'!L205+'CL3'!L205+'CO3'!L205+'CR3'!L205+'CE3'!L205+'SV3'!L205+'GT3'!L205+'GY3'!L205+'GF3'!L205+'HN3'!L205+'MX3'!L205+'NI3'!L205+'PA3'!L205+'PY3'!L205+'PE3'!L205+'SR3'!L205+'UY3'!L205+'VE3'!L205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M205+'BZ3'!M205+'BO3'!M205+'BR3'!M205+'CL3'!M205+'CO3'!M205+'CR3'!M205+'CE3'!M205+'SV3'!M205+'GT3'!M205+'GY3'!M205+'GF3'!M205+'HN3'!M205+'MX3'!M205+'NI3'!M205+'PA3'!M205+'PY3'!M205+'PE3'!M205+'SR3'!M205+'UY3'!M205+'VE3'!M205","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D151+D157","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D218+'BZ3'!D218+'BO3'!D218+'BR3'!D218+'CL3'!D218+'CO3'!D218+'CR3'!D218+'CE3'!D218+'SV3'!D218+'GT3'!D218+'GY3'!D218+'GF3'!D218+'HN3'!D218+'MX3'!D218+'NI3'!D218+'PA3'!D218+'PY3'!D218+'PE3'!D218+'SR3'!D218+'UY3'!D218+'VE3'!D218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E218+'BZ3'!E218+'BO3'!E218+'BR3'!E218+'CL3'!E218+'CO3'!E218+'CR3'!E218+'CE3'!E218+'SV3'!E218+'GT3'!E218+'GY3'!E218+'GF3'!E218+'HN3'!E218+'MX3'!E218+'NI3'!E218+'PA3'!E218+'PY3'!E218+'PE3'!E218+'SR3'!E218+'UY3'!E218+'VE3'!E218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F218+'BZ3'!F218+'BO3'!F218+'BR3'!F218+'CL3'!F218+'CO3'!F218+'CR3'!F218+'CE3'!F218+'SV3'!F218+'GT3'!F218+'GY3'!F218+'GF3'!F218+'HN3'!F218+'MX3'!F218+'NI3'!F218+'PA3'!F218+'PY3'!F218+'PE3'!F218+'SR3'!F218+'UY3'!F218+'VE3'!F218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G218+'BZ3'!G218+'BO3'!G218+'BR3'!G218+'CL3'!G218+'CO3'!G218+'CR3'!G218+'CE3'!G218+'SV3'!G218+'GT3'!G218+'GY3'!G218+'GF3'!G218+'HN3'!G218+'MX3'!G218+'NI3'!G218+'PA3'!G218+'PY3'!G218+'PE3'!G218+'SR3'!G218+'UY3'!G218+'VE3'!G218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H218+'BZ3'!H218+'BO3'!H218+'BR3'!H218+'CL3'!H218+'CO3'!H218+'CR3'!H218+'CE3'!H218+'SV3'!H218+'GT3'!H218+'GY3'!H218+'GF3'!H218+'HN3'!H218+'MX3'!H218+'NI3'!H218+'PA3'!H218+'PY3'!H218+'PE3'!H218+'SR3'!H218+'UY3'!H218+'VE3'!H218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I218+'BZ3'!I218+'BO3'!I218+'BR3'!I218+'CL3'!I218+'CO3'!I218+'CR3'!I218+'CE3'!I218+'SV3'!I218+'GT3'!I218+'GY3'!I218+'GF3'!I218+'HN3'!I218+'MX3'!I218+'NI3'!I218+'PA3'!I218+'PY3'!I218+'PE3'!I218+'SR3'!I218+'UY3'!I218+'VE3'!I218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J218+'BZ3'!J218+'BO3'!J218+'BR3'!J218+'CL3'!J218+'CO3'!J218+'CR3'!J218+'CE3'!J218+'SV3'!J218+'GT3'!J218+'GY3'!J218+'GF3'!J218+'HN3'!J218+'MX3'!J218+'NI3'!J218+'PA3'!J218+'PY3'!J218+'PE3'!J218+'SR3'!J218+'UY3'!J218+'VE3'!J218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K218+'BZ3'!K218+'BO3'!K218+'BR3'!K218+'CL3'!K218+'CO3'!K218+'CR3'!K218+'CE3'!K218+'SV3'!K218+'GT3'!K218+'GY3'!K218+'GF3'!K218+'HN3'!K218+'MX3'!K218+'NI3'!K218+'PA3'!K218+'PY3'!K218+'PE3'!K218+'SR3'!K218+'UY3'!K218+'VE3'!K218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L218+'BZ3'!L218+'BO3'!L218+'BR3'!L218+'CL3'!L218+'CO3'!L218+'CR3'!L218+'CE3'!L218+'SV3'!L218+'GT3'!L218+'GY3'!L218+'GF3'!L218+'HN3'!L218+'MX3'!L218+'NI3'!L218+'PA3'!L218+'PY3'!L218+'PE3'!L218+'SR3'!L218+'UY3'!L218+'VE3'!L218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M218+'BZ3'!M218+'BO3'!M218+'BR3'!M218+'CL3'!M218+'CO3'!M218+'CR3'!M218+'CE3'!M218+'SV3'!M218+'GT3'!M218+'GY3'!M218+'GF3'!M218+'HN3'!M218+'MX3'!M218+'NI3'!M218+'PA3'!M218+'PY3'!M218+'PE3'!M218+'SR3'!M218+'UY3'!M218+'VE3'!M218","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D219+'BZ3'!D219+'BO3'!D219+'BR3'!D219+'CL3'!D219+'CO3'!D219+'CR3'!D219+'CE3'!D219+'SV3'!D219+'GT3'!D219+'GY3'!D219+'GF3'!D219+'HN3'!D219+'MX3'!D219+'NI3'!D219+'PA3'!D219+'PY3'!D219+'PE3'!D219+'SR3'!D219+'UY3'!D219+'VE3'!D219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E219+'BZ3'!E219+'BO3'!E219+'BR3'!E219+'CL3'!E219+'CO3'!E219+'CR3'!E219+'CE3'!E219+'SV3'!E219+'GT3'!E219+'GY3'!E219+'GF3'!E219+'HN3'!E219+'MX3'!E219+'NI3'!E219+'PA3'!E219+'PY3'!E219+'PE3'!E219+'SR3'!E219+'UY3'!E219+'VE3'!E219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F219+'BZ3'!F219+'BO3'!F219+'BR3'!F219+'CL3'!F219+'CO3'!F219+'CR3'!F219+'CE3'!F219+'SV3'!F219+'GT3'!F219+'GY3'!F219+'GF3'!F219+'HN3'!F219+'MX3'!F219+'NI3'!F219+'PA3'!F219+'PY3'!F219+'PE3'!F219+'SR3'!F219+'UY3'!F219+'VE3'!F219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G219+'BZ3'!G219+'BO3'!G219+'BR3'!G219+'CL3'!G219+'CO3'!G219+'CR3'!G219+'CE3'!G219+'SV3'!G219+'GT3'!G219+'GY3'!G219+'GF3'!G219+'HN3'!G219+'MX3'!G219+'NI3'!G219+'PA3'!G219+'PY3'!G219+'PE3'!G219+'SR3'!G219+'UY3'!G219+'VE3'!G219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H219+'BZ3'!H219+'BO3'!H219+'BR3'!H219+'CL3'!H219+'CO3'!H219+'CR3'!H219+'CE3'!H219+'SV3'!H219+'GT3'!H219+'GY3'!H219+'GF3'!H219+'HN3'!H219+'MX3'!H219+'NI3'!H219+'PA3'!H219+'PY3'!H219+'PE3'!H219+'SR3'!H219+'UY3'!H219+'VE3'!H219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I219+'BZ3'!I219+'BO3'!I219+'BR3'!I219+'CL3'!I219+'CO3'!I219+'CR3'!I219+'CE3'!I219+'SV3'!I219+'GT3'!I219+'GY3'!I219+'GF3'!I219+'HN3'!I219+'MX3'!I219+'NI3'!I219+'PA3'!I219+'PY3'!I219+'PE3'!I219+'SR3'!I219+'UY3'!I219+'VE3'!I219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J219+'BZ3'!J219+'BO3'!J219+'BR3'!J219+'CL3'!J219+'CO3'!J219+'CR3'!J219+'CE3'!J219+'SV3'!J219+'GT3'!J219+'GY3'!J219+'GF3'!J219+'HN3'!J219+'MX3'!J219+'NI3'!J219+'PA3'!J219+'PY3'!J219+'PE3'!J219+'SR3'!J219+'UY3'!J219+'VE3'!J219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K219+'BZ3'!K219+'BO3'!K219+'BR3'!K219+'CL3'!K219+'CO3'!K219+'CR3'!K219+'CE3'!K219+'SV3'!K219+'GT3'!K219+'GY3'!K219+'GF3'!K219+'HN3'!K219+'MX3'!K219+'NI3'!K219+'PA3'!K219+'PY3'!K219+'PE3'!K219+'SR3'!K219+'UY3'!K219+'VE3'!K219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L219+'BZ3'!L219+'BO3'!L219+'BR3'!L219+'CL3'!L219+'CO3'!L219+'CR3'!L219+'CE3'!L219+'SV3'!L219+'GT3'!L219+'GY3'!L219+'GF3'!L219+'HN3'!L219+'MX3'!L219+'NI3'!L219+'PA3'!L219+'PY3'!L219+'PE3'!L219+'SR3'!L219+'UY3'!L219+'VE3'!L219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M219+'BZ3'!M219+'BO3'!M219+'BR3'!M219+'CL3'!M219+'CO3'!M219+'CR3'!M219+'CE3'!M219+'SV3'!M219+'GT3'!M219+'GY3'!M219+'GF3'!M219+'HN3'!M219+'MX3'!M219+'NI3'!M219+'PA3'!M219+'PY3'!M219+'PE3'!M219+'SR3'!M219+'UY3'!M219+'VE3'!M219","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D220+'BZ3'!D220+'BO3'!D220+'BR3'!D220+'CL3'!D220+'CO3'!D220+'CR3'!D220+'CE3'!D220+'SV3'!D220+'GT3'!D220+'GY3'!D220+'GF3'!D220+'HN3'!D220+'MX3'!D220+'NI3'!D220+'PA3'!D220+'PY3'!D220+'PE3'!D220+'SR3'!D220+'UY3'!D220+'VE3'!D220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E220+'BZ3'!E220+'BO3'!E220+'BR3'!E220+'CL3'!E220+'CO3'!E220+'CR3'!E220+'CE3'!E220+'SV3'!E220+'GT3'!E220+'GY3'!E220+'GF3'!E220+'HN3'!E220+'MX3'!E220+'NI3'!E220+'PA3'!E220+'PY3'!E220+'PE3'!E220+'SR3'!E220+'UY3'!E220+'VE3'!E220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F220+'BZ3'!F220+'BO3'!F220+'BR3'!F220+'CL3'!F220+'CO3'!F220+'CR3'!F220+'CE3'!F220+'SV3'!F220+'GT3'!F220+'GY3'!F220+'GF3'!F220+'HN3'!F220+'MX3'!F220+'NI3'!F220+'PA3'!F220+'PY3'!F220+'PE3'!F220+'SR3'!F220+'UY3'!F220+'VE3'!F220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G220+'BZ3'!G220+'BO3'!G220+'BR3'!G220+'CL3'!G220+'CO3'!G220+'CR3'!G220+'CE3'!G220+'SV3'!G220+'GT3'!G220+'GY3'!G220+'GF3'!G220+'HN3'!G220+'MX3'!G220+'NI3'!G220+'PA3'!G220+'PY3'!G220+'PE3'!G220+'SR3'!G220+'UY3'!G220+'VE3'!G220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H220+'BZ3'!H220+'BO3'!H220+'BR3'!H220+'CL3'!H220+'CO3'!H220+'CR3'!H220+'CE3'!H220+'SV3'!H220+'GT3'!H220+'GY3'!H220+'GF3'!H220+'HN3'!H220+'MX3'!H220+'NI3'!H220+'PA3'!H220+'PY3'!H220+'PE3'!H220+'SR3'!H220+'UY3'!H220+'VE3'!H220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I220+'BZ3'!I220+'BO3'!I220+'BR3'!I220+'CL3'!I220+'CO3'!I220+'CR3'!I220+'CE3'!I220+'SV3'!I220+'GT3'!I220+'GY3'!I220+'GF3'!I220+'HN3'!I220+'MX3'!I220+'NI3'!I220+'PA3'!I220+'PY3'!I220+'PE3'!I220+'SR3'!I220+'UY3'!I220+'VE3'!I220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J220+'BZ3'!J220+'BO3'!J220+'BR3'!J220+'CL3'!J220+'CO3'!J220+'CR3'!J220+'CE3'!J220+'SV3'!J220+'GT3'!J220+'GY3'!J220+'GF3'!J220+'HN3'!J220+'MX3'!J220+'NI3'!J220+'PA3'!J220+'PY3'!J220+'PE3'!J220+'SR3'!J220+'UY3'!J220+'VE3'!J220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K220+'BZ3'!K220+'BO3'!K220+'BR3'!K220+'CL3'!K220+'CO3'!K220+'CR3'!K220+'CE3'!K220+'SV3'!K220+'GT3'!K220+'GY3'!K220+'GF3'!K220+'HN3'!K220+'MX3'!K220+'NI3'!K220+'PA3'!K220+'PY3'!K220+'PE3'!K220+'SR3'!K220+'UY3'!K220+'VE3'!K220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L220+'BZ3'!L220+'BO3'!L220+'BR3'!L220+'CL3'!L220+'CO3'!L220+'CR3'!L220+'CE3'!L220+'SV3'!L220+'GT3'!L220+'GY3'!L220+'GF3'!L220+'HN3'!L220+'MX3'!L220+'NI3'!L220+'PA3'!L220+'PY3'!L220+'PE3'!L220+'SR3'!L220+'UY3'!L220+'VE3'!L220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M220+'BZ3'!M220+'BO3'!M220+'BR3'!M220+'CL3'!M220+'CO3'!M220+'CR3'!M220+'CE3'!M220+'SV3'!M220+'GT3'!M220+'GY3'!M220+'GF3'!M220+'HN3'!M220+'MX3'!M220+'NI3'!M220+'PA3'!M220+'PY3'!M220+'PE3'!M220+'SR3'!M220+'UY3'!M220+'VE3'!M220","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D221+'BZ3'!D221+'BO3'!D221+'BR3'!D221+'CL3'!D221+'CO3'!D221+'CR3'!D221+'CE3'!D221+'SV3'!D221+'GT3'!D221+'GY3'!D221+'GF3'!D221+'HN3'!D221+'MX3'!D221+'NI3'!D221+'PA3'!D221+'PY3'!D221+'PE3'!D221+'SR3'!D221+'UY3'!D221+'VE3'!D221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E221+'BZ3'!E221+'BO3'!E221+'BR3'!E221+'CL3'!E221+'CO3'!E221+'CR3'!E221+'CE3'!E221+'SV3'!E221+'GT3'!E221+'GY3'!E221+'GF3'!E221+'HN3'!E221+'MX3'!E221+'NI3'!E221+'PA3'!E221+'PY3'!E221+'PE3'!E221+'SR3'!E221+'UY3'!E221+'VE3'!E221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F221+'BZ3'!F221+'BO3'!F221+'BR3'!F221+'CL3'!F221+'CO3'!F221+'CR3'!F221+'CE3'!F221+'SV3'!F221+'GT3'!F221+'GY3'!F221+'GF3'!F221+'HN3'!F221+'MX3'!F221+'NI3'!F221+'PA3'!F221+'PY3'!F221+'PE3'!F221+'SR3'!F221+'UY3'!F221+'VE3'!F221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G221+'BZ3'!G221+'BO3'!G221+'BR3'!G221+'CL3'!G221+'CO3'!G221+'CR3'!G221+'CE3'!G221+'SV3'!G221+'GT3'!G221+'GY3'!G221+'GF3'!G221+'HN3'!G221+'MX3'!G221+'NI3'!G221+'PA3'!G221+'PY3'!G221+'PE3'!G221+'SR3'!G221+'UY3'!G221+'VE3'!G221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H221+'BZ3'!H221+'BO3'!H221+'BR3'!H221+'CL3'!H221+'CO3'!H221+'CR3'!H221+'CE3'!H221+'SV3'!H221+'GT3'!H221+'GY3'!H221+'GF3'!H221+'HN3'!H221+'MX3'!H221+'NI3'!H221+'PA3'!H221+'PY3'!H221+'PE3'!H221+'SR3'!H221+'UY3'!H221+'VE3'!H221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I221+'BZ3'!I221+'BO3'!I221+'BR3'!I221+'CL3'!I221+'CO3'!I221+'CR3'!I221+'CE3'!I221+'SV3'!I221+'GT3'!I221+'GY3'!I221+'GF3'!I221+'HN3'!I221+'MX3'!I221+'NI3'!I221+'PA3'!I221+'PY3'!I221+'PE3'!I221+'SR3'!I221+'UY3'!I221+'VE3'!I221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J221+'BZ3'!J221+'BO3'!J221+'BR3'!J221+'CL3'!J221+'CO3'!J221+'CR3'!J221+'CE3'!J221+'SV3'!J221+'GT3'!J221+'GY3'!J221+'GF3'!J221+'HN3'!J221+'MX3'!J221+'NI3'!J221+'PA3'!J221+'PY3'!J221+'PE3'!J221+'SR3'!J221+'UY3'!J221+'VE3'!J221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K221+'BZ3'!K221+'BO3'!K221+'BR3'!K221+'CL3'!K221+'CO3'!K221+'CR3'!K221+'CE3'!K221+'SV3'!K221+'GT3'!K221+'GY3'!K221+'GF3'!K221+'HN3'!K221+'MX3'!K221+'NI3'!K221+'PA3'!K221+'PY3'!K221+'PE3'!K221+'SR3'!K221+'UY3'!K221+'VE3'!K221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L221+'BZ3'!L221+'BO3'!L221+'BR3'!L221+'CL3'!L221+'CO3'!L221+'CR3'!L221+'CE3'!L221+'SV3'!L221+'GT3'!L221+'GY3'!L221+'GF3'!L221+'HN3'!L221+'MX3'!L221+'NI3'!L221+'PA3'!L221+'PY3'!L221+'PE3'!L221+'SR3'!L221+'UY3'!L221+'VE3'!L221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M221+'BZ3'!M221+'BO3'!M221+'BR3'!M221+'CL3'!M221+'CO3'!M221+'CR3'!M221+'CE3'!M221+'SV3'!M221+'GT3'!M221+'GY3'!M221+'GF3'!M221+'HN3'!M221+'MX3'!M221+'NI3'!M221+'PA3'!M221+'PY3'!M221+'PE3'!M221+'SR3'!M221+'UY3'!M221+'VE3'!M221","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D222+'BZ3'!D222+'BO3'!D222+'BR3'!D222+'CL3'!D222+'CO3'!D222+'CR3'!D222+'CE3'!D222+'SV3'!D222+'GT3'!D222+'GY3'!D222+'GF3'!D222+'HN3'!D222+'MX3'!D222+'NI3'!D222+'PA3'!D222+'PY3'!D222+'PE3'!D222+'SR3'!D222+'UY3'!D222+'VE3'!D222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E222+'BZ3'!E222+'BO3'!E222+'BR3'!E222+'CL3'!E222+'CO3'!E222+'CR3'!E222+'CE3'!E222+'SV3'!E222+'GT3'!E222+'GY3'!E222+'GF3'!E222+'HN3'!E222+'MX3'!E222+'NI3'!E222+'PA3'!E222+'PY3'!E222+'PE3'!E222+'SR3'!E222+'UY3'!E222+'VE3'!E222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F222+'BZ3'!F222+'BO3'!F222+'BR3'!F222+'CL3'!F222+'CO3'!F222+'CR3'!F222+'CE3'!F222+'SV3'!F222+'GT3'!F222+'GY3'!F222+'GF3'!F222+'HN3'!F222+'MX3'!F222+'NI3'!F222+'PA3'!F222+'PY3'!F222+'PE3'!F222+'SR3'!F222+'UY3'!F222+'VE3'!F222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G222+'BZ3'!G222+'BO3'!G222+'BR3'!G222+'CL3'!G222+'CO3'!G222+'CR3'!G222+'CE3'!G222+'SV3'!G222+'GT3'!G222+'GY3'!G222+'GF3'!G222+'HN3'!G222+'MX3'!G222+'NI3'!G222+'PA3'!G222+'PY3'!G222+'PE3'!G222+'SR3'!G222+'UY3'!G222+'VE3'!G222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H222+'BZ3'!H222+'BO3'!H222+'BR3'!H222+'CL3'!H222+'CO3'!H222+'CR3'!H222+'CE3'!H222+'SV3'!H222+'GT3'!H222+'GY3'!H222+'GF3'!H222+'HN3'!H222+'MX3'!H222+'NI3'!H222+'PA3'!H222+'PY3'!H222+'PE3'!H222+'SR3'!H222+'UY3'!H222+'VE3'!H222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I222+'BZ3'!I222+'BO3'!I222+'BR3'!I222+'CL3'!I222+'CO3'!I222+'CR3'!I222+'CE3'!I222+'SV3'!I222+'GT3'!I222+'GY3'!I222+'GF3'!I222+'HN3'!I222+'MX3'!I222+'NI3'!I222+'PA3'!I222+'PY3'!I222+'PE3'!I222+'SR3'!I222+'UY3'!I222+'VE3'!I222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J222+'BZ3'!J222+'BO3'!J222+'BR3'!J222+'CL3'!J222+'CO3'!J222+'CR3'!J222+'CE3'!J222+'SV3'!J222+'GT3'!J222+'GY3'!J222+'GF3'!J222+'HN3'!J222+'MX3'!J222+'NI3'!J222+'PA3'!J222+'PY3'!J222+'PE3'!J222+'SR3'!J222+'UY3'!J222+'VE3'!J222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K222+'BZ3'!K222+'BO3'!K222+'BR3'!K222+'CL3'!K222+'CO3'!K222+'CR3'!K222+'CE3'!K222+'SV3'!K222+'GT3'!K222+'GY3'!K222+'GF3'!K222+'HN3'!K222+'MX3'!K222+'NI3'!K222+'PA3'!K222+'PY3'!K222+'PE3'!K222+'SR3'!K222+'UY3'!K222+'VE3'!K222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L222+'BZ3'!L222+'BO3'!L222+'BR3'!L222+'CL3'!L222+'CO3'!L222+'CR3'!L222+'CE3'!L222+'SV3'!L222+'GT3'!L222+'GY3'!L222+'GF3'!L222+'HN3'!L222+'MX3'!L222+'NI3'!L222+'PA3'!L222+'PY3'!L222+'PE3'!L222+'SR3'!L222+'UY3'!L222+'VE3'!L222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M222+'BZ3'!M222+'BO3'!M222+'BR3'!M222+'CL3'!M222+'CO3'!M222+'CR3'!M222+'CE3'!M222+'SV3'!M222+'GT3'!M222+'GY3'!M222+'GF3'!M222+'HN3'!M222+'MX3'!M222+'NI3'!M222+'PA3'!M222+'PY3'!M222+'PE3'!M222+'SR3'!M222+'UY3'!M222+'VE3'!M222","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D224+'BZ3'!D224+'BO3'!D224+'BR3'!D224+'CL3'!D224+'CO3'!D224+'CR3'!D224+'CE3'!D224+'SV3'!D224+'GT3'!D224+'GY3'!D224+'GF3'!D224+'HN3'!D224+'MX3'!D224+'NI3'!D224+'PA3'!D224+'PY3'!D224+'PE3'!D224+'SR3'!D224+'UY3'!D224+'VE3'!D224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E224+'BZ3'!E224+'BO3'!E224+'BR3'!E224+'CL3'!E224+'CO3'!E224+'CR3'!E224+'CE3'!E224+'SV3'!E224+'GT3'!E224+'GY3'!E224+'GF3'!E224+'HN3'!E224+'MX3'!E224+'NI3'!E224+'PA3'!E224+'PY3'!E224+'PE3'!E224+'SR3'!E224+'UY3'!E224+'VE3'!E224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F224+'BZ3'!F224+'BO3'!F224+'BR3'!F224+'CL3'!F224+'CO3'!F224+'CR3'!F224+'CE3'!F224+'SV3'!F224+'GT3'!F224+'GY3'!F224+'GF3'!F224+'HN3'!F224+'MX3'!F224+'NI3'!F224+'PA3'!F224+'PY3'!F224+'PE3'!F224+'SR3'!F224+'UY3'!F224+'VE3'!F224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G224+'BZ3'!G224+'BO3'!G224+'BR3'!G224+'CL3'!G224+'CO3'!G224+'CR3'!G224+'CE3'!G224+'SV3'!G224+'GT3'!G224+'GY3'!G224+'GF3'!G224+'HN3'!G224+'MX3'!G224+'NI3'!G224+'PA3'!G224+'PY3'!G224+'PE3'!G224+'SR3'!G224+'UY3'!G224+'VE3'!G224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H224+'BZ3'!H224+'BO3'!H224+'BR3'!H224+'CL3'!H224+'CO3'!H224+'CR3'!H224+'CE3'!H224+'SV3'!H224+'GT3'!H224+'GY3'!H224+'GF3'!H224+'HN3'!H224+'MX3'!H224+'NI3'!H224+'PA3'!H224+'PY3'!H224+'PE3'!H224+'SR3'!H224+'UY3'!H224+'VE3'!H224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I224+'BZ3'!I224+'BO3'!I224+'BR3'!I224+'CL3'!I224+'CO3'!I224+'CR3'!I224+'CE3'!I224+'SV3'!I224+'GT3'!I224+'GY3'!I224+'GF3'!I224+'HN3'!I224+'MX3'!I224+'NI3'!I224+'PA3'!I224+'PY3'!I224+'PE3'!I224+'SR3'!I224+'UY3'!I224+'VE3'!I224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J224+'BZ3'!J224+'BO3'!J224+'BR3'!J224+'CL3'!J224+'CO3'!J224+'CR3'!J224+'CE3'!J224+'SV3'!J224+'GT3'!J224+'GY3'!J224+'GF3'!J224+'HN3'!J224+'MX3'!J224+'NI3'!J224+'PA3'!J224+'PY3'!J224+'PE3'!J224+'SR3'!J224+'UY3'!J224+'VE3'!J224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K224+'BZ3'!K224+'BO3'!K224+'BR3'!K224+'CL3'!K224+'CO3'!K224+'CR3'!K224+'CE3'!K224+'SV3'!K224+'GT3'!K224+'GY3'!K224+'GF3'!K224+'HN3'!K224+'MX3'!K224+'NI3'!K224+'PA3'!K224+'PY3'!K224+'PE3'!K224+'SR3'!K224+'UY3'!K224+'VE3'!K224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L224+'BZ3'!L224+'BO3'!L224+'BR3'!L224+'CL3'!L224+'CO3'!L224+'CR3'!L224+'CE3'!L224+'SV3'!L224+'GT3'!L224+'GY3'!L224+'GF3'!L224+'HN3'!L224+'MX3'!L224+'NI3'!L224+'PA3'!L224+'PY3'!L224+'PE3'!L224+'SR3'!L224+'UY3'!L224+'VE3'!L224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M224+'BZ3'!M224+'BO3'!M224+'BR3'!M224+'CL3'!M224+'CO3'!M224+'CR3'!M224+'CE3'!M224+'SV3'!M224+'GT3'!M224+'GY3'!M224+'GF3'!M224+'HN3'!M224+'MX3'!M224+'NI3'!M224+'PA3'!M224+'PY3'!M224+'PE3'!M224+'SR3'!M224+'UY3'!M224+'VE3'!M224","v":{"$error":"#VALUE!"}},{"$f":"N174","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D225+'BZ3'!D225+'BO3'!D225+'BR3'!D225+'CL3'!D225+'CO3'!D225+'CR3'!D225+'CE3'!D225+'SV3'!D225+'GT3'!D225+'GY3'!D225+'GF3'!D225+'HN3'!D225+'MX3'!D225+'NI3'!D225+'PA3'!D225+'PY3'!D225+'PE3'!D225+'SR3'!D225+'UY3'!D225+'VE3'!D225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E225+'BZ3'!E225+'BO3'!E225+'BR3'!E225+'CL3'!E225+'CO3'!E225+'CR3'!E225+'CE3'!E225+'SV3'!E225+'GT3'!E225+'GY3'!E225+'GF3'!E225+'HN3'!E225+'MX3'!E225+'NI3'!E225+'PA3'!E225+'PY3'!E225+'PE3'!E225+'SR3'!E225+'UY3'!E225+'VE3'!E225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F225+'BZ3'!F225+'BO3'!F225+'BR3'!F225+'CL3'!F225+'CO3'!F225+'CR3'!F225+'CE3'!F225+'SV3'!F225+'GT3'!F225+'GY3'!F225+'GF3'!F225+'HN3'!F225+'MX3'!F225+'NI3'!F225+'PA3'!F225+'PY3'!F225+'PE3'!F225+'SR3'!F225+'UY3'!F225+'VE3'!F225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G225+'BZ3'!G225+'BO3'!G225+'BR3'!G225+'CL3'!G225+'CO3'!G225+'CR3'!G225+'CE3'!G225+'SV3'!G225+'GT3'!G225+'GY3'!G225+'GF3'!G225+'HN3'!G225+'MX3'!G225+'NI3'!G225+'PA3'!G225+'PY3'!G225+'PE3'!G225+'SR3'!G225+'UY3'!G225+'VE3'!G225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H225+'BZ3'!H225+'BO3'!H225+'BR3'!H225+'CL3'!H225+'CO3'!H225+'CR3'!H225+'CE3'!H225+'SV3'!H225+'GT3'!H225+'GY3'!H225+'GF3'!H225+'HN3'!H225+'MX3'!H225+'NI3'!H225+'PA3'!H225+'PY3'!H225+'PE3'!H225+'SR3'!H225+'UY3'!H225+'VE3'!H225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I225+'BZ3'!I225+'BO3'!I225+'BR3'!I225+'CL3'!I225+'CO3'!I225+'CR3'!I225+'CE3'!I225+'SV3'!I225+'GT3'!I225+'GY3'!I225+'GF3'!I225+'HN3'!I225+'MX3'!I225+'NI3'!I225+'PA3'!I225+'PY3'!I225+'PE3'!I225+'SR3'!I225+'UY3'!I225+'VE3'!I225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J225+'BZ3'!J225+'BO3'!J225+'BR3'!J225+'CL3'!J225+'CO3'!J225+'CR3'!J225+'CE3'!J225+'SV3'!J225+'GT3'!J225+'GY3'!J225+'GF3'!J225+'HN3'!J225+'MX3'!J225+'NI3'!J225+'PA3'!J225+'PY3'!J225+'PE3'!J225+'SR3'!J225+'UY3'!J225+'VE3'!J225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K225+'BZ3'!K225+'BO3'!K225+'BR3'!K225+'CL3'!K225+'CO3'!K225+'CR3'!K225+'CE3'!K225+'SV3'!K225+'GT3'!K225+'GY3'!K225+'GF3'!K225+'HN3'!K225+'MX3'!K225+'NI3'!K225+'PA3'!K225+'PY3'!K225+'PE3'!K225+'SR3'!K225+'UY3'!K225+'VE3'!K225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L225+'BZ3'!L225+'BO3'!L225+'BR3'!L225+'CL3'!L225+'CO3'!L225+'CR3'!L225+'CE3'!L225+'SV3'!L225+'GT3'!L225+'GY3'!L225+'GF3'!L225+'HN3'!L225+'MX3'!L225+'NI3'!L225+'PA3'!L225+'PY3'!L225+'PE3'!L225+'SR3'!L225+'UY3'!L225+'VE3'!L225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M225+'BZ3'!M225+'BO3'!M225+'BR3'!M225+'CL3'!M225+'CO3'!M225+'CR3'!M225+'CE3'!M225+'SV3'!M225+'GT3'!M225+'GY3'!M225+'GF3'!M225+'HN3'!M225+'MX3'!M225+'NI3'!M225+'PA3'!M225+'PY3'!M225+'PE3'!M225+'SR3'!M225+'UY3'!M225+'VE3'!M225","v":{"$error":"#VALUE!"}},{"$f":"N175","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D226+'BZ3'!D226+'BO3'!D226+'BR3'!D226+'CL3'!D226+'CO3'!D226+'CR3'!D226+'CE3'!D226+'SV3'!D226+'GT3'!D226+'GY3'!D226+'GF3'!D226+'HN3'!D226+'MX3'!D226+'NI3'!D226+'PA3'!D226+'PY3'!D226+'PE3'!D226+'SR3'!D226+'UY3'!D226+'VE3'!D226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E226+'BZ3'!E226+'BO3'!E226+'BR3'!E226+'CL3'!E226+'CO3'!E226+'CR3'!E226+'CE3'!E226+'SV3'!E226+'GT3'!E226+'GY3'!E226+'GF3'!E226+'HN3'!E226+'MX3'!E226+'NI3'!E226+'PA3'!E226+'PY3'!E226+'PE3'!E226+'SR3'!E226+'UY3'!E226+'VE3'!E226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F226+'BZ3'!F226+'BO3'!F226+'BR3'!F226+'CL3'!F226+'CO3'!F226+'CR3'!F226+'CE3'!F226+'SV3'!F226+'GT3'!F226+'GY3'!F226+'GF3'!F226+'HN3'!F226+'MX3'!F226+'NI3'!F226+'PA3'!F226+'PY3'!F226+'PE3'!F226+'SR3'!F226+'UY3'!F226+'VE3'!F226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G226+'BZ3'!G226+'BO3'!G226+'BR3'!G226+'CL3'!G226+'CO3'!G226+'CR3'!G226+'CE3'!G226+'SV3'!G226+'GT3'!G226+'GY3'!G226+'GF3'!G226+'HN3'!G226+'MX3'!G226+'NI3'!G226+'PA3'!G226+'PY3'!G226+'PE3'!G226+'SR3'!G226+'UY3'!G226+'VE3'!G226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H226+'BZ3'!H226+'BO3'!H226+'BR3'!H226+'CL3'!H226+'CO3'!H226+'CR3'!H226+'CE3'!H226+'SV3'!H226+'GT3'!H226+'GY3'!H226+'GF3'!H226+'HN3'!H226+'MX3'!H226+'NI3'!H226+'PA3'!H226+'PY3'!H226+'PE3'!H226+'SR3'!H226+'UY3'!H226+'VE3'!H226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I226+'BZ3'!I226+'BO3'!I226+'BR3'!I226+'CL3'!I226+'CO3'!I226+'CR3'!I226+'CE3'!I226+'SV3'!I226+'GT3'!I226+'GY3'!I226+'GF3'!I226+'HN3'!I226+'MX3'!I226+'NI3'!I226+'PA3'!I226+'PY3'!I226+'PE3'!I226+'SR3'!I226+'UY3'!I226+'VE3'!I226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J226+'BZ3'!J226+'BO3'!J226+'BR3'!J226+'CL3'!J226+'CO3'!J226+'CR3'!J226+'CE3'!J226+'SV3'!J226+'GT3'!J226+'GY3'!J226+'GF3'!J226+'HN3'!J226+'MX3'!J226+'NI3'!J226+'PA3'!J226+'PY3'!J226+'PE3'!J226+'SR3'!J226+'UY3'!J226+'VE3'!J226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K226+'BZ3'!K226+'BO3'!K226+'BR3'!K226+'CL3'!K226+'CO3'!K226+'CR3'!K226+'CE3'!K226+'SV3'!K226+'GT3'!K226+'GY3'!K226+'GF3'!K226+'HN3'!K226+'MX3'!K226+'NI3'!K226+'PA3'!K226+'PY3'!K226+'PE3'!K226+'SR3'!K226+'UY3'!K226+'VE3'!K226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L226+'BZ3'!L226+'BO3'!L226+'BR3'!L226+'CL3'!L226+'CO3'!L226+'CR3'!L226+'CE3'!L226+'SV3'!L226+'GT3'!L226+'GY3'!L226+'GF3'!L226+'HN3'!L226+'MX3'!L226+'NI3'!L226+'PA3'!L226+'PY3'!L226+'PE3'!L226+'SR3'!L226+'UY3'!L226+'VE3'!L226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M226+'BZ3'!M226+'BO3'!M226+'BR3'!M226+'CL3'!M226+'CO3'!M226+'CR3'!M226+'CE3'!M226+'SV3'!M226+'GT3'!M226+'GY3'!M226+'GF3'!M226+'HN3'!M226+'MX3'!M226+'NI3'!M226+'PA3'!M226+'PY3'!M226+'PE3'!M226+'SR3'!M226+'UY3'!M226+'VE3'!M226","v":{"$error":"#VALUE!"}},{"$f":"N176","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D227+'BZ3'!D227+'BO3'!D227+'BR3'!D227+'CL3'!D227+'CO3'!D227+'CR3'!D227+'CE3'!D227+'SV3'!D227+'GT3'!D227+'GY3'!D227+'GF3'!D227+'HN3'!D227+'MX3'!D227+'NI3'!D227+'PA3'!D227+'PY3'!D227+'PE3'!D227+'SR3'!D227+'UY3'!D227+'VE3'!D227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E227+'BZ3'!E227+'BO3'!E227+'BR3'!E227+'CL3'!E227+'CO3'!E227+'CR3'!E227+'CE3'!E227+'SV3'!E227+'GT3'!E227+'GY3'!E227+'GF3'!E227+'HN3'!E227+'MX3'!E227+'NI3'!E227+'PA3'!E227+'PY3'!E227+'PE3'!E227+'SR3'!E227+'UY3'!E227+'VE3'!E227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F227+'BZ3'!F227+'BO3'!F227+'BR3'!F227+'CL3'!F227+'CO3'!F227+'CR3'!F227+'CE3'!F227+'SV3'!F227+'GT3'!F227+'GY3'!F227+'GF3'!F227+'HN3'!F227+'MX3'!F227+'NI3'!F227+'PA3'!F227+'PY3'!F227+'PE3'!F227+'SR3'!F227+'UY3'!F227+'VE3'!F227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G227+'BZ3'!G227+'BO3'!G227+'BR3'!G227+'CL3'!G227+'CO3'!G227+'CR3'!G227+'CE3'!G227+'SV3'!G227+'GT3'!G227+'GY3'!G227+'GF3'!G227+'HN3'!G227+'MX3'!G227+'NI3'!G227+'PA3'!G227+'PY3'!G227+'PE3'!G227+'SR3'!G227+'UY3'!G227+'VE3'!G227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H227+'BZ3'!H227+'BO3'!H227+'BR3'!H227+'CL3'!H227+'CO3'!H227+'CR3'!H227+'CE3'!H227+'SV3'!H227+'GT3'!H227+'GY3'!H227+'GF3'!H227+'HN3'!H227+'MX3'!H227+'NI3'!H227+'PA3'!H227+'PY3'!H227+'PE3'!H227+'SR3'!H227+'UY3'!H227+'VE3'!H227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I227+'BZ3'!I227+'BO3'!I227+'BR3'!I227+'CL3'!I227+'CO3'!I227+'CR3'!I227+'CE3'!I227+'SV3'!I227+'GT3'!I227+'GY3'!I227+'GF3'!I227+'HN3'!I227+'MX3'!I227+'NI3'!I227+'PA3'!I227+'PY3'!I227+'PE3'!I227+'SR3'!I227+'UY3'!I227+'VE3'!I227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J227+'BZ3'!J227+'BO3'!J227+'BR3'!J227+'CL3'!J227+'CO3'!J227+'CR3'!J227+'CE3'!J227+'SV3'!J227+'GT3'!J227+'GY3'!J227+'GF3'!J227+'HN3'!J227+'MX3'!J227+'NI3'!J227+'PA3'!J227+'PY3'!J227+'PE3'!J227+'SR3'!J227+'UY3'!J227+'VE3'!J227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K227+'BZ3'!K227+'BO3'!K227+'BR3'!K227+'CL3'!K227+'CO3'!K227+'CR3'!K227+'CE3'!K227+'SV3'!K227+'GT3'!K227+'GY3'!K227+'GF3'!K227+'HN3'!K227+'MX3'!K227+'NI3'!K227+'PA3'!K227+'PY3'!K227+'PE3'!K227+'SR3'!K227+'UY3'!K227+'VE3'!K227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L227+'BZ3'!L227+'BO3'!L227+'BR3'!L227+'CL3'!L227+'CO3'!L227+'CR3'!L227+'CE3'!L227+'SV3'!L227+'GT3'!L227+'GY3'!L227+'GF3'!L227+'HN3'!L227+'MX3'!L227+'NI3'!L227+'PA3'!L227+'PY3'!L227+'PE3'!L227+'SR3'!L227+'UY3'!L227+'VE3'!L227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M227+'BZ3'!M227+'BO3'!M227+'BR3'!M227+'CL3'!M227+'CO3'!M227+'CR3'!M227+'CE3'!M227+'SV3'!M227+'GT3'!M227+'GY3'!M227+'GF3'!M227+'HN3'!M227+'MX3'!M227+'NI3'!M227+'PA3'!M227+'PY3'!M227+'PE3'!M227+'SR3'!M227+'UY3'!M227+'VE3'!M227","v":{"$error":"#VALUE!"}},{"$f":"N177","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D228+'BZ3'!D228+'BO3'!D228+'BR3'!D228+'CL3'!D228+'CO3'!D228+'CR3'!D228+'CE3'!D228+'SV3'!D228+'GT3'!D228+'GY3'!D228+'GF3'!D228+'HN3'!D228+'MX3'!D228+'NI3'!D228+'PA3'!D228+'PY3'!D228+'PE3'!D228+'SR3'!D228+'UY3'!D228+'VE3'!D228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E228+'BZ3'!E228+'BO3'!E228+'BR3'!E228+'CL3'!E228+'CO3'!E228+'CR3'!E228+'CE3'!E228+'SV3'!E228+'GT3'!E228+'GY3'!E228+'GF3'!E228+'HN3'!E228+'MX3'!E228+'NI3'!E228+'PA3'!E228+'PY3'!E228+'PE3'!E228+'SR3'!E228+'UY3'!E228+'VE3'!E228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F228+'BZ3'!F228+'BO3'!F228+'BR3'!F228+'CL3'!F228+'CO3'!F228+'CR3'!F228+'CE3'!F228+'SV3'!F228+'GT3'!F228+'GY3'!F228+'GF3'!F228+'HN3'!F228+'MX3'!F228+'NI3'!F228+'PA3'!F228+'PY3'!F228+'PE3'!F228+'SR3'!F228+'UY3'!F228+'VE3'!F228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G228+'BZ3'!G228+'BO3'!G228+'BR3'!G228+'CL3'!G228+'CO3'!G228+'CR3'!G228+'CE3'!G228+'SV3'!G228+'GT3'!G228+'GY3'!G228+'GF3'!G228+'HN3'!G228+'MX3'!G228+'NI3'!G228+'PA3'!G228+'PY3'!G228+'PE3'!G228+'SR3'!G228+'UY3'!G228+'VE3'!G228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H228+'BZ3'!H228+'BO3'!H228+'BR3'!H228+'CL3'!H228+'CO3'!H228+'CR3'!H228+'CE3'!H228+'SV3'!H228+'GT3'!H228+'GY3'!H228+'GF3'!H228+'HN3'!H228+'MX3'!H228+'NI3'!H228+'PA3'!H228+'PY3'!H228+'PE3'!H228+'SR3'!H228+'UY3'!H228+'VE3'!H228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I228+'BZ3'!I228+'BO3'!I228+'BR3'!I228+'CL3'!I228+'CO3'!I228+'CR3'!I228+'CE3'!I228+'SV3'!I228+'GT3'!I228+'GY3'!I228+'GF3'!I228+'HN3'!I228+'MX3'!I228+'NI3'!I228+'PA3'!I228+'PY3'!I228+'PE3'!I228+'SR3'!I228+'UY3'!I228+'VE3'!I228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J228+'BZ3'!J228+'BO3'!J228+'BR3'!J228+'CL3'!J228+'CO3'!J228+'CR3'!J228+'CE3'!J228+'SV3'!J228+'GT3'!J228+'GY3'!J228+'GF3'!J228+'HN3'!J228+'MX3'!J228+'NI3'!J228+'PA3'!J228+'PY3'!J228+'PE3'!J228+'SR3'!J228+'UY3'!J228+'VE3'!J228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K228+'BZ3'!K228+'BO3'!K228+'BR3'!K228+'CL3'!K228+'CO3'!K228+'CR3'!K228+'CE3'!K228+'SV3'!K228+'GT3'!K228+'GY3'!K228+'GF3'!K228+'HN3'!K228+'MX3'!K228+'NI3'!K228+'PA3'!K228+'PY3'!K228+'PE3'!K228+'SR3'!K228+'UY3'!K228+'VE3'!K228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L228+'BZ3'!L228+'BO3'!L228+'BR3'!L228+'CL3'!L228+'CO3'!L228+'CR3'!L228+'CE3'!L228+'SV3'!L228+'GT3'!L228+'GY3'!L228+'GF3'!L228+'HN3'!L228+'MX3'!L228+'NI3'!L228+'PA3'!L228+'PY3'!L228+'PE3'!L228+'SR3'!L228+'UY3'!L228+'VE3'!L228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M228+'BZ3'!M228+'BO3'!M228+'BR3'!M228+'CL3'!M228+'CO3'!M228+'CR3'!M228+'CE3'!M228+'SV3'!M228+'GT3'!M228+'GY3'!M228+'GF3'!M228+'HN3'!M228+'MX3'!M228+'NI3'!M228+'PA3'!M228+'PY3'!M228+'PE3'!M228+'SR3'!M228+'UY3'!M228+'VE3'!M228","v":{"$error":"#VALUE!"}},{"$f":"N178","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N180","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N181","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N182","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N183","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N184","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D239+'BZ3'!D239+'BO3'!D239+'BR3'!D239+'CL3'!D239+'CO3'!D239+'CR3'!D239+'CE3'!D239+'SV3'!D239+'GT3'!D239+'GY3'!D239+'GF3'!D239+'HN3'!D239+'MX3'!D239+'NI3'!D239+'PA3'!D239+'PY3'!D239+'PE3'!D239+'SR3'!D239+'UY3'!D239+'VE3'!D239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E239+'BZ3'!E239+'BO3'!E239+'BR3'!E239+'CL3'!E239+'CO3'!E239+'CR3'!E239+'CE3'!E239+'SV3'!E239+'GT3'!E239+'GY3'!E239+'GF3'!E239+'HN3'!E239+'MX3'!E239+'NI3'!E239+'PA3'!E239+'PY3'!E239+'PE3'!E239+'SR3'!E239+'UY3'!E239+'VE3'!E239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F239+'BZ3'!F239+'BO3'!F239+'BR3'!F239+'CL3'!F239+'CO3'!F239+'CR3'!F239+'CE3'!F239+'SV3'!F239+'GT3'!F239+'GY3'!F239+'GF3'!F239+'HN3'!F239+'MX3'!F239+'NI3'!F239+'PA3'!F239+'PY3'!F239+'PE3'!F239+'SR3'!F239+'UY3'!F239+'VE3'!F239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G239+'BZ3'!G239+'BO3'!G239+'BR3'!G239+'CL3'!G239+'CO3'!G239+'CR3'!G239+'CE3'!G239+'SV3'!G239+'GT3'!G239+'GY3'!G239+'GF3'!G239+'HN3'!G239+'MX3'!G239+'NI3'!G239+'PA3'!G239+'PY3'!G239+'PE3'!G239+'SR3'!G239+'UY3'!G239+'VE3'!G239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H239+'BZ3'!H239+'BO3'!H239+'BR3'!H239+'CL3'!H239+'CO3'!H239+'CR3'!H239+'CE3'!H239+'SV3'!H239+'GT3'!H239+'GY3'!H239+'GF3'!H239+'HN3'!H239+'MX3'!H239+'NI3'!H239+'PA3'!H239+'PY3'!H239+'PE3'!H239+'SR3'!H239+'UY3'!H239+'VE3'!H239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I239+'BZ3'!I239+'BO3'!I239+'BR3'!I239+'CL3'!I239+'CO3'!I239+'CR3'!I239+'CE3'!I239+'SV3'!I239+'GT3'!I239+'GY3'!I239+'GF3'!I239+'HN3'!I239+'MX3'!I239+'NI3'!I239+'PA3'!I239+'PY3'!I239+'PE3'!I239+'SR3'!I239+'UY3'!I239+'VE3'!I239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J239+'BZ3'!J239+'BO3'!J239+'BR3'!J239+'CL3'!J239+'CO3'!J239+'CR3'!J239+'CE3'!J239+'SV3'!J239+'GT3'!J239+'GY3'!J239+'GF3'!J239+'HN3'!J239+'MX3'!J239+'NI3'!J239+'PA3'!J239+'PY3'!J239+'PE3'!J239+'SR3'!J239+'UY3'!J239+'VE3'!J239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K239+'BZ3'!K239+'BO3'!K239+'BR3'!K239+'CL3'!K239+'CO3'!K239+'CR3'!K239+'CE3'!K239+'SV3'!K239+'GT3'!K239+'GY3'!K239+'GF3'!K239+'HN3'!K239+'MX3'!K239+'NI3'!K239+'PA3'!K239+'PY3'!K239+'PE3'!K239+'SR3'!K239+'UY3'!K239+'VE3'!K239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L239+'BZ3'!L239+'BO3'!L239+'BR3'!L239+'CL3'!L239+'CO3'!L239+'CR3'!L239+'CE3'!L239+'SV3'!L239+'GT3'!L239+'GY3'!L239+'GF3'!L239+'HN3'!L239+'MX3'!L239+'NI3'!L239+'PA3'!L239+'PY3'!L239+'PE3'!L239+'SR3'!L239+'UY3'!L239+'VE3'!L239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M239+'BZ3'!M239+'BO3'!M239+'BR3'!M239+'CL3'!M239+'CO3'!M239+'CR3'!M239+'CE3'!M239+'SV3'!M239+'GT3'!M239+'GY3'!M239+'GF3'!M239+'HN3'!M239+'MX3'!M239+'NI3'!M239+'PA3'!M239+'PY3'!M239+'PE3'!M239+'SR3'!M239+'UY3'!M239+'VE3'!M239","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D240+'BZ3'!D240+'BO3'!D240+'BR3'!D240+'CL3'!D240+'CO3'!D240+'CR3'!D240+'CE3'!D240+'SV3'!D240+'GT3'!D240+'GY3'!D240+'GF3'!D240+'HN3'!D240+'MX3'!D240+'NI3'!D240+'PA3'!D240+'PY3'!D240+'PE3'!D240+'SR3'!D240+'UY3'!D240+'VE3'!D240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E240+'BZ3'!E240+'BO3'!E240+'BR3'!E240+'CL3'!E240+'CO3'!E240+'CR3'!E240+'CE3'!E240+'SV3'!E240+'GT3'!E240+'GY3'!E240+'GF3'!E240+'HN3'!E240+'MX3'!E240+'NI3'!E240+'PA3'!E240+'PY3'!E240+'PE3'!E240+'SR3'!E240+'UY3'!E240+'VE3'!E240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F240+'BZ3'!F240+'BO3'!F240+'BR3'!F240+'CL3'!F240+'CO3'!F240+'CR3'!F240+'CE3'!F240+'SV3'!F240+'GT3'!F240+'GY3'!F240+'GF3'!F240+'HN3'!F240+'MX3'!F240+'NI3'!F240+'PA3'!F240+'PY3'!F240+'PE3'!F240+'SR3'!F240+'UY3'!F240+'VE3'!F240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G240+'BZ3'!G240+'BO3'!G240+'BR3'!G240+'CL3'!G240+'CO3'!G240+'CR3'!G240+'CE3'!G240+'SV3'!G240+'GT3'!G240+'GY3'!G240+'GF3'!G240+'HN3'!G240+'MX3'!G240+'NI3'!G240+'PA3'!G240+'PY3'!G240+'PE3'!G240+'SR3'!G240+'UY3'!G240+'VE3'!G240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H240+'BZ3'!H240+'BO3'!H240+'BR3'!H240+'CL3'!H240+'CO3'!H240+'CR3'!H240+'CE3'!H240+'SV3'!H240+'GT3'!H240+'GY3'!H240+'GF3'!H240+'HN3'!H240+'MX3'!H240+'NI3'!H240+'PA3'!H240+'PY3'!H240+'PE3'!H240+'SR3'!H240+'UY3'!H240+'VE3'!H240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I240+'BZ3'!I240+'BO3'!I240+'BR3'!I240+'CL3'!I240+'CO3'!I240+'CR3'!I240+'CE3'!I240+'SV3'!I240+'GT3'!I240+'GY3'!I240+'GF3'!I240+'HN3'!I240+'MX3'!I240+'NI3'!I240+'PA3'!I240+'PY3'!I240+'PE3'!I240+'SR3'!I240+'UY3'!I240+'VE3'!I240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J240+'BZ3'!J240+'BO3'!J240+'BR3'!J240+'CL3'!J240+'CO3'!J240+'CR3'!J240+'CE3'!J240+'SV3'!J240+'GT3'!J240+'GY3'!J240+'GF3'!J240+'HN3'!J240+'MX3'!J240+'NI3'!J240+'PA3'!J240+'PY3'!J240+'PE3'!J240+'SR3'!J240+'UY3'!J240+'VE3'!J240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K240+'BZ3'!K240+'BO3'!K240+'BR3'!K240+'CL3'!K240+'CO3'!K240+'CR3'!K240+'CE3'!K240+'SV3'!K240+'GT3'!K240+'GY3'!K240+'GF3'!K240+'HN3'!K240+'MX3'!K240+'NI3'!K240+'PA3'!K240+'PY3'!K240+'PE3'!K240+'SR3'!K240+'UY3'!K240+'VE3'!K240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L240+'BZ3'!L240+'BO3'!L240+'BR3'!L240+'CL3'!L240+'CO3'!L240+'CR3'!L240+'CE3'!L240+'SV3'!L240+'GT3'!L240+'GY3'!L240+'GF3'!L240+'HN3'!L240+'MX3'!L240+'NI3'!L240+'PA3'!L240+'PY3'!L240+'PE3'!L240+'SR3'!L240+'UY3'!L240+'VE3'!L240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M240+'BZ3'!M240+'BO3'!M240+'BR3'!M240+'CL3'!M240+'CO3'!M240+'CR3'!M240+'CE3'!M240+'SV3'!M240+'GT3'!M240+'GY3'!M240+'GF3'!M240+'HN3'!M240+'MX3'!M240+'NI3'!M240+'PA3'!M240+'PY3'!M240+'PE3'!M240+'SR3'!M240+'UY3'!M240+'VE3'!M240","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D241+'BZ3'!D241+'BO3'!D241+'BR3'!D241+'CL3'!D241+'CO3'!D241+'CR3'!D241+'CE3'!D241+'SV3'!D241+'GT3'!D241+'GY3'!D241+'GF3'!D241+'HN3'!D241+'MX3'!D241+'NI3'!D241+'PA3'!D241+'PY3'!D241+'PE3'!D241+'SR3'!D241+'UY3'!D241+'VE3'!D241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E241+'BZ3'!E241+'BO3'!E241+'BR3'!E241+'CL3'!E241+'CO3'!E241+'CR3'!E241+'CE3'!E241+'SV3'!E241+'GT3'!E241+'GY3'!E241+'GF3'!E241+'HN3'!E241+'MX3'!E241+'NI3'!E241+'PA3'!E241+'PY3'!E241+'PE3'!E241+'SR3'!E241+'UY3'!E241+'VE3'!E241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F241+'BZ3'!F241+'BO3'!F241+'BR3'!F241+'CL3'!F241+'CO3'!F241+'CR3'!F241+'CE3'!F241+'SV3'!F241+'GT3'!F241+'GY3'!F241+'GF3'!F241+'HN3'!F241+'MX3'!F241+'NI3'!F241+'PA3'!F241+'PY3'!F241+'PE3'!F241+'SR3'!F241+'UY3'!F241+'VE3'!F241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G241+'BZ3'!G241+'BO3'!G241+'BR3'!G241+'CL3'!G241+'CO3'!G241+'CR3'!G241+'CE3'!G241+'SV3'!G241+'GT3'!G241+'GY3'!G241+'GF3'!G241+'HN3'!G241+'MX3'!G241+'NI3'!G241+'PA3'!G241+'PY3'!G241+'PE3'!G241+'SR3'!G241+'UY3'!G241+'VE3'!G241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H241+'BZ3'!H241+'BO3'!H241+'BR3'!H241+'CL3'!H241+'CO3'!H241+'CR3'!H241+'CE3'!H241+'SV3'!H241+'GT3'!H241+'GY3'!H241+'GF3'!H241+'HN3'!H241+'MX3'!H241+'NI3'!H241+'PA3'!H241+'PY3'!H241+'PE3'!H241+'SR3'!H241+'UY3'!H241+'VE3'!H241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I241+'BZ3'!I241+'BO3'!I241+'BR3'!I241+'CL3'!I241+'CO3'!I241+'CR3'!I241+'CE3'!I241+'SV3'!I241+'GT3'!I241+'GY3'!I241+'GF3'!I241+'HN3'!I241+'MX3'!I241+'NI3'!I241+'PA3'!I241+'PY3'!I241+'PE3'!I241+'SR3'!I241+'UY3'!I241+'VE3'!I241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J241+'BZ3'!J241+'BO3'!J241+'BR3'!J241+'CL3'!J241+'CO3'!J241+'CR3'!J241+'CE3'!J241+'SV3'!J241+'GT3'!J241+'GY3'!J241+'GF3'!J241+'HN3'!J241+'MX3'!J241+'NI3'!J241+'PA3'!J241+'PY3'!J241+'PE3'!J241+'SR3'!J241+'UY3'!J241+'VE3'!J241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K241+'BZ3'!K241+'BO3'!K241+'BR3'!K241+'CL3'!K241+'CO3'!K241+'CR3'!K241+'CE3'!K241+'SV3'!K241+'GT3'!K241+'GY3'!K241+'GF3'!K241+'HN3'!K241+'MX3'!K241+'NI3'!K241+'PA3'!K241+'PY3'!K241+'PE3'!K241+'SR3'!K241+'UY3'!K241+'VE3'!K241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L241+'BZ3'!L241+'BO3'!L241+'BR3'!L241+'CL3'!L241+'CO3'!L241+'CR3'!L241+'CE3'!L241+'SV3'!L241+'GT3'!L241+'GY3'!L241+'GF3'!L241+'HN3'!L241+'MX3'!L241+'NI3'!L241+'PA3'!L241+'PY3'!L241+'PE3'!L241+'SR3'!L241+'UY3'!L241+'VE3'!L241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M241+'BZ3'!M241+'BO3'!M241+'BR3'!M241+'CL3'!M241+'CO3'!M241+'CR3'!M241+'CE3'!M241+'SV3'!M241+'GT3'!M241+'GY3'!M241+'GF3'!M241+'HN3'!M241+'MX3'!M241+'NI3'!M241+'PA3'!M241+'PY3'!M241+'PE3'!M241+'SR3'!M241+'UY3'!M241+'VE3'!M241","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D242+'BZ3'!D242+'BO3'!D242+'BR3'!D242+'CL3'!D242+'CO3'!D242+'CR3'!D242+'CE3'!D242+'SV3'!D242+'GT3'!D242+'GY3'!D242+'GF3'!D242+'HN3'!D242+'MX3'!D242+'NI3'!D242+'PA3'!D242+'PY3'!D242+'PE3'!D242+'SR3'!D242+'UY3'!D242+'VE3'!D242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E242+'BZ3'!E242+'BO3'!E242+'BR3'!E242+'CL3'!E242+'CO3'!E242+'CR3'!E242+'CE3'!E242+'SV3'!E242+'GT3'!E242+'GY3'!E242+'GF3'!E242+'HN3'!E242+'MX3'!E242+'NI3'!E242+'PA3'!E242+'PY3'!E242+'PE3'!E242+'SR3'!E242+'UY3'!E242+'VE3'!E242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F242+'BZ3'!F242+'BO3'!F242+'BR3'!F242+'CL3'!F242+'CO3'!F242+'CR3'!F242+'CE3'!F242+'SV3'!F242+'GT3'!F242+'GY3'!F242+'GF3'!F242+'HN3'!F242+'MX3'!F242+'NI3'!F242+'PA3'!F242+'PY3'!F242+'PE3'!F242+'SR3'!F242+'UY3'!F242+'VE3'!F242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G242+'BZ3'!G242+'BO3'!G242+'BR3'!G242+'CL3'!G242+'CO3'!G242+'CR3'!G242+'CE3'!G242+'SV3'!G242+'GT3'!G242+'GY3'!G242+'GF3'!G242+'HN3'!G242+'MX3'!G242+'NI3'!G242+'PA3'!G242+'PY3'!G242+'PE3'!G242+'SR3'!G242+'UY3'!G242+'VE3'!G242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H242+'BZ3'!H242+'BO3'!H242+'BR3'!H242+'CL3'!H242+'CO3'!H242+'CR3'!H242+'CE3'!H242+'SV3'!H242+'GT3'!H242+'GY3'!H242+'GF3'!H242+'HN3'!H242+'MX3'!H242+'NI3'!H242+'PA3'!H242+'PY3'!H242+'PE3'!H242+'SR3'!H242+'UY3'!H242+'VE3'!H242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I242+'BZ3'!I242+'BO3'!I242+'BR3'!I242+'CL3'!I242+'CO3'!I242+'CR3'!I242+'CE3'!I242+'SV3'!I242+'GT3'!I242+'GY3'!I242+'GF3'!I242+'HN3'!I242+'MX3'!I242+'NI3'!I242+'PA3'!I242+'PY3'!I242+'PE3'!I242+'SR3'!I242+'UY3'!I242+'VE3'!I242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J242+'BZ3'!J242+'BO3'!J242+'BR3'!J242+'CL3'!J242+'CO3'!J242+'CR3'!J242+'CE3'!J242+'SV3'!J242+'GT3'!J242+'GY3'!J242+'GF3'!J242+'HN3'!J242+'MX3'!J242+'NI3'!J242+'PA3'!J242+'PY3'!J242+'PE3'!J242+'SR3'!J242+'UY3'!J242+'VE3'!J242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K242+'BZ3'!K242+'BO3'!K242+'BR3'!K242+'CL3'!K242+'CO3'!K242+'CR3'!K242+'CE3'!K242+'SV3'!K242+'GT3'!K242+'GY3'!K242+'GF3'!K242+'HN3'!K242+'MX3'!K242+'NI3'!K242+'PA3'!K242+'PY3'!K242+'PE3'!K242+'SR3'!K242+'UY3'!K242+'VE3'!K242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L242+'BZ3'!L242+'BO3'!L242+'BR3'!L242+'CL3'!L242+'CO3'!L242+'CR3'!L242+'CE3'!L242+'SV3'!L242+'GT3'!L242+'GY3'!L242+'GF3'!L242+'HN3'!L242+'MX3'!L242+'NI3'!L242+'PA3'!L242+'PY3'!L242+'PE3'!L242+'SR3'!L242+'UY3'!L242+'VE3'!L242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M242+'BZ3'!M242+'BO3'!M242+'BR3'!M242+'CL3'!M242+'CO3'!M242+'CR3'!M242+'CE3'!M242+'SV3'!M242+'GT3'!M242+'GY3'!M242+'GF3'!M242+'HN3'!M242+'MX3'!M242+'NI3'!M242+'PA3'!M242+'PY3'!M242+'PE3'!M242+'SR3'!M242+'UY3'!M242+'VE3'!M242","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D243+'BZ3'!D243+'BO3'!D243+'BR3'!D243+'CL3'!D243+'CO3'!D243+'CR3'!D243+'CE3'!D243+'SV3'!D243+'GT3'!D243+'GY3'!D243+'GF3'!D243+'HN3'!D243+'MX3'!D243+'NI3'!D243+'PA3'!D243+'PY3'!D243+'PE3'!D243+'SR3'!D243+'UY3'!D243+'VE3'!D243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E243+'BZ3'!E243+'BO3'!E243+'BR3'!E243+'CL3'!E243+'CO3'!E243+'CR3'!E243+'CE3'!E243+'SV3'!E243+'GT3'!E243+'GY3'!E243+'GF3'!E243+'HN3'!E243+'MX3'!E243+'NI3'!E243+'PA3'!E243+'PY3'!E243+'PE3'!E243+'SR3'!E243+'UY3'!E243+'VE3'!E243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F243+'BZ3'!F243+'BO3'!F243+'BR3'!F243+'CL3'!F243+'CO3'!F243+'CR3'!F243+'CE3'!F243+'SV3'!F243+'GT3'!F243+'GY3'!F243+'GF3'!F243+'HN3'!F243+'MX3'!F243+'NI3'!F243+'PA3'!F243+'PY3'!F243+'PE3'!F243+'SR3'!F243+'UY3'!F243+'VE3'!F243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G243+'BZ3'!G243+'BO3'!G243+'BR3'!G243+'CL3'!G243+'CO3'!G243+'CR3'!G243+'CE3'!G243+'SV3'!G243+'GT3'!G243+'GY3'!G243+'GF3'!G243+'HN3'!G243+'MX3'!G243+'NI3'!G243+'PA3'!G243+'PY3'!G243+'PE3'!G243+'SR3'!G243+'UY3'!G243+'VE3'!G243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H243+'BZ3'!H243+'BO3'!H243+'BR3'!H243+'CL3'!H243+'CO3'!H243+'CR3'!H243+'CE3'!H243+'SV3'!H243+'GT3'!H243+'GY3'!H243+'GF3'!H243+'HN3'!H243+'MX3'!H243+'NI3'!H243+'PA3'!H243+'PY3'!H243+'PE3'!H243+'SR3'!H243+'UY3'!H243+'VE3'!H243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I243+'BZ3'!I243+'BO3'!I243+'BR3'!I243+'CL3'!I243+'CO3'!I243+'CR3'!I243+'CE3'!I243+'SV3'!I243+'GT3'!I243+'GY3'!I243+'GF3'!I243+'HN3'!I243+'MX3'!I243+'NI3'!I243+'PA3'!I243+'PY3'!I243+'PE3'!I243+'SR3'!I243+'UY3'!I243+'VE3'!I243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J243+'BZ3'!J243+'BO3'!J243+'BR3'!J243+'CL3'!J243+'CO3'!J243+'CR3'!J243+'CE3'!J243+'SV3'!J243+'GT3'!J243+'GY3'!J243+'GF3'!J243+'HN3'!J243+'MX3'!J243+'NI3'!J243+'PA3'!J243+'PY3'!J243+'PE3'!J243+'SR3'!J243+'UY3'!J243+'VE3'!J243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K243+'BZ3'!K243+'BO3'!K243+'BR3'!K243+'CL3'!K243+'CO3'!K243+'CR3'!K243+'CE3'!K243+'SV3'!K243+'GT3'!K243+'GY3'!K243+'GF3'!K243+'HN3'!K243+'MX3'!K243+'NI3'!K243+'PA3'!K243+'PY3'!K243+'PE3'!K243+'SR3'!K243+'UY3'!K243+'VE3'!K243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L243+'BZ3'!L243+'BO3'!L243+'BR3'!L243+'CL3'!L243+'CO3'!L243+'CR3'!L243+'CE3'!L243+'SV3'!L243+'GT3'!L243+'GY3'!L243+'GF3'!L243+'HN3'!L243+'MX3'!L243+'NI3'!L243+'PA3'!L243+'PY3'!L243+'PE3'!L243+'SR3'!L243+'UY3'!L243+'VE3'!L243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M243+'BZ3'!M243+'BO3'!M243+'BR3'!M243+'CL3'!M243+'CO3'!M243+'CR3'!M243+'CE3'!M243+'SV3'!M243+'GT3'!M243+'GY3'!M243+'GF3'!M243+'HN3'!M243+'MX3'!M243+'NI3'!M243+'PA3'!M243+'PY3'!M243+'PE3'!M243+'SR3'!M243+'UY3'!M243+'VE3'!M243","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D245+'BZ3'!D245+'BO3'!D245+'BR3'!D245+'CL3'!D245+'CO3'!D245+'CR3'!D245+'CE3'!D245+'SV3'!D245+'GT3'!D245+'GY3'!D245+'GF3'!D245+'HN3'!D245+'MX3'!D245+'NI3'!D245+'PA3'!D245+'PY3'!D245+'PE3'!D245+'SR3'!D245+'UY3'!D245+'VE3'!D245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E245+'BZ3'!E245+'BO3'!E245+'BR3'!E245+'CL3'!E245+'CO3'!E245+'CR3'!E245+'CE3'!E245+'SV3'!E245+'GT3'!E245+'GY3'!E245+'GF3'!E245+'HN3'!E245+'MX3'!E245+'NI3'!E245+'PA3'!E245+'PY3'!E245+'PE3'!E245+'SR3'!E245+'UY3'!E245+'VE3'!E245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F245+'BZ3'!F245+'BO3'!F245+'BR3'!F245+'CL3'!F245+'CO3'!F245+'CR3'!F245+'CE3'!F245+'SV3'!F245+'GT3'!F245+'GY3'!F245+'GF3'!F245+'HN3'!F245+'MX3'!F245+'NI3'!F245+'PA3'!F245+'PY3'!F245+'PE3'!F245+'SR3'!F245+'UY3'!F245+'VE3'!F245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G245+'BZ3'!G245+'BO3'!G245+'BR3'!G245+'CL3'!G245+'CO3'!G245+'CR3'!G245+'CE3'!G245+'SV3'!G245+'GT3'!G245+'GY3'!G245+'GF3'!G245+'HN3'!G245+'MX3'!G245+'NI3'!G245+'PA3'!G245+'PY3'!G245+'PE3'!G245+'SR3'!G245+'UY3'!G245+'VE3'!G245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H245+'BZ3'!H245+'BO3'!H245+'BR3'!H245+'CL3'!H245+'CO3'!H245+'CR3'!H245+'CE3'!H245+'SV3'!H245+'GT3'!H245+'GY3'!H245+'GF3'!H245+'HN3'!H245+'MX3'!H245+'NI3'!H245+'PA3'!H245+'PY3'!H245+'PE3'!H245+'SR3'!H245+'UY3'!H245+'VE3'!H245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I245+'BZ3'!I245+'BO3'!I245+'BR3'!I245+'CL3'!I245+'CO3'!I245+'CR3'!I245+'CE3'!I245+'SV3'!I245+'GT3'!I245+'GY3'!I245+'GF3'!I245+'HN3'!I245+'MX3'!I245+'NI3'!I245+'PA3'!I245+'PY3'!I245+'PE3'!I245+'SR3'!I245+'UY3'!I245+'VE3'!I245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J245+'BZ3'!J245+'BO3'!J245+'BR3'!J245+'CL3'!J245+'CO3'!J245+'CR3'!J245+'CE3'!J245+'SV3'!J245+'GT3'!J245+'GY3'!J245+'GF3'!J245+'HN3'!J245+'MX3'!J245+'NI3'!J245+'PA3'!J245+'PY3'!J245+'PE3'!J245+'SR3'!J245+'UY3'!J245+'VE3'!J245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K245+'BZ3'!K245+'BO3'!K245+'BR3'!K245+'CL3'!K245+'CO3'!K245+'CR3'!K245+'CE3'!K245+'SV3'!K245+'GT3'!K245+'GY3'!K245+'GF3'!K245+'HN3'!K245+'MX3'!K245+'NI3'!K245+'PA3'!K245+'PY3'!K245+'PE3'!K245+'SR3'!K245+'UY3'!K245+'VE3'!K245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L245+'BZ3'!L245+'BO3'!L245+'BR3'!L245+'CL3'!L245+'CO3'!L245+'CR3'!L245+'CE3'!L245+'SV3'!L245+'GT3'!L245+'GY3'!L245+'GF3'!L245+'HN3'!L245+'MX3'!L245+'NI3'!L245+'PA3'!L245+'PY3'!L245+'PE3'!L245+'SR3'!L245+'UY3'!L245+'VE3'!L245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M245+'BZ3'!M245+'BO3'!M245+'BR3'!M245+'CL3'!M245+'CO3'!M245+'CR3'!M245+'CE3'!M245+'SV3'!M245+'GT3'!M245+'GY3'!M245+'GF3'!M245+'HN3'!M245+'MX3'!M245+'NI3'!M245+'PA3'!M245+'PY3'!M245+'PE3'!M245+'SR3'!M245+'UY3'!M245+'VE3'!M245","v":{"$error":"#VALUE!"}},{"$f":"N195","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D246+'BZ3'!D246+'BO3'!D246+'BR3'!D246+'CL3'!D246+'CO3'!D246+'CR3'!D246+'CE3'!D246+'SV3'!D246+'GT3'!D246+'GY3'!D246+'GF3'!D246+'HN3'!D246+'MX3'!D246+'NI3'!D246+'PA3'!D246+'PY3'!D246+'PE3'!D246+'SR3'!D246+'UY3'!D246+'VE3'!D246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E246+'BZ3'!E246+'BO3'!E246+'BR3'!E246+'CL3'!E246+'CO3'!E246+'CR3'!E246+'CE3'!E246+'SV3'!E246+'GT3'!E246+'GY3'!E246+'GF3'!E246+'HN3'!E246+'MX3'!E246+'NI3'!E246+'PA3'!E246+'PY3'!E246+'PE3'!E246+'SR3'!E246+'UY3'!E246+'VE3'!E246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F246+'BZ3'!F246+'BO3'!F246+'BR3'!F246+'CL3'!F246+'CO3'!F246+'CR3'!F246+'CE3'!F246+'SV3'!F246+'GT3'!F246+'GY3'!F246+'GF3'!F246+'HN3'!F246+'MX3'!F246+'NI3'!F246+'PA3'!F246+'PY3'!F246+'PE3'!F246+'SR3'!F246+'UY3'!F246+'VE3'!F246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G246+'BZ3'!G246+'BO3'!G246+'BR3'!G246+'CL3'!G246+'CO3'!G246+'CR3'!G246+'CE3'!G246+'SV3'!G246+'GT3'!G246+'GY3'!G246+'GF3'!G246+'HN3'!G246+'MX3'!G246+'NI3'!G246+'PA3'!G246+'PY3'!G246+'PE3'!G246+'SR3'!G246+'UY3'!G246+'VE3'!G246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H246+'BZ3'!H246+'BO3'!H246+'BR3'!H246+'CL3'!H246+'CO3'!H246+'CR3'!H246+'CE3'!H246+'SV3'!H246+'GT3'!H246+'GY3'!H246+'GF3'!H246+'HN3'!H246+'MX3'!H246+'NI3'!H246+'PA3'!H246+'PY3'!H246+'PE3'!H246+'SR3'!H246+'UY3'!H246+'VE3'!H246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I246+'BZ3'!I246+'BO3'!I246+'BR3'!I246+'CL3'!I246+'CO3'!I246+'CR3'!I246+'CE3'!I246+'SV3'!I246+'GT3'!I246+'GY3'!I246+'GF3'!I246+'HN3'!I246+'MX3'!I246+'NI3'!I246+'PA3'!I246+'PY3'!I246+'PE3'!I246+'SR3'!I246+'UY3'!I246+'VE3'!I246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J246+'BZ3'!J246+'BO3'!J246+'BR3'!J246+'CL3'!J246+'CO3'!J246+'CR3'!J246+'CE3'!J246+'SV3'!J246+'GT3'!J246+'GY3'!J246+'GF3'!J246+'HN3'!J246+'MX3'!J246+'NI3'!J246+'PA3'!J246+'PY3'!J246+'PE3'!J246+'SR3'!J246+'UY3'!J246+'VE3'!J246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K246+'BZ3'!K246+'BO3'!K246+'BR3'!K246+'CL3'!K246+'CO3'!K246+'CR3'!K246+'CE3'!K246+'SV3'!K246+'GT3'!K246+'GY3'!K246+'GF3'!K246+'HN3'!K246+'MX3'!K246+'NI3'!K246+'PA3'!K246+'PY3'!K246+'PE3'!K246+'SR3'!K246+'UY3'!K246+'VE3'!K246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L246+'BZ3'!L246+'BO3'!L246+'BR3'!L246+'CL3'!L246+'CO3'!L246+'CR3'!L246+'CE3'!L246+'SV3'!L246+'GT3'!L246+'GY3'!L246+'GF3'!L246+'HN3'!L246+'MX3'!L246+'NI3'!L246+'PA3'!L246+'PY3'!L246+'PE3'!L246+'SR3'!L246+'UY3'!L246+'VE3'!L246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M246+'BZ3'!M246+'BO3'!M246+'BR3'!M246+'CL3'!M246+'CO3'!M246+'CR3'!M246+'CE3'!M246+'SV3'!M246+'GT3'!M246+'GY3'!M246+'GF3'!M246+'HN3'!M246+'MX3'!M246+'NI3'!M246+'PA3'!M246+'PY3'!M246+'PE3'!M246+'SR3'!M246+'UY3'!M246+'VE3'!M246","v":{"$error":"#VALUE!"}},{"$f":"N196","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D247+'BZ3'!D247+'BO3'!D247+'BR3'!D247+'CL3'!D247+'CO3'!D247+'CR3'!D247+'CE3'!D247+'SV3'!D247+'GT3'!D247+'GY3'!D247+'GF3'!D247+'HN3'!D247+'MX3'!D247+'NI3'!D247+'PA3'!D247+'PY3'!D247+'PE3'!D247+'SR3'!D247+'UY3'!D247+'VE3'!D247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E247+'BZ3'!E247+'BO3'!E247+'BR3'!E247+'CL3'!E247+'CO3'!E247+'CR3'!E247+'CE3'!E247+'SV3'!E247+'GT3'!E247+'GY3'!E247+'GF3'!E247+'HN3'!E247+'MX3'!E247+'NI3'!E247+'PA3'!E247+'PY3'!E247+'PE3'!E247+'SR3'!E247+'UY3'!E247+'VE3'!E247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F247+'BZ3'!F247+'BO3'!F247+'BR3'!F247+'CL3'!F247+'CO3'!F247+'CR3'!F247+'CE3'!F247+'SV3'!F247+'GT3'!F247+'GY3'!F247+'GF3'!F247+'HN3'!F247+'MX3'!F247+'NI3'!F247+'PA3'!F247+'PY3'!F247+'PE3'!F247+'SR3'!F247+'UY3'!F247+'VE3'!F247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G247+'BZ3'!G247+'BO3'!G247+'BR3'!G247+'CL3'!G247+'CO3'!G247+'CR3'!G247+'CE3'!G247+'SV3'!G247+'GT3'!G247+'GY3'!G247+'GF3'!G247+'HN3'!G247+'MX3'!G247+'NI3'!G247+'PA3'!G247+'PY3'!G247+'PE3'!G247+'SR3'!G247+'UY3'!G247+'VE3'!G247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H247+'BZ3'!H247+'BO3'!H247+'BR3'!H247+'CL3'!H247+'CO3'!H247+'CR3'!H247+'CE3'!H247+'SV3'!H247+'GT3'!H247+'GY3'!H247+'GF3'!H247+'HN3'!H247+'MX3'!H247+'NI3'!H247+'PA3'!H247+'PY3'!H247+'PE3'!H247+'SR3'!H247+'UY3'!H247+'VE3'!H247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I247+'BZ3'!I247+'BO3'!I247+'BR3'!I247+'CL3'!I247+'CO3'!I247+'CR3'!I247+'CE3'!I247+'SV3'!I247+'GT3'!I247+'GY3'!I247+'GF3'!I247+'HN3'!I247+'MX3'!I247+'NI3'!I247+'PA3'!I247+'PY3'!I247+'PE3'!I247+'SR3'!I247+'UY3'!I247+'VE3'!I247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J247+'BZ3'!J247+'BO3'!J247+'BR3'!J247+'CL3'!J247+'CO3'!J247+'CR3'!J247+'CE3'!J247+'SV3'!J247+'GT3'!J247+'GY3'!J247+'GF3'!J247+'HN3'!J247+'MX3'!J247+'NI3'!J247+'PA3'!J247+'PY3'!J247+'PE3'!J247+'SR3'!J247+'UY3'!J247+'VE3'!J247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K247+'BZ3'!K247+'BO3'!K247+'BR3'!K247+'CL3'!K247+'CO3'!K247+'CR3'!K247+'CE3'!K247+'SV3'!K247+'GT3'!K247+'GY3'!K247+'GF3'!K247+'HN3'!K247+'MX3'!K247+'NI3'!K247+'PA3'!K247+'PY3'!K247+'PE3'!K247+'SR3'!K247+'UY3'!K247+'VE3'!K247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L247+'BZ3'!L247+'BO3'!L247+'BR3'!L247+'CL3'!L247+'CO3'!L247+'CR3'!L247+'CE3'!L247+'SV3'!L247+'GT3'!L247+'GY3'!L247+'GF3'!L247+'HN3'!L247+'MX3'!L247+'NI3'!L247+'PA3'!L247+'PY3'!L247+'PE3'!L247+'SR3'!L247+'UY3'!L247+'VE3'!L247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M247+'BZ3'!M247+'BO3'!M247+'BR3'!M247+'CL3'!M247+'CO3'!M247+'CR3'!M247+'CE3'!M247+'SV3'!M247+'GT3'!M247+'GY3'!M247+'GF3'!M247+'HN3'!M247+'MX3'!M247+'NI3'!M247+'PA3'!M247+'PY3'!M247+'PE3'!M247+'SR3'!M247+'UY3'!M247+'VE3'!M247","v":{"$error":"#VALUE!"}},{"$f":"N197","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D248+'BZ3'!D248+'BO3'!D248+'BR3'!D248+'CL3'!D248+'CO3'!D248+'CR3'!D248+'CE3'!D248+'SV3'!D248+'GT3'!D248+'GY3'!D248+'GF3'!D248+'HN3'!D248+'MX3'!D248+'NI3'!D248+'PA3'!D248+'PY3'!D248+'PE3'!D248+'SR3'!D248+'UY3'!D248+'VE3'!D248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E248+'BZ3'!E248+'BO3'!E248+'BR3'!E248+'CL3'!E248+'CO3'!E248+'CR3'!E248+'CE3'!E248+'SV3'!E248+'GT3'!E248+'GY3'!E248+'GF3'!E248+'HN3'!E248+'MX3'!E248+'NI3'!E248+'PA3'!E248+'PY3'!E248+'PE3'!E248+'SR3'!E248+'UY3'!E248+'VE3'!E248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F248+'BZ3'!F248+'BO3'!F248+'BR3'!F248+'CL3'!F248+'CO3'!F248+'CR3'!F248+'CE3'!F248+'SV3'!F248+'GT3'!F248+'GY3'!F248+'GF3'!F248+'HN3'!F248+'MX3'!F248+'NI3'!F248+'PA3'!F248+'PY3'!F248+'PE3'!F248+'SR3'!F248+'UY3'!F248+'VE3'!F248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G248+'BZ3'!G248+'BO3'!G248+'BR3'!G248+'CL3'!G248+'CO3'!G248+'CR3'!G248+'CE3'!G248+'SV3'!G248+'GT3'!G248+'GY3'!G248+'GF3'!G248+'HN3'!G248+'MX3'!G248+'NI3'!G248+'PA3'!G248+'PY3'!G248+'PE3'!G248+'SR3'!G248+'UY3'!G248+'VE3'!G248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H248+'BZ3'!H248+'BO3'!H248+'BR3'!H248+'CL3'!H248+'CO3'!H248+'CR3'!H248+'CE3'!H248+'SV3'!H248+'GT3'!H248+'GY3'!H248+'GF3'!H248+'HN3'!H248+'MX3'!H248+'NI3'!H248+'PA3'!H248+'PY3'!H248+'PE3'!H248+'SR3'!H248+'UY3'!H248+'VE3'!H248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I248+'BZ3'!I248+'BO3'!I248+'BR3'!I248+'CL3'!I248+'CO3'!I248+'CR3'!I248+'CE3'!I248+'SV3'!I248+'GT3'!I248+'GY3'!I248+'GF3'!I248+'HN3'!I248+'MX3'!I248+'NI3'!I248+'PA3'!I248+'PY3'!I248+'PE3'!I248+'SR3'!I248+'UY3'!I248+'VE3'!I248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J248+'BZ3'!J248+'BO3'!J248+'BR3'!J248+'CL3'!J248+'CO3'!J248+'CR3'!J248+'CE3'!J248+'SV3'!J248+'GT3'!J248+'GY3'!J248+'GF3'!J248+'HN3'!J248+'MX3'!J248+'NI3'!J248+'PA3'!J248+'PY3'!J248+'PE3'!J248+'SR3'!J248+'UY3'!J248+'VE3'!J248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K248+'BZ3'!K248+'BO3'!K248+'BR3'!K248+'CL3'!K248+'CO3'!K248+'CR3'!K248+'CE3'!K248+'SV3'!K248+'GT3'!K248+'GY3'!K248+'GF3'!K248+'HN3'!K248+'MX3'!K248+'NI3'!K248+'PA3'!K248+'PY3'!K248+'PE3'!K248+'SR3'!K248+'UY3'!K248+'VE3'!K248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L248+'BZ3'!L248+'BO3'!L248+'BR3'!L248+'CL3'!L248+'CO3'!L248+'CR3'!L248+'CE3'!L248+'SV3'!L248+'GT3'!L248+'GY3'!L248+'GF3'!L248+'HN3'!L248+'MX3'!L248+'NI3'!L248+'PA3'!L248+'PY3'!L248+'PE3'!L248+'SR3'!L248+'UY3'!L248+'VE3'!L248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M248+'BZ3'!M248+'BO3'!M248+'BR3'!M248+'CL3'!M248+'CO3'!M248+'CR3'!M248+'CE3'!M248+'SV3'!M248+'GT3'!M248+'GY3'!M248+'GF3'!M248+'HN3'!M248+'MX3'!M248+'NI3'!M248+'PA3'!M248+'PY3'!M248+'PE3'!M248+'SR3'!M248+'UY3'!M248+'VE3'!M248","v":{"$error":"#VALUE!"}},{"$f":"N198","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D249+'BZ3'!D249+'BO3'!D249+'BR3'!D249+'CL3'!D249+'CO3'!D249+'CR3'!D249+'CE3'!D249+'SV3'!D249+'GT3'!D249+'GY3'!D249+'GF3'!D249+'HN3'!D249+'MX3'!D249+'NI3'!D249+'PA3'!D249+'PY3'!D249+'PE3'!D249+'SR3'!D249+'UY3'!D249+'VE3'!D249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E249+'BZ3'!E249+'BO3'!E249+'BR3'!E249+'CL3'!E249+'CO3'!E249+'CR3'!E249+'CE3'!E249+'SV3'!E249+'GT3'!E249+'GY3'!E249+'GF3'!E249+'HN3'!E249+'MX3'!E249+'NI3'!E249+'PA3'!E249+'PY3'!E249+'PE3'!E249+'SR3'!E249+'UY3'!E249+'VE3'!E249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F249+'BZ3'!F249+'BO3'!F249+'BR3'!F249+'CL3'!F249+'CO3'!F249+'CR3'!F249+'CE3'!F249+'SV3'!F249+'GT3'!F249+'GY3'!F249+'GF3'!F249+'HN3'!F249+'MX3'!F249+'NI3'!F249+'PA3'!F249+'PY3'!F249+'PE3'!F249+'SR3'!F249+'UY3'!F249+'VE3'!F249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G249+'BZ3'!G249+'BO3'!G249+'BR3'!G249+'CL3'!G249+'CO3'!G249+'CR3'!G249+'CE3'!G249+'SV3'!G249+'GT3'!G249+'GY3'!G249+'GF3'!G249+'HN3'!G249+'MX3'!G249+'NI3'!G249+'PA3'!G249+'PY3'!G249+'PE3'!G249+'SR3'!G249+'UY3'!G249+'VE3'!G249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H249+'BZ3'!H249+'BO3'!H249+'BR3'!H249+'CL3'!H249+'CO3'!H249+'CR3'!H249+'CE3'!H249+'SV3'!H249+'GT3'!H249+'GY3'!H249+'GF3'!H249+'HN3'!H249+'MX3'!H249+'NI3'!H249+'PA3'!H249+'PY3'!H249+'PE3'!H249+'SR3'!H249+'UY3'!H249+'VE3'!H249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I249+'BZ3'!I249+'BO3'!I249+'BR3'!I249+'CL3'!I249+'CO3'!I249+'CR3'!I249+'CE3'!I249+'SV3'!I249+'GT3'!I249+'GY3'!I249+'GF3'!I249+'HN3'!I249+'MX3'!I249+'NI3'!I249+'PA3'!I249+'PY3'!I249+'PE3'!I249+'SR3'!I249+'UY3'!I249+'VE3'!I249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J249+'BZ3'!J249+'BO3'!J249+'BR3'!J249+'CL3'!J249+'CO3'!J249+'CR3'!J249+'CE3'!J249+'SV3'!J249+'GT3'!J249+'GY3'!J249+'GF3'!J249+'HN3'!J249+'MX3'!J249+'NI3'!J249+'PA3'!J249+'PY3'!J249+'PE3'!J249+'SR3'!J249+'UY3'!J249+'VE3'!J249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K249+'BZ3'!K249+'BO3'!K249+'BR3'!K249+'CL3'!K249+'CO3'!K249+'CR3'!K249+'CE3'!K249+'SV3'!K249+'GT3'!K249+'GY3'!K249+'GF3'!K249+'HN3'!K249+'MX3'!K249+'NI3'!K249+'PA3'!K249+'PY3'!K249+'PE3'!K249+'SR3'!K249+'UY3'!K249+'VE3'!K249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L249+'BZ3'!L249+'BO3'!L249+'BR3'!L249+'CL3'!L249+'CO3'!L249+'CR3'!L249+'CE3'!L249+'SV3'!L249+'GT3'!L249+'GY3'!L249+'GF3'!L249+'HN3'!L249+'MX3'!L249+'NI3'!L249+'PA3'!L249+'PY3'!L249+'PE3'!L249+'SR3'!L249+'UY3'!L249+'VE3'!L249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M249+'BZ3'!M249+'BO3'!M249+'BR3'!M249+'CL3'!M249+'CO3'!M249+'CR3'!M249+'CE3'!M249+'SV3'!M249+'GT3'!M249+'GY3'!M249+'GF3'!M249+'HN3'!M249+'MX3'!M249+'NI3'!M249+'PA3'!M249+'PY3'!M249+'PE3'!M249+'SR3'!M249+'UY3'!M249+'VE3'!M249","v":{"$error":"#VALUE!"}},{"$f":"N199","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N201","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N202","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N203","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N204","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N205","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W319)),W319,\"\"),IF(ISERR(SEARCH(\"total\",W320)),W320,\"\"))","v":"Benznidazol 50 mg"},{"$f":"VLOOKUP($C218,$W$318:$AG$324,2,0)","v":8737454.1117591318},{"$f":"VLOOKUP($C218,$W$318:$AG$324,3,0)","v":8749127.7409313321},{"$f":"VLOOKUP($C218,$W$318:$AG$324,4,0)","v":8760832.4622433633},{"$f":"VLOOKUP($C218,$W$318:$AG$324,5,0)","v":8772568.2873767111},{"$f":"VLOOKUP($C218,$W$318:$AG$324,6,0)","v":8784335.2281908356},{"$f":"VLOOKUP($C218,$W$318:$AG$324,7,0)","v":8796133.2967228871},{"$f":"VLOOKUP($C218,$W$318:$AG$324,8,0)","v":8807962.5051874258},{"$f":"VLOOKUP($C218,$W$318:$AG$324,9,0)","v":8819822.8659761269},{"$f":"VLOOKUP($C218,$W$318:$AG$324,10,0)","v":8831714.3916574791},{"$f":"VLOOKUP($C218,$W$318:$AG$324,11,0)","v":8843637.0949765369}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W320)),W320,\"\"),IF(ISERR(SEARCH(\"total\",W321)),W321,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C219,$W$318:$AG$324,2,0)","v":465266.8800000003},{"$f":"VLOOKUP($C219,$W$318:$AG$324,3,0)","v":511649.56800000032},{"$f":"VLOOKUP($C219,$W$318:$AG$324,4,0)","v":562670.52480000048},{"$f":"VLOOKUP($C219,$W$318:$AG$324,5,0)","v":618793.57728000055},{"$f":"VLOOKUP($C219,$W$318:$AG$324,6,0)","v":680528.9350080007},{"$f":"VLOOKUP($C219,$W$318:$AG$324,7,0)","v":748437.82850880071},{"$f":"VLOOKUP($C219,$W$318:$AG$324,8,0)","v":823137.61135968077},{"$f":"VLOOKUP($C219,$W$318:$AG$324,9,0)","v":905307.37249564903},{"$f":"VLOOKUP($C219,$W$318:$AG$324,10,0)","v":995694.10974521399},{"$f":"VLOOKUP($C219,$W$318:$AG$324,11,0)","v":1095119.5207197354}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W321)),W321,\"\"),IF(ISERR(SEARCH(\"total\",W322)),W322,\"\"))","v":"Benznidazol 100 mg"},747825.3125,746476.69596354105,745226.41604953271,744067.30237925542,742992.70741410169,741996.46833182324,741072.87168262817,740216.62062243477,739422.80453538289,738686.87087134516]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W322)),W322,\"\"),IF(ISERR(SEARCH(\"total\",W323)),W323,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W323)),W323,\"\"),IF(ISERR(SEARCH(\"total\",W324)),W324,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W327)),W327,\"\"),IF(ISERR(SEARCH(\"total\",W328)),W328,\"\"))","v":"Benznidazol 50 mg"},{"$f":"VLOOKUP($C226,$W$326:$AG$333,2,0)","v":11356890.345286869},{"$f":"VLOOKUP($C226,$W$326:$AG$333,3,0)","v":11373866.06321073},{"$f":"VLOOKUP($C226,$W$326:$AG$333,4,0)","v":11389082.200916372},{"$f":"VLOOKUP($C226,$W$326:$AG$333,5,0)","v":11404338.773589727},{"$f":"VLOOKUP($C226,$W$326:$AG$333,6,0)","v":11419635.796648091},{"$f":"VLOOKUP($C226,$W$326:$AG$333,7,0)","v":11434973.285739755},{"$f":"VLOOKUP($C226,$W$326:$AG$333,8,0)","v":11450351.256743655},{"$f":"VLOOKUP($C226,$W$326:$AG$333,9,0)","v":11465769.725768959},{"$f":"VLOOKUP($C226,$W$326:$AG$333,10,0)","v":11481228.709154727},{"$f":"VLOOKUP($C226,$W$326:$AG$333,11,0)","v":11496728.223469499}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W328)),W328,\"\"),IF(ISERR(SEARCH(\"total\",W329)),W329,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C227,$W$326:$AG$333,2,0)","v":604414.94400000037},{"$f":"VLOOKUP($C227,$W$326:$AG$333,3,0)","v":665144.43840000045},{"$f":"VLOOKUP($C227,$W$326:$AG$333,4,0)","v":731471.68224000058},{"$f":"VLOOKUP($C227,$W$326:$AG$333,5,0)","v":804431.65046400076},{"$f":"VLOOKUP($C227,$W$326:$AG$333,6,0)","v":884687.61551040085},{"$f":"VLOOKUP($C227,$W$326:$AG$333,7,0)","v":972969.17706144112},{"$f":"VLOOKUP($C227,$W$326:$AG$333,8,0)","v":1070078.894767585},{"$f":"VLOOKUP($C227,$W$326:$AG$333,9,0)","v":1176899.5842443437},{"$f":"VLOOKUP($C227,$W$326:$AG$333,10,0)","v":1294402.342668778},{"$f":"VLOOKUP($C227,$W$326:$AG$333,11,0)","v":1423655.3769356562}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W329)),W329,\"\"),IF(ISERR(SEARCH(\"total\",W330)),W330,\"\"))","v":"Benznidazol 100 mg"},868306.90625,970419.70475260343,968794.34086439409,967287.49309303192,965890.51963833044,964595.4088313689,963394.73318741657,962281.60680916696,961249.64589599753,960292.93213274889]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W330)),W330,\"\"),IF(ISERR(SEARCH(\"total\",W331)),W331,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W331)),W331,\"\"),IF(ISERR(SEARCH(\"total\",W332)),W332,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D174:D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D177:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D236:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D180:D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D183:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D239:D240)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D236+D239","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C242&\" - \"&$N$234","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C243&\" - \"&$N$234","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D195:D197)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D198:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E248:E249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M248:M249)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D201:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D204:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D251:D252)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D248+D251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C254&\" - \"&$N$246","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C255&\" - \"&$N$246","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D254:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B96","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B263&D263","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,7,0)","v":483.1530000000003},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,8,0)","v":531.46830000000034},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,9,0)","v":584.61513000000048},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,10,0)","v":643.07664300000056},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,11,0)","v":707.38430730000073},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,12,0)","v":778.12273803000085},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,13,0)","v":855.93501183300089},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,14,0)","v":941.52851301630108},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,15,0)","v":1035.6813643179312},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,16,0)","v":1139.2495007497243},null,null,null,"Argentina",2495.9218270861479,{"$f":"R263","v":"Argentina"},2495.9218270861479]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",1100,"Belize",1100]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",2495.9218270861479,"Bolivia",2495.9218270861479]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,7,0)","v":3.625},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,8,0)","v":4.3802083333333321},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,9,0)","v":5.2927517361111098},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,10,0)","v":6.3954083478009238},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,11,0)","v":7.7277850869261169},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,12,0)","v":9.3377403133690571},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,13,0)","v":11.283102878654276},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,14,0)","v":13.63374931170725},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,15,0)","v":16.474113751646261},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,16,0)","v":19.906220783239231},null,null,null,"Brasil",2495.9218270861479,"Brasil",2495.9218270861479]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",2495.9218270861479,"Chile",2495.9218270861479]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",2495.9218270861479,"Colombia",2495.9218270861479]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",2495.9218270861479,"Costa Rica",2495.9218270861479]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",2495.9218270861479,"Resto LATAM",{"$f":"S284-SUM(U263:U269)","v":34942.905579206061}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",2495.9218270861479]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",2495.9218270861479]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",2495.9218270861479]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",2495.9218270861479]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",2495.9218270861479]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",2495.9218270861479]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",2495.9218270861479]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",2495.9218270861479]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",2495.9218270861479]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",2495.9218270861479]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",2495.9218270861479]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",2495.9218270861479]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",2495.9218270861479]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",51018.436541722949]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B289&D289","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,7,0)","v":115956.72000000009},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,8,0)","v":127552.39200000008},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,9,0)","v":140307.63120000009},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,10,0)","v":154338.39432000014},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,11,0)","v":169772.23375200015},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,12,0)","v":186749.45712720021},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,13,0)","v":205424.40283992019},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,14,0)","v":225966.84312391226},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,15,0)","v":248563.5274363035},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,16,0)","v":273419.88017993385},null,null,null,"Paraguay",479517.92127734795,{"$f":"R289","v":"Paraguay"},479517.92127734795]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",479517.92127734795,"Honduras",479517.92127734795]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",479517.92127734795,"Venezuela",479517.92127734795]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,7,0)","v":870},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,8,0)","v":1051.25},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,9,0)","v":1270.2604166666665},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,10,0)","v":1534.8980034722219},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,11,0)","v":1854.6684208622678},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,12,0)","v":2241.0576752085735},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,13,0)","v":2707.944690877026},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,14,0)","v":3272.0998348097401},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,15,0)","v":3953.7873003951026},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,16,0)","v":4777.4929879774154},null,null,null,"Bolivia",479517.92127734795,"Bolivia",479517.92127734795]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",479517.92127734795,"Nicaragua",479517.92127734795]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",479517.92127734795,"Brasil",479517.92127734795]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",479517.92127734795,"Surinam",479517.92127734795]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",479517.92127734795,"Resto LATAM",{"$f":"S310-SUM(U289:U295)","v":6533732.9766055234}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",479517.92127734795]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",479517.92127734795]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",479517.92127734795]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",479517.92127734795]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",479517.92127734795]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",479517.92127734795]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",479517.92127734795]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",479517.92127734795]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",479517.92127734795]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",479517.92127734795]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",479517.92127734795]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",479517.92127734795]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",300000]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",9890358.425546959]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C186","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0]
[null,null,{"$f":"C187","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,"Values"]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 50 mg",8737454.1117591318,8749127.7409313321,8760832.4622433633,8772568.2873767111,8784335.2281908356,8796133.2967228871,8807962.5051874258,8819822.8659761269,8831714.3916574791,8843637.0949765369]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",465266.8800000003,511649.56800000032,562670.52480000048,618793.57728000055,680528.9350080007,748437.82850880071,823137.61135968077,905307.37249564903,995694.10974521399,1095119.5207197354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",747825.3125,746476.69596354105,745226.41604953271,744067.30237925542,742992.70741410169,741996.46833182324,741072.87168262817,740216.62062243477,739422.80453538289,738686.87087134516]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",9950546.3042591326,10007254.004894873,10068729.403092897,10135429.167035967,10207856.870612938,10286567.59356351,10372172.988229735,10465346.859094212,10566831.305938076,10677443.486567616]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C207","v":"Casos congénitos"},{"$f":"D207","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0]
[null,null,{"$f":"C208","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,null,"Values"]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 50 mg",11356890.345286869,11373866.06321073,11389082.200916372,11404338.773589727,11419635.796648091,11434973.285739755,11450351.256743655,11465769.725768959,11481228.709154727,11496728.223469499]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",604414.94400000037,665144.43840000045,731471.68224000058,804431.65046400076,884687.61551040085,972969.17706144112,1070078.894767585,1176899.5842443437,1294402.342668778,1423655.3769356562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",868306.90625,970419.70475260343,968794.34086439409,967287.49309303192,965890.51963833044,964595.4088313689,963394.73318741657,962281.60680916696,961249.64589599753,960292.93213274889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",12829612.195536869,13009430.206363333,13089348.224020766,13176057.917146759,13270213.931796821,13372537.871632565,13483824.884698655,13604950.916822471,13736880.697719501,13880676.532537905]

{"sheet":"AuxR3","index":64,"n_rows":331,"n_cols":33,"rows_kept":331,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[94,1,94,2],[94,5,94,14],[106,1,110,1],[111,1,111,2],[112,1,116,1],[117,1,117,2],[118,1,122,1],[123,1,123,2],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[101,1,101,4],[104,1,104,7],[146,1,146,2],[148,1,148,12],[150,1,154,1],[155,1,155,2],[156,1,160,1],[161,1,161,2],[127,1,127,12],[129,1,133,1],[134,1,134,2],[135,1,139,1],[140,1,140,2],[141,1,145,1],[162,1,166,1],[167,1,167,2],[171,1,171,12],[171,13,172,14],[173,1,177,1],[173,13,173,14],[174,13,174,14],[175,13,175,14],[176,13,176,14],[177,13,177,14],[184,1,184,2],[184,13,184,14],[185,1,189,1],[185,13,185,14],[186,13,186,14],[187,13,187,14],[188,13,188,14],[189,13,189,14],[178,1,178,2],[178,13,178,14],[179,1,183,1],[179,13,179,14],[180,13,180,14],[181,13,181,14],[182,13,182,14],[183,13,183,14],[190,1,190,2],[190,13,190,14],[192,1,192,12],[192,13,193,14],[194,1,198,1],[194,13,194,14],[195,13,195,14],[196,13,196,14],[197,13,197,14],[198,13,198,14],[205,1,205,2],[205,13,205,14],[206,1,210,1],[206,13,206,14],[207,13,207,14],[208,13,208,14],[209,13,209,14],[210,13,210,14],[199,1,199,2],[199,13,199,14],[200,1,204,1],[200,13,200,14],[201,13,201,14],[202,13,202,14],[203,13,203,14],[204,13,204,14],[240,1,240,2],[241,1,242,1],[243,1,243,2],[245,1,245,12],[247,1,248,1],[249,1,249,2],[211,1,211,2],[211,13,211,14],[233,1,233,12],[235,1,236,1],[237,1,237,2],[238,1,239,1],[314,13,314,14],[315,13,315,14],[316,1,320,1],[316,13,316,14],[317,13,317,14],[318,13,318,14],[319,13,319,14],[320,13,320,14],[250,1,251,1],[252,1,252,2],[253,1,254,1],[255,1,255,2],[258,1,258,4],[314,1,314,12],[322,1,322,12],[322,13,322,14],[323,13,323,14],[324,1,328,1],[324,13,324,14],[325,13,325,14],[326,13,326,14],[327,13,327,14],[328,13,328,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaTratamientos utilizados (últ. 2 años)"},"Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A95,'rp3'!$A$4:$P$17,5,0)","v":402.30000000000018},{"$f":"VLOOKUP($A95,'rp3'!$A$4:$P$17,6,0)","v":442.23000000000025}]
[{"$f":"$R$1&B96","v":"LatinoaméricaTratamientos Posibles - Requerimiento actual"},"Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
[{"$f":"$R$1&B97","v":"LatinoaméricaTratamientos Posibles - Proyección"},"Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
[{"$f":"$R$1&B98","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"$R$1&B99","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,'rp3'!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D134+'BZ3'!D134+'BO3'!D134+'BR3'!D134+'CL3'!D134+'CO3'!D134+'CR3'!D134+'CE3'!D134+'SV3'!D134+'GT3'!D134+'GY3'!D134+'GF3'!D134+'HN3'!D134+'MX3'!D134+'NI3'!D134+'PA3'!D134+'PY3'!D134+'PE3'!D134+'SR3'!D134+'UY3'!D134+'VE3'!D134","v":105},{"$f":"'AR3'!E134+'BZ3'!E134+'BO3'!E134+'BR3'!E134+'CL3'!E134+'CO3'!E134+'CR3'!E134+'CE3'!E134+'SV3'!E134+'GT3'!E134+'GY3'!E134+'GF3'!E134+'HN3'!E134+'MX3'!E134+'NI3'!E134+'PA3'!E134+'PY3'!E134+'PE3'!E134+'SR3'!E134+'UY3'!E134+'VE3'!E134","v":111.00000000000001},{"$f":"'AR3'!F134+'BZ3'!F134+'BO3'!F134+'BR3'!F134+'CL3'!F134+'CO3'!F134+'CR3'!F134+'CE3'!F134+'SV3'!F134+'GT3'!F134+'GY3'!F134+'GF3'!F134+'HN3'!F134+'MX3'!F134+'NI3'!F134+'PA3'!F134+'PY3'!F134+'PE3'!F134+'SR3'!F134+'UY3'!F134+'VE3'!F134","v":126.00000000000003},{"$f":"'AR3'!G134+'BZ3'!G134+'BO3'!G134+'BR3'!G134+'CL3'!G134+'CO3'!G134+'CR3'!G134+'CE3'!G134+'SV3'!G134+'GT3'!G134+'GY3'!G134+'GF3'!G134+'HN3'!G134+'MX3'!G134+'NI3'!G134+'PA3'!G134+'PY3'!G134+'PE3'!G134+'SR3'!G134+'UY3'!G134+'VE3'!G134","v":135.10000000000005},{"$f":"'AR3'!H134+'BZ3'!H134+'BO3'!H134+'BR3'!H134+'CL3'!H134+'CO3'!H134+'CR3'!H134+'CE3'!H134+'SV3'!H134+'GT3'!H134+'GY3'!H134+'GF3'!H134+'HN3'!H134+'MX3'!H134+'NI3'!H134+'PA3'!H134+'PY3'!H134+'PE3'!H134+'SR3'!H134+'UY3'!H134+'VE3'!H134","v":148.41000000000008}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D135+'BZ3'!D135+'BO3'!D135+'BR3'!D135+'CL3'!D135+'CO3'!D135+'CR3'!D135+'CE3'!D135+'SV3'!D135+'GT3'!D135+'GY3'!D135+'GF3'!D135+'HN3'!D135+'MX3'!D135+'NI3'!D135+'PA3'!D135+'PY3'!D135+'PE3'!D135+'SR3'!D135+'UY3'!D135+'VE3'!D135","v":0},{"$f":"'AR3'!E135+'BZ3'!E135+'BO3'!E135+'BR3'!E135+'CL3'!E135+'CO3'!E135+'CR3'!E135+'CE3'!E135+'SV3'!E135+'GT3'!E135+'GY3'!E135+'GF3'!E135+'HN3'!E135+'MX3'!E135+'NI3'!E135+'PA3'!E135+'PY3'!E135+'PE3'!E135+'SR3'!E135+'UY3'!E135+'VE3'!E135","v":0},{"$f":"'AR3'!F135+'BZ3'!F135+'BO3'!F135+'BR3'!F135+'CL3'!F135+'CO3'!F135+'CR3'!F135+'CE3'!F135+'SV3'!F135+'GT3'!F135+'GY3'!F135+'GF3'!F135+'HN3'!F135+'MX3'!F135+'NI3'!F135+'PA3'!F135+'PY3'!F135+'PE3'!F135+'SR3'!F135+'UY3'!F135+'VE3'!F135","v":0},{"$f":"'AR3'!G135+'BZ3'!G135+'BO3'!G135+'BR3'!G135+'CL3'!G135+'CO3'!G135+'CR3'!G135+'CE3'!G135+'SV3'!G135+'GT3'!G135+'GY3'!G135+'GF3'!G135+'HN3'!G135+'MX3'!G135+'NI3'!G135+'PA3'!G135+'PY3'!G135+'PE3'!G135+'SR3'!G135+'UY3'!G135+'VE3'!G135","v":0},{"$f":"'AR3'!H135+'BZ3'!H135+'BO3'!H135+'BR3'!H135+'CL3'!H135+'CO3'!H135+'CR3'!H135+'CE3'!H135+'SV3'!H135+'GT3'!H135+'GY3'!H135+'GF3'!H135+'HN3'!H135+'MX3'!H135+'NI3'!H135+'PA3'!H135+'PY3'!H135+'PE3'!H135+'SR3'!H135+'UY3'!H135+'VE3'!H135","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D136+'BZ3'!D136+'BO3'!D136+'BR3'!D136+'CL3'!D136+'CO3'!D136+'CR3'!D136+'CE3'!D136+'SV3'!D136+'GT3'!D136+'GY3'!D136+'GF3'!D136+'HN3'!D136+'MX3'!D136+'NI3'!D136+'PA3'!D136+'PY3'!D136+'PE3'!D136+'SR3'!D136+'UY3'!D136+'VE3'!D136","v":0},{"$f":"'AR3'!E136+'BZ3'!E136+'BO3'!E136+'BR3'!E136+'CL3'!E136+'CO3'!E136+'CR3'!E136+'CE3'!E136+'SV3'!E136+'GT3'!E136+'GY3'!E136+'GF3'!E136+'HN3'!E136+'MX3'!E136+'NI3'!E136+'PA3'!E136+'PY3'!E136+'PE3'!E136+'SR3'!E136+'UY3'!E136+'VE3'!E136","v":0},{"$f":"'AR3'!F136+'BZ3'!F136+'BO3'!F136+'BR3'!F136+'CL3'!F136+'CO3'!F136+'CR3'!F136+'CE3'!F136+'SV3'!F136+'GT3'!F136+'GY3'!F136+'GF3'!F136+'HN3'!F136+'MX3'!F136+'NI3'!F136+'PA3'!F136+'PY3'!F136+'PE3'!F136+'SR3'!F136+'UY3'!F136+'VE3'!F136","v":0},{"$f":"'AR3'!G136+'BZ3'!G136+'BO3'!G136+'BR3'!G136+'CL3'!G136+'CO3'!G136+'CR3'!G136+'CE3'!G136+'SV3'!G136+'GT3'!G136+'GY3'!G136+'GF3'!G136+'HN3'!G136+'MX3'!G136+'NI3'!G136+'PA3'!G136+'PY3'!G136+'PE3'!G136+'SR3'!G136+'UY3'!G136+'VE3'!G136","v":0},{"$f":"'AR3'!H136+'BZ3'!H136+'BO3'!H136+'BR3'!H136+'CL3'!H136+'CO3'!H136+'CR3'!H136+'CE3'!H136+'SV3'!H136+'GT3'!H136+'GY3'!H136+'GF3'!H136+'HN3'!H136+'MX3'!H136+'NI3'!H136+'PA3'!H136+'PY3'!H136+'PE3'!H136+'SR3'!H136+'UY3'!H136+'VE3'!H136","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D137+'BZ3'!D137+'BO3'!D137+'BR3'!D137+'CL3'!D137+'CO3'!D137+'CR3'!D137+'CE3'!D137+'SV3'!D137+'GT3'!D137+'GY3'!D137+'GF3'!D137+'HN3'!D137+'MX3'!D137+'NI3'!D137+'PA3'!D137+'PY3'!D137+'PE3'!D137+'SR3'!D137+'UY3'!D137+'VE3'!D137","v":0},{"$f":"'AR3'!E137+'BZ3'!E137+'BO3'!E137+'BR3'!E137+'CL3'!E137+'CO3'!E137+'CR3'!E137+'CE3'!E137+'SV3'!E137+'GT3'!E137+'GY3'!E137+'GF3'!E137+'HN3'!E137+'MX3'!E137+'NI3'!E137+'PA3'!E137+'PY3'!E137+'PE3'!E137+'SR3'!E137+'UY3'!E137+'VE3'!E137","v":0},{"$f":"'AR3'!F137+'BZ3'!F137+'BO3'!F137+'BR3'!F137+'CL3'!F137+'CO3'!F137+'CR3'!F137+'CE3'!F137+'SV3'!F137+'GT3'!F137+'GY3'!F137+'GF3'!F137+'HN3'!F137+'MX3'!F137+'NI3'!F137+'PA3'!F137+'PY3'!F137+'PE3'!F137+'SR3'!F137+'UY3'!F137+'VE3'!F137","v":0},{"$f":"'AR3'!G137+'BZ3'!G137+'BO3'!G137+'BR3'!G137+'CL3'!G137+'CO3'!G137+'CR3'!G137+'CE3'!G137+'SV3'!G137+'GT3'!G137+'GY3'!G137+'GF3'!G137+'HN3'!G137+'MX3'!G137+'NI3'!G137+'PA3'!G137+'PY3'!G137+'PE3'!G137+'SR3'!G137+'UY3'!G137+'VE3'!G137","v":0},{"$f":"'AR3'!H137+'BZ3'!H137+'BO3'!H137+'BR3'!H137+'CL3'!H137+'CO3'!H137+'CR3'!H137+'CE3'!H137+'SV3'!H137+'GT3'!H137+'GY3'!H137+'GF3'!H137+'HN3'!H137+'MX3'!H137+'NI3'!H137+'PA3'!H137+'PY3'!H137+'PE3'!H137+'SR3'!H137+'UY3'!H137+'VE3'!H137","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D138+'BZ3'!D138+'BO3'!D138+'BR3'!D138+'CL3'!D138+'CO3'!D138+'CR3'!D138+'CE3'!D138+'SV3'!D138+'GT3'!D138+'GY3'!D138+'GF3'!D138+'HN3'!D138+'MX3'!D138+'NI3'!D138+'PA3'!D138+'PY3'!D138+'PE3'!D138+'SR3'!D138+'UY3'!D138+'VE3'!D138","v":0},{"$f":"'AR3'!E138+'BZ3'!E138+'BO3'!E138+'BR3'!E138+'CL3'!E138+'CO3'!E138+'CR3'!E138+'CE3'!E138+'SV3'!E138+'GT3'!E138+'GY3'!E138+'GF3'!E138+'HN3'!E138+'MX3'!E138+'NI3'!E138+'PA3'!E138+'PY3'!E138+'PE3'!E138+'SR3'!E138+'UY3'!E138+'VE3'!E138","v":0},{"$f":"'AR3'!F138+'BZ3'!F138+'BO3'!F138+'BR3'!F138+'CL3'!F138+'CO3'!F138+'CR3'!F138+'CE3'!F138+'SV3'!F138+'GT3'!F138+'GY3'!F138+'GF3'!F138+'HN3'!F138+'MX3'!F138+'NI3'!F138+'PA3'!F138+'PY3'!F138+'PE3'!F138+'SR3'!F138+'UY3'!F138+'VE3'!F138","v":0},{"$f":"'AR3'!G138+'BZ3'!G138+'BO3'!G138+'BR3'!G138+'CL3'!G138+'CO3'!G138+'CR3'!G138+'CE3'!G138+'SV3'!G138+'GT3'!G138+'GY3'!G138+'GF3'!G138+'HN3'!G138+'MX3'!G138+'NI3'!G138+'PA3'!G138+'PY3'!G138+'PE3'!G138+'SR3'!G138+'UY3'!G138+'VE3'!G138","v":0},{"$f":"'AR3'!H138+'BZ3'!H138+'BO3'!H138+'BR3'!H138+'CL3'!H138+'CO3'!H138+'CR3'!H138+'CE3'!H138+'SV3'!H138+'GT3'!H138+'GY3'!H138+'GF3'!H138+'HN3'!H138+'MX3'!H138+'NI3'!H138+'PA3'!H138+'PY3'!H138+'PE3'!H138+'SR3'!H138+'UY3'!H138+'VE3'!H138","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D107:D111)","v":105},{"$f":"SUM(E107:E111)","v":111.00000000000001},{"$f":"SUM(F107:F111)","v":126.00000000000003},{"$f":"SUM(G107:G111)","v":135.10000000000005},{"$f":"SUM(H107:H111)","v":148.41000000000008}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D140+'BZ3'!D140+'BO3'!D140+'BR3'!D140+'CL3'!D140+'CO3'!D140+'CR3'!D140+'CE3'!D140+'SV3'!D140+'GT3'!D140+'GY3'!D140+'GF3'!D140+'HN3'!D140+'MX3'!D140+'NI3'!D140+'PA3'!D140+'PY3'!D140+'PE3'!D140+'SR3'!D140+'UY3'!D140+'VE3'!D140","v":201},{"$f":"'AR3'!E140+'BZ3'!E140+'BO3'!E140+'BR3'!E140+'CL3'!E140+'CO3'!E140+'CR3'!E140+'CE3'!E140+'SV3'!E140+'GT3'!E140+'GY3'!E140+'GF3'!E140+'HN3'!E140+'MX3'!E140+'NI3'!E140+'PA3'!E140+'PY3'!E140+'PE3'!E140+'SR3'!E140+'UY3'!E140+'VE3'!E140","v":221.00000000000003},{"$f":"'AR3'!F140+'BZ3'!F140+'BO3'!F140+'BR3'!F140+'CL3'!F140+'CO3'!F140+'CR3'!F140+'CE3'!F140+'SV3'!F140+'GT3'!F140+'GY3'!F140+'GF3'!F140+'HN3'!F140+'MX3'!F140+'NI3'!F140+'PA3'!F140+'PY3'!F140+'PE3'!F140+'SR3'!F140+'UY3'!F140+'VE3'!F140","v":243.00000000000006},{"$f":"'AR3'!G140+'BZ3'!G140+'BO3'!G140+'BR3'!G140+'CL3'!G140+'CO3'!G140+'CR3'!G140+'CE3'!G140+'SV3'!G140+'GT3'!G140+'GY3'!G140+'GF3'!G140+'HN3'!G140+'MX3'!G140+'NI3'!G140+'PA3'!G140+'PY3'!G140+'PE3'!G140+'SR3'!G140+'UY3'!G140+'VE3'!G140","v":267.2000000000001},{"$f":"'AR3'!H140+'BZ3'!H140+'BO3'!H140+'BR3'!H140+'CL3'!H140+'CO3'!H140+'CR3'!H140+'CE3'!H140+'SV3'!H140+'GT3'!H140+'GY3'!H140+'GF3'!H140+'HN3'!H140+'MX3'!H140+'NI3'!H140+'PA3'!H140+'PY3'!H140+'PE3'!H140+'SR3'!H140+'UY3'!H140+'VE3'!H140","v":293.82000000000016}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D141+'BZ3'!D141+'BO3'!D141+'BR3'!D141+'CL3'!D141+'CO3'!D141+'CR3'!D141+'CE3'!D141+'SV3'!D141+'GT3'!D141+'GY3'!D141+'GF3'!D141+'HN3'!D141+'MX3'!D141+'NI3'!D141+'PA3'!D141+'PY3'!D141+'PE3'!D141+'SR3'!D141+'UY3'!D141+'VE3'!D141","v":0},{"$f":"'AR3'!E141+'BZ3'!E141+'BO3'!E141+'BR3'!E141+'CL3'!E141+'CO3'!E141+'CR3'!E141+'CE3'!E141+'SV3'!E141+'GT3'!E141+'GY3'!E141+'GF3'!E141+'HN3'!E141+'MX3'!E141+'NI3'!E141+'PA3'!E141+'PY3'!E141+'PE3'!E141+'SR3'!E141+'UY3'!E141+'VE3'!E141","v":0},{"$f":"'AR3'!F141+'BZ3'!F141+'BO3'!F141+'BR3'!F141+'CL3'!F141+'CO3'!F141+'CR3'!F141+'CE3'!F141+'SV3'!F141+'GT3'!F141+'GY3'!F141+'GF3'!F141+'HN3'!F141+'MX3'!F141+'NI3'!F141+'PA3'!F141+'PY3'!F141+'PE3'!F141+'SR3'!F141+'UY3'!F141+'VE3'!F141","v":0},{"$f":"'AR3'!G141+'BZ3'!G141+'BO3'!G141+'BR3'!G141+'CL3'!G141+'CO3'!G141+'CR3'!G141+'CE3'!G141+'SV3'!G141+'GT3'!G141+'GY3'!G141+'GF3'!G141+'HN3'!G141+'MX3'!G141+'NI3'!G141+'PA3'!G141+'PY3'!G141+'PE3'!G141+'SR3'!G141+'UY3'!G141+'VE3'!G141","v":0},{"$f":"'AR3'!H141+'BZ3'!H141+'BO3'!H141+'BR3'!H141+'CL3'!H141+'CO3'!H141+'CR3'!H141+'CE3'!H141+'SV3'!H141+'GT3'!H141+'GY3'!H141+'GF3'!H141+'HN3'!H141+'MX3'!H141+'NI3'!H141+'PA3'!H141+'PY3'!H141+'PE3'!H141+'SR3'!H141+'UY3'!H141+'VE3'!H141","v":0}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D142+'BZ3'!D142+'BO3'!D142+'BR3'!D142+'CL3'!D142+'CO3'!D142+'CR3'!D142+'CE3'!D142+'SV3'!D142+'GT3'!D142+'GY3'!D142+'GF3'!D142+'HN3'!D142+'MX3'!D142+'NI3'!D142+'PA3'!D142+'PY3'!D142+'PE3'!D142+'SR3'!D142+'UY3'!D142+'VE3'!D142","v":0},{"$f":"'AR3'!E142+'BZ3'!E142+'BO3'!E142+'BR3'!E142+'CL3'!E142+'CO3'!E142+'CR3'!E142+'CE3'!E142+'SV3'!E142+'GT3'!E142+'GY3'!E142+'GF3'!E142+'HN3'!E142+'MX3'!E142+'NI3'!E142+'PA3'!E142+'PY3'!E142+'PE3'!E142+'SR3'!E142+'UY3'!E142+'VE3'!E142","v":0},{"$f":"'AR3'!F142+'BZ3'!F142+'BO3'!F142+'BR3'!F142+'CL3'!F142+'CO3'!F142+'CR3'!F142+'CE3'!F142+'SV3'!F142+'GT3'!F142+'GY3'!F142+'GF3'!F142+'HN3'!F142+'MX3'!F142+'NI3'!F142+'PA3'!F142+'PY3'!F142+'PE3'!F142+'SR3'!F142+'UY3'!F142+'VE3'!F142","v":0},{"$f":"'AR3'!G142+'BZ3'!G142+'BO3'!G142+'BR3'!G142+'CL3'!G142+'CO3'!G142+'CR3'!G142+'CE3'!G142+'SV3'!G142+'GT3'!G142+'GY3'!G142+'GF3'!G142+'HN3'!G142+'MX3'!G142+'NI3'!G142+'PA3'!G142+'PY3'!G142+'PE3'!G142+'SR3'!G142+'UY3'!G142+'VE3'!G142","v":0},{"$f":"'AR3'!H142+'BZ3'!H142+'BO3'!H142+'BR3'!H142+'CL3'!H142+'CO3'!H142+'CR3'!H142+'CE3'!H142+'SV3'!H142+'GT3'!H142+'GY3'!H142+'GF3'!H142+'HN3'!H142+'MX3'!H142+'NI3'!H142+'PA3'!H142+'PY3'!H142+'PE3'!H142+'SR3'!H142+'UY3'!H142+'VE3'!H142","v":0}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D143+'BZ3'!D143+'BO3'!D143+'BR3'!D143+'CL3'!D143+'CO3'!D143+'CR3'!D143+'CE3'!D143+'SV3'!D143+'GT3'!D143+'GY3'!D143+'GF3'!D143+'HN3'!D143+'MX3'!D143+'NI3'!D143+'PA3'!D143+'PY3'!D143+'PE3'!D143+'SR3'!D143+'UY3'!D143+'VE3'!D143","v":0},{"$f":"'AR3'!E143+'BZ3'!E143+'BO3'!E143+'BR3'!E143+'CL3'!E143+'CO3'!E143+'CR3'!E143+'CE3'!E143+'SV3'!E143+'GT3'!E143+'GY3'!E143+'GF3'!E143+'HN3'!E143+'MX3'!E143+'NI3'!E143+'PA3'!E143+'PY3'!E143+'PE3'!E143+'SR3'!E143+'UY3'!E143+'VE3'!E143","v":0},{"$f":"'AR3'!F143+'BZ3'!F143+'BO3'!F143+'BR3'!F143+'CL3'!F143+'CO3'!F143+'CR3'!F143+'CE3'!F143+'SV3'!F143+'GT3'!F143+'GY3'!F143+'GF3'!F143+'HN3'!F143+'MX3'!F143+'NI3'!F143+'PA3'!F143+'PY3'!F143+'PE3'!F143+'SR3'!F143+'UY3'!F143+'VE3'!F143","v":0},{"$f":"'AR3'!G143+'BZ3'!G143+'BO3'!G143+'BR3'!G143+'CL3'!G143+'CO3'!G143+'CR3'!G143+'CE3'!G143+'SV3'!G143+'GT3'!G143+'GY3'!G143+'GF3'!G143+'HN3'!G143+'MX3'!G143+'NI3'!G143+'PA3'!G143+'PY3'!G143+'PE3'!G143+'SR3'!G143+'UY3'!G143+'VE3'!G143","v":0},{"$f":"'AR3'!H143+'BZ3'!H143+'BO3'!H143+'BR3'!H143+'CL3'!H143+'CO3'!H143+'CR3'!H143+'CE3'!H143+'SV3'!H143+'GT3'!H143+'GY3'!H143+'GF3'!H143+'HN3'!H143+'MX3'!H143+'NI3'!H143+'PA3'!H143+'PY3'!H143+'PE3'!H143+'SR3'!H143+'UY3'!H143+'VE3'!H143","v":0}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D144+'BZ3'!D144+'BO3'!D144+'BR3'!D144+'CL3'!D144+'CO3'!D144+'CR3'!D144+'CE3'!D144+'SV3'!D144+'GT3'!D144+'GY3'!D144+'GF3'!D144+'HN3'!D144+'MX3'!D144+'NI3'!D144+'PA3'!D144+'PY3'!D144+'PE3'!D144+'SR3'!D144+'UY3'!D144+'VE3'!D144","v":0},{"$f":"'AR3'!E144+'BZ3'!E144+'BO3'!E144+'BR3'!E144+'CL3'!E144+'CO3'!E144+'CR3'!E144+'CE3'!E144+'SV3'!E144+'GT3'!E144+'GY3'!E144+'GF3'!E144+'HN3'!E144+'MX3'!E144+'NI3'!E144+'PA3'!E144+'PY3'!E144+'PE3'!E144+'SR3'!E144+'UY3'!E144+'VE3'!E144","v":0},{"$f":"'AR3'!F144+'BZ3'!F144+'BO3'!F144+'BR3'!F144+'CL3'!F144+'CO3'!F144+'CR3'!F144+'CE3'!F144+'SV3'!F144+'GT3'!F144+'GY3'!F144+'GF3'!F144+'HN3'!F144+'MX3'!F144+'NI3'!F144+'PA3'!F144+'PY3'!F144+'PE3'!F144+'SR3'!F144+'UY3'!F144+'VE3'!F144","v":0},{"$f":"'AR3'!G144+'BZ3'!G144+'BO3'!G144+'BR3'!G144+'CL3'!G144+'CO3'!G144+'CR3'!G144+'CE3'!G144+'SV3'!G144+'GT3'!G144+'GY3'!G144+'GF3'!G144+'HN3'!G144+'MX3'!G144+'NI3'!G144+'PA3'!G144+'PY3'!G144+'PE3'!G144+'SR3'!G144+'UY3'!G144+'VE3'!G144","v":0},{"$f":"'AR3'!H144+'BZ3'!H144+'BO3'!H144+'BR3'!H144+'CL3'!H144+'CO3'!H144+'CR3'!H144+'CE3'!H144+'SV3'!H144+'GT3'!H144+'GY3'!H144+'GF3'!H144+'HN3'!H144+'MX3'!H144+'NI3'!H144+'PA3'!H144+'PY3'!H144+'PE3'!H144+'SR3'!H144+'UY3'!H144+'VE3'!H144","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D113:D117)","v":201},{"$f":"SUM(E113:E117)","v":221.00000000000003},{"$f":"SUM(F113:F117)","v":243.00000000000006},{"$f":"SUM(G113:G117)","v":267.2000000000001},{"$f":"SUM(H113:H117)","v":293.82000000000016}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D107+D113","v":306},332.00000000000006,369.00000000000011,402.30000000000018,442.23000000000025]
[null,null,{"$f":"'3'!$C$27","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$28","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$29","v":""},0,0,0,0,0]
[null,null,{"$f":"'3'!$C$30","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D119:D123)","v":306},{"$f":"SUM(E119:E123)","v":332.00000000000006},{"$f":"SUM(F119:F123)","v":369.00000000000011},{"$f":"SUM(G119:G123)","v":402.30000000000018},{"$f":"SUM(H119:H123)","v":442.23000000000025}]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D174+'BZ3'!D174+'BO3'!D174+'BR3'!D174+'CL3'!D174+'CO3'!D174+'CR3'!D174+'CE3'!D174+'SV3'!D174+'GT3'!D174+'GY3'!D174+'GF3'!D174+'HN3'!D174+'MX3'!D174+'NI3'!D174+'PA3'!D174+'PY3'!D174+'PE3'!D174+'SR3'!D174+'UY3'!D174+'VE3'!D174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E174+'BZ3'!E174+'BO3'!E174+'BR3'!E174+'CL3'!E174+'CO3'!E174+'CR3'!E174+'CE3'!E174+'SV3'!E174+'GT3'!E174+'GY3'!E174+'GF3'!E174+'HN3'!E174+'MX3'!E174+'NI3'!E174+'PA3'!E174+'PY3'!E174+'PE3'!E174+'SR3'!E174+'UY3'!E174+'VE3'!E174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F174+'BZ3'!F174+'BO3'!F174+'BR3'!F174+'CL3'!F174+'CO3'!F174+'CR3'!F174+'CE3'!F174+'SV3'!F174+'GT3'!F174+'GY3'!F174+'GF3'!F174+'HN3'!F174+'MX3'!F174+'NI3'!F174+'PA3'!F174+'PY3'!F174+'PE3'!F174+'SR3'!F174+'UY3'!F174+'VE3'!F174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G174+'BZ3'!G174+'BO3'!G174+'BR3'!G174+'CL3'!G174+'CO3'!G174+'CR3'!G174+'CE3'!G174+'SV3'!G174+'GT3'!G174+'GY3'!G174+'GF3'!G174+'HN3'!G174+'MX3'!G174+'NI3'!G174+'PA3'!G174+'PY3'!G174+'PE3'!G174+'SR3'!G174+'UY3'!G174+'VE3'!G174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H174+'BZ3'!H174+'BO3'!H174+'BR3'!H174+'CL3'!H174+'CO3'!H174+'CR3'!H174+'CE3'!H174+'SV3'!H174+'GT3'!H174+'GY3'!H174+'GF3'!H174+'HN3'!H174+'MX3'!H174+'NI3'!H174+'PA3'!H174+'PY3'!H174+'PE3'!H174+'SR3'!H174+'UY3'!H174+'VE3'!H174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I174+'BZ3'!I174+'BO3'!I174+'BR3'!I174+'CL3'!I174+'CO3'!I174+'CR3'!I174+'CE3'!I174+'SV3'!I174+'GT3'!I174+'GY3'!I174+'GF3'!I174+'HN3'!I174+'MX3'!I174+'NI3'!I174+'PA3'!I174+'PY3'!I174+'PE3'!I174+'SR3'!I174+'UY3'!I174+'VE3'!I174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J174+'BZ3'!J174+'BO3'!J174+'BR3'!J174+'CL3'!J174+'CO3'!J174+'CR3'!J174+'CE3'!J174+'SV3'!J174+'GT3'!J174+'GY3'!J174+'GF3'!J174+'HN3'!J174+'MX3'!J174+'NI3'!J174+'PA3'!J174+'PY3'!J174+'PE3'!J174+'SR3'!J174+'UY3'!J174+'VE3'!J174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K174+'BZ3'!K174+'BO3'!K174+'BR3'!K174+'CL3'!K174+'CO3'!K174+'CR3'!K174+'CE3'!K174+'SV3'!K174+'GT3'!K174+'GY3'!K174+'GF3'!K174+'HN3'!K174+'MX3'!K174+'NI3'!K174+'PA3'!K174+'PY3'!K174+'PE3'!K174+'SR3'!K174+'UY3'!K174+'VE3'!K174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L174+'BZ3'!L174+'BO3'!L174+'BR3'!L174+'CL3'!L174+'CO3'!L174+'CR3'!L174+'CE3'!L174+'SV3'!L174+'GT3'!L174+'GY3'!L174+'GF3'!L174+'HN3'!L174+'MX3'!L174+'NI3'!L174+'PA3'!L174+'PY3'!L174+'PE3'!L174+'SR3'!L174+'UY3'!L174+'VE3'!L174","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M174+'BZ3'!M174+'BO3'!M174+'BR3'!M174+'CL3'!M174+'CO3'!M174+'CR3'!M174+'CE3'!M174+'SV3'!M174+'GT3'!M174+'GY3'!M174+'GF3'!M174+'HN3'!M174+'MX3'!M174+'NI3'!M174+'PA3'!M174+'PY3'!M174+'PE3'!M174+'SR3'!M174+'UY3'!M174+'VE3'!M174","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D175+'BZ3'!D175+'BO3'!D175+'BR3'!D175+'CL3'!D175+'CO3'!D175+'CR3'!D175+'CE3'!D175+'SV3'!D175+'GT3'!D175+'GY3'!D175+'GF3'!D175+'HN3'!D175+'MX3'!D175+'NI3'!D175+'PA3'!D175+'PY3'!D175+'PE3'!D175+'SR3'!D175+'UY3'!D175+'VE3'!D175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E175+'BZ3'!E175+'BO3'!E175+'BR3'!E175+'CL3'!E175+'CO3'!E175+'CR3'!E175+'CE3'!E175+'SV3'!E175+'GT3'!E175+'GY3'!E175+'GF3'!E175+'HN3'!E175+'MX3'!E175+'NI3'!E175+'PA3'!E175+'PY3'!E175+'PE3'!E175+'SR3'!E175+'UY3'!E175+'VE3'!E175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F175+'BZ3'!F175+'BO3'!F175+'BR3'!F175+'CL3'!F175+'CO3'!F175+'CR3'!F175+'CE3'!F175+'SV3'!F175+'GT3'!F175+'GY3'!F175+'GF3'!F175+'HN3'!F175+'MX3'!F175+'NI3'!F175+'PA3'!F175+'PY3'!F175+'PE3'!F175+'SR3'!F175+'UY3'!F175+'VE3'!F175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G175+'BZ3'!G175+'BO3'!G175+'BR3'!G175+'CL3'!G175+'CO3'!G175+'CR3'!G175+'CE3'!G175+'SV3'!G175+'GT3'!G175+'GY3'!G175+'GF3'!G175+'HN3'!G175+'MX3'!G175+'NI3'!G175+'PA3'!G175+'PY3'!G175+'PE3'!G175+'SR3'!G175+'UY3'!G175+'VE3'!G175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H175+'BZ3'!H175+'BO3'!H175+'BR3'!H175+'CL3'!H175+'CO3'!H175+'CR3'!H175+'CE3'!H175+'SV3'!H175+'GT3'!H175+'GY3'!H175+'GF3'!H175+'HN3'!H175+'MX3'!H175+'NI3'!H175+'PA3'!H175+'PY3'!H175+'PE3'!H175+'SR3'!H175+'UY3'!H175+'VE3'!H175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I175+'BZ3'!I175+'BO3'!I175+'BR3'!I175+'CL3'!I175+'CO3'!I175+'CR3'!I175+'CE3'!I175+'SV3'!I175+'GT3'!I175+'GY3'!I175+'GF3'!I175+'HN3'!I175+'MX3'!I175+'NI3'!I175+'PA3'!I175+'PY3'!I175+'PE3'!I175+'SR3'!I175+'UY3'!I175+'VE3'!I175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J175+'BZ3'!J175+'BO3'!J175+'BR3'!J175+'CL3'!J175+'CO3'!J175+'CR3'!J175+'CE3'!J175+'SV3'!J175+'GT3'!J175+'GY3'!J175+'GF3'!J175+'HN3'!J175+'MX3'!J175+'NI3'!J175+'PA3'!J175+'PY3'!J175+'PE3'!J175+'SR3'!J175+'UY3'!J175+'VE3'!J175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K175+'BZ3'!K175+'BO3'!K175+'BR3'!K175+'CL3'!K175+'CO3'!K175+'CR3'!K175+'CE3'!K175+'SV3'!K175+'GT3'!K175+'GY3'!K175+'GF3'!K175+'HN3'!K175+'MX3'!K175+'NI3'!K175+'PA3'!K175+'PY3'!K175+'PE3'!K175+'SR3'!K175+'UY3'!K175+'VE3'!K175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L175+'BZ3'!L175+'BO3'!L175+'BR3'!L175+'CL3'!L175+'CO3'!L175+'CR3'!L175+'CE3'!L175+'SV3'!L175+'GT3'!L175+'GY3'!L175+'GF3'!L175+'HN3'!L175+'MX3'!L175+'NI3'!L175+'PA3'!L175+'PY3'!L175+'PE3'!L175+'SR3'!L175+'UY3'!L175+'VE3'!L175","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M175+'BZ3'!M175+'BO3'!M175+'BR3'!M175+'CL3'!M175+'CO3'!M175+'CR3'!M175+'CE3'!M175+'SV3'!M175+'GT3'!M175+'GY3'!M175+'GF3'!M175+'HN3'!M175+'MX3'!M175+'NI3'!M175+'PA3'!M175+'PY3'!M175+'PE3'!M175+'SR3'!M175+'UY3'!M175+'VE3'!M175","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D176+'BZ3'!D176+'BO3'!D176+'BR3'!D176+'CL3'!D176+'CO3'!D176+'CR3'!D176+'CE3'!D176+'SV3'!D176+'GT3'!D176+'GY3'!D176+'GF3'!D176+'HN3'!D176+'MX3'!D176+'NI3'!D176+'PA3'!D176+'PY3'!D176+'PE3'!D176+'SR3'!D176+'UY3'!D176+'VE3'!D176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E176+'BZ3'!E176+'BO3'!E176+'BR3'!E176+'CL3'!E176+'CO3'!E176+'CR3'!E176+'CE3'!E176+'SV3'!E176+'GT3'!E176+'GY3'!E176+'GF3'!E176+'HN3'!E176+'MX3'!E176+'NI3'!E176+'PA3'!E176+'PY3'!E176+'PE3'!E176+'SR3'!E176+'UY3'!E176+'VE3'!E176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F176+'BZ3'!F176+'BO3'!F176+'BR3'!F176+'CL3'!F176+'CO3'!F176+'CR3'!F176+'CE3'!F176+'SV3'!F176+'GT3'!F176+'GY3'!F176+'GF3'!F176+'HN3'!F176+'MX3'!F176+'NI3'!F176+'PA3'!F176+'PY3'!F176+'PE3'!F176+'SR3'!F176+'UY3'!F176+'VE3'!F176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G176+'BZ3'!G176+'BO3'!G176+'BR3'!G176+'CL3'!G176+'CO3'!G176+'CR3'!G176+'CE3'!G176+'SV3'!G176+'GT3'!G176+'GY3'!G176+'GF3'!G176+'HN3'!G176+'MX3'!G176+'NI3'!G176+'PA3'!G176+'PY3'!G176+'PE3'!G176+'SR3'!G176+'UY3'!G176+'VE3'!G176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H176+'BZ3'!H176+'BO3'!H176+'BR3'!H176+'CL3'!H176+'CO3'!H176+'CR3'!H176+'CE3'!H176+'SV3'!H176+'GT3'!H176+'GY3'!H176+'GF3'!H176+'HN3'!H176+'MX3'!H176+'NI3'!H176+'PA3'!H176+'PY3'!H176+'PE3'!H176+'SR3'!H176+'UY3'!H176+'VE3'!H176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I176+'BZ3'!I176+'BO3'!I176+'BR3'!I176+'CL3'!I176+'CO3'!I176+'CR3'!I176+'CE3'!I176+'SV3'!I176+'GT3'!I176+'GY3'!I176+'GF3'!I176+'HN3'!I176+'MX3'!I176+'NI3'!I176+'PA3'!I176+'PY3'!I176+'PE3'!I176+'SR3'!I176+'UY3'!I176+'VE3'!I176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J176+'BZ3'!J176+'BO3'!J176+'BR3'!J176+'CL3'!J176+'CO3'!J176+'CR3'!J176+'CE3'!J176+'SV3'!J176+'GT3'!J176+'GY3'!J176+'GF3'!J176+'HN3'!J176+'MX3'!J176+'NI3'!J176+'PA3'!J176+'PY3'!J176+'PE3'!J176+'SR3'!J176+'UY3'!J176+'VE3'!J176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K176+'BZ3'!K176+'BO3'!K176+'BR3'!K176+'CL3'!K176+'CO3'!K176+'CR3'!K176+'CE3'!K176+'SV3'!K176+'GT3'!K176+'GY3'!K176+'GF3'!K176+'HN3'!K176+'MX3'!K176+'NI3'!K176+'PA3'!K176+'PY3'!K176+'PE3'!K176+'SR3'!K176+'UY3'!K176+'VE3'!K176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L176+'BZ3'!L176+'BO3'!L176+'BR3'!L176+'CL3'!L176+'CO3'!L176+'CR3'!L176+'CE3'!L176+'SV3'!L176+'GT3'!L176+'GY3'!L176+'GF3'!L176+'HN3'!L176+'MX3'!L176+'NI3'!L176+'PA3'!L176+'PY3'!L176+'PE3'!L176+'SR3'!L176+'UY3'!L176+'VE3'!L176","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M176+'BZ3'!M176+'BO3'!M176+'BR3'!M176+'CL3'!M176+'CO3'!M176+'CR3'!M176+'CE3'!M176+'SV3'!M176+'GT3'!M176+'GY3'!M176+'GF3'!M176+'HN3'!M176+'MX3'!M176+'NI3'!M176+'PA3'!M176+'PY3'!M176+'PE3'!M176+'SR3'!M176+'UY3'!M176+'VE3'!M176","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D177+'BZ3'!D177+'BO3'!D177+'BR3'!D177+'CL3'!D177+'CO3'!D177+'CR3'!D177+'CE3'!D177+'SV3'!D177+'GT3'!D177+'GY3'!D177+'GF3'!D177+'HN3'!D177+'MX3'!D177+'NI3'!D177+'PA3'!D177+'PY3'!D177+'PE3'!D177+'SR3'!D177+'UY3'!D177+'VE3'!D177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E177+'BZ3'!E177+'BO3'!E177+'BR3'!E177+'CL3'!E177+'CO3'!E177+'CR3'!E177+'CE3'!E177+'SV3'!E177+'GT3'!E177+'GY3'!E177+'GF3'!E177+'HN3'!E177+'MX3'!E177+'NI3'!E177+'PA3'!E177+'PY3'!E177+'PE3'!E177+'SR3'!E177+'UY3'!E177+'VE3'!E177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F177+'BZ3'!F177+'BO3'!F177+'BR3'!F177+'CL3'!F177+'CO3'!F177+'CR3'!F177+'CE3'!F177+'SV3'!F177+'GT3'!F177+'GY3'!F177+'GF3'!F177+'HN3'!F177+'MX3'!F177+'NI3'!F177+'PA3'!F177+'PY3'!F177+'PE3'!F177+'SR3'!F177+'UY3'!F177+'VE3'!F177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G177+'BZ3'!G177+'BO3'!G177+'BR3'!G177+'CL3'!G177+'CO3'!G177+'CR3'!G177+'CE3'!G177+'SV3'!G177+'GT3'!G177+'GY3'!G177+'GF3'!G177+'HN3'!G177+'MX3'!G177+'NI3'!G177+'PA3'!G177+'PY3'!G177+'PE3'!G177+'SR3'!G177+'UY3'!G177+'VE3'!G177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H177+'BZ3'!H177+'BO3'!H177+'BR3'!H177+'CL3'!H177+'CO3'!H177+'CR3'!H177+'CE3'!H177+'SV3'!H177+'GT3'!H177+'GY3'!H177+'GF3'!H177+'HN3'!H177+'MX3'!H177+'NI3'!H177+'PA3'!H177+'PY3'!H177+'PE3'!H177+'SR3'!H177+'UY3'!H177+'VE3'!H177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I177+'BZ3'!I177+'BO3'!I177+'BR3'!I177+'CL3'!I177+'CO3'!I177+'CR3'!I177+'CE3'!I177+'SV3'!I177+'GT3'!I177+'GY3'!I177+'GF3'!I177+'HN3'!I177+'MX3'!I177+'NI3'!I177+'PA3'!I177+'PY3'!I177+'PE3'!I177+'SR3'!I177+'UY3'!I177+'VE3'!I177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J177+'BZ3'!J177+'BO3'!J177+'BR3'!J177+'CL3'!J177+'CO3'!J177+'CR3'!J177+'CE3'!J177+'SV3'!J177+'GT3'!J177+'GY3'!J177+'GF3'!J177+'HN3'!J177+'MX3'!J177+'NI3'!J177+'PA3'!J177+'PY3'!J177+'PE3'!J177+'SR3'!J177+'UY3'!J177+'VE3'!J177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K177+'BZ3'!K177+'BO3'!K177+'BR3'!K177+'CL3'!K177+'CO3'!K177+'CR3'!K177+'CE3'!K177+'SV3'!K177+'GT3'!K177+'GY3'!K177+'GF3'!K177+'HN3'!K177+'MX3'!K177+'NI3'!K177+'PA3'!K177+'PY3'!K177+'PE3'!K177+'SR3'!K177+'UY3'!K177+'VE3'!K177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L177+'BZ3'!L177+'BO3'!L177+'BR3'!L177+'CL3'!L177+'CO3'!L177+'CR3'!L177+'CE3'!L177+'SV3'!L177+'GT3'!L177+'GY3'!L177+'GF3'!L177+'HN3'!L177+'MX3'!L177+'NI3'!L177+'PA3'!L177+'PY3'!L177+'PE3'!L177+'SR3'!L177+'UY3'!L177+'VE3'!L177","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M177+'BZ3'!M177+'BO3'!M177+'BR3'!M177+'CL3'!M177+'CO3'!M177+'CR3'!M177+'CE3'!M177+'SV3'!M177+'GT3'!M177+'GY3'!M177+'GF3'!M177+'HN3'!M177+'MX3'!M177+'NI3'!M177+'PA3'!M177+'PY3'!M177+'PE3'!M177+'SR3'!M177+'UY3'!M177+'VE3'!M177","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D178+'BZ3'!D178+'BO3'!D178+'BR3'!D178+'CL3'!D178+'CO3'!D178+'CR3'!D178+'CE3'!D178+'SV3'!D178+'GT3'!D178+'GY3'!D178+'GF3'!D178+'HN3'!D178+'MX3'!D178+'NI3'!D178+'PA3'!D178+'PY3'!D178+'PE3'!D178+'SR3'!D178+'UY3'!D178+'VE3'!D178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E178+'BZ3'!E178+'BO3'!E178+'BR3'!E178+'CL3'!E178+'CO3'!E178+'CR3'!E178+'CE3'!E178+'SV3'!E178+'GT3'!E178+'GY3'!E178+'GF3'!E178+'HN3'!E178+'MX3'!E178+'NI3'!E178+'PA3'!E178+'PY3'!E178+'PE3'!E178+'SR3'!E178+'UY3'!E178+'VE3'!E178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F178+'BZ3'!F178+'BO3'!F178+'BR3'!F178+'CL3'!F178+'CO3'!F178+'CR3'!F178+'CE3'!F178+'SV3'!F178+'GT3'!F178+'GY3'!F178+'GF3'!F178+'HN3'!F178+'MX3'!F178+'NI3'!F178+'PA3'!F178+'PY3'!F178+'PE3'!F178+'SR3'!F178+'UY3'!F178+'VE3'!F178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G178+'BZ3'!G178+'BO3'!G178+'BR3'!G178+'CL3'!G178+'CO3'!G178+'CR3'!G178+'CE3'!G178+'SV3'!G178+'GT3'!G178+'GY3'!G178+'GF3'!G178+'HN3'!G178+'MX3'!G178+'NI3'!G178+'PA3'!G178+'PY3'!G178+'PE3'!G178+'SR3'!G178+'UY3'!G178+'VE3'!G178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H178+'BZ3'!H178+'BO3'!H178+'BR3'!H178+'CL3'!H178+'CO3'!H178+'CR3'!H178+'CE3'!H178+'SV3'!H178+'GT3'!H178+'GY3'!H178+'GF3'!H178+'HN3'!H178+'MX3'!H178+'NI3'!H178+'PA3'!H178+'PY3'!H178+'PE3'!H178+'SR3'!H178+'UY3'!H178+'VE3'!H178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I178+'BZ3'!I178+'BO3'!I178+'BR3'!I178+'CL3'!I178+'CO3'!I178+'CR3'!I178+'CE3'!I178+'SV3'!I178+'GT3'!I178+'GY3'!I178+'GF3'!I178+'HN3'!I178+'MX3'!I178+'NI3'!I178+'PA3'!I178+'PY3'!I178+'PE3'!I178+'SR3'!I178+'UY3'!I178+'VE3'!I178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J178+'BZ3'!J178+'BO3'!J178+'BR3'!J178+'CL3'!J178+'CO3'!J178+'CR3'!J178+'CE3'!J178+'SV3'!J178+'GT3'!J178+'GY3'!J178+'GF3'!J178+'HN3'!J178+'MX3'!J178+'NI3'!J178+'PA3'!J178+'PY3'!J178+'PE3'!J178+'SR3'!J178+'UY3'!J178+'VE3'!J178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K178+'BZ3'!K178+'BO3'!K178+'BR3'!K178+'CL3'!K178+'CO3'!K178+'CR3'!K178+'CE3'!K178+'SV3'!K178+'GT3'!K178+'GY3'!K178+'GF3'!K178+'HN3'!K178+'MX3'!K178+'NI3'!K178+'PA3'!K178+'PY3'!K178+'PE3'!K178+'SR3'!K178+'UY3'!K178+'VE3'!K178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L178+'BZ3'!L178+'BO3'!L178+'BR3'!L178+'CL3'!L178+'CO3'!L178+'CR3'!L178+'CE3'!L178+'SV3'!L178+'GT3'!L178+'GY3'!L178+'GF3'!L178+'HN3'!L178+'MX3'!L178+'NI3'!L178+'PA3'!L178+'PY3'!L178+'PE3'!L178+'SR3'!L178+'UY3'!L178+'VE3'!L178","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M178+'BZ3'!M178+'BO3'!M178+'BR3'!M178+'CL3'!M178+'CO3'!M178+'CR3'!M178+'CE3'!M178+'SV3'!M178+'GT3'!M178+'GY3'!M178+'GF3'!M178+'HN3'!M178+'MX3'!M178+'NI3'!M178+'PA3'!M178+'PY3'!M178+'PE3'!M178+'SR3'!M178+'UY3'!M178+'VE3'!M178","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D130:D134)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D180+'BZ3'!D180+'BO3'!D180+'BR3'!D180+'CL3'!D180+'CO3'!D180+'CR3'!D180+'CE3'!D180+'SV3'!D180+'GT3'!D180+'GY3'!D180+'GF3'!D180+'HN3'!D180+'MX3'!D180+'NI3'!D180+'PA3'!D180+'PY3'!D180+'PE3'!D180+'SR3'!D180+'UY3'!D180+'VE3'!D180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E180+'BZ3'!E180+'BO3'!E180+'BR3'!E180+'CL3'!E180+'CO3'!E180+'CR3'!E180+'CE3'!E180+'SV3'!E180+'GT3'!E180+'GY3'!E180+'GF3'!E180+'HN3'!E180+'MX3'!E180+'NI3'!E180+'PA3'!E180+'PY3'!E180+'PE3'!E180+'SR3'!E180+'UY3'!E180+'VE3'!E180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F180+'BZ3'!F180+'BO3'!F180+'BR3'!F180+'CL3'!F180+'CO3'!F180+'CR3'!F180+'CE3'!F180+'SV3'!F180+'GT3'!F180+'GY3'!F180+'GF3'!F180+'HN3'!F180+'MX3'!F180+'NI3'!F180+'PA3'!F180+'PY3'!F180+'PE3'!F180+'SR3'!F180+'UY3'!F180+'VE3'!F180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G180+'BZ3'!G180+'BO3'!G180+'BR3'!G180+'CL3'!G180+'CO3'!G180+'CR3'!G180+'CE3'!G180+'SV3'!G180+'GT3'!G180+'GY3'!G180+'GF3'!G180+'HN3'!G180+'MX3'!G180+'NI3'!G180+'PA3'!G180+'PY3'!G180+'PE3'!G180+'SR3'!G180+'UY3'!G180+'VE3'!G180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H180+'BZ3'!H180+'BO3'!H180+'BR3'!H180+'CL3'!H180+'CO3'!H180+'CR3'!H180+'CE3'!H180+'SV3'!H180+'GT3'!H180+'GY3'!H180+'GF3'!H180+'HN3'!H180+'MX3'!H180+'NI3'!H180+'PA3'!H180+'PY3'!H180+'PE3'!H180+'SR3'!H180+'UY3'!H180+'VE3'!H180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I180+'BZ3'!I180+'BO3'!I180+'BR3'!I180+'CL3'!I180+'CO3'!I180+'CR3'!I180+'CE3'!I180+'SV3'!I180+'GT3'!I180+'GY3'!I180+'GF3'!I180+'HN3'!I180+'MX3'!I180+'NI3'!I180+'PA3'!I180+'PY3'!I180+'PE3'!I180+'SR3'!I180+'UY3'!I180+'VE3'!I180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J180+'BZ3'!J180+'BO3'!J180+'BR3'!J180+'CL3'!J180+'CO3'!J180+'CR3'!J180+'CE3'!J180+'SV3'!J180+'GT3'!J180+'GY3'!J180+'GF3'!J180+'HN3'!J180+'MX3'!J180+'NI3'!J180+'PA3'!J180+'PY3'!J180+'PE3'!J180+'SR3'!J180+'UY3'!J180+'VE3'!J180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K180+'BZ3'!K180+'BO3'!K180+'BR3'!K180+'CL3'!K180+'CO3'!K180+'CR3'!K180+'CE3'!K180+'SV3'!K180+'GT3'!K180+'GY3'!K180+'GF3'!K180+'HN3'!K180+'MX3'!K180+'NI3'!K180+'PA3'!K180+'PY3'!K180+'PE3'!K180+'SR3'!K180+'UY3'!K180+'VE3'!K180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L180+'BZ3'!L180+'BO3'!L180+'BR3'!L180+'CL3'!L180+'CO3'!L180+'CR3'!L180+'CE3'!L180+'SV3'!L180+'GT3'!L180+'GY3'!L180+'GF3'!L180+'HN3'!L180+'MX3'!L180+'NI3'!L180+'PA3'!L180+'PY3'!L180+'PE3'!L180+'SR3'!L180+'UY3'!L180+'VE3'!L180","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M180+'BZ3'!M180+'BO3'!M180+'BR3'!M180+'CL3'!M180+'CO3'!M180+'CR3'!M180+'CE3'!M180+'SV3'!M180+'GT3'!M180+'GY3'!M180+'GF3'!M180+'HN3'!M180+'MX3'!M180+'NI3'!M180+'PA3'!M180+'PY3'!M180+'PE3'!M180+'SR3'!M180+'UY3'!M180+'VE3'!M180","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D181+'BZ3'!D181+'BO3'!D181+'BR3'!D181+'CL3'!D181+'CO3'!D181+'CR3'!D181+'CE3'!D181+'SV3'!D181+'GT3'!D181+'GY3'!D181+'GF3'!D181+'HN3'!D181+'MX3'!D181+'NI3'!D181+'PA3'!D181+'PY3'!D181+'PE3'!D181+'SR3'!D181+'UY3'!D181+'VE3'!D181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E181+'BZ3'!E181+'BO3'!E181+'BR3'!E181+'CL3'!E181+'CO3'!E181+'CR3'!E181+'CE3'!E181+'SV3'!E181+'GT3'!E181+'GY3'!E181+'GF3'!E181+'HN3'!E181+'MX3'!E181+'NI3'!E181+'PA3'!E181+'PY3'!E181+'PE3'!E181+'SR3'!E181+'UY3'!E181+'VE3'!E181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F181+'BZ3'!F181+'BO3'!F181+'BR3'!F181+'CL3'!F181+'CO3'!F181+'CR3'!F181+'CE3'!F181+'SV3'!F181+'GT3'!F181+'GY3'!F181+'GF3'!F181+'HN3'!F181+'MX3'!F181+'NI3'!F181+'PA3'!F181+'PY3'!F181+'PE3'!F181+'SR3'!F181+'UY3'!F181+'VE3'!F181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G181+'BZ3'!G181+'BO3'!G181+'BR3'!G181+'CL3'!G181+'CO3'!G181+'CR3'!G181+'CE3'!G181+'SV3'!G181+'GT3'!G181+'GY3'!G181+'GF3'!G181+'HN3'!G181+'MX3'!G181+'NI3'!G181+'PA3'!G181+'PY3'!G181+'PE3'!G181+'SR3'!G181+'UY3'!G181+'VE3'!G181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H181+'BZ3'!H181+'BO3'!H181+'BR3'!H181+'CL3'!H181+'CO3'!H181+'CR3'!H181+'CE3'!H181+'SV3'!H181+'GT3'!H181+'GY3'!H181+'GF3'!H181+'HN3'!H181+'MX3'!H181+'NI3'!H181+'PA3'!H181+'PY3'!H181+'PE3'!H181+'SR3'!H181+'UY3'!H181+'VE3'!H181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I181+'BZ3'!I181+'BO3'!I181+'BR3'!I181+'CL3'!I181+'CO3'!I181+'CR3'!I181+'CE3'!I181+'SV3'!I181+'GT3'!I181+'GY3'!I181+'GF3'!I181+'HN3'!I181+'MX3'!I181+'NI3'!I181+'PA3'!I181+'PY3'!I181+'PE3'!I181+'SR3'!I181+'UY3'!I181+'VE3'!I181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J181+'BZ3'!J181+'BO3'!J181+'BR3'!J181+'CL3'!J181+'CO3'!J181+'CR3'!J181+'CE3'!J181+'SV3'!J181+'GT3'!J181+'GY3'!J181+'GF3'!J181+'HN3'!J181+'MX3'!J181+'NI3'!J181+'PA3'!J181+'PY3'!J181+'PE3'!J181+'SR3'!J181+'UY3'!J181+'VE3'!J181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K181+'BZ3'!K181+'BO3'!K181+'BR3'!K181+'CL3'!K181+'CO3'!K181+'CR3'!K181+'CE3'!K181+'SV3'!K181+'GT3'!K181+'GY3'!K181+'GF3'!K181+'HN3'!K181+'MX3'!K181+'NI3'!K181+'PA3'!K181+'PY3'!K181+'PE3'!K181+'SR3'!K181+'UY3'!K181+'VE3'!K181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L181+'BZ3'!L181+'BO3'!L181+'BR3'!L181+'CL3'!L181+'CO3'!L181+'CR3'!L181+'CE3'!L181+'SV3'!L181+'GT3'!L181+'GY3'!L181+'GF3'!L181+'HN3'!L181+'MX3'!L181+'NI3'!L181+'PA3'!L181+'PY3'!L181+'PE3'!L181+'SR3'!L181+'UY3'!L181+'VE3'!L181","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M181+'BZ3'!M181+'BO3'!M181+'BR3'!M181+'CL3'!M181+'CO3'!M181+'CR3'!M181+'CE3'!M181+'SV3'!M181+'GT3'!M181+'GY3'!M181+'GF3'!M181+'HN3'!M181+'MX3'!M181+'NI3'!M181+'PA3'!M181+'PY3'!M181+'PE3'!M181+'SR3'!M181+'UY3'!M181+'VE3'!M181","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D182+'BZ3'!D182+'BO3'!D182+'BR3'!D182+'CL3'!D182+'CO3'!D182+'CR3'!D182+'CE3'!D182+'SV3'!D182+'GT3'!D182+'GY3'!D182+'GF3'!D182+'HN3'!D182+'MX3'!D182+'NI3'!D182+'PA3'!D182+'PY3'!D182+'PE3'!D182+'SR3'!D182+'UY3'!D182+'VE3'!D182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E182+'BZ3'!E182+'BO3'!E182+'BR3'!E182+'CL3'!E182+'CO3'!E182+'CR3'!E182+'CE3'!E182+'SV3'!E182+'GT3'!E182+'GY3'!E182+'GF3'!E182+'HN3'!E182+'MX3'!E182+'NI3'!E182+'PA3'!E182+'PY3'!E182+'PE3'!E182+'SR3'!E182+'UY3'!E182+'VE3'!E182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F182+'BZ3'!F182+'BO3'!F182+'BR3'!F182+'CL3'!F182+'CO3'!F182+'CR3'!F182+'CE3'!F182+'SV3'!F182+'GT3'!F182+'GY3'!F182+'GF3'!F182+'HN3'!F182+'MX3'!F182+'NI3'!F182+'PA3'!F182+'PY3'!F182+'PE3'!F182+'SR3'!F182+'UY3'!F182+'VE3'!F182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G182+'BZ3'!G182+'BO3'!G182+'BR3'!G182+'CL3'!G182+'CO3'!G182+'CR3'!G182+'CE3'!G182+'SV3'!G182+'GT3'!G182+'GY3'!G182+'GF3'!G182+'HN3'!G182+'MX3'!G182+'NI3'!G182+'PA3'!G182+'PY3'!G182+'PE3'!G182+'SR3'!G182+'UY3'!G182+'VE3'!G182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H182+'BZ3'!H182+'BO3'!H182+'BR3'!H182+'CL3'!H182+'CO3'!H182+'CR3'!H182+'CE3'!H182+'SV3'!H182+'GT3'!H182+'GY3'!H182+'GF3'!H182+'HN3'!H182+'MX3'!H182+'NI3'!H182+'PA3'!H182+'PY3'!H182+'PE3'!H182+'SR3'!H182+'UY3'!H182+'VE3'!H182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I182+'BZ3'!I182+'BO3'!I182+'BR3'!I182+'CL3'!I182+'CO3'!I182+'CR3'!I182+'CE3'!I182+'SV3'!I182+'GT3'!I182+'GY3'!I182+'GF3'!I182+'HN3'!I182+'MX3'!I182+'NI3'!I182+'PA3'!I182+'PY3'!I182+'PE3'!I182+'SR3'!I182+'UY3'!I182+'VE3'!I182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J182+'BZ3'!J182+'BO3'!J182+'BR3'!J182+'CL3'!J182+'CO3'!J182+'CR3'!J182+'CE3'!J182+'SV3'!J182+'GT3'!J182+'GY3'!J182+'GF3'!J182+'HN3'!J182+'MX3'!J182+'NI3'!J182+'PA3'!J182+'PY3'!J182+'PE3'!J182+'SR3'!J182+'UY3'!J182+'VE3'!J182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K182+'BZ3'!K182+'BO3'!K182+'BR3'!K182+'CL3'!K182+'CO3'!K182+'CR3'!K182+'CE3'!K182+'SV3'!K182+'GT3'!K182+'GY3'!K182+'GF3'!K182+'HN3'!K182+'MX3'!K182+'NI3'!K182+'PA3'!K182+'PY3'!K182+'PE3'!K182+'SR3'!K182+'UY3'!K182+'VE3'!K182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L182+'BZ3'!L182+'BO3'!L182+'BR3'!L182+'CL3'!L182+'CO3'!L182+'CR3'!L182+'CE3'!L182+'SV3'!L182+'GT3'!L182+'GY3'!L182+'GF3'!L182+'HN3'!L182+'MX3'!L182+'NI3'!L182+'PA3'!L182+'PY3'!L182+'PE3'!L182+'SR3'!L182+'UY3'!L182+'VE3'!L182","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M182+'BZ3'!M182+'BO3'!M182+'BR3'!M182+'CL3'!M182+'CO3'!M182+'CR3'!M182+'CE3'!M182+'SV3'!M182+'GT3'!M182+'GY3'!M182+'GF3'!M182+'HN3'!M182+'MX3'!M182+'NI3'!M182+'PA3'!M182+'PY3'!M182+'PE3'!M182+'SR3'!M182+'UY3'!M182+'VE3'!M182","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D183+'BZ3'!D183+'BO3'!D183+'BR3'!D183+'CL3'!D183+'CO3'!D183+'CR3'!D183+'CE3'!D183+'SV3'!D183+'GT3'!D183+'GY3'!D183+'GF3'!D183+'HN3'!D183+'MX3'!D183+'NI3'!D183+'PA3'!D183+'PY3'!D183+'PE3'!D183+'SR3'!D183+'UY3'!D183+'VE3'!D183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E183+'BZ3'!E183+'BO3'!E183+'BR3'!E183+'CL3'!E183+'CO3'!E183+'CR3'!E183+'CE3'!E183+'SV3'!E183+'GT3'!E183+'GY3'!E183+'GF3'!E183+'HN3'!E183+'MX3'!E183+'NI3'!E183+'PA3'!E183+'PY3'!E183+'PE3'!E183+'SR3'!E183+'UY3'!E183+'VE3'!E183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F183+'BZ3'!F183+'BO3'!F183+'BR3'!F183+'CL3'!F183+'CO3'!F183+'CR3'!F183+'CE3'!F183+'SV3'!F183+'GT3'!F183+'GY3'!F183+'GF3'!F183+'HN3'!F183+'MX3'!F183+'NI3'!F183+'PA3'!F183+'PY3'!F183+'PE3'!F183+'SR3'!F183+'UY3'!F183+'VE3'!F183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G183+'BZ3'!G183+'BO3'!G183+'BR3'!G183+'CL3'!G183+'CO3'!G183+'CR3'!G183+'CE3'!G183+'SV3'!G183+'GT3'!G183+'GY3'!G183+'GF3'!G183+'HN3'!G183+'MX3'!G183+'NI3'!G183+'PA3'!G183+'PY3'!G183+'PE3'!G183+'SR3'!G183+'UY3'!G183+'VE3'!G183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H183+'BZ3'!H183+'BO3'!H183+'BR3'!H183+'CL3'!H183+'CO3'!H183+'CR3'!H183+'CE3'!H183+'SV3'!H183+'GT3'!H183+'GY3'!H183+'GF3'!H183+'HN3'!H183+'MX3'!H183+'NI3'!H183+'PA3'!H183+'PY3'!H183+'PE3'!H183+'SR3'!H183+'UY3'!H183+'VE3'!H183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I183+'BZ3'!I183+'BO3'!I183+'BR3'!I183+'CL3'!I183+'CO3'!I183+'CR3'!I183+'CE3'!I183+'SV3'!I183+'GT3'!I183+'GY3'!I183+'GF3'!I183+'HN3'!I183+'MX3'!I183+'NI3'!I183+'PA3'!I183+'PY3'!I183+'PE3'!I183+'SR3'!I183+'UY3'!I183+'VE3'!I183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J183+'BZ3'!J183+'BO3'!J183+'BR3'!J183+'CL3'!J183+'CO3'!J183+'CR3'!J183+'CE3'!J183+'SV3'!J183+'GT3'!J183+'GY3'!J183+'GF3'!J183+'HN3'!J183+'MX3'!J183+'NI3'!J183+'PA3'!J183+'PY3'!J183+'PE3'!J183+'SR3'!J183+'UY3'!J183+'VE3'!J183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K183+'BZ3'!K183+'BO3'!K183+'BR3'!K183+'CL3'!K183+'CO3'!K183+'CR3'!K183+'CE3'!K183+'SV3'!K183+'GT3'!K183+'GY3'!K183+'GF3'!K183+'HN3'!K183+'MX3'!K183+'NI3'!K183+'PA3'!K183+'PY3'!K183+'PE3'!K183+'SR3'!K183+'UY3'!K183+'VE3'!K183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L183+'BZ3'!L183+'BO3'!L183+'BR3'!L183+'CL3'!L183+'CO3'!L183+'CR3'!L183+'CE3'!L183+'SV3'!L183+'GT3'!L183+'GY3'!L183+'GF3'!L183+'HN3'!L183+'MX3'!L183+'NI3'!L183+'PA3'!L183+'PY3'!L183+'PE3'!L183+'SR3'!L183+'UY3'!L183+'VE3'!L183","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M183+'BZ3'!M183+'BO3'!M183+'BR3'!M183+'CL3'!M183+'CO3'!M183+'CR3'!M183+'CE3'!M183+'SV3'!M183+'GT3'!M183+'GY3'!M183+'GF3'!M183+'HN3'!M183+'MX3'!M183+'NI3'!M183+'PA3'!M183+'PY3'!M183+'PE3'!M183+'SR3'!M183+'UY3'!M183+'VE3'!M183","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D184+'BZ3'!D184+'BO3'!D184+'BR3'!D184+'CL3'!D184+'CO3'!D184+'CR3'!D184+'CE3'!D184+'SV3'!D184+'GT3'!D184+'GY3'!D184+'GF3'!D184+'HN3'!D184+'MX3'!D184+'NI3'!D184+'PA3'!D184+'PY3'!D184+'PE3'!D184+'SR3'!D184+'UY3'!D184+'VE3'!D184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E184+'BZ3'!E184+'BO3'!E184+'BR3'!E184+'CL3'!E184+'CO3'!E184+'CR3'!E184+'CE3'!E184+'SV3'!E184+'GT3'!E184+'GY3'!E184+'GF3'!E184+'HN3'!E184+'MX3'!E184+'NI3'!E184+'PA3'!E184+'PY3'!E184+'PE3'!E184+'SR3'!E184+'UY3'!E184+'VE3'!E184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F184+'BZ3'!F184+'BO3'!F184+'BR3'!F184+'CL3'!F184+'CO3'!F184+'CR3'!F184+'CE3'!F184+'SV3'!F184+'GT3'!F184+'GY3'!F184+'GF3'!F184+'HN3'!F184+'MX3'!F184+'NI3'!F184+'PA3'!F184+'PY3'!F184+'PE3'!F184+'SR3'!F184+'UY3'!F184+'VE3'!F184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G184+'BZ3'!G184+'BO3'!G184+'BR3'!G184+'CL3'!G184+'CO3'!G184+'CR3'!G184+'CE3'!G184+'SV3'!G184+'GT3'!G184+'GY3'!G184+'GF3'!G184+'HN3'!G184+'MX3'!G184+'NI3'!G184+'PA3'!G184+'PY3'!G184+'PE3'!G184+'SR3'!G184+'UY3'!G184+'VE3'!G184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H184+'BZ3'!H184+'BO3'!H184+'BR3'!H184+'CL3'!H184+'CO3'!H184+'CR3'!H184+'CE3'!H184+'SV3'!H184+'GT3'!H184+'GY3'!H184+'GF3'!H184+'HN3'!H184+'MX3'!H184+'NI3'!H184+'PA3'!H184+'PY3'!H184+'PE3'!H184+'SR3'!H184+'UY3'!H184+'VE3'!H184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I184+'BZ3'!I184+'BO3'!I184+'BR3'!I184+'CL3'!I184+'CO3'!I184+'CR3'!I184+'CE3'!I184+'SV3'!I184+'GT3'!I184+'GY3'!I184+'GF3'!I184+'HN3'!I184+'MX3'!I184+'NI3'!I184+'PA3'!I184+'PY3'!I184+'PE3'!I184+'SR3'!I184+'UY3'!I184+'VE3'!I184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J184+'BZ3'!J184+'BO3'!J184+'BR3'!J184+'CL3'!J184+'CO3'!J184+'CR3'!J184+'CE3'!J184+'SV3'!J184+'GT3'!J184+'GY3'!J184+'GF3'!J184+'HN3'!J184+'MX3'!J184+'NI3'!J184+'PA3'!J184+'PY3'!J184+'PE3'!J184+'SR3'!J184+'UY3'!J184+'VE3'!J184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K184+'BZ3'!K184+'BO3'!K184+'BR3'!K184+'CL3'!K184+'CO3'!K184+'CR3'!K184+'CE3'!K184+'SV3'!K184+'GT3'!K184+'GY3'!K184+'GF3'!K184+'HN3'!K184+'MX3'!K184+'NI3'!K184+'PA3'!K184+'PY3'!K184+'PE3'!K184+'SR3'!K184+'UY3'!K184+'VE3'!K184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L184+'BZ3'!L184+'BO3'!L184+'BR3'!L184+'CL3'!L184+'CO3'!L184+'CR3'!L184+'CE3'!L184+'SV3'!L184+'GT3'!L184+'GY3'!L184+'GF3'!L184+'HN3'!L184+'MX3'!L184+'NI3'!L184+'PA3'!L184+'PY3'!L184+'PE3'!L184+'SR3'!L184+'UY3'!L184+'VE3'!L184","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M184+'BZ3'!M184+'BO3'!M184+'BR3'!M184+'CL3'!M184+'CO3'!M184+'CR3'!M184+'CE3'!M184+'SV3'!M184+'GT3'!M184+'GY3'!M184+'GF3'!M184+'HN3'!M184+'MX3'!M184+'NI3'!M184+'PA3'!M184+'PY3'!M184+'PE3'!M184+'SR3'!M184+'UY3'!M184+'VE3'!M184","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D136:D140)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D130+D136","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D142:D146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D195+'BZ3'!D195+'BO3'!D195+'BR3'!D195+'CL3'!D195+'CO3'!D195+'CR3'!D195+'CE3'!D195+'SV3'!D195+'GT3'!D195+'GY3'!D195+'GF3'!D195+'HN3'!D195+'MX3'!D195+'NI3'!D195+'PA3'!D195+'PY3'!D195+'PE3'!D195+'SR3'!D195+'UY3'!D195+'VE3'!D195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E195+'BZ3'!E195+'BO3'!E195+'BR3'!E195+'CL3'!E195+'CO3'!E195+'CR3'!E195+'CE3'!E195+'SV3'!E195+'GT3'!E195+'GY3'!E195+'GF3'!E195+'HN3'!E195+'MX3'!E195+'NI3'!E195+'PA3'!E195+'PY3'!E195+'PE3'!E195+'SR3'!E195+'UY3'!E195+'VE3'!E195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F195+'BZ3'!F195+'BO3'!F195+'BR3'!F195+'CL3'!F195+'CO3'!F195+'CR3'!F195+'CE3'!F195+'SV3'!F195+'GT3'!F195+'GY3'!F195+'GF3'!F195+'HN3'!F195+'MX3'!F195+'NI3'!F195+'PA3'!F195+'PY3'!F195+'PE3'!F195+'SR3'!F195+'UY3'!F195+'VE3'!F195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G195+'BZ3'!G195+'BO3'!G195+'BR3'!G195+'CL3'!G195+'CO3'!G195+'CR3'!G195+'CE3'!G195+'SV3'!G195+'GT3'!G195+'GY3'!G195+'GF3'!G195+'HN3'!G195+'MX3'!G195+'NI3'!G195+'PA3'!G195+'PY3'!G195+'PE3'!G195+'SR3'!G195+'UY3'!G195+'VE3'!G195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H195+'BZ3'!H195+'BO3'!H195+'BR3'!H195+'CL3'!H195+'CO3'!H195+'CR3'!H195+'CE3'!H195+'SV3'!H195+'GT3'!H195+'GY3'!H195+'GF3'!H195+'HN3'!H195+'MX3'!H195+'NI3'!H195+'PA3'!H195+'PY3'!H195+'PE3'!H195+'SR3'!H195+'UY3'!H195+'VE3'!H195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I195+'BZ3'!I195+'BO3'!I195+'BR3'!I195+'CL3'!I195+'CO3'!I195+'CR3'!I195+'CE3'!I195+'SV3'!I195+'GT3'!I195+'GY3'!I195+'GF3'!I195+'HN3'!I195+'MX3'!I195+'NI3'!I195+'PA3'!I195+'PY3'!I195+'PE3'!I195+'SR3'!I195+'UY3'!I195+'VE3'!I195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J195+'BZ3'!J195+'BO3'!J195+'BR3'!J195+'CL3'!J195+'CO3'!J195+'CR3'!J195+'CE3'!J195+'SV3'!J195+'GT3'!J195+'GY3'!J195+'GF3'!J195+'HN3'!J195+'MX3'!J195+'NI3'!J195+'PA3'!J195+'PY3'!J195+'PE3'!J195+'SR3'!J195+'UY3'!J195+'VE3'!J195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K195+'BZ3'!K195+'BO3'!K195+'BR3'!K195+'CL3'!K195+'CO3'!K195+'CR3'!K195+'CE3'!K195+'SV3'!K195+'GT3'!K195+'GY3'!K195+'GF3'!K195+'HN3'!K195+'MX3'!K195+'NI3'!K195+'PA3'!K195+'PY3'!K195+'PE3'!K195+'SR3'!K195+'UY3'!K195+'VE3'!K195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L195+'BZ3'!L195+'BO3'!L195+'BR3'!L195+'CL3'!L195+'CO3'!L195+'CR3'!L195+'CE3'!L195+'SV3'!L195+'GT3'!L195+'GY3'!L195+'GF3'!L195+'HN3'!L195+'MX3'!L195+'NI3'!L195+'PA3'!L195+'PY3'!L195+'PE3'!L195+'SR3'!L195+'UY3'!L195+'VE3'!L195","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M195+'BZ3'!M195+'BO3'!M195+'BR3'!M195+'CL3'!M195+'CO3'!M195+'CR3'!M195+'CE3'!M195+'SV3'!M195+'GT3'!M195+'GY3'!M195+'GF3'!M195+'HN3'!M195+'MX3'!M195+'NI3'!M195+'PA3'!M195+'PY3'!M195+'PE3'!M195+'SR3'!M195+'UY3'!M195+'VE3'!M195","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D196+'BZ3'!D196+'BO3'!D196+'BR3'!D196+'CL3'!D196+'CO3'!D196+'CR3'!D196+'CE3'!D196+'SV3'!D196+'GT3'!D196+'GY3'!D196+'GF3'!D196+'HN3'!D196+'MX3'!D196+'NI3'!D196+'PA3'!D196+'PY3'!D196+'PE3'!D196+'SR3'!D196+'UY3'!D196+'VE3'!D196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E196+'BZ3'!E196+'BO3'!E196+'BR3'!E196+'CL3'!E196+'CO3'!E196+'CR3'!E196+'CE3'!E196+'SV3'!E196+'GT3'!E196+'GY3'!E196+'GF3'!E196+'HN3'!E196+'MX3'!E196+'NI3'!E196+'PA3'!E196+'PY3'!E196+'PE3'!E196+'SR3'!E196+'UY3'!E196+'VE3'!E196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F196+'BZ3'!F196+'BO3'!F196+'BR3'!F196+'CL3'!F196+'CO3'!F196+'CR3'!F196+'CE3'!F196+'SV3'!F196+'GT3'!F196+'GY3'!F196+'GF3'!F196+'HN3'!F196+'MX3'!F196+'NI3'!F196+'PA3'!F196+'PY3'!F196+'PE3'!F196+'SR3'!F196+'UY3'!F196+'VE3'!F196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G196+'BZ3'!G196+'BO3'!G196+'BR3'!G196+'CL3'!G196+'CO3'!G196+'CR3'!G196+'CE3'!G196+'SV3'!G196+'GT3'!G196+'GY3'!G196+'GF3'!G196+'HN3'!G196+'MX3'!G196+'NI3'!G196+'PA3'!G196+'PY3'!G196+'PE3'!G196+'SR3'!G196+'UY3'!G196+'VE3'!G196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H196+'BZ3'!H196+'BO3'!H196+'BR3'!H196+'CL3'!H196+'CO3'!H196+'CR3'!H196+'CE3'!H196+'SV3'!H196+'GT3'!H196+'GY3'!H196+'GF3'!H196+'HN3'!H196+'MX3'!H196+'NI3'!H196+'PA3'!H196+'PY3'!H196+'PE3'!H196+'SR3'!H196+'UY3'!H196+'VE3'!H196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I196+'BZ3'!I196+'BO3'!I196+'BR3'!I196+'CL3'!I196+'CO3'!I196+'CR3'!I196+'CE3'!I196+'SV3'!I196+'GT3'!I196+'GY3'!I196+'GF3'!I196+'HN3'!I196+'MX3'!I196+'NI3'!I196+'PA3'!I196+'PY3'!I196+'PE3'!I196+'SR3'!I196+'UY3'!I196+'VE3'!I196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J196+'BZ3'!J196+'BO3'!J196+'BR3'!J196+'CL3'!J196+'CO3'!J196+'CR3'!J196+'CE3'!J196+'SV3'!J196+'GT3'!J196+'GY3'!J196+'GF3'!J196+'HN3'!J196+'MX3'!J196+'NI3'!J196+'PA3'!J196+'PY3'!J196+'PE3'!J196+'SR3'!J196+'UY3'!J196+'VE3'!J196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K196+'BZ3'!K196+'BO3'!K196+'BR3'!K196+'CL3'!K196+'CO3'!K196+'CR3'!K196+'CE3'!K196+'SV3'!K196+'GT3'!K196+'GY3'!K196+'GF3'!K196+'HN3'!K196+'MX3'!K196+'NI3'!K196+'PA3'!K196+'PY3'!K196+'PE3'!K196+'SR3'!K196+'UY3'!K196+'VE3'!K196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L196+'BZ3'!L196+'BO3'!L196+'BR3'!L196+'CL3'!L196+'CO3'!L196+'CR3'!L196+'CE3'!L196+'SV3'!L196+'GT3'!L196+'GY3'!L196+'GF3'!L196+'HN3'!L196+'MX3'!L196+'NI3'!L196+'PA3'!L196+'PY3'!L196+'PE3'!L196+'SR3'!L196+'UY3'!L196+'VE3'!L196","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M196+'BZ3'!M196+'BO3'!M196+'BR3'!M196+'CL3'!M196+'CO3'!M196+'CR3'!M196+'CE3'!M196+'SV3'!M196+'GT3'!M196+'GY3'!M196+'GF3'!M196+'HN3'!M196+'MX3'!M196+'NI3'!M196+'PA3'!M196+'PY3'!M196+'PE3'!M196+'SR3'!M196+'UY3'!M196+'VE3'!M196","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D197+'BZ3'!D197+'BO3'!D197+'BR3'!D197+'CL3'!D197+'CO3'!D197+'CR3'!D197+'CE3'!D197+'SV3'!D197+'GT3'!D197+'GY3'!D197+'GF3'!D197+'HN3'!D197+'MX3'!D197+'NI3'!D197+'PA3'!D197+'PY3'!D197+'PE3'!D197+'SR3'!D197+'UY3'!D197+'VE3'!D197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E197+'BZ3'!E197+'BO3'!E197+'BR3'!E197+'CL3'!E197+'CO3'!E197+'CR3'!E197+'CE3'!E197+'SV3'!E197+'GT3'!E197+'GY3'!E197+'GF3'!E197+'HN3'!E197+'MX3'!E197+'NI3'!E197+'PA3'!E197+'PY3'!E197+'PE3'!E197+'SR3'!E197+'UY3'!E197+'VE3'!E197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F197+'BZ3'!F197+'BO3'!F197+'BR3'!F197+'CL3'!F197+'CO3'!F197+'CR3'!F197+'CE3'!F197+'SV3'!F197+'GT3'!F197+'GY3'!F197+'GF3'!F197+'HN3'!F197+'MX3'!F197+'NI3'!F197+'PA3'!F197+'PY3'!F197+'PE3'!F197+'SR3'!F197+'UY3'!F197+'VE3'!F197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G197+'BZ3'!G197+'BO3'!G197+'BR3'!G197+'CL3'!G197+'CO3'!G197+'CR3'!G197+'CE3'!G197+'SV3'!G197+'GT3'!G197+'GY3'!G197+'GF3'!G197+'HN3'!G197+'MX3'!G197+'NI3'!G197+'PA3'!G197+'PY3'!G197+'PE3'!G197+'SR3'!G197+'UY3'!G197+'VE3'!G197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H197+'BZ3'!H197+'BO3'!H197+'BR3'!H197+'CL3'!H197+'CO3'!H197+'CR3'!H197+'CE3'!H197+'SV3'!H197+'GT3'!H197+'GY3'!H197+'GF3'!H197+'HN3'!H197+'MX3'!H197+'NI3'!H197+'PA3'!H197+'PY3'!H197+'PE3'!H197+'SR3'!H197+'UY3'!H197+'VE3'!H197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I197+'BZ3'!I197+'BO3'!I197+'BR3'!I197+'CL3'!I197+'CO3'!I197+'CR3'!I197+'CE3'!I197+'SV3'!I197+'GT3'!I197+'GY3'!I197+'GF3'!I197+'HN3'!I197+'MX3'!I197+'NI3'!I197+'PA3'!I197+'PY3'!I197+'PE3'!I197+'SR3'!I197+'UY3'!I197+'VE3'!I197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J197+'BZ3'!J197+'BO3'!J197+'BR3'!J197+'CL3'!J197+'CO3'!J197+'CR3'!J197+'CE3'!J197+'SV3'!J197+'GT3'!J197+'GY3'!J197+'GF3'!J197+'HN3'!J197+'MX3'!J197+'NI3'!J197+'PA3'!J197+'PY3'!J197+'PE3'!J197+'SR3'!J197+'UY3'!J197+'VE3'!J197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K197+'BZ3'!K197+'BO3'!K197+'BR3'!K197+'CL3'!K197+'CO3'!K197+'CR3'!K197+'CE3'!K197+'SV3'!K197+'GT3'!K197+'GY3'!K197+'GF3'!K197+'HN3'!K197+'MX3'!K197+'NI3'!K197+'PA3'!K197+'PY3'!K197+'PE3'!K197+'SR3'!K197+'UY3'!K197+'VE3'!K197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L197+'BZ3'!L197+'BO3'!L197+'BR3'!L197+'CL3'!L197+'CO3'!L197+'CR3'!L197+'CE3'!L197+'SV3'!L197+'GT3'!L197+'GY3'!L197+'GF3'!L197+'HN3'!L197+'MX3'!L197+'NI3'!L197+'PA3'!L197+'PY3'!L197+'PE3'!L197+'SR3'!L197+'UY3'!L197+'VE3'!L197","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M197+'BZ3'!M197+'BO3'!M197+'BR3'!M197+'CL3'!M197+'CO3'!M197+'CR3'!M197+'CE3'!M197+'SV3'!M197+'GT3'!M197+'GY3'!M197+'GF3'!M197+'HN3'!M197+'MX3'!M197+'NI3'!M197+'PA3'!M197+'PY3'!M197+'PE3'!M197+'SR3'!M197+'UY3'!M197+'VE3'!M197","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D198+'BZ3'!D198+'BO3'!D198+'BR3'!D198+'CL3'!D198+'CO3'!D198+'CR3'!D198+'CE3'!D198+'SV3'!D198+'GT3'!D198+'GY3'!D198+'GF3'!D198+'HN3'!D198+'MX3'!D198+'NI3'!D198+'PA3'!D198+'PY3'!D198+'PE3'!D198+'SR3'!D198+'UY3'!D198+'VE3'!D198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E198+'BZ3'!E198+'BO3'!E198+'BR3'!E198+'CL3'!E198+'CO3'!E198+'CR3'!E198+'CE3'!E198+'SV3'!E198+'GT3'!E198+'GY3'!E198+'GF3'!E198+'HN3'!E198+'MX3'!E198+'NI3'!E198+'PA3'!E198+'PY3'!E198+'PE3'!E198+'SR3'!E198+'UY3'!E198+'VE3'!E198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F198+'BZ3'!F198+'BO3'!F198+'BR3'!F198+'CL3'!F198+'CO3'!F198+'CR3'!F198+'CE3'!F198+'SV3'!F198+'GT3'!F198+'GY3'!F198+'GF3'!F198+'HN3'!F198+'MX3'!F198+'NI3'!F198+'PA3'!F198+'PY3'!F198+'PE3'!F198+'SR3'!F198+'UY3'!F198+'VE3'!F198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G198+'BZ3'!G198+'BO3'!G198+'BR3'!G198+'CL3'!G198+'CO3'!G198+'CR3'!G198+'CE3'!G198+'SV3'!G198+'GT3'!G198+'GY3'!G198+'GF3'!G198+'HN3'!G198+'MX3'!G198+'NI3'!G198+'PA3'!G198+'PY3'!G198+'PE3'!G198+'SR3'!G198+'UY3'!G198+'VE3'!G198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H198+'BZ3'!H198+'BO3'!H198+'BR3'!H198+'CL3'!H198+'CO3'!H198+'CR3'!H198+'CE3'!H198+'SV3'!H198+'GT3'!H198+'GY3'!H198+'GF3'!H198+'HN3'!H198+'MX3'!H198+'NI3'!H198+'PA3'!H198+'PY3'!H198+'PE3'!H198+'SR3'!H198+'UY3'!H198+'VE3'!H198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I198+'BZ3'!I198+'BO3'!I198+'BR3'!I198+'CL3'!I198+'CO3'!I198+'CR3'!I198+'CE3'!I198+'SV3'!I198+'GT3'!I198+'GY3'!I198+'GF3'!I198+'HN3'!I198+'MX3'!I198+'NI3'!I198+'PA3'!I198+'PY3'!I198+'PE3'!I198+'SR3'!I198+'UY3'!I198+'VE3'!I198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J198+'BZ3'!J198+'BO3'!J198+'BR3'!J198+'CL3'!J198+'CO3'!J198+'CR3'!J198+'CE3'!J198+'SV3'!J198+'GT3'!J198+'GY3'!J198+'GF3'!J198+'HN3'!J198+'MX3'!J198+'NI3'!J198+'PA3'!J198+'PY3'!J198+'PE3'!J198+'SR3'!J198+'UY3'!J198+'VE3'!J198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K198+'BZ3'!K198+'BO3'!K198+'BR3'!K198+'CL3'!K198+'CO3'!K198+'CR3'!K198+'CE3'!K198+'SV3'!K198+'GT3'!K198+'GY3'!K198+'GF3'!K198+'HN3'!K198+'MX3'!K198+'NI3'!K198+'PA3'!K198+'PY3'!K198+'PE3'!K198+'SR3'!K198+'UY3'!K198+'VE3'!K198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L198+'BZ3'!L198+'BO3'!L198+'BR3'!L198+'CL3'!L198+'CO3'!L198+'CR3'!L198+'CE3'!L198+'SV3'!L198+'GT3'!L198+'GY3'!L198+'GF3'!L198+'HN3'!L198+'MX3'!L198+'NI3'!L198+'PA3'!L198+'PY3'!L198+'PE3'!L198+'SR3'!L198+'UY3'!L198+'VE3'!L198","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M198+'BZ3'!M198+'BO3'!M198+'BR3'!M198+'CL3'!M198+'CO3'!M198+'CR3'!M198+'CE3'!M198+'SV3'!M198+'GT3'!M198+'GY3'!M198+'GF3'!M198+'HN3'!M198+'MX3'!M198+'NI3'!M198+'PA3'!M198+'PY3'!M198+'PE3'!M198+'SR3'!M198+'UY3'!M198+'VE3'!M198","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D199+'BZ3'!D199+'BO3'!D199+'BR3'!D199+'CL3'!D199+'CO3'!D199+'CR3'!D199+'CE3'!D199+'SV3'!D199+'GT3'!D199+'GY3'!D199+'GF3'!D199+'HN3'!D199+'MX3'!D199+'NI3'!D199+'PA3'!D199+'PY3'!D199+'PE3'!D199+'SR3'!D199+'UY3'!D199+'VE3'!D199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E199+'BZ3'!E199+'BO3'!E199+'BR3'!E199+'CL3'!E199+'CO3'!E199+'CR3'!E199+'CE3'!E199+'SV3'!E199+'GT3'!E199+'GY3'!E199+'GF3'!E199+'HN3'!E199+'MX3'!E199+'NI3'!E199+'PA3'!E199+'PY3'!E199+'PE3'!E199+'SR3'!E199+'UY3'!E199+'VE3'!E199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F199+'BZ3'!F199+'BO3'!F199+'BR3'!F199+'CL3'!F199+'CO3'!F199+'CR3'!F199+'CE3'!F199+'SV3'!F199+'GT3'!F199+'GY3'!F199+'GF3'!F199+'HN3'!F199+'MX3'!F199+'NI3'!F199+'PA3'!F199+'PY3'!F199+'PE3'!F199+'SR3'!F199+'UY3'!F199+'VE3'!F199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G199+'BZ3'!G199+'BO3'!G199+'BR3'!G199+'CL3'!G199+'CO3'!G199+'CR3'!G199+'CE3'!G199+'SV3'!G199+'GT3'!G199+'GY3'!G199+'GF3'!G199+'HN3'!G199+'MX3'!G199+'NI3'!G199+'PA3'!G199+'PY3'!G199+'PE3'!G199+'SR3'!G199+'UY3'!G199+'VE3'!G199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H199+'BZ3'!H199+'BO3'!H199+'BR3'!H199+'CL3'!H199+'CO3'!H199+'CR3'!H199+'CE3'!H199+'SV3'!H199+'GT3'!H199+'GY3'!H199+'GF3'!H199+'HN3'!H199+'MX3'!H199+'NI3'!H199+'PA3'!H199+'PY3'!H199+'PE3'!H199+'SR3'!H199+'UY3'!H199+'VE3'!H199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I199+'BZ3'!I199+'BO3'!I199+'BR3'!I199+'CL3'!I199+'CO3'!I199+'CR3'!I199+'CE3'!I199+'SV3'!I199+'GT3'!I199+'GY3'!I199+'GF3'!I199+'HN3'!I199+'MX3'!I199+'NI3'!I199+'PA3'!I199+'PY3'!I199+'PE3'!I199+'SR3'!I199+'UY3'!I199+'VE3'!I199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J199+'BZ3'!J199+'BO3'!J199+'BR3'!J199+'CL3'!J199+'CO3'!J199+'CR3'!J199+'CE3'!J199+'SV3'!J199+'GT3'!J199+'GY3'!J199+'GF3'!J199+'HN3'!J199+'MX3'!J199+'NI3'!J199+'PA3'!J199+'PY3'!J199+'PE3'!J199+'SR3'!J199+'UY3'!J199+'VE3'!J199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K199+'BZ3'!K199+'BO3'!K199+'BR3'!K199+'CL3'!K199+'CO3'!K199+'CR3'!K199+'CE3'!K199+'SV3'!K199+'GT3'!K199+'GY3'!K199+'GF3'!K199+'HN3'!K199+'MX3'!K199+'NI3'!K199+'PA3'!K199+'PY3'!K199+'PE3'!K199+'SR3'!K199+'UY3'!K199+'VE3'!K199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L199+'BZ3'!L199+'BO3'!L199+'BR3'!L199+'CL3'!L199+'CO3'!L199+'CR3'!L199+'CE3'!L199+'SV3'!L199+'GT3'!L199+'GY3'!L199+'GF3'!L199+'HN3'!L199+'MX3'!L199+'NI3'!L199+'PA3'!L199+'PY3'!L199+'PE3'!L199+'SR3'!L199+'UY3'!L199+'VE3'!L199","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M199+'BZ3'!M199+'BO3'!M199+'BR3'!M199+'CL3'!M199+'CO3'!M199+'CR3'!M199+'CE3'!M199+'SV3'!M199+'GT3'!M199+'GY3'!M199+'GF3'!M199+'HN3'!M199+'MX3'!M199+'NI3'!M199+'PA3'!M199+'PY3'!M199+'PE3'!M199+'SR3'!M199+'UY3'!M199+'VE3'!M199","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D151:D155)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D201+'BZ3'!D201+'BO3'!D201+'BR3'!D201+'CL3'!D201+'CO3'!D201+'CR3'!D201+'CE3'!D201+'SV3'!D201+'GT3'!D201+'GY3'!D201+'GF3'!D201+'HN3'!D201+'MX3'!D201+'NI3'!D201+'PA3'!D201+'PY3'!D201+'PE3'!D201+'SR3'!D201+'UY3'!D201+'VE3'!D201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E201+'BZ3'!E201+'BO3'!E201+'BR3'!E201+'CL3'!E201+'CO3'!E201+'CR3'!E201+'CE3'!E201+'SV3'!E201+'GT3'!E201+'GY3'!E201+'GF3'!E201+'HN3'!E201+'MX3'!E201+'NI3'!E201+'PA3'!E201+'PY3'!E201+'PE3'!E201+'SR3'!E201+'UY3'!E201+'VE3'!E201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F201+'BZ3'!F201+'BO3'!F201+'BR3'!F201+'CL3'!F201+'CO3'!F201+'CR3'!F201+'CE3'!F201+'SV3'!F201+'GT3'!F201+'GY3'!F201+'GF3'!F201+'HN3'!F201+'MX3'!F201+'NI3'!F201+'PA3'!F201+'PY3'!F201+'PE3'!F201+'SR3'!F201+'UY3'!F201+'VE3'!F201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G201+'BZ3'!G201+'BO3'!G201+'BR3'!G201+'CL3'!G201+'CO3'!G201+'CR3'!G201+'CE3'!G201+'SV3'!G201+'GT3'!G201+'GY3'!G201+'GF3'!G201+'HN3'!G201+'MX3'!G201+'NI3'!G201+'PA3'!G201+'PY3'!G201+'PE3'!G201+'SR3'!G201+'UY3'!G201+'VE3'!G201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H201+'BZ3'!H201+'BO3'!H201+'BR3'!H201+'CL3'!H201+'CO3'!H201+'CR3'!H201+'CE3'!H201+'SV3'!H201+'GT3'!H201+'GY3'!H201+'GF3'!H201+'HN3'!H201+'MX3'!H201+'NI3'!H201+'PA3'!H201+'PY3'!H201+'PE3'!H201+'SR3'!H201+'UY3'!H201+'VE3'!H201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I201+'BZ3'!I201+'BO3'!I201+'BR3'!I201+'CL3'!I201+'CO3'!I201+'CR3'!I201+'CE3'!I201+'SV3'!I201+'GT3'!I201+'GY3'!I201+'GF3'!I201+'HN3'!I201+'MX3'!I201+'NI3'!I201+'PA3'!I201+'PY3'!I201+'PE3'!I201+'SR3'!I201+'UY3'!I201+'VE3'!I201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J201+'BZ3'!J201+'BO3'!J201+'BR3'!J201+'CL3'!J201+'CO3'!J201+'CR3'!J201+'CE3'!J201+'SV3'!J201+'GT3'!J201+'GY3'!J201+'GF3'!J201+'HN3'!J201+'MX3'!J201+'NI3'!J201+'PA3'!J201+'PY3'!J201+'PE3'!J201+'SR3'!J201+'UY3'!J201+'VE3'!J201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K201+'BZ3'!K201+'BO3'!K201+'BR3'!K201+'CL3'!K201+'CO3'!K201+'CR3'!K201+'CE3'!K201+'SV3'!K201+'GT3'!K201+'GY3'!K201+'GF3'!K201+'HN3'!K201+'MX3'!K201+'NI3'!K201+'PA3'!K201+'PY3'!K201+'PE3'!K201+'SR3'!K201+'UY3'!K201+'VE3'!K201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L201+'BZ3'!L201+'BO3'!L201+'BR3'!L201+'CL3'!L201+'CO3'!L201+'CR3'!L201+'CE3'!L201+'SV3'!L201+'GT3'!L201+'GY3'!L201+'GF3'!L201+'HN3'!L201+'MX3'!L201+'NI3'!L201+'PA3'!L201+'PY3'!L201+'PE3'!L201+'SR3'!L201+'UY3'!L201+'VE3'!L201","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M201+'BZ3'!M201+'BO3'!M201+'BR3'!M201+'CL3'!M201+'CO3'!M201+'CR3'!M201+'CE3'!M201+'SV3'!M201+'GT3'!M201+'GY3'!M201+'GF3'!M201+'HN3'!M201+'MX3'!M201+'NI3'!M201+'PA3'!M201+'PY3'!M201+'PE3'!M201+'SR3'!M201+'UY3'!M201+'VE3'!M201","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D202+'BZ3'!D202+'BO3'!D202+'BR3'!D202+'CL3'!D202+'CO3'!D202+'CR3'!D202+'CE3'!D202+'SV3'!D202+'GT3'!D202+'GY3'!D202+'GF3'!D202+'HN3'!D202+'MX3'!D202+'NI3'!D202+'PA3'!D202+'PY3'!D202+'PE3'!D202+'SR3'!D202+'UY3'!D202+'VE3'!D202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E202+'BZ3'!E202+'BO3'!E202+'BR3'!E202+'CL3'!E202+'CO3'!E202+'CR3'!E202+'CE3'!E202+'SV3'!E202+'GT3'!E202+'GY3'!E202+'GF3'!E202+'HN3'!E202+'MX3'!E202+'NI3'!E202+'PA3'!E202+'PY3'!E202+'PE3'!E202+'SR3'!E202+'UY3'!E202+'VE3'!E202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F202+'BZ3'!F202+'BO3'!F202+'BR3'!F202+'CL3'!F202+'CO3'!F202+'CR3'!F202+'CE3'!F202+'SV3'!F202+'GT3'!F202+'GY3'!F202+'GF3'!F202+'HN3'!F202+'MX3'!F202+'NI3'!F202+'PA3'!F202+'PY3'!F202+'PE3'!F202+'SR3'!F202+'UY3'!F202+'VE3'!F202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G202+'BZ3'!G202+'BO3'!G202+'BR3'!G202+'CL3'!G202+'CO3'!G202+'CR3'!G202+'CE3'!G202+'SV3'!G202+'GT3'!G202+'GY3'!G202+'GF3'!G202+'HN3'!G202+'MX3'!G202+'NI3'!G202+'PA3'!G202+'PY3'!G202+'PE3'!G202+'SR3'!G202+'UY3'!G202+'VE3'!G202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H202+'BZ3'!H202+'BO3'!H202+'BR3'!H202+'CL3'!H202+'CO3'!H202+'CR3'!H202+'CE3'!H202+'SV3'!H202+'GT3'!H202+'GY3'!H202+'GF3'!H202+'HN3'!H202+'MX3'!H202+'NI3'!H202+'PA3'!H202+'PY3'!H202+'PE3'!H202+'SR3'!H202+'UY3'!H202+'VE3'!H202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I202+'BZ3'!I202+'BO3'!I202+'BR3'!I202+'CL3'!I202+'CO3'!I202+'CR3'!I202+'CE3'!I202+'SV3'!I202+'GT3'!I202+'GY3'!I202+'GF3'!I202+'HN3'!I202+'MX3'!I202+'NI3'!I202+'PA3'!I202+'PY3'!I202+'PE3'!I202+'SR3'!I202+'UY3'!I202+'VE3'!I202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J202+'BZ3'!J202+'BO3'!J202+'BR3'!J202+'CL3'!J202+'CO3'!J202+'CR3'!J202+'CE3'!J202+'SV3'!J202+'GT3'!J202+'GY3'!J202+'GF3'!J202+'HN3'!J202+'MX3'!J202+'NI3'!J202+'PA3'!J202+'PY3'!J202+'PE3'!J202+'SR3'!J202+'UY3'!J202+'VE3'!J202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K202+'BZ3'!K202+'BO3'!K202+'BR3'!K202+'CL3'!K202+'CO3'!K202+'CR3'!K202+'CE3'!K202+'SV3'!K202+'GT3'!K202+'GY3'!K202+'GF3'!K202+'HN3'!K202+'MX3'!K202+'NI3'!K202+'PA3'!K202+'PY3'!K202+'PE3'!K202+'SR3'!K202+'UY3'!K202+'VE3'!K202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L202+'BZ3'!L202+'BO3'!L202+'BR3'!L202+'CL3'!L202+'CO3'!L202+'CR3'!L202+'CE3'!L202+'SV3'!L202+'GT3'!L202+'GY3'!L202+'GF3'!L202+'HN3'!L202+'MX3'!L202+'NI3'!L202+'PA3'!L202+'PY3'!L202+'PE3'!L202+'SR3'!L202+'UY3'!L202+'VE3'!L202","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M202+'BZ3'!M202+'BO3'!M202+'BR3'!M202+'CL3'!M202+'CO3'!M202+'CR3'!M202+'CE3'!M202+'SV3'!M202+'GT3'!M202+'GY3'!M202+'GF3'!M202+'HN3'!M202+'MX3'!M202+'NI3'!M202+'PA3'!M202+'PY3'!M202+'PE3'!M202+'SR3'!M202+'UY3'!M202+'VE3'!M202","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D203+'BZ3'!D203+'BO3'!D203+'BR3'!D203+'CL3'!D203+'CO3'!D203+'CR3'!D203+'CE3'!D203+'SV3'!D203+'GT3'!D203+'GY3'!D203+'GF3'!D203+'HN3'!D203+'MX3'!D203+'NI3'!D203+'PA3'!D203+'PY3'!D203+'PE3'!D203+'SR3'!D203+'UY3'!D203+'VE3'!D203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E203+'BZ3'!E203+'BO3'!E203+'BR3'!E203+'CL3'!E203+'CO3'!E203+'CR3'!E203+'CE3'!E203+'SV3'!E203+'GT3'!E203+'GY3'!E203+'GF3'!E203+'HN3'!E203+'MX3'!E203+'NI3'!E203+'PA3'!E203+'PY3'!E203+'PE3'!E203+'SR3'!E203+'UY3'!E203+'VE3'!E203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F203+'BZ3'!F203+'BO3'!F203+'BR3'!F203+'CL3'!F203+'CO3'!F203+'CR3'!F203+'CE3'!F203+'SV3'!F203+'GT3'!F203+'GY3'!F203+'GF3'!F203+'HN3'!F203+'MX3'!F203+'NI3'!F203+'PA3'!F203+'PY3'!F203+'PE3'!F203+'SR3'!F203+'UY3'!F203+'VE3'!F203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G203+'BZ3'!G203+'BO3'!G203+'BR3'!G203+'CL3'!G203+'CO3'!G203+'CR3'!G203+'CE3'!G203+'SV3'!G203+'GT3'!G203+'GY3'!G203+'GF3'!G203+'HN3'!G203+'MX3'!G203+'NI3'!G203+'PA3'!G203+'PY3'!G203+'PE3'!G203+'SR3'!G203+'UY3'!G203+'VE3'!G203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H203+'BZ3'!H203+'BO3'!H203+'BR3'!H203+'CL3'!H203+'CO3'!H203+'CR3'!H203+'CE3'!H203+'SV3'!H203+'GT3'!H203+'GY3'!H203+'GF3'!H203+'HN3'!H203+'MX3'!H203+'NI3'!H203+'PA3'!H203+'PY3'!H203+'PE3'!H203+'SR3'!H203+'UY3'!H203+'VE3'!H203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I203+'BZ3'!I203+'BO3'!I203+'BR3'!I203+'CL3'!I203+'CO3'!I203+'CR3'!I203+'CE3'!I203+'SV3'!I203+'GT3'!I203+'GY3'!I203+'GF3'!I203+'HN3'!I203+'MX3'!I203+'NI3'!I203+'PA3'!I203+'PY3'!I203+'PE3'!I203+'SR3'!I203+'UY3'!I203+'VE3'!I203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J203+'BZ3'!J203+'BO3'!J203+'BR3'!J203+'CL3'!J203+'CO3'!J203+'CR3'!J203+'CE3'!J203+'SV3'!J203+'GT3'!J203+'GY3'!J203+'GF3'!J203+'HN3'!J203+'MX3'!J203+'NI3'!J203+'PA3'!J203+'PY3'!J203+'PE3'!J203+'SR3'!J203+'UY3'!J203+'VE3'!J203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K203+'BZ3'!K203+'BO3'!K203+'BR3'!K203+'CL3'!K203+'CO3'!K203+'CR3'!K203+'CE3'!K203+'SV3'!K203+'GT3'!K203+'GY3'!K203+'GF3'!K203+'HN3'!K203+'MX3'!K203+'NI3'!K203+'PA3'!K203+'PY3'!K203+'PE3'!K203+'SR3'!K203+'UY3'!K203+'VE3'!K203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L203+'BZ3'!L203+'BO3'!L203+'BR3'!L203+'CL3'!L203+'CO3'!L203+'CR3'!L203+'CE3'!L203+'SV3'!L203+'GT3'!L203+'GY3'!L203+'GF3'!L203+'HN3'!L203+'MX3'!L203+'NI3'!L203+'PA3'!L203+'PY3'!L203+'PE3'!L203+'SR3'!L203+'UY3'!L203+'VE3'!L203","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M203+'BZ3'!M203+'BO3'!M203+'BR3'!M203+'CL3'!M203+'CO3'!M203+'CR3'!M203+'CE3'!M203+'SV3'!M203+'GT3'!M203+'GY3'!M203+'GF3'!M203+'HN3'!M203+'MX3'!M203+'NI3'!M203+'PA3'!M203+'PY3'!M203+'PE3'!M203+'SR3'!M203+'UY3'!M203+'VE3'!M203","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D204+'BZ3'!D204+'BO3'!D204+'BR3'!D204+'CL3'!D204+'CO3'!D204+'CR3'!D204+'CE3'!D204+'SV3'!D204+'GT3'!D204+'GY3'!D204+'GF3'!D204+'HN3'!D204+'MX3'!D204+'NI3'!D204+'PA3'!D204+'PY3'!D204+'PE3'!D204+'SR3'!D204+'UY3'!D204+'VE3'!D204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E204+'BZ3'!E204+'BO3'!E204+'BR3'!E204+'CL3'!E204+'CO3'!E204+'CR3'!E204+'CE3'!E204+'SV3'!E204+'GT3'!E204+'GY3'!E204+'GF3'!E204+'HN3'!E204+'MX3'!E204+'NI3'!E204+'PA3'!E204+'PY3'!E204+'PE3'!E204+'SR3'!E204+'UY3'!E204+'VE3'!E204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F204+'BZ3'!F204+'BO3'!F204+'BR3'!F204+'CL3'!F204+'CO3'!F204+'CR3'!F204+'CE3'!F204+'SV3'!F204+'GT3'!F204+'GY3'!F204+'GF3'!F204+'HN3'!F204+'MX3'!F204+'NI3'!F204+'PA3'!F204+'PY3'!F204+'PE3'!F204+'SR3'!F204+'UY3'!F204+'VE3'!F204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G204+'BZ3'!G204+'BO3'!G204+'BR3'!G204+'CL3'!G204+'CO3'!G204+'CR3'!G204+'CE3'!G204+'SV3'!G204+'GT3'!G204+'GY3'!G204+'GF3'!G204+'HN3'!G204+'MX3'!G204+'NI3'!G204+'PA3'!G204+'PY3'!G204+'PE3'!G204+'SR3'!G204+'UY3'!G204+'VE3'!G204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H204+'BZ3'!H204+'BO3'!H204+'BR3'!H204+'CL3'!H204+'CO3'!H204+'CR3'!H204+'CE3'!H204+'SV3'!H204+'GT3'!H204+'GY3'!H204+'GF3'!H204+'HN3'!H204+'MX3'!H204+'NI3'!H204+'PA3'!H204+'PY3'!H204+'PE3'!H204+'SR3'!H204+'UY3'!H204+'VE3'!H204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I204+'BZ3'!I204+'BO3'!I204+'BR3'!I204+'CL3'!I204+'CO3'!I204+'CR3'!I204+'CE3'!I204+'SV3'!I204+'GT3'!I204+'GY3'!I204+'GF3'!I204+'HN3'!I204+'MX3'!I204+'NI3'!I204+'PA3'!I204+'PY3'!I204+'PE3'!I204+'SR3'!I204+'UY3'!I204+'VE3'!I204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J204+'BZ3'!J204+'BO3'!J204+'BR3'!J204+'CL3'!J204+'CO3'!J204+'CR3'!J204+'CE3'!J204+'SV3'!J204+'GT3'!J204+'GY3'!J204+'GF3'!J204+'HN3'!J204+'MX3'!J204+'NI3'!J204+'PA3'!J204+'PY3'!J204+'PE3'!J204+'SR3'!J204+'UY3'!J204+'VE3'!J204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K204+'BZ3'!K204+'BO3'!K204+'BR3'!K204+'CL3'!K204+'CO3'!K204+'CR3'!K204+'CE3'!K204+'SV3'!K204+'GT3'!K204+'GY3'!K204+'GF3'!K204+'HN3'!K204+'MX3'!K204+'NI3'!K204+'PA3'!K204+'PY3'!K204+'PE3'!K204+'SR3'!K204+'UY3'!K204+'VE3'!K204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L204+'BZ3'!L204+'BO3'!L204+'BR3'!L204+'CL3'!L204+'CO3'!L204+'CR3'!L204+'CE3'!L204+'SV3'!L204+'GT3'!L204+'GY3'!L204+'GF3'!L204+'HN3'!L204+'MX3'!L204+'NI3'!L204+'PA3'!L204+'PY3'!L204+'PE3'!L204+'SR3'!L204+'UY3'!L204+'VE3'!L204","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M204+'BZ3'!M204+'BO3'!M204+'BR3'!M204+'CL3'!M204+'CO3'!M204+'CR3'!M204+'CE3'!M204+'SV3'!M204+'GT3'!M204+'GY3'!M204+'GF3'!M204+'HN3'!M204+'MX3'!M204+'NI3'!M204+'PA3'!M204+'PY3'!M204+'PE3'!M204+'SR3'!M204+'UY3'!M204+'VE3'!M204","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D205+'BZ3'!D205+'BO3'!D205+'BR3'!D205+'CL3'!D205+'CO3'!D205+'CR3'!D205+'CE3'!D205+'SV3'!D205+'GT3'!D205+'GY3'!D205+'GF3'!D205+'HN3'!D205+'MX3'!D205+'NI3'!D205+'PA3'!D205+'PY3'!D205+'PE3'!D205+'SR3'!D205+'UY3'!D205+'VE3'!D205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E205+'BZ3'!E205+'BO3'!E205+'BR3'!E205+'CL3'!E205+'CO3'!E205+'CR3'!E205+'CE3'!E205+'SV3'!E205+'GT3'!E205+'GY3'!E205+'GF3'!E205+'HN3'!E205+'MX3'!E205+'NI3'!E205+'PA3'!E205+'PY3'!E205+'PE3'!E205+'SR3'!E205+'UY3'!E205+'VE3'!E205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F205+'BZ3'!F205+'BO3'!F205+'BR3'!F205+'CL3'!F205+'CO3'!F205+'CR3'!F205+'CE3'!F205+'SV3'!F205+'GT3'!F205+'GY3'!F205+'GF3'!F205+'HN3'!F205+'MX3'!F205+'NI3'!F205+'PA3'!F205+'PY3'!F205+'PE3'!F205+'SR3'!F205+'UY3'!F205+'VE3'!F205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G205+'BZ3'!G205+'BO3'!G205+'BR3'!G205+'CL3'!G205+'CO3'!G205+'CR3'!G205+'CE3'!G205+'SV3'!G205+'GT3'!G205+'GY3'!G205+'GF3'!G205+'HN3'!G205+'MX3'!G205+'NI3'!G205+'PA3'!G205+'PY3'!G205+'PE3'!G205+'SR3'!G205+'UY3'!G205+'VE3'!G205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H205+'BZ3'!H205+'BO3'!H205+'BR3'!H205+'CL3'!H205+'CO3'!H205+'CR3'!H205+'CE3'!H205+'SV3'!H205+'GT3'!H205+'GY3'!H205+'GF3'!H205+'HN3'!H205+'MX3'!H205+'NI3'!H205+'PA3'!H205+'PY3'!H205+'PE3'!H205+'SR3'!H205+'UY3'!H205+'VE3'!H205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I205+'BZ3'!I205+'BO3'!I205+'BR3'!I205+'CL3'!I205+'CO3'!I205+'CR3'!I205+'CE3'!I205+'SV3'!I205+'GT3'!I205+'GY3'!I205+'GF3'!I205+'HN3'!I205+'MX3'!I205+'NI3'!I205+'PA3'!I205+'PY3'!I205+'PE3'!I205+'SR3'!I205+'UY3'!I205+'VE3'!I205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J205+'BZ3'!J205+'BO3'!J205+'BR3'!J205+'CL3'!J205+'CO3'!J205+'CR3'!J205+'CE3'!J205+'SV3'!J205+'GT3'!J205+'GY3'!J205+'GF3'!J205+'HN3'!J205+'MX3'!J205+'NI3'!J205+'PA3'!J205+'PY3'!J205+'PE3'!J205+'SR3'!J205+'UY3'!J205+'VE3'!J205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K205+'BZ3'!K205+'BO3'!K205+'BR3'!K205+'CL3'!K205+'CO3'!K205+'CR3'!K205+'CE3'!K205+'SV3'!K205+'GT3'!K205+'GY3'!K205+'GF3'!K205+'HN3'!K205+'MX3'!K205+'NI3'!K205+'PA3'!K205+'PY3'!K205+'PE3'!K205+'SR3'!K205+'UY3'!K205+'VE3'!K205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L205+'BZ3'!L205+'BO3'!L205+'BR3'!L205+'CL3'!L205+'CO3'!L205+'CR3'!L205+'CE3'!L205+'SV3'!L205+'GT3'!L205+'GY3'!L205+'GF3'!L205+'HN3'!L205+'MX3'!L205+'NI3'!L205+'PA3'!L205+'PY3'!L205+'PE3'!L205+'SR3'!L205+'UY3'!L205+'VE3'!L205","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M205+'BZ3'!M205+'BO3'!M205+'BR3'!M205+'CL3'!M205+'CO3'!M205+'CR3'!M205+'CE3'!M205+'SV3'!M205+'GT3'!M205+'GY3'!M205+'GF3'!M205+'HN3'!M205+'MX3'!M205+'NI3'!M205+'PA3'!M205+'PY3'!M205+'PE3'!M205+'SR3'!M205+'UY3'!M205+'VE3'!M205","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D157:D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D151+D157","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D163:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D218+'BZ3'!D218+'BO3'!D218+'BR3'!D218+'CL3'!D218+'CO3'!D218+'CR3'!D218+'CE3'!D218+'SV3'!D218+'GT3'!D218+'GY3'!D218+'GF3'!D218+'HN3'!D218+'MX3'!D218+'NI3'!D218+'PA3'!D218+'PY3'!D218+'PE3'!D218+'SR3'!D218+'UY3'!D218+'VE3'!D218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E218+'BZ3'!E218+'BO3'!E218+'BR3'!E218+'CL3'!E218+'CO3'!E218+'CR3'!E218+'CE3'!E218+'SV3'!E218+'GT3'!E218+'GY3'!E218+'GF3'!E218+'HN3'!E218+'MX3'!E218+'NI3'!E218+'PA3'!E218+'PY3'!E218+'PE3'!E218+'SR3'!E218+'UY3'!E218+'VE3'!E218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F218+'BZ3'!F218+'BO3'!F218+'BR3'!F218+'CL3'!F218+'CO3'!F218+'CR3'!F218+'CE3'!F218+'SV3'!F218+'GT3'!F218+'GY3'!F218+'GF3'!F218+'HN3'!F218+'MX3'!F218+'NI3'!F218+'PA3'!F218+'PY3'!F218+'PE3'!F218+'SR3'!F218+'UY3'!F218+'VE3'!F218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G218+'BZ3'!G218+'BO3'!G218+'BR3'!G218+'CL3'!G218+'CO3'!G218+'CR3'!G218+'CE3'!G218+'SV3'!G218+'GT3'!G218+'GY3'!G218+'GF3'!G218+'HN3'!G218+'MX3'!G218+'NI3'!G218+'PA3'!G218+'PY3'!G218+'PE3'!G218+'SR3'!G218+'UY3'!G218+'VE3'!G218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H218+'BZ3'!H218+'BO3'!H218+'BR3'!H218+'CL3'!H218+'CO3'!H218+'CR3'!H218+'CE3'!H218+'SV3'!H218+'GT3'!H218+'GY3'!H218+'GF3'!H218+'HN3'!H218+'MX3'!H218+'NI3'!H218+'PA3'!H218+'PY3'!H218+'PE3'!H218+'SR3'!H218+'UY3'!H218+'VE3'!H218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I218+'BZ3'!I218+'BO3'!I218+'BR3'!I218+'CL3'!I218+'CO3'!I218+'CR3'!I218+'CE3'!I218+'SV3'!I218+'GT3'!I218+'GY3'!I218+'GF3'!I218+'HN3'!I218+'MX3'!I218+'NI3'!I218+'PA3'!I218+'PY3'!I218+'PE3'!I218+'SR3'!I218+'UY3'!I218+'VE3'!I218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J218+'BZ3'!J218+'BO3'!J218+'BR3'!J218+'CL3'!J218+'CO3'!J218+'CR3'!J218+'CE3'!J218+'SV3'!J218+'GT3'!J218+'GY3'!J218+'GF3'!J218+'HN3'!J218+'MX3'!J218+'NI3'!J218+'PA3'!J218+'PY3'!J218+'PE3'!J218+'SR3'!J218+'UY3'!J218+'VE3'!J218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K218+'BZ3'!K218+'BO3'!K218+'BR3'!K218+'CL3'!K218+'CO3'!K218+'CR3'!K218+'CE3'!K218+'SV3'!K218+'GT3'!K218+'GY3'!K218+'GF3'!K218+'HN3'!K218+'MX3'!K218+'NI3'!K218+'PA3'!K218+'PY3'!K218+'PE3'!K218+'SR3'!K218+'UY3'!K218+'VE3'!K218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L218+'BZ3'!L218+'BO3'!L218+'BR3'!L218+'CL3'!L218+'CO3'!L218+'CR3'!L218+'CE3'!L218+'SV3'!L218+'GT3'!L218+'GY3'!L218+'GF3'!L218+'HN3'!L218+'MX3'!L218+'NI3'!L218+'PA3'!L218+'PY3'!L218+'PE3'!L218+'SR3'!L218+'UY3'!L218+'VE3'!L218","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M218+'BZ3'!M218+'BO3'!M218+'BR3'!M218+'CL3'!M218+'CO3'!M218+'CR3'!M218+'CE3'!M218+'SV3'!M218+'GT3'!M218+'GY3'!M218+'GF3'!M218+'HN3'!M218+'MX3'!M218+'NI3'!M218+'PA3'!M218+'PY3'!M218+'PE3'!M218+'SR3'!M218+'UY3'!M218+'VE3'!M218","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D219+'BZ3'!D219+'BO3'!D219+'BR3'!D219+'CL3'!D219+'CO3'!D219+'CR3'!D219+'CE3'!D219+'SV3'!D219+'GT3'!D219+'GY3'!D219+'GF3'!D219+'HN3'!D219+'MX3'!D219+'NI3'!D219+'PA3'!D219+'PY3'!D219+'PE3'!D219+'SR3'!D219+'UY3'!D219+'VE3'!D219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E219+'BZ3'!E219+'BO3'!E219+'BR3'!E219+'CL3'!E219+'CO3'!E219+'CR3'!E219+'CE3'!E219+'SV3'!E219+'GT3'!E219+'GY3'!E219+'GF3'!E219+'HN3'!E219+'MX3'!E219+'NI3'!E219+'PA3'!E219+'PY3'!E219+'PE3'!E219+'SR3'!E219+'UY3'!E219+'VE3'!E219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F219+'BZ3'!F219+'BO3'!F219+'BR3'!F219+'CL3'!F219+'CO3'!F219+'CR3'!F219+'CE3'!F219+'SV3'!F219+'GT3'!F219+'GY3'!F219+'GF3'!F219+'HN3'!F219+'MX3'!F219+'NI3'!F219+'PA3'!F219+'PY3'!F219+'PE3'!F219+'SR3'!F219+'UY3'!F219+'VE3'!F219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G219+'BZ3'!G219+'BO3'!G219+'BR3'!G219+'CL3'!G219+'CO3'!G219+'CR3'!G219+'CE3'!G219+'SV3'!G219+'GT3'!G219+'GY3'!G219+'GF3'!G219+'HN3'!G219+'MX3'!G219+'NI3'!G219+'PA3'!G219+'PY3'!G219+'PE3'!G219+'SR3'!G219+'UY3'!G219+'VE3'!G219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H219+'BZ3'!H219+'BO3'!H219+'BR3'!H219+'CL3'!H219+'CO3'!H219+'CR3'!H219+'CE3'!H219+'SV3'!H219+'GT3'!H219+'GY3'!H219+'GF3'!H219+'HN3'!H219+'MX3'!H219+'NI3'!H219+'PA3'!H219+'PY3'!H219+'PE3'!H219+'SR3'!H219+'UY3'!H219+'VE3'!H219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I219+'BZ3'!I219+'BO3'!I219+'BR3'!I219+'CL3'!I219+'CO3'!I219+'CR3'!I219+'CE3'!I219+'SV3'!I219+'GT3'!I219+'GY3'!I219+'GF3'!I219+'HN3'!I219+'MX3'!I219+'NI3'!I219+'PA3'!I219+'PY3'!I219+'PE3'!I219+'SR3'!I219+'UY3'!I219+'VE3'!I219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J219+'BZ3'!J219+'BO3'!J219+'BR3'!J219+'CL3'!J219+'CO3'!J219+'CR3'!J219+'CE3'!J219+'SV3'!J219+'GT3'!J219+'GY3'!J219+'GF3'!J219+'HN3'!J219+'MX3'!J219+'NI3'!J219+'PA3'!J219+'PY3'!J219+'PE3'!J219+'SR3'!J219+'UY3'!J219+'VE3'!J219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K219+'BZ3'!K219+'BO3'!K219+'BR3'!K219+'CL3'!K219+'CO3'!K219+'CR3'!K219+'CE3'!K219+'SV3'!K219+'GT3'!K219+'GY3'!K219+'GF3'!K219+'HN3'!K219+'MX3'!K219+'NI3'!K219+'PA3'!K219+'PY3'!K219+'PE3'!K219+'SR3'!K219+'UY3'!K219+'VE3'!K219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L219+'BZ3'!L219+'BO3'!L219+'BR3'!L219+'CL3'!L219+'CO3'!L219+'CR3'!L219+'CE3'!L219+'SV3'!L219+'GT3'!L219+'GY3'!L219+'GF3'!L219+'HN3'!L219+'MX3'!L219+'NI3'!L219+'PA3'!L219+'PY3'!L219+'PE3'!L219+'SR3'!L219+'UY3'!L219+'VE3'!L219","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M219+'BZ3'!M219+'BO3'!M219+'BR3'!M219+'CL3'!M219+'CO3'!M219+'CR3'!M219+'CE3'!M219+'SV3'!M219+'GT3'!M219+'GY3'!M219+'GF3'!M219+'HN3'!M219+'MX3'!M219+'NI3'!M219+'PA3'!M219+'PY3'!M219+'PE3'!M219+'SR3'!M219+'UY3'!M219+'VE3'!M219","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D220+'BZ3'!D220+'BO3'!D220+'BR3'!D220+'CL3'!D220+'CO3'!D220+'CR3'!D220+'CE3'!D220+'SV3'!D220+'GT3'!D220+'GY3'!D220+'GF3'!D220+'HN3'!D220+'MX3'!D220+'NI3'!D220+'PA3'!D220+'PY3'!D220+'PE3'!D220+'SR3'!D220+'UY3'!D220+'VE3'!D220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E220+'BZ3'!E220+'BO3'!E220+'BR3'!E220+'CL3'!E220+'CO3'!E220+'CR3'!E220+'CE3'!E220+'SV3'!E220+'GT3'!E220+'GY3'!E220+'GF3'!E220+'HN3'!E220+'MX3'!E220+'NI3'!E220+'PA3'!E220+'PY3'!E220+'PE3'!E220+'SR3'!E220+'UY3'!E220+'VE3'!E220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F220+'BZ3'!F220+'BO3'!F220+'BR3'!F220+'CL3'!F220+'CO3'!F220+'CR3'!F220+'CE3'!F220+'SV3'!F220+'GT3'!F220+'GY3'!F220+'GF3'!F220+'HN3'!F220+'MX3'!F220+'NI3'!F220+'PA3'!F220+'PY3'!F220+'PE3'!F220+'SR3'!F220+'UY3'!F220+'VE3'!F220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G220+'BZ3'!G220+'BO3'!G220+'BR3'!G220+'CL3'!G220+'CO3'!G220+'CR3'!G220+'CE3'!G220+'SV3'!G220+'GT3'!G220+'GY3'!G220+'GF3'!G220+'HN3'!G220+'MX3'!G220+'NI3'!G220+'PA3'!G220+'PY3'!G220+'PE3'!G220+'SR3'!G220+'UY3'!G220+'VE3'!G220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H220+'BZ3'!H220+'BO3'!H220+'BR3'!H220+'CL3'!H220+'CO3'!H220+'CR3'!H220+'CE3'!H220+'SV3'!H220+'GT3'!H220+'GY3'!H220+'GF3'!H220+'HN3'!H220+'MX3'!H220+'NI3'!H220+'PA3'!H220+'PY3'!H220+'PE3'!H220+'SR3'!H220+'UY3'!H220+'VE3'!H220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I220+'BZ3'!I220+'BO3'!I220+'BR3'!I220+'CL3'!I220+'CO3'!I220+'CR3'!I220+'CE3'!I220+'SV3'!I220+'GT3'!I220+'GY3'!I220+'GF3'!I220+'HN3'!I220+'MX3'!I220+'NI3'!I220+'PA3'!I220+'PY3'!I220+'PE3'!I220+'SR3'!I220+'UY3'!I220+'VE3'!I220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J220+'BZ3'!J220+'BO3'!J220+'BR3'!J220+'CL3'!J220+'CO3'!J220+'CR3'!J220+'CE3'!J220+'SV3'!J220+'GT3'!J220+'GY3'!J220+'GF3'!J220+'HN3'!J220+'MX3'!J220+'NI3'!J220+'PA3'!J220+'PY3'!J220+'PE3'!J220+'SR3'!J220+'UY3'!J220+'VE3'!J220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K220+'BZ3'!K220+'BO3'!K220+'BR3'!K220+'CL3'!K220+'CO3'!K220+'CR3'!K220+'CE3'!K220+'SV3'!K220+'GT3'!K220+'GY3'!K220+'GF3'!K220+'HN3'!K220+'MX3'!K220+'NI3'!K220+'PA3'!K220+'PY3'!K220+'PE3'!K220+'SR3'!K220+'UY3'!K220+'VE3'!K220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L220+'BZ3'!L220+'BO3'!L220+'BR3'!L220+'CL3'!L220+'CO3'!L220+'CR3'!L220+'CE3'!L220+'SV3'!L220+'GT3'!L220+'GY3'!L220+'GF3'!L220+'HN3'!L220+'MX3'!L220+'NI3'!L220+'PA3'!L220+'PY3'!L220+'PE3'!L220+'SR3'!L220+'UY3'!L220+'VE3'!L220","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M220+'BZ3'!M220+'BO3'!M220+'BR3'!M220+'CL3'!M220+'CO3'!M220+'CR3'!M220+'CE3'!M220+'SV3'!M220+'GT3'!M220+'GY3'!M220+'GF3'!M220+'HN3'!M220+'MX3'!M220+'NI3'!M220+'PA3'!M220+'PY3'!M220+'PE3'!M220+'SR3'!M220+'UY3'!M220+'VE3'!M220","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D221+'BZ3'!D221+'BO3'!D221+'BR3'!D221+'CL3'!D221+'CO3'!D221+'CR3'!D221+'CE3'!D221+'SV3'!D221+'GT3'!D221+'GY3'!D221+'GF3'!D221+'HN3'!D221+'MX3'!D221+'NI3'!D221+'PA3'!D221+'PY3'!D221+'PE3'!D221+'SR3'!D221+'UY3'!D221+'VE3'!D221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E221+'BZ3'!E221+'BO3'!E221+'BR3'!E221+'CL3'!E221+'CO3'!E221+'CR3'!E221+'CE3'!E221+'SV3'!E221+'GT3'!E221+'GY3'!E221+'GF3'!E221+'HN3'!E221+'MX3'!E221+'NI3'!E221+'PA3'!E221+'PY3'!E221+'PE3'!E221+'SR3'!E221+'UY3'!E221+'VE3'!E221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F221+'BZ3'!F221+'BO3'!F221+'BR3'!F221+'CL3'!F221+'CO3'!F221+'CR3'!F221+'CE3'!F221+'SV3'!F221+'GT3'!F221+'GY3'!F221+'GF3'!F221+'HN3'!F221+'MX3'!F221+'NI3'!F221+'PA3'!F221+'PY3'!F221+'PE3'!F221+'SR3'!F221+'UY3'!F221+'VE3'!F221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G221+'BZ3'!G221+'BO3'!G221+'BR3'!G221+'CL3'!G221+'CO3'!G221+'CR3'!G221+'CE3'!G221+'SV3'!G221+'GT3'!G221+'GY3'!G221+'GF3'!G221+'HN3'!G221+'MX3'!G221+'NI3'!G221+'PA3'!G221+'PY3'!G221+'PE3'!G221+'SR3'!G221+'UY3'!G221+'VE3'!G221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H221+'BZ3'!H221+'BO3'!H221+'BR3'!H221+'CL3'!H221+'CO3'!H221+'CR3'!H221+'CE3'!H221+'SV3'!H221+'GT3'!H221+'GY3'!H221+'GF3'!H221+'HN3'!H221+'MX3'!H221+'NI3'!H221+'PA3'!H221+'PY3'!H221+'PE3'!H221+'SR3'!H221+'UY3'!H221+'VE3'!H221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I221+'BZ3'!I221+'BO3'!I221+'BR3'!I221+'CL3'!I221+'CO3'!I221+'CR3'!I221+'CE3'!I221+'SV3'!I221+'GT3'!I221+'GY3'!I221+'GF3'!I221+'HN3'!I221+'MX3'!I221+'NI3'!I221+'PA3'!I221+'PY3'!I221+'PE3'!I221+'SR3'!I221+'UY3'!I221+'VE3'!I221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J221+'BZ3'!J221+'BO3'!J221+'BR3'!J221+'CL3'!J221+'CO3'!J221+'CR3'!J221+'CE3'!J221+'SV3'!J221+'GT3'!J221+'GY3'!J221+'GF3'!J221+'HN3'!J221+'MX3'!J221+'NI3'!J221+'PA3'!J221+'PY3'!J221+'PE3'!J221+'SR3'!J221+'UY3'!J221+'VE3'!J221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K221+'BZ3'!K221+'BO3'!K221+'BR3'!K221+'CL3'!K221+'CO3'!K221+'CR3'!K221+'CE3'!K221+'SV3'!K221+'GT3'!K221+'GY3'!K221+'GF3'!K221+'HN3'!K221+'MX3'!K221+'NI3'!K221+'PA3'!K221+'PY3'!K221+'PE3'!K221+'SR3'!K221+'UY3'!K221+'VE3'!K221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L221+'BZ3'!L221+'BO3'!L221+'BR3'!L221+'CL3'!L221+'CO3'!L221+'CR3'!L221+'CE3'!L221+'SV3'!L221+'GT3'!L221+'GY3'!L221+'GF3'!L221+'HN3'!L221+'MX3'!L221+'NI3'!L221+'PA3'!L221+'PY3'!L221+'PE3'!L221+'SR3'!L221+'UY3'!L221+'VE3'!L221","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M221+'BZ3'!M221+'BO3'!M221+'BR3'!M221+'CL3'!M221+'CO3'!M221+'CR3'!M221+'CE3'!M221+'SV3'!M221+'GT3'!M221+'GY3'!M221+'GF3'!M221+'HN3'!M221+'MX3'!M221+'NI3'!M221+'PA3'!M221+'PY3'!M221+'PE3'!M221+'SR3'!M221+'UY3'!M221+'VE3'!M221","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D222+'BZ3'!D222+'BO3'!D222+'BR3'!D222+'CL3'!D222+'CO3'!D222+'CR3'!D222+'CE3'!D222+'SV3'!D222+'GT3'!D222+'GY3'!D222+'GF3'!D222+'HN3'!D222+'MX3'!D222+'NI3'!D222+'PA3'!D222+'PY3'!D222+'PE3'!D222+'SR3'!D222+'UY3'!D222+'VE3'!D222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E222+'BZ3'!E222+'BO3'!E222+'BR3'!E222+'CL3'!E222+'CO3'!E222+'CR3'!E222+'CE3'!E222+'SV3'!E222+'GT3'!E222+'GY3'!E222+'GF3'!E222+'HN3'!E222+'MX3'!E222+'NI3'!E222+'PA3'!E222+'PY3'!E222+'PE3'!E222+'SR3'!E222+'UY3'!E222+'VE3'!E222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F222+'BZ3'!F222+'BO3'!F222+'BR3'!F222+'CL3'!F222+'CO3'!F222+'CR3'!F222+'CE3'!F222+'SV3'!F222+'GT3'!F222+'GY3'!F222+'GF3'!F222+'HN3'!F222+'MX3'!F222+'NI3'!F222+'PA3'!F222+'PY3'!F222+'PE3'!F222+'SR3'!F222+'UY3'!F222+'VE3'!F222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G222+'BZ3'!G222+'BO3'!G222+'BR3'!G222+'CL3'!G222+'CO3'!G222+'CR3'!G222+'CE3'!G222+'SV3'!G222+'GT3'!G222+'GY3'!G222+'GF3'!G222+'HN3'!G222+'MX3'!G222+'NI3'!G222+'PA3'!G222+'PY3'!G222+'PE3'!G222+'SR3'!G222+'UY3'!G222+'VE3'!G222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H222+'BZ3'!H222+'BO3'!H222+'BR3'!H222+'CL3'!H222+'CO3'!H222+'CR3'!H222+'CE3'!H222+'SV3'!H222+'GT3'!H222+'GY3'!H222+'GF3'!H222+'HN3'!H222+'MX3'!H222+'NI3'!H222+'PA3'!H222+'PY3'!H222+'PE3'!H222+'SR3'!H222+'UY3'!H222+'VE3'!H222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I222+'BZ3'!I222+'BO3'!I222+'BR3'!I222+'CL3'!I222+'CO3'!I222+'CR3'!I222+'CE3'!I222+'SV3'!I222+'GT3'!I222+'GY3'!I222+'GF3'!I222+'HN3'!I222+'MX3'!I222+'NI3'!I222+'PA3'!I222+'PY3'!I222+'PE3'!I222+'SR3'!I222+'UY3'!I222+'VE3'!I222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J222+'BZ3'!J222+'BO3'!J222+'BR3'!J222+'CL3'!J222+'CO3'!J222+'CR3'!J222+'CE3'!J222+'SV3'!J222+'GT3'!J222+'GY3'!J222+'GF3'!J222+'HN3'!J222+'MX3'!J222+'NI3'!J222+'PA3'!J222+'PY3'!J222+'PE3'!J222+'SR3'!J222+'UY3'!J222+'VE3'!J222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K222+'BZ3'!K222+'BO3'!K222+'BR3'!K222+'CL3'!K222+'CO3'!K222+'CR3'!K222+'CE3'!K222+'SV3'!K222+'GT3'!K222+'GY3'!K222+'GF3'!K222+'HN3'!K222+'MX3'!K222+'NI3'!K222+'PA3'!K222+'PY3'!K222+'PE3'!K222+'SR3'!K222+'UY3'!K222+'VE3'!K222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L222+'BZ3'!L222+'BO3'!L222+'BR3'!L222+'CL3'!L222+'CO3'!L222+'CR3'!L222+'CE3'!L222+'SV3'!L222+'GT3'!L222+'GY3'!L222+'GF3'!L222+'HN3'!L222+'MX3'!L222+'NI3'!L222+'PA3'!L222+'PY3'!L222+'PE3'!L222+'SR3'!L222+'UY3'!L222+'VE3'!L222","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M222+'BZ3'!M222+'BO3'!M222+'BR3'!M222+'CL3'!M222+'CO3'!M222+'CR3'!M222+'CE3'!M222+'SV3'!M222+'GT3'!M222+'GY3'!M222+'GF3'!M222+'HN3'!M222+'MX3'!M222+'NI3'!M222+'PA3'!M222+'PY3'!M222+'PE3'!M222+'SR3'!M222+'UY3'!M222+'VE3'!M222","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D224+'BZ3'!D224+'BO3'!D224+'BR3'!D224+'CL3'!D224+'CO3'!D224+'CR3'!D224+'CE3'!D224+'SV3'!D224+'GT3'!D224+'GY3'!D224+'GF3'!D224+'HN3'!D224+'MX3'!D224+'NI3'!D224+'PA3'!D224+'PY3'!D224+'PE3'!D224+'SR3'!D224+'UY3'!D224+'VE3'!D224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E224+'BZ3'!E224+'BO3'!E224+'BR3'!E224+'CL3'!E224+'CO3'!E224+'CR3'!E224+'CE3'!E224+'SV3'!E224+'GT3'!E224+'GY3'!E224+'GF3'!E224+'HN3'!E224+'MX3'!E224+'NI3'!E224+'PA3'!E224+'PY3'!E224+'PE3'!E224+'SR3'!E224+'UY3'!E224+'VE3'!E224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F224+'BZ3'!F224+'BO3'!F224+'BR3'!F224+'CL3'!F224+'CO3'!F224+'CR3'!F224+'CE3'!F224+'SV3'!F224+'GT3'!F224+'GY3'!F224+'GF3'!F224+'HN3'!F224+'MX3'!F224+'NI3'!F224+'PA3'!F224+'PY3'!F224+'PE3'!F224+'SR3'!F224+'UY3'!F224+'VE3'!F224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G224+'BZ3'!G224+'BO3'!G224+'BR3'!G224+'CL3'!G224+'CO3'!G224+'CR3'!G224+'CE3'!G224+'SV3'!G224+'GT3'!G224+'GY3'!G224+'GF3'!G224+'HN3'!G224+'MX3'!G224+'NI3'!G224+'PA3'!G224+'PY3'!G224+'PE3'!G224+'SR3'!G224+'UY3'!G224+'VE3'!G224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H224+'BZ3'!H224+'BO3'!H224+'BR3'!H224+'CL3'!H224+'CO3'!H224+'CR3'!H224+'CE3'!H224+'SV3'!H224+'GT3'!H224+'GY3'!H224+'GF3'!H224+'HN3'!H224+'MX3'!H224+'NI3'!H224+'PA3'!H224+'PY3'!H224+'PE3'!H224+'SR3'!H224+'UY3'!H224+'VE3'!H224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I224+'BZ3'!I224+'BO3'!I224+'BR3'!I224+'CL3'!I224+'CO3'!I224+'CR3'!I224+'CE3'!I224+'SV3'!I224+'GT3'!I224+'GY3'!I224+'GF3'!I224+'HN3'!I224+'MX3'!I224+'NI3'!I224+'PA3'!I224+'PY3'!I224+'PE3'!I224+'SR3'!I224+'UY3'!I224+'VE3'!I224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J224+'BZ3'!J224+'BO3'!J224+'BR3'!J224+'CL3'!J224+'CO3'!J224+'CR3'!J224+'CE3'!J224+'SV3'!J224+'GT3'!J224+'GY3'!J224+'GF3'!J224+'HN3'!J224+'MX3'!J224+'NI3'!J224+'PA3'!J224+'PY3'!J224+'PE3'!J224+'SR3'!J224+'UY3'!J224+'VE3'!J224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K224+'BZ3'!K224+'BO3'!K224+'BR3'!K224+'CL3'!K224+'CO3'!K224+'CR3'!K224+'CE3'!K224+'SV3'!K224+'GT3'!K224+'GY3'!K224+'GF3'!K224+'HN3'!K224+'MX3'!K224+'NI3'!K224+'PA3'!K224+'PY3'!K224+'PE3'!K224+'SR3'!K224+'UY3'!K224+'VE3'!K224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L224+'BZ3'!L224+'BO3'!L224+'BR3'!L224+'CL3'!L224+'CO3'!L224+'CR3'!L224+'CE3'!L224+'SV3'!L224+'GT3'!L224+'GY3'!L224+'GF3'!L224+'HN3'!L224+'MX3'!L224+'NI3'!L224+'PA3'!L224+'PY3'!L224+'PE3'!L224+'SR3'!L224+'UY3'!L224+'VE3'!L224","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M224+'BZ3'!M224+'BO3'!M224+'BR3'!M224+'CL3'!M224+'CO3'!M224+'CR3'!M224+'CE3'!M224+'SV3'!M224+'GT3'!M224+'GY3'!M224+'GF3'!M224+'HN3'!M224+'MX3'!M224+'NI3'!M224+'PA3'!M224+'PY3'!M224+'PE3'!M224+'SR3'!M224+'UY3'!M224+'VE3'!M224","v":{"$error":"#VALUE!"}},{"$f":"N174","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D225+'BZ3'!D225+'BO3'!D225+'BR3'!D225+'CL3'!D225+'CO3'!D225+'CR3'!D225+'CE3'!D225+'SV3'!D225+'GT3'!D225+'GY3'!D225+'GF3'!D225+'HN3'!D225+'MX3'!D225+'NI3'!D225+'PA3'!D225+'PY3'!D225+'PE3'!D225+'SR3'!D225+'UY3'!D225+'VE3'!D225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E225+'BZ3'!E225+'BO3'!E225+'BR3'!E225+'CL3'!E225+'CO3'!E225+'CR3'!E225+'CE3'!E225+'SV3'!E225+'GT3'!E225+'GY3'!E225+'GF3'!E225+'HN3'!E225+'MX3'!E225+'NI3'!E225+'PA3'!E225+'PY3'!E225+'PE3'!E225+'SR3'!E225+'UY3'!E225+'VE3'!E225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F225+'BZ3'!F225+'BO3'!F225+'BR3'!F225+'CL3'!F225+'CO3'!F225+'CR3'!F225+'CE3'!F225+'SV3'!F225+'GT3'!F225+'GY3'!F225+'GF3'!F225+'HN3'!F225+'MX3'!F225+'NI3'!F225+'PA3'!F225+'PY3'!F225+'PE3'!F225+'SR3'!F225+'UY3'!F225+'VE3'!F225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G225+'BZ3'!G225+'BO3'!G225+'BR3'!G225+'CL3'!G225+'CO3'!G225+'CR3'!G225+'CE3'!G225+'SV3'!G225+'GT3'!G225+'GY3'!G225+'GF3'!G225+'HN3'!G225+'MX3'!G225+'NI3'!G225+'PA3'!G225+'PY3'!G225+'PE3'!G225+'SR3'!G225+'UY3'!G225+'VE3'!G225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H225+'BZ3'!H225+'BO3'!H225+'BR3'!H225+'CL3'!H225+'CO3'!H225+'CR3'!H225+'CE3'!H225+'SV3'!H225+'GT3'!H225+'GY3'!H225+'GF3'!H225+'HN3'!H225+'MX3'!H225+'NI3'!H225+'PA3'!H225+'PY3'!H225+'PE3'!H225+'SR3'!H225+'UY3'!H225+'VE3'!H225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I225+'BZ3'!I225+'BO3'!I225+'BR3'!I225+'CL3'!I225+'CO3'!I225+'CR3'!I225+'CE3'!I225+'SV3'!I225+'GT3'!I225+'GY3'!I225+'GF3'!I225+'HN3'!I225+'MX3'!I225+'NI3'!I225+'PA3'!I225+'PY3'!I225+'PE3'!I225+'SR3'!I225+'UY3'!I225+'VE3'!I225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J225+'BZ3'!J225+'BO3'!J225+'BR3'!J225+'CL3'!J225+'CO3'!J225+'CR3'!J225+'CE3'!J225+'SV3'!J225+'GT3'!J225+'GY3'!J225+'GF3'!J225+'HN3'!J225+'MX3'!J225+'NI3'!J225+'PA3'!J225+'PY3'!J225+'PE3'!J225+'SR3'!J225+'UY3'!J225+'VE3'!J225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K225+'BZ3'!K225+'BO3'!K225+'BR3'!K225+'CL3'!K225+'CO3'!K225+'CR3'!K225+'CE3'!K225+'SV3'!K225+'GT3'!K225+'GY3'!K225+'GF3'!K225+'HN3'!K225+'MX3'!K225+'NI3'!K225+'PA3'!K225+'PY3'!K225+'PE3'!K225+'SR3'!K225+'UY3'!K225+'VE3'!K225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L225+'BZ3'!L225+'BO3'!L225+'BR3'!L225+'CL3'!L225+'CO3'!L225+'CR3'!L225+'CE3'!L225+'SV3'!L225+'GT3'!L225+'GY3'!L225+'GF3'!L225+'HN3'!L225+'MX3'!L225+'NI3'!L225+'PA3'!L225+'PY3'!L225+'PE3'!L225+'SR3'!L225+'UY3'!L225+'VE3'!L225","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M225+'BZ3'!M225+'BO3'!M225+'BR3'!M225+'CL3'!M225+'CO3'!M225+'CR3'!M225+'CE3'!M225+'SV3'!M225+'GT3'!M225+'GY3'!M225+'GF3'!M225+'HN3'!M225+'MX3'!M225+'NI3'!M225+'PA3'!M225+'PY3'!M225+'PE3'!M225+'SR3'!M225+'UY3'!M225+'VE3'!M225","v":{"$error":"#VALUE!"}},{"$f":"N175","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D226+'BZ3'!D226+'BO3'!D226+'BR3'!D226+'CL3'!D226+'CO3'!D226+'CR3'!D226+'CE3'!D226+'SV3'!D226+'GT3'!D226+'GY3'!D226+'GF3'!D226+'HN3'!D226+'MX3'!D226+'NI3'!D226+'PA3'!D226+'PY3'!D226+'PE3'!D226+'SR3'!D226+'UY3'!D226+'VE3'!D226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E226+'BZ3'!E226+'BO3'!E226+'BR3'!E226+'CL3'!E226+'CO3'!E226+'CR3'!E226+'CE3'!E226+'SV3'!E226+'GT3'!E226+'GY3'!E226+'GF3'!E226+'HN3'!E226+'MX3'!E226+'NI3'!E226+'PA3'!E226+'PY3'!E226+'PE3'!E226+'SR3'!E226+'UY3'!E226+'VE3'!E226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F226+'BZ3'!F226+'BO3'!F226+'BR3'!F226+'CL3'!F226+'CO3'!F226+'CR3'!F226+'CE3'!F226+'SV3'!F226+'GT3'!F226+'GY3'!F226+'GF3'!F226+'HN3'!F226+'MX3'!F226+'NI3'!F226+'PA3'!F226+'PY3'!F226+'PE3'!F226+'SR3'!F226+'UY3'!F226+'VE3'!F226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G226+'BZ3'!G226+'BO3'!G226+'BR3'!G226+'CL3'!G226+'CO3'!G226+'CR3'!G226+'CE3'!G226+'SV3'!G226+'GT3'!G226+'GY3'!G226+'GF3'!G226+'HN3'!G226+'MX3'!G226+'NI3'!G226+'PA3'!G226+'PY3'!G226+'PE3'!G226+'SR3'!G226+'UY3'!G226+'VE3'!G226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H226+'BZ3'!H226+'BO3'!H226+'BR3'!H226+'CL3'!H226+'CO3'!H226+'CR3'!H226+'CE3'!H226+'SV3'!H226+'GT3'!H226+'GY3'!H226+'GF3'!H226+'HN3'!H226+'MX3'!H226+'NI3'!H226+'PA3'!H226+'PY3'!H226+'PE3'!H226+'SR3'!H226+'UY3'!H226+'VE3'!H226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I226+'BZ3'!I226+'BO3'!I226+'BR3'!I226+'CL3'!I226+'CO3'!I226+'CR3'!I226+'CE3'!I226+'SV3'!I226+'GT3'!I226+'GY3'!I226+'GF3'!I226+'HN3'!I226+'MX3'!I226+'NI3'!I226+'PA3'!I226+'PY3'!I226+'PE3'!I226+'SR3'!I226+'UY3'!I226+'VE3'!I226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J226+'BZ3'!J226+'BO3'!J226+'BR3'!J226+'CL3'!J226+'CO3'!J226+'CR3'!J226+'CE3'!J226+'SV3'!J226+'GT3'!J226+'GY3'!J226+'GF3'!J226+'HN3'!J226+'MX3'!J226+'NI3'!J226+'PA3'!J226+'PY3'!J226+'PE3'!J226+'SR3'!J226+'UY3'!J226+'VE3'!J226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K226+'BZ3'!K226+'BO3'!K226+'BR3'!K226+'CL3'!K226+'CO3'!K226+'CR3'!K226+'CE3'!K226+'SV3'!K226+'GT3'!K226+'GY3'!K226+'GF3'!K226+'HN3'!K226+'MX3'!K226+'NI3'!K226+'PA3'!K226+'PY3'!K226+'PE3'!K226+'SR3'!K226+'UY3'!K226+'VE3'!K226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L226+'BZ3'!L226+'BO3'!L226+'BR3'!L226+'CL3'!L226+'CO3'!L226+'CR3'!L226+'CE3'!L226+'SV3'!L226+'GT3'!L226+'GY3'!L226+'GF3'!L226+'HN3'!L226+'MX3'!L226+'NI3'!L226+'PA3'!L226+'PY3'!L226+'PE3'!L226+'SR3'!L226+'UY3'!L226+'VE3'!L226","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M226+'BZ3'!M226+'BO3'!M226+'BR3'!M226+'CL3'!M226+'CO3'!M226+'CR3'!M226+'CE3'!M226+'SV3'!M226+'GT3'!M226+'GY3'!M226+'GF3'!M226+'HN3'!M226+'MX3'!M226+'NI3'!M226+'PA3'!M226+'PY3'!M226+'PE3'!M226+'SR3'!M226+'UY3'!M226+'VE3'!M226","v":{"$error":"#VALUE!"}},{"$f":"N176","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D227+'BZ3'!D227+'BO3'!D227+'BR3'!D227+'CL3'!D227+'CO3'!D227+'CR3'!D227+'CE3'!D227+'SV3'!D227+'GT3'!D227+'GY3'!D227+'GF3'!D227+'HN3'!D227+'MX3'!D227+'NI3'!D227+'PA3'!D227+'PY3'!D227+'PE3'!D227+'SR3'!D227+'UY3'!D227+'VE3'!D227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E227+'BZ3'!E227+'BO3'!E227+'BR3'!E227+'CL3'!E227+'CO3'!E227+'CR3'!E227+'CE3'!E227+'SV3'!E227+'GT3'!E227+'GY3'!E227+'GF3'!E227+'HN3'!E227+'MX3'!E227+'NI3'!E227+'PA3'!E227+'PY3'!E227+'PE3'!E227+'SR3'!E227+'UY3'!E227+'VE3'!E227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F227+'BZ3'!F227+'BO3'!F227+'BR3'!F227+'CL3'!F227+'CO3'!F227+'CR3'!F227+'CE3'!F227+'SV3'!F227+'GT3'!F227+'GY3'!F227+'GF3'!F227+'HN3'!F227+'MX3'!F227+'NI3'!F227+'PA3'!F227+'PY3'!F227+'PE3'!F227+'SR3'!F227+'UY3'!F227+'VE3'!F227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G227+'BZ3'!G227+'BO3'!G227+'BR3'!G227+'CL3'!G227+'CO3'!G227+'CR3'!G227+'CE3'!G227+'SV3'!G227+'GT3'!G227+'GY3'!G227+'GF3'!G227+'HN3'!G227+'MX3'!G227+'NI3'!G227+'PA3'!G227+'PY3'!G227+'PE3'!G227+'SR3'!G227+'UY3'!G227+'VE3'!G227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H227+'BZ3'!H227+'BO3'!H227+'BR3'!H227+'CL3'!H227+'CO3'!H227+'CR3'!H227+'CE3'!H227+'SV3'!H227+'GT3'!H227+'GY3'!H227+'GF3'!H227+'HN3'!H227+'MX3'!H227+'NI3'!H227+'PA3'!H227+'PY3'!H227+'PE3'!H227+'SR3'!H227+'UY3'!H227+'VE3'!H227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I227+'BZ3'!I227+'BO3'!I227+'BR3'!I227+'CL3'!I227+'CO3'!I227+'CR3'!I227+'CE3'!I227+'SV3'!I227+'GT3'!I227+'GY3'!I227+'GF3'!I227+'HN3'!I227+'MX3'!I227+'NI3'!I227+'PA3'!I227+'PY3'!I227+'PE3'!I227+'SR3'!I227+'UY3'!I227+'VE3'!I227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J227+'BZ3'!J227+'BO3'!J227+'BR3'!J227+'CL3'!J227+'CO3'!J227+'CR3'!J227+'CE3'!J227+'SV3'!J227+'GT3'!J227+'GY3'!J227+'GF3'!J227+'HN3'!J227+'MX3'!J227+'NI3'!J227+'PA3'!J227+'PY3'!J227+'PE3'!J227+'SR3'!J227+'UY3'!J227+'VE3'!J227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K227+'BZ3'!K227+'BO3'!K227+'BR3'!K227+'CL3'!K227+'CO3'!K227+'CR3'!K227+'CE3'!K227+'SV3'!K227+'GT3'!K227+'GY3'!K227+'GF3'!K227+'HN3'!K227+'MX3'!K227+'NI3'!K227+'PA3'!K227+'PY3'!K227+'PE3'!K227+'SR3'!K227+'UY3'!K227+'VE3'!K227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L227+'BZ3'!L227+'BO3'!L227+'BR3'!L227+'CL3'!L227+'CO3'!L227+'CR3'!L227+'CE3'!L227+'SV3'!L227+'GT3'!L227+'GY3'!L227+'GF3'!L227+'HN3'!L227+'MX3'!L227+'NI3'!L227+'PA3'!L227+'PY3'!L227+'PE3'!L227+'SR3'!L227+'UY3'!L227+'VE3'!L227","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M227+'BZ3'!M227+'BO3'!M227+'BR3'!M227+'CL3'!M227+'CO3'!M227+'CR3'!M227+'CE3'!M227+'SV3'!M227+'GT3'!M227+'GY3'!M227+'GF3'!M227+'HN3'!M227+'MX3'!M227+'NI3'!M227+'PA3'!M227+'PY3'!M227+'PE3'!M227+'SR3'!M227+'UY3'!M227+'VE3'!M227","v":{"$error":"#VALUE!"}},{"$f":"N177","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D228+'BZ3'!D228+'BO3'!D228+'BR3'!D228+'CL3'!D228+'CO3'!D228+'CR3'!D228+'CE3'!D228+'SV3'!D228+'GT3'!D228+'GY3'!D228+'GF3'!D228+'HN3'!D228+'MX3'!D228+'NI3'!D228+'PA3'!D228+'PY3'!D228+'PE3'!D228+'SR3'!D228+'UY3'!D228+'VE3'!D228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E228+'BZ3'!E228+'BO3'!E228+'BR3'!E228+'CL3'!E228+'CO3'!E228+'CR3'!E228+'CE3'!E228+'SV3'!E228+'GT3'!E228+'GY3'!E228+'GF3'!E228+'HN3'!E228+'MX3'!E228+'NI3'!E228+'PA3'!E228+'PY3'!E228+'PE3'!E228+'SR3'!E228+'UY3'!E228+'VE3'!E228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F228+'BZ3'!F228+'BO3'!F228+'BR3'!F228+'CL3'!F228+'CO3'!F228+'CR3'!F228+'CE3'!F228+'SV3'!F228+'GT3'!F228+'GY3'!F228+'GF3'!F228+'HN3'!F228+'MX3'!F228+'NI3'!F228+'PA3'!F228+'PY3'!F228+'PE3'!F228+'SR3'!F228+'UY3'!F228+'VE3'!F228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G228+'BZ3'!G228+'BO3'!G228+'BR3'!G228+'CL3'!G228+'CO3'!G228+'CR3'!G228+'CE3'!G228+'SV3'!G228+'GT3'!G228+'GY3'!G228+'GF3'!G228+'HN3'!G228+'MX3'!G228+'NI3'!G228+'PA3'!G228+'PY3'!G228+'PE3'!G228+'SR3'!G228+'UY3'!G228+'VE3'!G228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H228+'BZ3'!H228+'BO3'!H228+'BR3'!H228+'CL3'!H228+'CO3'!H228+'CR3'!H228+'CE3'!H228+'SV3'!H228+'GT3'!H228+'GY3'!H228+'GF3'!H228+'HN3'!H228+'MX3'!H228+'NI3'!H228+'PA3'!H228+'PY3'!H228+'PE3'!H228+'SR3'!H228+'UY3'!H228+'VE3'!H228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I228+'BZ3'!I228+'BO3'!I228+'BR3'!I228+'CL3'!I228+'CO3'!I228+'CR3'!I228+'CE3'!I228+'SV3'!I228+'GT3'!I228+'GY3'!I228+'GF3'!I228+'HN3'!I228+'MX3'!I228+'NI3'!I228+'PA3'!I228+'PY3'!I228+'PE3'!I228+'SR3'!I228+'UY3'!I228+'VE3'!I228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J228+'BZ3'!J228+'BO3'!J228+'BR3'!J228+'CL3'!J228+'CO3'!J228+'CR3'!J228+'CE3'!J228+'SV3'!J228+'GT3'!J228+'GY3'!J228+'GF3'!J228+'HN3'!J228+'MX3'!J228+'NI3'!J228+'PA3'!J228+'PY3'!J228+'PE3'!J228+'SR3'!J228+'UY3'!J228+'VE3'!J228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K228+'BZ3'!K228+'BO3'!K228+'BR3'!K228+'CL3'!K228+'CO3'!K228+'CR3'!K228+'CE3'!K228+'SV3'!K228+'GT3'!K228+'GY3'!K228+'GF3'!K228+'HN3'!K228+'MX3'!K228+'NI3'!K228+'PA3'!K228+'PY3'!K228+'PE3'!K228+'SR3'!K228+'UY3'!K228+'VE3'!K228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L228+'BZ3'!L228+'BO3'!L228+'BR3'!L228+'CL3'!L228+'CO3'!L228+'CR3'!L228+'CE3'!L228+'SV3'!L228+'GT3'!L228+'GY3'!L228+'GF3'!L228+'HN3'!L228+'MX3'!L228+'NI3'!L228+'PA3'!L228+'PY3'!L228+'PE3'!L228+'SR3'!L228+'UY3'!L228+'VE3'!L228","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M228+'BZ3'!M228+'BO3'!M228+'BR3'!M228+'CL3'!M228+'CO3'!M228+'CR3'!M228+'CE3'!M228+'SV3'!M228+'GT3'!M228+'GY3'!M228+'GF3'!M228+'HN3'!M228+'MX3'!M228+'NI3'!M228+'PA3'!M228+'PY3'!M228+'PE3'!M228+'SR3'!M228+'UY3'!M228+'VE3'!M228","v":{"$error":"#VALUE!"}},{"$f":"N178","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N180","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N181","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N182","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N183","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N184","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D239+'BZ3'!D239+'BO3'!D239+'BR3'!D239+'CL3'!D239+'CO3'!D239+'CR3'!D239+'CE3'!D239+'SV3'!D239+'GT3'!D239+'GY3'!D239+'GF3'!D239+'HN3'!D239+'MX3'!D239+'NI3'!D239+'PA3'!D239+'PY3'!D239+'PE3'!D239+'SR3'!D239+'UY3'!D239+'VE3'!D239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E239+'BZ3'!E239+'BO3'!E239+'BR3'!E239+'CL3'!E239+'CO3'!E239+'CR3'!E239+'CE3'!E239+'SV3'!E239+'GT3'!E239+'GY3'!E239+'GF3'!E239+'HN3'!E239+'MX3'!E239+'NI3'!E239+'PA3'!E239+'PY3'!E239+'PE3'!E239+'SR3'!E239+'UY3'!E239+'VE3'!E239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F239+'BZ3'!F239+'BO3'!F239+'BR3'!F239+'CL3'!F239+'CO3'!F239+'CR3'!F239+'CE3'!F239+'SV3'!F239+'GT3'!F239+'GY3'!F239+'GF3'!F239+'HN3'!F239+'MX3'!F239+'NI3'!F239+'PA3'!F239+'PY3'!F239+'PE3'!F239+'SR3'!F239+'UY3'!F239+'VE3'!F239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G239+'BZ3'!G239+'BO3'!G239+'BR3'!G239+'CL3'!G239+'CO3'!G239+'CR3'!G239+'CE3'!G239+'SV3'!G239+'GT3'!G239+'GY3'!G239+'GF3'!G239+'HN3'!G239+'MX3'!G239+'NI3'!G239+'PA3'!G239+'PY3'!G239+'PE3'!G239+'SR3'!G239+'UY3'!G239+'VE3'!G239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H239+'BZ3'!H239+'BO3'!H239+'BR3'!H239+'CL3'!H239+'CO3'!H239+'CR3'!H239+'CE3'!H239+'SV3'!H239+'GT3'!H239+'GY3'!H239+'GF3'!H239+'HN3'!H239+'MX3'!H239+'NI3'!H239+'PA3'!H239+'PY3'!H239+'PE3'!H239+'SR3'!H239+'UY3'!H239+'VE3'!H239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I239+'BZ3'!I239+'BO3'!I239+'BR3'!I239+'CL3'!I239+'CO3'!I239+'CR3'!I239+'CE3'!I239+'SV3'!I239+'GT3'!I239+'GY3'!I239+'GF3'!I239+'HN3'!I239+'MX3'!I239+'NI3'!I239+'PA3'!I239+'PY3'!I239+'PE3'!I239+'SR3'!I239+'UY3'!I239+'VE3'!I239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J239+'BZ3'!J239+'BO3'!J239+'BR3'!J239+'CL3'!J239+'CO3'!J239+'CR3'!J239+'CE3'!J239+'SV3'!J239+'GT3'!J239+'GY3'!J239+'GF3'!J239+'HN3'!J239+'MX3'!J239+'NI3'!J239+'PA3'!J239+'PY3'!J239+'PE3'!J239+'SR3'!J239+'UY3'!J239+'VE3'!J239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K239+'BZ3'!K239+'BO3'!K239+'BR3'!K239+'CL3'!K239+'CO3'!K239+'CR3'!K239+'CE3'!K239+'SV3'!K239+'GT3'!K239+'GY3'!K239+'GF3'!K239+'HN3'!K239+'MX3'!K239+'NI3'!K239+'PA3'!K239+'PY3'!K239+'PE3'!K239+'SR3'!K239+'UY3'!K239+'VE3'!K239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L239+'BZ3'!L239+'BO3'!L239+'BR3'!L239+'CL3'!L239+'CO3'!L239+'CR3'!L239+'CE3'!L239+'SV3'!L239+'GT3'!L239+'GY3'!L239+'GF3'!L239+'HN3'!L239+'MX3'!L239+'NI3'!L239+'PA3'!L239+'PY3'!L239+'PE3'!L239+'SR3'!L239+'UY3'!L239+'VE3'!L239","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M239+'BZ3'!M239+'BO3'!M239+'BR3'!M239+'CL3'!M239+'CO3'!M239+'CR3'!M239+'CE3'!M239+'SV3'!M239+'GT3'!M239+'GY3'!M239+'GF3'!M239+'HN3'!M239+'MX3'!M239+'NI3'!M239+'PA3'!M239+'PY3'!M239+'PE3'!M239+'SR3'!M239+'UY3'!M239+'VE3'!M239","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D240+'BZ3'!D240+'BO3'!D240+'BR3'!D240+'CL3'!D240+'CO3'!D240+'CR3'!D240+'CE3'!D240+'SV3'!D240+'GT3'!D240+'GY3'!D240+'GF3'!D240+'HN3'!D240+'MX3'!D240+'NI3'!D240+'PA3'!D240+'PY3'!D240+'PE3'!D240+'SR3'!D240+'UY3'!D240+'VE3'!D240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E240+'BZ3'!E240+'BO3'!E240+'BR3'!E240+'CL3'!E240+'CO3'!E240+'CR3'!E240+'CE3'!E240+'SV3'!E240+'GT3'!E240+'GY3'!E240+'GF3'!E240+'HN3'!E240+'MX3'!E240+'NI3'!E240+'PA3'!E240+'PY3'!E240+'PE3'!E240+'SR3'!E240+'UY3'!E240+'VE3'!E240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F240+'BZ3'!F240+'BO3'!F240+'BR3'!F240+'CL3'!F240+'CO3'!F240+'CR3'!F240+'CE3'!F240+'SV3'!F240+'GT3'!F240+'GY3'!F240+'GF3'!F240+'HN3'!F240+'MX3'!F240+'NI3'!F240+'PA3'!F240+'PY3'!F240+'PE3'!F240+'SR3'!F240+'UY3'!F240+'VE3'!F240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G240+'BZ3'!G240+'BO3'!G240+'BR3'!G240+'CL3'!G240+'CO3'!G240+'CR3'!G240+'CE3'!G240+'SV3'!G240+'GT3'!G240+'GY3'!G240+'GF3'!G240+'HN3'!G240+'MX3'!G240+'NI3'!G240+'PA3'!G240+'PY3'!G240+'PE3'!G240+'SR3'!G240+'UY3'!G240+'VE3'!G240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H240+'BZ3'!H240+'BO3'!H240+'BR3'!H240+'CL3'!H240+'CO3'!H240+'CR3'!H240+'CE3'!H240+'SV3'!H240+'GT3'!H240+'GY3'!H240+'GF3'!H240+'HN3'!H240+'MX3'!H240+'NI3'!H240+'PA3'!H240+'PY3'!H240+'PE3'!H240+'SR3'!H240+'UY3'!H240+'VE3'!H240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I240+'BZ3'!I240+'BO3'!I240+'BR3'!I240+'CL3'!I240+'CO3'!I240+'CR3'!I240+'CE3'!I240+'SV3'!I240+'GT3'!I240+'GY3'!I240+'GF3'!I240+'HN3'!I240+'MX3'!I240+'NI3'!I240+'PA3'!I240+'PY3'!I240+'PE3'!I240+'SR3'!I240+'UY3'!I240+'VE3'!I240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J240+'BZ3'!J240+'BO3'!J240+'BR3'!J240+'CL3'!J240+'CO3'!J240+'CR3'!J240+'CE3'!J240+'SV3'!J240+'GT3'!J240+'GY3'!J240+'GF3'!J240+'HN3'!J240+'MX3'!J240+'NI3'!J240+'PA3'!J240+'PY3'!J240+'PE3'!J240+'SR3'!J240+'UY3'!J240+'VE3'!J240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K240+'BZ3'!K240+'BO3'!K240+'BR3'!K240+'CL3'!K240+'CO3'!K240+'CR3'!K240+'CE3'!K240+'SV3'!K240+'GT3'!K240+'GY3'!K240+'GF3'!K240+'HN3'!K240+'MX3'!K240+'NI3'!K240+'PA3'!K240+'PY3'!K240+'PE3'!K240+'SR3'!K240+'UY3'!K240+'VE3'!K240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L240+'BZ3'!L240+'BO3'!L240+'BR3'!L240+'CL3'!L240+'CO3'!L240+'CR3'!L240+'CE3'!L240+'SV3'!L240+'GT3'!L240+'GY3'!L240+'GF3'!L240+'HN3'!L240+'MX3'!L240+'NI3'!L240+'PA3'!L240+'PY3'!L240+'PE3'!L240+'SR3'!L240+'UY3'!L240+'VE3'!L240","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M240+'BZ3'!M240+'BO3'!M240+'BR3'!M240+'CL3'!M240+'CO3'!M240+'CR3'!M240+'CE3'!M240+'SV3'!M240+'GT3'!M240+'GY3'!M240+'GF3'!M240+'HN3'!M240+'MX3'!M240+'NI3'!M240+'PA3'!M240+'PY3'!M240+'PE3'!M240+'SR3'!M240+'UY3'!M240+'VE3'!M240","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D241+'BZ3'!D241+'BO3'!D241+'BR3'!D241+'CL3'!D241+'CO3'!D241+'CR3'!D241+'CE3'!D241+'SV3'!D241+'GT3'!D241+'GY3'!D241+'GF3'!D241+'HN3'!D241+'MX3'!D241+'NI3'!D241+'PA3'!D241+'PY3'!D241+'PE3'!D241+'SR3'!D241+'UY3'!D241+'VE3'!D241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E241+'BZ3'!E241+'BO3'!E241+'BR3'!E241+'CL3'!E241+'CO3'!E241+'CR3'!E241+'CE3'!E241+'SV3'!E241+'GT3'!E241+'GY3'!E241+'GF3'!E241+'HN3'!E241+'MX3'!E241+'NI3'!E241+'PA3'!E241+'PY3'!E241+'PE3'!E241+'SR3'!E241+'UY3'!E241+'VE3'!E241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F241+'BZ3'!F241+'BO3'!F241+'BR3'!F241+'CL3'!F241+'CO3'!F241+'CR3'!F241+'CE3'!F241+'SV3'!F241+'GT3'!F241+'GY3'!F241+'GF3'!F241+'HN3'!F241+'MX3'!F241+'NI3'!F241+'PA3'!F241+'PY3'!F241+'PE3'!F241+'SR3'!F241+'UY3'!F241+'VE3'!F241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G241+'BZ3'!G241+'BO3'!G241+'BR3'!G241+'CL3'!G241+'CO3'!G241+'CR3'!G241+'CE3'!G241+'SV3'!G241+'GT3'!G241+'GY3'!G241+'GF3'!G241+'HN3'!G241+'MX3'!G241+'NI3'!G241+'PA3'!G241+'PY3'!G241+'PE3'!G241+'SR3'!G241+'UY3'!G241+'VE3'!G241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H241+'BZ3'!H241+'BO3'!H241+'BR3'!H241+'CL3'!H241+'CO3'!H241+'CR3'!H241+'CE3'!H241+'SV3'!H241+'GT3'!H241+'GY3'!H241+'GF3'!H241+'HN3'!H241+'MX3'!H241+'NI3'!H241+'PA3'!H241+'PY3'!H241+'PE3'!H241+'SR3'!H241+'UY3'!H241+'VE3'!H241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I241+'BZ3'!I241+'BO3'!I241+'BR3'!I241+'CL3'!I241+'CO3'!I241+'CR3'!I241+'CE3'!I241+'SV3'!I241+'GT3'!I241+'GY3'!I241+'GF3'!I241+'HN3'!I241+'MX3'!I241+'NI3'!I241+'PA3'!I241+'PY3'!I241+'PE3'!I241+'SR3'!I241+'UY3'!I241+'VE3'!I241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J241+'BZ3'!J241+'BO3'!J241+'BR3'!J241+'CL3'!J241+'CO3'!J241+'CR3'!J241+'CE3'!J241+'SV3'!J241+'GT3'!J241+'GY3'!J241+'GF3'!J241+'HN3'!J241+'MX3'!J241+'NI3'!J241+'PA3'!J241+'PY3'!J241+'PE3'!J241+'SR3'!J241+'UY3'!J241+'VE3'!J241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K241+'BZ3'!K241+'BO3'!K241+'BR3'!K241+'CL3'!K241+'CO3'!K241+'CR3'!K241+'CE3'!K241+'SV3'!K241+'GT3'!K241+'GY3'!K241+'GF3'!K241+'HN3'!K241+'MX3'!K241+'NI3'!K241+'PA3'!K241+'PY3'!K241+'PE3'!K241+'SR3'!K241+'UY3'!K241+'VE3'!K241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L241+'BZ3'!L241+'BO3'!L241+'BR3'!L241+'CL3'!L241+'CO3'!L241+'CR3'!L241+'CE3'!L241+'SV3'!L241+'GT3'!L241+'GY3'!L241+'GF3'!L241+'HN3'!L241+'MX3'!L241+'NI3'!L241+'PA3'!L241+'PY3'!L241+'PE3'!L241+'SR3'!L241+'UY3'!L241+'VE3'!L241","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M241+'BZ3'!M241+'BO3'!M241+'BR3'!M241+'CL3'!M241+'CO3'!M241+'CR3'!M241+'CE3'!M241+'SV3'!M241+'GT3'!M241+'GY3'!M241+'GF3'!M241+'HN3'!M241+'MX3'!M241+'NI3'!M241+'PA3'!M241+'PY3'!M241+'PE3'!M241+'SR3'!M241+'UY3'!M241+'VE3'!M241","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D242+'BZ3'!D242+'BO3'!D242+'BR3'!D242+'CL3'!D242+'CO3'!D242+'CR3'!D242+'CE3'!D242+'SV3'!D242+'GT3'!D242+'GY3'!D242+'GF3'!D242+'HN3'!D242+'MX3'!D242+'NI3'!D242+'PA3'!D242+'PY3'!D242+'PE3'!D242+'SR3'!D242+'UY3'!D242+'VE3'!D242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E242+'BZ3'!E242+'BO3'!E242+'BR3'!E242+'CL3'!E242+'CO3'!E242+'CR3'!E242+'CE3'!E242+'SV3'!E242+'GT3'!E242+'GY3'!E242+'GF3'!E242+'HN3'!E242+'MX3'!E242+'NI3'!E242+'PA3'!E242+'PY3'!E242+'PE3'!E242+'SR3'!E242+'UY3'!E242+'VE3'!E242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F242+'BZ3'!F242+'BO3'!F242+'BR3'!F242+'CL3'!F242+'CO3'!F242+'CR3'!F242+'CE3'!F242+'SV3'!F242+'GT3'!F242+'GY3'!F242+'GF3'!F242+'HN3'!F242+'MX3'!F242+'NI3'!F242+'PA3'!F242+'PY3'!F242+'PE3'!F242+'SR3'!F242+'UY3'!F242+'VE3'!F242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G242+'BZ3'!G242+'BO3'!G242+'BR3'!G242+'CL3'!G242+'CO3'!G242+'CR3'!G242+'CE3'!G242+'SV3'!G242+'GT3'!G242+'GY3'!G242+'GF3'!G242+'HN3'!G242+'MX3'!G242+'NI3'!G242+'PA3'!G242+'PY3'!G242+'PE3'!G242+'SR3'!G242+'UY3'!G242+'VE3'!G242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H242+'BZ3'!H242+'BO3'!H242+'BR3'!H242+'CL3'!H242+'CO3'!H242+'CR3'!H242+'CE3'!H242+'SV3'!H242+'GT3'!H242+'GY3'!H242+'GF3'!H242+'HN3'!H242+'MX3'!H242+'NI3'!H242+'PA3'!H242+'PY3'!H242+'PE3'!H242+'SR3'!H242+'UY3'!H242+'VE3'!H242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I242+'BZ3'!I242+'BO3'!I242+'BR3'!I242+'CL3'!I242+'CO3'!I242+'CR3'!I242+'CE3'!I242+'SV3'!I242+'GT3'!I242+'GY3'!I242+'GF3'!I242+'HN3'!I242+'MX3'!I242+'NI3'!I242+'PA3'!I242+'PY3'!I242+'PE3'!I242+'SR3'!I242+'UY3'!I242+'VE3'!I242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J242+'BZ3'!J242+'BO3'!J242+'BR3'!J242+'CL3'!J242+'CO3'!J242+'CR3'!J242+'CE3'!J242+'SV3'!J242+'GT3'!J242+'GY3'!J242+'GF3'!J242+'HN3'!J242+'MX3'!J242+'NI3'!J242+'PA3'!J242+'PY3'!J242+'PE3'!J242+'SR3'!J242+'UY3'!J242+'VE3'!J242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K242+'BZ3'!K242+'BO3'!K242+'BR3'!K242+'CL3'!K242+'CO3'!K242+'CR3'!K242+'CE3'!K242+'SV3'!K242+'GT3'!K242+'GY3'!K242+'GF3'!K242+'HN3'!K242+'MX3'!K242+'NI3'!K242+'PA3'!K242+'PY3'!K242+'PE3'!K242+'SR3'!K242+'UY3'!K242+'VE3'!K242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L242+'BZ3'!L242+'BO3'!L242+'BR3'!L242+'CL3'!L242+'CO3'!L242+'CR3'!L242+'CE3'!L242+'SV3'!L242+'GT3'!L242+'GY3'!L242+'GF3'!L242+'HN3'!L242+'MX3'!L242+'NI3'!L242+'PA3'!L242+'PY3'!L242+'PE3'!L242+'SR3'!L242+'UY3'!L242+'VE3'!L242","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M242+'BZ3'!M242+'BO3'!M242+'BR3'!M242+'CL3'!M242+'CO3'!M242+'CR3'!M242+'CE3'!M242+'SV3'!M242+'GT3'!M242+'GY3'!M242+'GF3'!M242+'HN3'!M242+'MX3'!M242+'NI3'!M242+'PA3'!M242+'PY3'!M242+'PE3'!M242+'SR3'!M242+'UY3'!M242+'VE3'!M242","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D243+'BZ3'!D243+'BO3'!D243+'BR3'!D243+'CL3'!D243+'CO3'!D243+'CR3'!D243+'CE3'!D243+'SV3'!D243+'GT3'!D243+'GY3'!D243+'GF3'!D243+'HN3'!D243+'MX3'!D243+'NI3'!D243+'PA3'!D243+'PY3'!D243+'PE3'!D243+'SR3'!D243+'UY3'!D243+'VE3'!D243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E243+'BZ3'!E243+'BO3'!E243+'BR3'!E243+'CL3'!E243+'CO3'!E243+'CR3'!E243+'CE3'!E243+'SV3'!E243+'GT3'!E243+'GY3'!E243+'GF3'!E243+'HN3'!E243+'MX3'!E243+'NI3'!E243+'PA3'!E243+'PY3'!E243+'PE3'!E243+'SR3'!E243+'UY3'!E243+'VE3'!E243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F243+'BZ3'!F243+'BO3'!F243+'BR3'!F243+'CL3'!F243+'CO3'!F243+'CR3'!F243+'CE3'!F243+'SV3'!F243+'GT3'!F243+'GY3'!F243+'GF3'!F243+'HN3'!F243+'MX3'!F243+'NI3'!F243+'PA3'!F243+'PY3'!F243+'PE3'!F243+'SR3'!F243+'UY3'!F243+'VE3'!F243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G243+'BZ3'!G243+'BO3'!G243+'BR3'!G243+'CL3'!G243+'CO3'!G243+'CR3'!G243+'CE3'!G243+'SV3'!G243+'GT3'!G243+'GY3'!G243+'GF3'!G243+'HN3'!G243+'MX3'!G243+'NI3'!G243+'PA3'!G243+'PY3'!G243+'PE3'!G243+'SR3'!G243+'UY3'!G243+'VE3'!G243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H243+'BZ3'!H243+'BO3'!H243+'BR3'!H243+'CL3'!H243+'CO3'!H243+'CR3'!H243+'CE3'!H243+'SV3'!H243+'GT3'!H243+'GY3'!H243+'GF3'!H243+'HN3'!H243+'MX3'!H243+'NI3'!H243+'PA3'!H243+'PY3'!H243+'PE3'!H243+'SR3'!H243+'UY3'!H243+'VE3'!H243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I243+'BZ3'!I243+'BO3'!I243+'BR3'!I243+'CL3'!I243+'CO3'!I243+'CR3'!I243+'CE3'!I243+'SV3'!I243+'GT3'!I243+'GY3'!I243+'GF3'!I243+'HN3'!I243+'MX3'!I243+'NI3'!I243+'PA3'!I243+'PY3'!I243+'PE3'!I243+'SR3'!I243+'UY3'!I243+'VE3'!I243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J243+'BZ3'!J243+'BO3'!J243+'BR3'!J243+'CL3'!J243+'CO3'!J243+'CR3'!J243+'CE3'!J243+'SV3'!J243+'GT3'!J243+'GY3'!J243+'GF3'!J243+'HN3'!J243+'MX3'!J243+'NI3'!J243+'PA3'!J243+'PY3'!J243+'PE3'!J243+'SR3'!J243+'UY3'!J243+'VE3'!J243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K243+'BZ3'!K243+'BO3'!K243+'BR3'!K243+'CL3'!K243+'CO3'!K243+'CR3'!K243+'CE3'!K243+'SV3'!K243+'GT3'!K243+'GY3'!K243+'GF3'!K243+'HN3'!K243+'MX3'!K243+'NI3'!K243+'PA3'!K243+'PY3'!K243+'PE3'!K243+'SR3'!K243+'UY3'!K243+'VE3'!K243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L243+'BZ3'!L243+'BO3'!L243+'BR3'!L243+'CL3'!L243+'CO3'!L243+'CR3'!L243+'CE3'!L243+'SV3'!L243+'GT3'!L243+'GY3'!L243+'GF3'!L243+'HN3'!L243+'MX3'!L243+'NI3'!L243+'PA3'!L243+'PY3'!L243+'PE3'!L243+'SR3'!L243+'UY3'!L243+'VE3'!L243","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M243+'BZ3'!M243+'BO3'!M243+'BR3'!M243+'CL3'!M243+'CO3'!M243+'CR3'!M243+'CE3'!M243+'SV3'!M243+'GT3'!M243+'GY3'!M243+'GF3'!M243+'HN3'!M243+'MX3'!M243+'NI3'!M243+'PA3'!M243+'PY3'!M243+'PE3'!M243+'SR3'!M243+'UY3'!M243+'VE3'!M243","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"'AR3'!D245+'BZ3'!D245+'BO3'!D245+'BR3'!D245+'CL3'!D245+'CO3'!D245+'CR3'!D245+'CE3'!D245+'SV3'!D245+'GT3'!D245+'GY3'!D245+'GF3'!D245+'HN3'!D245+'MX3'!D245+'NI3'!D245+'PA3'!D245+'PY3'!D245+'PE3'!D245+'SR3'!D245+'UY3'!D245+'VE3'!D245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E245+'BZ3'!E245+'BO3'!E245+'BR3'!E245+'CL3'!E245+'CO3'!E245+'CR3'!E245+'CE3'!E245+'SV3'!E245+'GT3'!E245+'GY3'!E245+'GF3'!E245+'HN3'!E245+'MX3'!E245+'NI3'!E245+'PA3'!E245+'PY3'!E245+'PE3'!E245+'SR3'!E245+'UY3'!E245+'VE3'!E245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F245+'BZ3'!F245+'BO3'!F245+'BR3'!F245+'CL3'!F245+'CO3'!F245+'CR3'!F245+'CE3'!F245+'SV3'!F245+'GT3'!F245+'GY3'!F245+'GF3'!F245+'HN3'!F245+'MX3'!F245+'NI3'!F245+'PA3'!F245+'PY3'!F245+'PE3'!F245+'SR3'!F245+'UY3'!F245+'VE3'!F245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G245+'BZ3'!G245+'BO3'!G245+'BR3'!G245+'CL3'!G245+'CO3'!G245+'CR3'!G245+'CE3'!G245+'SV3'!G245+'GT3'!G245+'GY3'!G245+'GF3'!G245+'HN3'!G245+'MX3'!G245+'NI3'!G245+'PA3'!G245+'PY3'!G245+'PE3'!G245+'SR3'!G245+'UY3'!G245+'VE3'!G245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H245+'BZ3'!H245+'BO3'!H245+'BR3'!H245+'CL3'!H245+'CO3'!H245+'CR3'!H245+'CE3'!H245+'SV3'!H245+'GT3'!H245+'GY3'!H245+'GF3'!H245+'HN3'!H245+'MX3'!H245+'NI3'!H245+'PA3'!H245+'PY3'!H245+'PE3'!H245+'SR3'!H245+'UY3'!H245+'VE3'!H245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I245+'BZ3'!I245+'BO3'!I245+'BR3'!I245+'CL3'!I245+'CO3'!I245+'CR3'!I245+'CE3'!I245+'SV3'!I245+'GT3'!I245+'GY3'!I245+'GF3'!I245+'HN3'!I245+'MX3'!I245+'NI3'!I245+'PA3'!I245+'PY3'!I245+'PE3'!I245+'SR3'!I245+'UY3'!I245+'VE3'!I245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J245+'BZ3'!J245+'BO3'!J245+'BR3'!J245+'CL3'!J245+'CO3'!J245+'CR3'!J245+'CE3'!J245+'SV3'!J245+'GT3'!J245+'GY3'!J245+'GF3'!J245+'HN3'!J245+'MX3'!J245+'NI3'!J245+'PA3'!J245+'PY3'!J245+'PE3'!J245+'SR3'!J245+'UY3'!J245+'VE3'!J245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K245+'BZ3'!K245+'BO3'!K245+'BR3'!K245+'CL3'!K245+'CO3'!K245+'CR3'!K245+'CE3'!K245+'SV3'!K245+'GT3'!K245+'GY3'!K245+'GF3'!K245+'HN3'!K245+'MX3'!K245+'NI3'!K245+'PA3'!K245+'PY3'!K245+'PE3'!K245+'SR3'!K245+'UY3'!K245+'VE3'!K245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L245+'BZ3'!L245+'BO3'!L245+'BR3'!L245+'CL3'!L245+'CO3'!L245+'CR3'!L245+'CE3'!L245+'SV3'!L245+'GT3'!L245+'GY3'!L245+'GF3'!L245+'HN3'!L245+'MX3'!L245+'NI3'!L245+'PA3'!L245+'PY3'!L245+'PE3'!L245+'SR3'!L245+'UY3'!L245+'VE3'!L245","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M245+'BZ3'!M245+'BO3'!M245+'BR3'!M245+'CL3'!M245+'CO3'!M245+'CR3'!M245+'CE3'!M245+'SV3'!M245+'GT3'!M245+'GY3'!M245+'GF3'!M245+'HN3'!M245+'MX3'!M245+'NI3'!M245+'PA3'!M245+'PY3'!M245+'PE3'!M245+'SR3'!M245+'UY3'!M245+'VE3'!M245","v":{"$error":"#VALUE!"}},{"$f":"N195","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$f":"'AR3'!D246+'BZ3'!D246+'BO3'!D246+'BR3'!D246+'CL3'!D246+'CO3'!D246+'CR3'!D246+'CE3'!D246+'SV3'!D246+'GT3'!D246+'GY3'!D246+'GF3'!D246+'HN3'!D246+'MX3'!D246+'NI3'!D246+'PA3'!D246+'PY3'!D246+'PE3'!D246+'SR3'!D246+'UY3'!D246+'VE3'!D246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E246+'BZ3'!E246+'BO3'!E246+'BR3'!E246+'CL3'!E246+'CO3'!E246+'CR3'!E246+'CE3'!E246+'SV3'!E246+'GT3'!E246+'GY3'!E246+'GF3'!E246+'HN3'!E246+'MX3'!E246+'NI3'!E246+'PA3'!E246+'PY3'!E246+'PE3'!E246+'SR3'!E246+'UY3'!E246+'VE3'!E246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F246+'BZ3'!F246+'BO3'!F246+'BR3'!F246+'CL3'!F246+'CO3'!F246+'CR3'!F246+'CE3'!F246+'SV3'!F246+'GT3'!F246+'GY3'!F246+'GF3'!F246+'HN3'!F246+'MX3'!F246+'NI3'!F246+'PA3'!F246+'PY3'!F246+'PE3'!F246+'SR3'!F246+'UY3'!F246+'VE3'!F246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G246+'BZ3'!G246+'BO3'!G246+'BR3'!G246+'CL3'!G246+'CO3'!G246+'CR3'!G246+'CE3'!G246+'SV3'!G246+'GT3'!G246+'GY3'!G246+'GF3'!G246+'HN3'!G246+'MX3'!G246+'NI3'!G246+'PA3'!G246+'PY3'!G246+'PE3'!G246+'SR3'!G246+'UY3'!G246+'VE3'!G246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H246+'BZ3'!H246+'BO3'!H246+'BR3'!H246+'CL3'!H246+'CO3'!H246+'CR3'!H246+'CE3'!H246+'SV3'!H246+'GT3'!H246+'GY3'!H246+'GF3'!H246+'HN3'!H246+'MX3'!H246+'NI3'!H246+'PA3'!H246+'PY3'!H246+'PE3'!H246+'SR3'!H246+'UY3'!H246+'VE3'!H246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I246+'BZ3'!I246+'BO3'!I246+'BR3'!I246+'CL3'!I246+'CO3'!I246+'CR3'!I246+'CE3'!I246+'SV3'!I246+'GT3'!I246+'GY3'!I246+'GF3'!I246+'HN3'!I246+'MX3'!I246+'NI3'!I246+'PA3'!I246+'PY3'!I246+'PE3'!I246+'SR3'!I246+'UY3'!I246+'VE3'!I246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J246+'BZ3'!J246+'BO3'!J246+'BR3'!J246+'CL3'!J246+'CO3'!J246+'CR3'!J246+'CE3'!J246+'SV3'!J246+'GT3'!J246+'GY3'!J246+'GF3'!J246+'HN3'!J246+'MX3'!J246+'NI3'!J246+'PA3'!J246+'PY3'!J246+'PE3'!J246+'SR3'!J246+'UY3'!J246+'VE3'!J246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K246+'BZ3'!K246+'BO3'!K246+'BR3'!K246+'CL3'!K246+'CO3'!K246+'CR3'!K246+'CE3'!K246+'SV3'!K246+'GT3'!K246+'GY3'!K246+'GF3'!K246+'HN3'!K246+'MX3'!K246+'NI3'!K246+'PA3'!K246+'PY3'!K246+'PE3'!K246+'SR3'!K246+'UY3'!K246+'VE3'!K246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L246+'BZ3'!L246+'BO3'!L246+'BR3'!L246+'CL3'!L246+'CO3'!L246+'CR3'!L246+'CE3'!L246+'SV3'!L246+'GT3'!L246+'GY3'!L246+'GF3'!L246+'HN3'!L246+'MX3'!L246+'NI3'!L246+'PA3'!L246+'PY3'!L246+'PE3'!L246+'SR3'!L246+'UY3'!L246+'VE3'!L246","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M246+'BZ3'!M246+'BO3'!M246+'BR3'!M246+'CL3'!M246+'CO3'!M246+'CR3'!M246+'CE3'!M246+'SV3'!M246+'GT3'!M246+'GY3'!M246+'GF3'!M246+'HN3'!M246+'MX3'!M246+'NI3'!M246+'PA3'!M246+'PY3'!M246+'PE3'!M246+'SR3'!M246+'UY3'!M246+'VE3'!M246","v":{"$error":"#VALUE!"}},{"$f":"N196","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$f":"'AR3'!D247+'BZ3'!D247+'BO3'!D247+'BR3'!D247+'CL3'!D247+'CO3'!D247+'CR3'!D247+'CE3'!D247+'SV3'!D247+'GT3'!D247+'GY3'!D247+'GF3'!D247+'HN3'!D247+'MX3'!D247+'NI3'!D247+'PA3'!D247+'PY3'!D247+'PE3'!D247+'SR3'!D247+'UY3'!D247+'VE3'!D247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E247+'BZ3'!E247+'BO3'!E247+'BR3'!E247+'CL3'!E247+'CO3'!E247+'CR3'!E247+'CE3'!E247+'SV3'!E247+'GT3'!E247+'GY3'!E247+'GF3'!E247+'HN3'!E247+'MX3'!E247+'NI3'!E247+'PA3'!E247+'PY3'!E247+'PE3'!E247+'SR3'!E247+'UY3'!E247+'VE3'!E247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F247+'BZ3'!F247+'BO3'!F247+'BR3'!F247+'CL3'!F247+'CO3'!F247+'CR3'!F247+'CE3'!F247+'SV3'!F247+'GT3'!F247+'GY3'!F247+'GF3'!F247+'HN3'!F247+'MX3'!F247+'NI3'!F247+'PA3'!F247+'PY3'!F247+'PE3'!F247+'SR3'!F247+'UY3'!F247+'VE3'!F247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G247+'BZ3'!G247+'BO3'!G247+'BR3'!G247+'CL3'!G247+'CO3'!G247+'CR3'!G247+'CE3'!G247+'SV3'!G247+'GT3'!G247+'GY3'!G247+'GF3'!G247+'HN3'!G247+'MX3'!G247+'NI3'!G247+'PA3'!G247+'PY3'!G247+'PE3'!G247+'SR3'!G247+'UY3'!G247+'VE3'!G247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H247+'BZ3'!H247+'BO3'!H247+'BR3'!H247+'CL3'!H247+'CO3'!H247+'CR3'!H247+'CE3'!H247+'SV3'!H247+'GT3'!H247+'GY3'!H247+'GF3'!H247+'HN3'!H247+'MX3'!H247+'NI3'!H247+'PA3'!H247+'PY3'!H247+'PE3'!H247+'SR3'!H247+'UY3'!H247+'VE3'!H247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I247+'BZ3'!I247+'BO3'!I247+'BR3'!I247+'CL3'!I247+'CO3'!I247+'CR3'!I247+'CE3'!I247+'SV3'!I247+'GT3'!I247+'GY3'!I247+'GF3'!I247+'HN3'!I247+'MX3'!I247+'NI3'!I247+'PA3'!I247+'PY3'!I247+'PE3'!I247+'SR3'!I247+'UY3'!I247+'VE3'!I247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J247+'BZ3'!J247+'BO3'!J247+'BR3'!J247+'CL3'!J247+'CO3'!J247+'CR3'!J247+'CE3'!J247+'SV3'!J247+'GT3'!J247+'GY3'!J247+'GF3'!J247+'HN3'!J247+'MX3'!J247+'NI3'!J247+'PA3'!J247+'PY3'!J247+'PE3'!J247+'SR3'!J247+'UY3'!J247+'VE3'!J247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K247+'BZ3'!K247+'BO3'!K247+'BR3'!K247+'CL3'!K247+'CO3'!K247+'CR3'!K247+'CE3'!K247+'SV3'!K247+'GT3'!K247+'GY3'!K247+'GF3'!K247+'HN3'!K247+'MX3'!K247+'NI3'!K247+'PA3'!K247+'PY3'!K247+'PE3'!K247+'SR3'!K247+'UY3'!K247+'VE3'!K247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L247+'BZ3'!L247+'BO3'!L247+'BR3'!L247+'CL3'!L247+'CO3'!L247+'CR3'!L247+'CE3'!L247+'SV3'!L247+'GT3'!L247+'GY3'!L247+'GF3'!L247+'HN3'!L247+'MX3'!L247+'NI3'!L247+'PA3'!L247+'PY3'!L247+'PE3'!L247+'SR3'!L247+'UY3'!L247+'VE3'!L247","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M247+'BZ3'!M247+'BO3'!M247+'BR3'!M247+'CL3'!M247+'CO3'!M247+'CR3'!M247+'CE3'!M247+'SV3'!M247+'GT3'!M247+'GY3'!M247+'GF3'!M247+'HN3'!M247+'MX3'!M247+'NI3'!M247+'PA3'!M247+'PY3'!M247+'PE3'!M247+'SR3'!M247+'UY3'!M247+'VE3'!M247","v":{"$error":"#VALUE!"}},{"$f":"N197","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$f":"'AR3'!D248+'BZ3'!D248+'BO3'!D248+'BR3'!D248+'CL3'!D248+'CO3'!D248+'CR3'!D248+'CE3'!D248+'SV3'!D248+'GT3'!D248+'GY3'!D248+'GF3'!D248+'HN3'!D248+'MX3'!D248+'NI3'!D248+'PA3'!D248+'PY3'!D248+'PE3'!D248+'SR3'!D248+'UY3'!D248+'VE3'!D248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E248+'BZ3'!E248+'BO3'!E248+'BR3'!E248+'CL3'!E248+'CO3'!E248+'CR3'!E248+'CE3'!E248+'SV3'!E248+'GT3'!E248+'GY3'!E248+'GF3'!E248+'HN3'!E248+'MX3'!E248+'NI3'!E248+'PA3'!E248+'PY3'!E248+'PE3'!E248+'SR3'!E248+'UY3'!E248+'VE3'!E248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F248+'BZ3'!F248+'BO3'!F248+'BR3'!F248+'CL3'!F248+'CO3'!F248+'CR3'!F248+'CE3'!F248+'SV3'!F248+'GT3'!F248+'GY3'!F248+'GF3'!F248+'HN3'!F248+'MX3'!F248+'NI3'!F248+'PA3'!F248+'PY3'!F248+'PE3'!F248+'SR3'!F248+'UY3'!F248+'VE3'!F248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G248+'BZ3'!G248+'BO3'!G248+'BR3'!G248+'CL3'!G248+'CO3'!G248+'CR3'!G248+'CE3'!G248+'SV3'!G248+'GT3'!G248+'GY3'!G248+'GF3'!G248+'HN3'!G248+'MX3'!G248+'NI3'!G248+'PA3'!G248+'PY3'!G248+'PE3'!G248+'SR3'!G248+'UY3'!G248+'VE3'!G248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H248+'BZ3'!H248+'BO3'!H248+'BR3'!H248+'CL3'!H248+'CO3'!H248+'CR3'!H248+'CE3'!H248+'SV3'!H248+'GT3'!H248+'GY3'!H248+'GF3'!H248+'HN3'!H248+'MX3'!H248+'NI3'!H248+'PA3'!H248+'PY3'!H248+'PE3'!H248+'SR3'!H248+'UY3'!H248+'VE3'!H248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I248+'BZ3'!I248+'BO3'!I248+'BR3'!I248+'CL3'!I248+'CO3'!I248+'CR3'!I248+'CE3'!I248+'SV3'!I248+'GT3'!I248+'GY3'!I248+'GF3'!I248+'HN3'!I248+'MX3'!I248+'NI3'!I248+'PA3'!I248+'PY3'!I248+'PE3'!I248+'SR3'!I248+'UY3'!I248+'VE3'!I248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J248+'BZ3'!J248+'BO3'!J248+'BR3'!J248+'CL3'!J248+'CO3'!J248+'CR3'!J248+'CE3'!J248+'SV3'!J248+'GT3'!J248+'GY3'!J248+'GF3'!J248+'HN3'!J248+'MX3'!J248+'NI3'!J248+'PA3'!J248+'PY3'!J248+'PE3'!J248+'SR3'!J248+'UY3'!J248+'VE3'!J248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K248+'BZ3'!K248+'BO3'!K248+'BR3'!K248+'CL3'!K248+'CO3'!K248+'CR3'!K248+'CE3'!K248+'SV3'!K248+'GT3'!K248+'GY3'!K248+'GF3'!K248+'HN3'!K248+'MX3'!K248+'NI3'!K248+'PA3'!K248+'PY3'!K248+'PE3'!K248+'SR3'!K248+'UY3'!K248+'VE3'!K248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L248+'BZ3'!L248+'BO3'!L248+'BR3'!L248+'CL3'!L248+'CO3'!L248+'CR3'!L248+'CE3'!L248+'SV3'!L248+'GT3'!L248+'GY3'!L248+'GF3'!L248+'HN3'!L248+'MX3'!L248+'NI3'!L248+'PA3'!L248+'PY3'!L248+'PE3'!L248+'SR3'!L248+'UY3'!L248+'VE3'!L248","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M248+'BZ3'!M248+'BO3'!M248+'BR3'!M248+'CL3'!M248+'CO3'!M248+'CR3'!M248+'CE3'!M248+'SV3'!M248+'GT3'!M248+'GY3'!M248+'GF3'!M248+'HN3'!M248+'MX3'!M248+'NI3'!M248+'PA3'!M248+'PY3'!M248+'PE3'!M248+'SR3'!M248+'UY3'!M248+'VE3'!M248","v":{"$error":"#VALUE!"}},{"$f":"N198","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$f":"'AR3'!D249+'BZ3'!D249+'BO3'!D249+'BR3'!D249+'CL3'!D249+'CO3'!D249+'CR3'!D249+'CE3'!D249+'SV3'!D249+'GT3'!D249+'GY3'!D249+'GF3'!D249+'HN3'!D249+'MX3'!D249+'NI3'!D249+'PA3'!D249+'PY3'!D249+'PE3'!D249+'SR3'!D249+'UY3'!D249+'VE3'!D249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!E249+'BZ3'!E249+'BO3'!E249+'BR3'!E249+'CL3'!E249+'CO3'!E249+'CR3'!E249+'CE3'!E249+'SV3'!E249+'GT3'!E249+'GY3'!E249+'GF3'!E249+'HN3'!E249+'MX3'!E249+'NI3'!E249+'PA3'!E249+'PY3'!E249+'PE3'!E249+'SR3'!E249+'UY3'!E249+'VE3'!E249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!F249+'BZ3'!F249+'BO3'!F249+'BR3'!F249+'CL3'!F249+'CO3'!F249+'CR3'!F249+'CE3'!F249+'SV3'!F249+'GT3'!F249+'GY3'!F249+'GF3'!F249+'HN3'!F249+'MX3'!F249+'NI3'!F249+'PA3'!F249+'PY3'!F249+'PE3'!F249+'SR3'!F249+'UY3'!F249+'VE3'!F249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!G249+'BZ3'!G249+'BO3'!G249+'BR3'!G249+'CL3'!G249+'CO3'!G249+'CR3'!G249+'CE3'!G249+'SV3'!G249+'GT3'!G249+'GY3'!G249+'GF3'!G249+'HN3'!G249+'MX3'!G249+'NI3'!G249+'PA3'!G249+'PY3'!G249+'PE3'!G249+'SR3'!G249+'UY3'!G249+'VE3'!G249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!H249+'BZ3'!H249+'BO3'!H249+'BR3'!H249+'CL3'!H249+'CO3'!H249+'CR3'!H249+'CE3'!H249+'SV3'!H249+'GT3'!H249+'GY3'!H249+'GF3'!H249+'HN3'!H249+'MX3'!H249+'NI3'!H249+'PA3'!H249+'PY3'!H249+'PE3'!H249+'SR3'!H249+'UY3'!H249+'VE3'!H249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!I249+'BZ3'!I249+'BO3'!I249+'BR3'!I249+'CL3'!I249+'CO3'!I249+'CR3'!I249+'CE3'!I249+'SV3'!I249+'GT3'!I249+'GY3'!I249+'GF3'!I249+'HN3'!I249+'MX3'!I249+'NI3'!I249+'PA3'!I249+'PY3'!I249+'PE3'!I249+'SR3'!I249+'UY3'!I249+'VE3'!I249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!J249+'BZ3'!J249+'BO3'!J249+'BR3'!J249+'CL3'!J249+'CO3'!J249+'CR3'!J249+'CE3'!J249+'SV3'!J249+'GT3'!J249+'GY3'!J249+'GF3'!J249+'HN3'!J249+'MX3'!J249+'NI3'!J249+'PA3'!J249+'PY3'!J249+'PE3'!J249+'SR3'!J249+'UY3'!J249+'VE3'!J249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!K249+'BZ3'!K249+'BO3'!K249+'BR3'!K249+'CL3'!K249+'CO3'!K249+'CR3'!K249+'CE3'!K249+'SV3'!K249+'GT3'!K249+'GY3'!K249+'GF3'!K249+'HN3'!K249+'MX3'!K249+'NI3'!K249+'PA3'!K249+'PY3'!K249+'PE3'!K249+'SR3'!K249+'UY3'!K249+'VE3'!K249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!L249+'BZ3'!L249+'BO3'!L249+'BR3'!L249+'CL3'!L249+'CO3'!L249+'CR3'!L249+'CE3'!L249+'SV3'!L249+'GT3'!L249+'GY3'!L249+'GF3'!L249+'HN3'!L249+'MX3'!L249+'NI3'!L249+'PA3'!L249+'PY3'!L249+'PE3'!L249+'SR3'!L249+'UY3'!L249+'VE3'!L249","v":{"$error":"#VALUE!"}},{"$f":"'AR3'!M249+'BZ3'!M249+'BO3'!M249+'BR3'!M249+'CL3'!M249+'CO3'!M249+'CR3'!M249+'CE3'!M249+'SV3'!M249+'GT3'!M249+'GY3'!M249+'GF3'!M249+'HN3'!M249+'MX3'!M249+'NI3'!M249+'PA3'!M249+'PY3'!M249+'PE3'!M249+'SR3'!M249+'UY3'!M249+'VE3'!M249","v":{"$error":"#VALUE!"}},{"$f":"N199","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"'3'!$C$26","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N201","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!$C$27","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N202","v":""}]
[null,null,{"$f":"'3'!$C$28","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N203","v":""}]
[null,null,{"$f":"'3'!$C$29","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N204","v":""}]
[null,null,{"$f":"'3'!$C$30","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N205","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W319)),W319,\"\"),IF(ISERR(SEARCH(\"total\",W320)),W320,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C218,$W$318:$AG$324,2,0)","v":1053141.0296202474},{"$f":"VLOOKUP($C218,$W$318:$AG$324,3,0)","v":1049974.093439457},{"$f":"VLOOKUP($C218,$W$318:$AG$324,4,0)","v":1046819.1378980314},{"$f":"VLOOKUP($C218,$W$318:$AG$324,5,0)","v":1043676.1176727582},{"$f":"VLOOKUP($C218,$W$318:$AG$324,6,0)","v":1040544.9876118847},{"$f":"VLOOKUP($C218,$W$318:$AG$324,7,0)","v":1037425.7027344697},{"$f":"VLOOKUP($C218,$W$318:$AG$324,8,0)","v":1034318.2182297367},{"$f":"VLOOKUP($C218,$W$318:$AG$324,9,0)","v":1031222.4894564288},{"$f":"VLOOKUP($C218,$W$318:$AG$324,10,0)","v":1028138.4719421695},{"$f":"VLOOKUP($C218,$W$318:$AG$324,11,0)","v":1025066.1213828231}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W320)),W320,\"\"),IF(ISERR(SEARCH(\"total\",W321)),W321,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C219,$W$318:$AG$324,2,0)","v":4599078.0311900573},{"$f":"VLOOKUP($C219,$W$318:$AG$324,3,0)","v":4594106.0529392622},{"$f":"VLOOKUP($C219,$W$318:$AG$324,4,0)","v":4589139.492208736},{"$f":"VLOOKUP($C219,$W$318:$AG$324,5,0)","v":4584178.3430954926},{"$f":"VLOOKUP($C219,$W$318:$AG$324,6,0)","v":4579222.5997029748},{"$f":"VLOOKUP($C219,$W$318:$AG$324,7,0)","v":4574272.2561410544},{"$f":"VLOOKUP($C219,$W$318:$AG$324,8,0)","v":4569327.3065260146},{"$f":"VLOOKUP($C219,$W$318:$AG$324,9,0)","v":4564387.7449805569},{"$f":"VLOOKUP($C219,$W$318:$AG$324,10,0)","v":4559453.565633784},{"$f":"VLOOKUP($C219,$W$318:$AG$324,11,0)","v":4554524.7626211941}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W321)),W321,\"\"),IF(ISERR(SEARCH(\"total\",W322)),W322,\"\"))","v":"Benznidazol 100 mg"},4238139.3647366539,4245339.0254840394,4252551.0569690932,4259775.4804477002,4267012.3172122668,4274261.5885917842,4281523.3159518903,4288797.5206949413,4296084.2242600545,4303383.4481232017]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W322)),W322,\"\"),IF(ISERR(SEARCH(\"total\",W323)),W323,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$318)),IF(ISERR(SEARCH(\"total\",W323)),W323,\"\"),IF(ISERR(SEARCH(\"total\",W324)),W324,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W327)),W327,\"\"),IF(ISERR(SEARCH(\"total\",W328)),W328,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C226,$W$326:$AG$333,2,0)","v":1369083.3385063219},{"$f":"VLOOKUP($C226,$W$326:$AG$333,3,0)","v":1364966.3214712937},{"$f":"VLOOKUP($C226,$W$326:$AG$333,4,0)","v":1360864.8792674402},{"$f":"VLOOKUP($C226,$W$326:$AG$333,5,0)","v":1356778.9529745854},{"$f":"VLOOKUP($C226,$W$326:$AG$333,6,0)","v":1352708.4838954497},{"$f":"VLOOKUP($C226,$W$326:$AG$333,7,0)","v":1348653.4135548109},{"$f":"VLOOKUP($C226,$W$326:$AG$333,8,0)","v":1344613.6836986579},{"$f":"VLOOKUP($C226,$W$326:$AG$333,9,0)","v":1340589.2362933578},{"$f":"VLOOKUP($C226,$W$326:$AG$333,10,0)","v":1336580.0135248206},{"$f":"VLOOKUP($C226,$W$326:$AG$333,11,0)","v":1332585.9577976703}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W328)),W328,\"\"),IF(ISERR(SEARCH(\"total\",W329)),W329,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C227,$W$326:$AG$333,2,0)","v":5978801.4405470779},{"$f":"VLOOKUP($C227,$W$326:$AG$333,3,0)","v":5972337.8688210435},{"$f":"VLOOKUP($C227,$W$326:$AG$333,4,0)","v":5965881.33987136},{"$f":"VLOOKUP($C227,$W$326:$AG$333,5,0)","v":5959431.8460241407},{"$f":"VLOOKUP($C227,$W$326:$AG$333,6,0)","v":5952989.379613867},{"$f":"VLOOKUP($C227,$W$326:$AG$333,7,0)","v":5946553.9329833705},{"$f":"VLOOKUP($C227,$W$326:$AG$333,8,0)","v":5940125.4984838208},{"$f":"VLOOKUP($C227,$W$326:$AG$333,9,0)","v":5933704.0684747249},{"$f":"VLOOKUP($C227,$W$326:$AG$333,10,0)","v":5927289.6353239194},{"$f":"VLOOKUP($C227,$W$326:$AG$333,11,0)","v":5920882.191407552}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W329)),W329,\"\"),IF(ISERR(SEARCH(\"total\",W330)),W330,\"\"))","v":"Benznidazol 100 mg"},5509581.1741576474,5518940.7331292517,5528316.3740598215,5537708.1245820113,5547116.0123759499,5556540.0651693195,5565980.3107374581,5575436.7769034207,5584909.4915380739,5594398.4825601624]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W330)),W330,\"\"),IF(ISERR(SEARCH(\"total\",W331)),W331,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$326)),IF(ISERR(SEARCH(\"total\",W331)),W331,\"\"),IF(ISERR(SEARCH(\"total\",W332)),W332,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D174:D176)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D177:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D236:D237)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D180:D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D183:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D239:D240)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D236+D239","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C242&\" - \"&$N$234","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C243&\" - \"&$N$234","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D195:D197)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D198:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E248:E249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M248:M249)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D201:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D204:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D251:D252)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D248+D251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C254&\" - \"&$N$246","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C255&\" - \"&$N$246","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D254:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B96","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B263&D263","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,7,0)","v":483.1530000000003},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,8,0)","v":531.46830000000034},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,9,0)","v":584.61513000000048},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,10,0)","v":643.07664300000056},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,11,0)","v":707.38430730000073},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,12,0)","v":778.12273803000085},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,13,0)","v":855.93501183300089},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,14,0)","v":941.52851301630108},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,15,0)","v":1035.6813643179312},{"$f":"VLOOKUP($A263,'rp3'!$A$4:$P$290,16,0)","v":1139.2495007497243},null,null,null,"Argentina",2495.9218270861479,{"$f":"R263","v":"Argentina"},2495.9218270861479]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A264,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",1100,"Belize",1100]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A265,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",2495.9218270861479,"Bolivia",2495.9218270861479]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,7,0)","v":3.625},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,8,0)","v":4.3802083333333321},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,9,0)","v":5.2927517361111098},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,10,0)","v":6.3954083478009238},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,11,0)","v":7.7277850869261169},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,12,0)","v":9.3377403133690571},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,13,0)","v":11.283102878654276},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,14,0)","v":13.63374931170725},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,15,0)","v":16.474113751646261},{"$f":"VLOOKUP($A266,'rp3'!$A$4:$P$290,16,0)","v":19.906220783239231},null,null,null,"Brasil",2495.9218270861479,"Brasil",2495.9218270861479]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A267,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",2495.9218270861479,"Chile",2495.9218270861479]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A268,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",2495.9218270861479,"Colombia",2495.9218270861479]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A269,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",2495.9218270861479,"Costa Rica",2495.9218270861479]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A270,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",2495.9218270861479,"Resto LATAM",{"$f":"S284-SUM(U263:U269)","v":34942.905579206061}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A271,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",2495.9218270861479]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A272,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",2495.9218270861479]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A273,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",2495.9218270861479]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A274,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",2495.9218270861479]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A275,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",2495.9218270861479]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A276,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",2495.9218270861479]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A277,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",2495.9218270861479]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A278,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",2495.9218270861479]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A279,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",2495.9218270861479]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A280,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",2495.9218270861479]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A281,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",2495.9218270861479]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A282,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",2495.9218270861479]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A283,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",2495.9218270861479]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A284,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",51018.436541722949]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B289&D289","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,7,0)","v":115956.72000000009},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,8,0)","v":127552.39200000008},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,9,0)","v":140307.63120000009},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,10,0)","v":154338.39432000014},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,11,0)","v":169772.23375200015},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,12,0)","v":186749.45712720021},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,13,0)","v":205424.40283992019},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,14,0)","v":225966.84312391226},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,15,0)","v":248563.5274363035},{"$f":"VLOOKUP($A289,'rp3'!$A$4:$P$290,16,0)","v":273419.88017993385},null,null,null,"Paraguay",479517.92127734795,{"$f":"R289","v":"Paraguay"},479517.92127734795]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A290,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",479517.92127734795,"Honduras",479517.92127734795]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A291,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",479517.92127734795,"Venezuela",479517.92127734795]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,7,0)","v":870},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,8,0)","v":1051.25},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,9,0)","v":1270.2604166666665},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,10,0)","v":1534.8980034722219},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,11,0)","v":1854.6684208622678},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,12,0)","v":2241.0576752085735},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,13,0)","v":2707.944690877026},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,14,0)","v":3272.0998348097401},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,15,0)","v":3953.7873003951026},{"$f":"VLOOKUP($A292,'rp3'!$A$4:$P$290,16,0)","v":4777.4929879774154},null,null,null,"Bolivia",479517.92127734795,"Bolivia",479517.92127734795]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A293,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",479517.92127734795,"Nicaragua",479517.92127734795]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A294,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",479517.92127734795,"Brasil",479517.92127734795]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A295,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",479517.92127734795,"Surinam",479517.92127734795]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A296,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",479517.92127734795,"Resto LATAM",{"$f":"S310-SUM(U289:U295)","v":6533732.9766055234}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A297,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",479517.92127734795]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A298,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",479517.92127734795]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A299,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",479517.92127734795]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A300,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",479517.92127734795]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A301,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",479517.92127734795]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A302,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",479517.92127734795]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A303,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",479517.92127734795]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A304,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",479517.92127734795]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A305,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",479517.92127734795]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A306,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",479517.92127734795]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A307,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",479517.92127734795]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A308,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",479517.92127734795]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A309,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",300000]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A310,'rp3'!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",9890358.425546959]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C186","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0]
[null,null,{"$f":"C187","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Nifurtimox 120 mg",1053141.0296202474,1049974.093439457,1046819.1378980314,1043676.1176727582,1040544.9876118847,1037425.7027344697,1034318.2182297367,1031222.4894564288,1028138.4719421695,1025066.1213828231]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",4599078.0311900573,4594106.0529392622,4589139.492208736,4584178.3430954926,4579222.5997029748,4574272.2561410544,4569327.3065260146,4564387.7449805569,4559453.565633784,4554524.7626211941]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 100 mg",4238139.3647366539,4245339.0254840394,4252551.0569690932,4259775.4804477002,4267012.3172122668,4274261.5885917842,4281523.3159518903,4288797.5206949413,4296084.2242600545,4303383.4481232017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",9890358.425546959,9889419.1718627587,9888509.6870758608,9887629.941215951,9886779.9045271259,9885959.5474673081,9885168.8407076411,9884407.7551319264,9883676.2618360072,9882974.3321272191]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C207","v":"Casos congénitos"},{"$f":"D207","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Benznidazol 12,5 mg",0]
[null,null,{"$f":"C208","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Nifurtimox 120 mg",1369083.3385063219,1364966.3214712937,1360864.8792674402,1356778.9529745854,1352708.4838954497,1348653.4135548109,1344613.6836986579,1340589.2362933578,1336580.0135248206,1332585.9577976703]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",5978801.4405470779,5972337.8688210435,5965881.33987136,5959431.8460241407,5952989.379613867,5946553.9329833705,5940125.4984838208,5933704.0684747249,5927289.6353239194,5920882.191407552]
[null,null,"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",0,null,null,null,null,null,null,null,"Benznidazol 100 mg",5509581.1741576474,5518940.7331292517,5528316.3740598215,5537708.1245820113,5547116.0123759499,5556540.0651693195,5565980.3107374581,5575436.7769034207,5584909.4915380739,5594398.4825601624]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",12857465.953211047,12856244.923421588,12855062.593198622,12853918.923580738,12852813.875885267,12851747.411707502,12850719.492919937,12849730.081671502,12848779.140386814,12847866.631765384]

{"sheet":"AR3","index":65,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":483.1530000000003},null,{"$f":"D230","v":115956.72000000009},{"$f":"D251","v":150743.73600000009},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,483.1530000000003,null,115956.72000000009,150743.73600000009]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":399.30000000000018},{"$f":"H151","v":439.23000000000025}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":146.41000000000008}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":100},{"$f":"SUM(E134:E138)","v":110.00000000000001},{"$f":"SUM(F134:F138)","v":121.00000000000003},{"$f":"SUM(G134:G138)","v":133.10000000000005},{"$f":"SUM(H134:H138)","v":146.41000000000008}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":200},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":220.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":242.00000000000006},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":266.2000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":292.82000000000016}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":200},{"$f":"SUM(E140:E144)","v":220.00000000000003},{"$f":"SUM(F140:F144)","v":242.00000000000006},{"$f":"SUM(G140:G144)","v":266.2000000000001},{"$f":"SUM(H140:H144)","v":292.82000000000016}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":300},330.00000000000006,363.00000000000011,399.30000000000018,439.23000000000025]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":300},{"$f":"SUM(E146:E150)","v":330.00000000000006},{"$f":"SUM(F146:F150)","v":363.00000000000011},{"$f":"SUM(G146:G150)","v":399.30000000000018},{"$f":"SUM(H146:H150)","v":439.23000000000025}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":161.0510000000001},{"$f":"D174*(1+E157)","v":177.15610000000012},194.87171000000015,214.3588810000002,235.79476910000022,259.37424601000026,285.3116706110003,313.84283767210036,345.22712143931039,379.74983358324147]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":161.0510000000001},177.15610000000012,194.87171000000015,214.3588810000002,235.79476910000022,259.37424601000026,285.3116706110003,313.84283767210036,345.22712143931039,379.74983358324147]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":322.1020000000002},{"$f":"D180*(1+E163)","v":354.31220000000025},389.7434200000003,428.71776200000039,471.58953820000045,518.74849202000053,570.62334122200059,627.68567534420072,690.45424287862079,759.49966716648294]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":322.1020000000002},354.31220000000025,389.7434200000003,428.71776200000039,471.58953820000045,518.74849202000053,570.62334122200059,627.68567534420072,690.45424287862079,759.49966716648294]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":209.36630000000014},{"$f":"E174*(1+E$168)","v":230.30293000000017},{"$f":"F174*(1+F$168)","v":253.3332230000002},278.66654530000028,306.53319983000029,337.18651981300036,370.90517179430037,407.99568897373047,448.7952578711035,493.67478365821393]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":209.36630000000014},230.30293000000017,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300036,370.90517179430037,407.99568897373047,448.7952578711035,493.67478365821393]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":418.73260000000028},{"$f":"E180*(1+E$168)","v":460.60586000000035},{"$f":"F180*(1+F$168)","v":506.66644600000041},557.33309060000056,613.06639966000057,674.37303962600072,741.81034358860074,815.99137794746093,897.590515742207,987.34956731642785]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":418.73260000000028},460.60586000000035,506.66644600000041,557.33309060000056,613.06639966000057,674.37303962600072,741.81034358860074,815.99137794746093,897.590515742207,987.34956731642785]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":38652.240000000027},{"$f":"E174*'3'!$F26","v":42517.464000000029},{"$f":"F174*'3'!$F26","v":46769.210400000033},{"$f":"G174*'3'!$F26","v":51446.131440000048},{"$f":"H174*'3'!$F26","v":56590.744584000051},{"$f":"I174*'3'!$F26","v":62249.819042400064},{"$f":"J174*'3'!$F26","v":68474.800946640069},{"$f":"K174*'3'!$F26","v":75322.281041304086},{"$f":"L174*'3'!$F26","v":82854.509145434495},{"$f":"M174*'3'!$F26","v":91139.960059977951},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":0},{"$f":"E175*'3'!$F27","v":0},{"$f":"F175*'3'!$F27","v":0},{"$f":"G175*'3'!$F27","v":0},{"$f":"H175*'3'!$F27","v":0},{"$f":"I175*'3'!$F27","v":0},{"$f":"J175*'3'!$F27","v":0},{"$f":"K175*'3'!$F27","v":0},{"$f":"L175*'3'!$F27","v":0},{"$f":"M175*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":0},{"$f":"E176*'3'!$F28","v":0},{"$f":"F176*'3'!$F28","v":0},{"$f":"G176*'3'!$F28","v":0},{"$f":"H176*'3'!$F28","v":0},{"$f":"I176*'3'!$F28","v":0},{"$f":"J176*'3'!$F28","v":0},{"$f":"K176*'3'!$F28","v":0},{"$f":"L176*'3'!$F28","v":0},{"$f":"M176*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":0},{"$f":"E177*'3'!$F29","v":0},{"$f":"F177*'3'!$F29","v":0},{"$f":"G177*'3'!$F29","v":0},{"$f":"H177*'3'!$F29","v":0},{"$f":"I177*'3'!$F29","v":0},{"$f":"J177*'3'!$F29","v":0},{"$f":"K177*'3'!$F29","v":0},{"$f":"L177*'3'!$F29","v":0},{"$f":"M177*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":0},{"$f":"E178*'3'!$F30","v":0},{"$f":"F178*'3'!$F30","v":0},{"$f":"G178*'3'!$F30","v":0},{"$f":"H178*'3'!$F30","v":0},{"$f":"I178*'3'!$F30","v":0},{"$f":"J178*'3'!$F30","v":0},{"$f":"K178*'3'!$F30","v":0},{"$f":"L178*'3'!$F30","v":0},{"$f":"M178*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":77304.480000000054},{"$f":"E180*'3'!$F26","v":85034.928000000058},{"$f":"F180*'3'!$F26","v":93538.420800000065},{"$f":"G180*'3'!$F26","v":102892.2628800001},{"$f":"H180*'3'!$F26","v":113181.4891680001},{"$f":"I180*'3'!$F26","v":124499.63808480013},{"$f":"J180*'3'!$F26","v":136949.60189328014},{"$f":"K180*'3'!$F26","v":150644.56208260817},{"$f":"L180*'3'!$F26","v":165709.01829086899},{"$f":"M180*'3'!$F26","v":182279.9201199559},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":0},{"$f":"E181*'3'!$F27","v":0},{"$f":"F181*'3'!$F27","v":0},{"$f":"G181*'3'!$F27","v":0},{"$f":"H181*'3'!$F27","v":0},{"$f":"I181*'3'!$F27","v":0},{"$f":"J181*'3'!$F27","v":0},{"$f":"K181*'3'!$F27","v":0},{"$f":"L181*'3'!$F27","v":0},{"$f":"M181*'3'!$F27","v":0},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":0},{"$f":"E182*'3'!$F28","v":0},{"$f":"F182*'3'!$F28","v":0},{"$f":"G182*'3'!$F28","v":0},{"$f":"H182*'3'!$F28","v":0},{"$f":"I182*'3'!$F28","v":0},{"$f":"J182*'3'!$F28","v":0},{"$f":"K182*'3'!$F28","v":0},{"$f":"L182*'3'!$F28","v":0},{"$f":"M182*'3'!$F28","v":0},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":0},{"$f":"E183*'3'!$F29","v":0},{"$f":"F183*'3'!$F29","v":0},{"$f":"G183*'3'!$F29","v":0},{"$f":"H183*'3'!$F29","v":0},{"$f":"I183*'3'!$F29","v":0},{"$f":"J183*'3'!$F29","v":0},{"$f":"K183*'3'!$F29","v":0},{"$f":"L183*'3'!$F29","v":0},{"$f":"M183*'3'!$F29","v":0},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":0},{"$f":"E184*'3'!$F30","v":0},{"$f":"F184*'3'!$F30","v":0},{"$f":"G184*'3'!$F30","v":0},{"$f":"H184*'3'!$F30","v":0},{"$f":"I184*'3'!$F30","v":0},{"$f":"J184*'3'!$F30","v":0},{"$f":"K184*'3'!$F30","v":0},{"$f":"L184*'3'!$F30","v":0},{"$f":"M184*'3'!$F30","v":0},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":50247.912000000033},{"$f":"E195*'3'!$F26","v":55272.70320000004},{"$f":"F195*'3'!$F26","v":60799.97352000005},{"$f":"G195*'3'!$F26","v":66879.970872000064},{"$f":"H195*'3'!$F26","v":73567.967959200061},{"$f":"I195*'3'!$F26","v":80924.764755120093},{"$f":"J195*'3'!$F26","v":89017.241230632091},{"$f":"K195*'3'!$F26","v":97918.965353695312},{"$f":"L195*'3'!$F26","v":107710.86188906484},{"$f":"M195*'3'!$F26","v":118481.94807797135},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":0},{"$f":"E196*'3'!$F27","v":0},{"$f":"F196*'3'!$F27","v":0},{"$f":"G196*'3'!$F27","v":0},{"$f":"H196*'3'!$F27","v":0},{"$f":"I196*'3'!$F27","v":0},{"$f":"J196*'3'!$F27","v":0},{"$f":"K196*'3'!$F27","v":0},{"$f":"L196*'3'!$F27","v":0},{"$f":"M196*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":0},{"$f":"E197*'3'!$F28","v":0},{"$f":"F197*'3'!$F28","v":0},{"$f":"G197*'3'!$F28","v":0},{"$f":"H197*'3'!$F28","v":0},{"$f":"I197*'3'!$F28","v":0},{"$f":"J197*'3'!$F28","v":0},{"$f":"K197*'3'!$F28","v":0},{"$f":"L197*'3'!$F28","v":0},{"$f":"M197*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":0},{"$f":"E198*'3'!$F29","v":0},{"$f":"F198*'3'!$F29","v":0},{"$f":"G198*'3'!$F29","v":0},{"$f":"H198*'3'!$F29","v":0},{"$f":"I198*'3'!$F29","v":0},{"$f":"J198*'3'!$F29","v":0},{"$f":"K198*'3'!$F29","v":0},{"$f":"L198*'3'!$F29","v":0},{"$f":"M198*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":0},{"$f":"E199*'3'!$F30","v":0},{"$f":"F199*'3'!$F30","v":0},{"$f":"G199*'3'!$F30","v":0},{"$f":"H199*'3'!$F30","v":0},{"$f":"I199*'3'!$F30","v":0},{"$f":"J199*'3'!$F30","v":0},{"$f":"K199*'3'!$F30","v":0},{"$f":"L199*'3'!$F30","v":0},{"$f":"M199*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":100495.82400000007},{"$f":"E201*'3'!$F26","v":110545.40640000008},{"$f":"F201*'3'!$F26","v":121599.9470400001},{"$f":"G201*'3'!$F26","v":133759.94174400013},{"$f":"H201*'3'!$F26","v":147135.93591840012},{"$f":"I201*'3'!$F26","v":161849.52951024019},{"$f":"J201*'3'!$F26","v":178034.48246126418},{"$f":"K201*'3'!$F26","v":195837.93070739062},{"$f":"L201*'3'!$F26","v":215421.72377812967},{"$f":"M201*'3'!$F26","v":236963.8961559427},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":0},{"$f":"E202*'3'!$F27","v":0},{"$f":"F202*'3'!$F27","v":0},{"$f":"G202*'3'!$F27","v":0},{"$f":"H202*'3'!$F27","v":0},{"$f":"I202*'3'!$F27","v":0},{"$f":"J202*'3'!$F27","v":0},{"$f":"K202*'3'!$F27","v":0},{"$f":"L202*'3'!$F27","v":0},{"$f":"M202*'3'!$F27","v":0},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":0},{"$f":"E203*'3'!$F28","v":0},{"$f":"F203*'3'!$F28","v":0},{"$f":"G203*'3'!$F28","v":0},{"$f":"H203*'3'!$F28","v":0},{"$f":"I203*'3'!$F28","v":0},{"$f":"J203*'3'!$F28","v":0},{"$f":"K203*'3'!$F28","v":0},{"$f":"L203*'3'!$F28","v":0},{"$f":"M203*'3'!$F28","v":0},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":0},{"$f":"E204*'3'!$F29","v":0},{"$f":"F204*'3'!$F29","v":0},{"$f":"G204*'3'!$F29","v":0},{"$f":"H204*'3'!$F29","v":0},{"$f":"I204*'3'!$F29","v":0},{"$f":"J204*'3'!$F29","v":0},{"$f":"K204*'3'!$F29","v":0},{"$f":"L204*'3'!$F29","v":0},{"$f":"M204*'3'!$F29","v":0},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":0},{"$f":"E205*'3'!$F30","v":0},{"$f":"F205*'3'!$F30","v":0},{"$f":"G205*'3'!$F30","v":0},{"$f":"H205*'3'!$F30","v":0},{"$f":"I205*'3'!$F30","v":0},{"$f":"J205*'3'!$F30","v":0},{"$f":"K205*'3'!$F30","v":0},{"$f":"L205*'3'!$F30","v":0},{"$f":"M205*'3'!$F30","v":0},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":463826.8800000003},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":510209.56800000032},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":561230.52480000048},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":617353.57728000055},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":679088.9350080007},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":746997.82850880071},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":821697.61135968077},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":903867.37249564903},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":994254.10974521399},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":1093679.5207197354}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":602974.94400000037},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":663272.43840000045},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":729599.68224000058},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":802559.65046400076},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":882815.61551040085},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":971097.17706144112},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":1068206.894767585},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":1175027.5842443437},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":1292530.342668778},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":1421783.3769356562}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":50247.912000000033},{"$f":"SUM(E292:E293)","v":55272.70320000004},60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,{"$f":"SUM(M292:M293)","v":118481.94807797135}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":115956.72000000009},{"$f":"E230","v":127552.39200000008},140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",463826.8800000003,510209.56800000032,561230.52480000048,617353.57728000055,679088.9350080007,746997.82850880071,821697.61135968077,903867.37249564903,994254.10974521399,1093679.5207197354]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",463826.8800000003,510209.56800000032,561230.52480000048,617353.57728000055,679088.9350080007,746997.82850880071,821697.61135968077,903867.37249564903,994254.10974521399,1093679.5207197354]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":150743.73600000009},{"$f":"E251","v":165818.10960000011},182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",602974.94400000037,663272.43840000045,729599.68224000058,802559.65046400076,882815.61551040085,971097.17706144112,1068206.894767585,1175027.5842443437,1292530.342668778,1421783.3769356562]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",602974.94400000037,663272.43840000045,729599.68224000058,802559.65046400076,882815.61551040085,971097.17706144112,1068206.894767585,1175027.5842443437,1292530.342668778,1421783.3769356562]

{"sheet":"BZ3","index":66,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Belize","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Belize"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Belize"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Belize"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":50400},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":50400}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":65520},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":65520}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",50400,50400,50400,50400,50400,50400,50400,50400,50400,50400]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",50400,50400,50400,50400,50400,50400,50400,50400,50400,50400]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",65520,65520,65520,65520,65520,65520,65520,65520,65520,65520]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",65520,65520,65520,65520,65520,65520,65520,65520,65520,65520]

{"sheet":"BO3","index":67,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Bolivia","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Bolivia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Bolivia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Bolivia"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"BR3","index":68,"n_rows":320,"n_cols":37,"rows_kept":320,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Brasil","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Brasil"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Brasil"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":3.625},null,{"$f":"D230","v":870},{"$f":"D251","v":870},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,3.625,null,870,870]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":3},{"$f":"H151","v":3}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":3.625},4.3802083333333321,5.2927517361111098,6.3954083478009238,7.7277850869261169,9.3377403133690571,11.283102878654276,13.63374931170725,16.474113751646261,19.906220783239231,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":3.625},5.6942708333333325,6.8805772569444432,8.314030852141201,10.046120613003952,12.139062407379775,14.668033742250557,17.723874105219423,21.41634787714014,25.878087018210998]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":870},1051.25,1270.2604166666665,1534.8980034722219,1854.6684208622678,2241.0576752085735,2707.944690877026,3272.0998348097401,3953.7873003951026,4777.4929879774154]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":870},1366.625,1651.3385416666663,1995.3674045138882,2411.0689471209485,2913.374977771146,3520.328098140134,4253.7297852526626,5139.9234905136336,6210.7408843706398]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Brasil"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":5},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":1},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":5},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":2},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":2}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":5},{"$f":"SUM(E134:E138)","v":1},{"$f":"SUM(F134:F138)","v":5},{"$f":"SUM(G134:G138)","v":2},{"$f":"SUM(H134:H138)","v":2}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":1},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":1},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":1},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":1},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":1}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":1},{"$f":"SUM(E140:E144)","v":1},{"$f":"SUM(F140:F144)","v":1},{"$f":"SUM(G140:G144)","v":1},{"$f":"SUM(H140:H144)","v":1}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":6},2,6,3,3]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":6},{"$f":"SUM(E146:E150)","v":2},{"$f":"SUM(F146:F150)","v":6},{"$f":"SUM(G146:G150)","v":3},{"$f":"SUM(H146:H150)","v":3}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":0.20833333333333331}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":0.20833333333333331},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":0.20833333333333331}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":-5.9523809523809534E-2},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":-5.9523809523809534E-2}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":2.4166666666666665},{"$f":"D174*(1+E157)","v":2.9201388888888884},3.5285011574074066,4.2636055652006162,5.151856724617411,6.2251602089127047,7.5220685857695173,9.0891662078048334,10.982742501097507,13.27081385549282]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":2.4166666666666665},2.9201388888888884,3.5285011574074066,4.2636055652006162,5.151856724617411,6.2251602089127047,7.5220685857695173,9.0891662078048334,10.982742501097507,13.27081385549282]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":1.2083333333333333},{"$f":"D180*(1+E163)","v":1.4600694444444442},1.7642505787037033,2.1318027826003081,2.5759283623087055,3.1125801044563524,3.7610342928847587,4.5445831039024167,5.4913712505487533,6.6354069277464101]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":1.2083333333333333},1.4600694444444442,1.7642505787037033,2.1318027826003081,2.5759283623087055,3.1125801044563524,3.7610342928847587,4.5445831039024167,5.4913712505487533,6.6354069277464101]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":3.625},4.3802083333333321,5.2927517361111098,6.3954083478009238,7.7277850869261169,9.3377403133690571,11.283102878654276,13.63374931170725,16.474113751646261,19.906220783239231]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":3.625},4.3802083333333321,5.2927517361111098,6.3954083478009238,7.7277850869261169,9.3377403133690571,11.283102878654276,13.63374931170725,16.474113751646261,19.906220783239231]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":2.4166666666666665},{"$f":"E174*(1+E$168)","v":3.796180555555555},{"$f":"F174*(1+F$168)","v":4.5870515046296285},5.5426872347608009,6.6974137420026345,8.0927082715865168,9.7786891615003722,11.815916070146283,14.277565251426759,17.252058012140665]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":2.4166666666666665},3.796180555555555,4.5870515046296285,5.5426872347608009,6.6974137420026345,8.0927082715865168,9.7786891615003722,11.815916070146283,14.277565251426759,17.252058012140665]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":1.2083333333333333},{"$f":"E180*(1+E$168)","v":1.8980902777777775},{"$f":"F180*(1+F$168)","v":2.2935257523148143},2.7713436173804005,3.3487068710013173,4.0463541357932584,4.8893445807501861,5.9079580350731415,7.1387826257133797,8.6260290060703326]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":1.2083333333333333},1.8980902777777775,2.2935257523148143,2.7713436173804005,3.3487068710013173,4.0463541357932584,4.8893445807501861,5.9079580350731415,7.1387826257133797,8.6260290060703326]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":3.625},5.6942708333333325,6.8805772569444432,8.314030852141201,10.046120613003952,12.139062407379775,14.668033742250557,17.723874105219423,21.41634787714014,25.878087018210998]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":3.625},5.6942708333333325,6.8805772569444432,8.314030852141201,10.046120613003952,12.139062407379775,14.668033742250557,17.723874105219423,21.41634787714014,25.878087018210998]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":580},{"$f":"E174*'3'!$F26","v":700.83333333333326},{"$f":"F174*'3'!$F26","v":846.8402777777776},{"$f":"G174*'3'!$F26","v":1023.2653356481479},{"$f":"H174*'3'!$F26","v":1236.4456139081785},{"$f":"I174*'3'!$F26","v":1494.038450139049},{"$f":"J174*'3'!$F26","v":1805.2964605846842},{"$f":"K174*'3'!$F26","v":2181.3998898731602},{"$f":"L174*'3'!$F26","v":2635.8582002634016},{"$f":"M174*'3'!$F26","v":3184.9953253182766},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":0},{"$f":"E175*'3'!$F27","v":0},{"$f":"F175*'3'!$F27","v":0},{"$f":"G175*'3'!$F27","v":0},{"$f":"H175*'3'!$F27","v":0},{"$f":"I175*'3'!$F27","v":0},{"$f":"J175*'3'!$F27","v":0},{"$f":"K175*'3'!$F27","v":0},{"$f":"L175*'3'!$F27","v":0},{"$f":"M175*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":0},{"$f":"E176*'3'!$F28","v":0},{"$f":"F176*'3'!$F28","v":0},{"$f":"G176*'3'!$F28","v":0},{"$f":"H176*'3'!$F28","v":0},{"$f":"I176*'3'!$F28","v":0},{"$f":"J176*'3'!$F28","v":0},{"$f":"K176*'3'!$F28","v":0},{"$f":"L176*'3'!$F28","v":0},{"$f":"M176*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":0},{"$f":"E177*'3'!$F29","v":0},{"$f":"F177*'3'!$F29","v":0},{"$f":"G177*'3'!$F29","v":0},{"$f":"H177*'3'!$F29","v":0},{"$f":"I177*'3'!$F29","v":0},{"$f":"J177*'3'!$F29","v":0},{"$f":"K177*'3'!$F29","v":0},{"$f":"L177*'3'!$F29","v":0},{"$f":"M177*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":0},{"$f":"E178*'3'!$F30","v":0},{"$f":"F178*'3'!$F30","v":0},{"$f":"G178*'3'!$F30","v":0},{"$f":"H178*'3'!$F30","v":0},{"$f":"I178*'3'!$F30","v":0},{"$f":"J178*'3'!$F30","v":0},{"$f":"K178*'3'!$F30","v":0},{"$f":"L178*'3'!$F30","v":0},{"$f":"M178*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":580},700.83333333333326,846.8402777777776,1023.2653356481479,1236.4456139081785,1494.038450139049,1805.2964605846842,2181.3998898731602,2635.8582002634016,3184.9953253182766]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":290},{"$f":"E180*'3'!$F26","v":350.41666666666663},{"$f":"F180*'3'!$F26","v":423.4201388888888},{"$f":"G180*'3'!$F26","v":511.63266782407396},{"$f":"H180*'3'!$F26","v":618.22280695408926},{"$f":"I180*'3'!$F26","v":747.01922506952451},{"$f":"J180*'3'!$F26","v":902.64823029234208},{"$f":"K180*'3'!$F26","v":1090.6999449365801},{"$f":"L180*'3'!$F26","v":1317.9291001317008},{"$f":"M180*'3'!$F26","v":1592.4976626591383},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":0},{"$f":"E181*'3'!$F27","v":0},{"$f":"F181*'3'!$F27","v":0},{"$f":"G181*'3'!$F27","v":0},{"$f":"H181*'3'!$F27","v":0},{"$f":"I181*'3'!$F27","v":0},{"$f":"J181*'3'!$F27","v":0},{"$f":"K181*'3'!$F27","v":0},{"$f":"L181*'3'!$F27","v":0},{"$f":"M181*'3'!$F27","v":0},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":0},{"$f":"E182*'3'!$F28","v":0},{"$f":"F182*'3'!$F28","v":0},{"$f":"G182*'3'!$F28","v":0},{"$f":"H182*'3'!$F28","v":0},{"$f":"I182*'3'!$F28","v":0},{"$f":"J182*'3'!$F28","v":0},{"$f":"K182*'3'!$F28","v":0},{"$f":"L182*'3'!$F28","v":0},{"$f":"M182*'3'!$F28","v":0},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":0},{"$f":"E183*'3'!$F29","v":0},{"$f":"F183*'3'!$F29","v":0},{"$f":"G183*'3'!$F29","v":0},{"$f":"H183*'3'!$F29","v":0},{"$f":"I183*'3'!$F29","v":0},{"$f":"J183*'3'!$F29","v":0},{"$f":"K183*'3'!$F29","v":0},{"$f":"L183*'3'!$F29","v":0},{"$f":"M183*'3'!$F29","v":0},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":0},{"$f":"E184*'3'!$F30","v":0},{"$f":"F184*'3'!$F30","v":0},{"$f":"G184*'3'!$F30","v":0},{"$f":"H184*'3'!$F30","v":0},{"$f":"I184*'3'!$F30","v":0},{"$f":"J184*'3'!$F30","v":0},{"$f":"K184*'3'!$F30","v":0},{"$f":"L184*'3'!$F30","v":0},{"$f":"M184*'3'!$F30","v":0},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":290},350.41666666666663,423.4201388888888,511.63266782407396,618.22280695408926,747.01922506952451,902.64823029234208,1090.6999449365801,1317.9291001317008,1592.4976626591383]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":870},1051.25,1270.2604166666665,1534.8980034722219,1854.6684208622678,2241.0576752085735,2707.944690877026,3272.0998348097401,3953.7873003951026,4777.4929879774154,{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":870},1051.25,1270.2604166666665,1534.8980034722219,1854.6684208622678,2241.0576752085735,2707.944690877026,3272.0998348097401,3953.7873003951026,4777.4929879774154]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":580},{"$f":"E195*'3'!$F26","v":911.08333333333326},{"$f":"F195*'3'!$F26","v":1100.8923611111109},{"$f":"G195*'3'!$F26","v":1330.2449363425922},{"$f":"H195*'3'!$F26","v":1607.3792980806322},{"$f":"I195*'3'!$F26","v":1942.249985180764},{"$f":"J195*'3'!$F26","v":2346.8853987600892},{"$f":"K195*'3'!$F26","v":2835.8198568351081},{"$f":"L195*'3'!$F26","v":3426.6156603424224},{"$f":"M195*'3'!$F26","v":4140.4939229137599},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":0},{"$f":"E196*'3'!$F27","v":0},{"$f":"F196*'3'!$F27","v":0},{"$f":"G196*'3'!$F27","v":0},{"$f":"H196*'3'!$F27","v":0},{"$f":"I196*'3'!$F27","v":0},{"$f":"J196*'3'!$F27","v":0},{"$f":"K196*'3'!$F27","v":0},{"$f":"L196*'3'!$F27","v":0},{"$f":"M196*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":0},{"$f":"E197*'3'!$F28","v":0},{"$f":"F197*'3'!$F28","v":0},{"$f":"G197*'3'!$F28","v":0},{"$f":"H197*'3'!$F28","v":0},{"$f":"I197*'3'!$F28","v":0},{"$f":"J197*'3'!$F28","v":0},{"$f":"K197*'3'!$F28","v":0},{"$f":"L197*'3'!$F28","v":0},{"$f":"M197*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":0},{"$f":"E198*'3'!$F29","v":0},{"$f":"F198*'3'!$F29","v":0},{"$f":"G198*'3'!$F29","v":0},{"$f":"H198*'3'!$F29","v":0},{"$f":"I198*'3'!$F29","v":0},{"$f":"J198*'3'!$F29","v":0},{"$f":"K198*'3'!$F29","v":0},{"$f":"L198*'3'!$F29","v":0},{"$f":"M198*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":0},{"$f":"E199*'3'!$F30","v":0},{"$f":"F199*'3'!$F30","v":0},{"$f":"G199*'3'!$F30","v":0},{"$f":"H199*'3'!$F30","v":0},{"$f":"I199*'3'!$F30","v":0},{"$f":"J199*'3'!$F30","v":0},{"$f":"K199*'3'!$F30","v":0},{"$f":"L199*'3'!$F30","v":0},{"$f":"M199*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":580},911.08333333333326,1100.8923611111109,1330.2449363425922,1607.3792980806322,1942.249985180764,2346.8853987600892,2835.8198568351081,3426.6156603424224,4140.4939229137599]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":290},{"$f":"E201*'3'!$F26","v":455.54166666666663},{"$f":"F201*'3'!$F26","v":550.44618055555543},{"$f":"G201*'3'!$F26","v":665.12246817129608},{"$f":"H201*'3'!$F26","v":803.68964904031611},{"$f":"I201*'3'!$F26","v":971.12499259038202},{"$f":"J201*'3'!$F26","v":1173.4426993800446},{"$f":"K201*'3'!$F26","v":1417.9099284175541},{"$f":"L201*'3'!$F26","v":1713.3078301712112},{"$f":"M201*'3'!$F26","v":2070.2469614568799},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":0},{"$f":"E202*'3'!$F27","v":0},{"$f":"F202*'3'!$F27","v":0},{"$f":"G202*'3'!$F27","v":0},{"$f":"H202*'3'!$F27","v":0},{"$f":"I202*'3'!$F27","v":0},{"$f":"J202*'3'!$F27","v":0},{"$f":"K202*'3'!$F27","v":0},{"$f":"L202*'3'!$F27","v":0},{"$f":"M202*'3'!$F27","v":0},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":0},{"$f":"E203*'3'!$F28","v":0},{"$f":"F203*'3'!$F28","v":0},{"$f":"G203*'3'!$F28","v":0},{"$f":"H203*'3'!$F28","v":0},{"$f":"I203*'3'!$F28","v":0},{"$f":"J203*'3'!$F28","v":0},{"$f":"K203*'3'!$F28","v":0},{"$f":"L203*'3'!$F28","v":0},{"$f":"M203*'3'!$F28","v":0},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":0},{"$f":"E204*'3'!$F29","v":0},{"$f":"F204*'3'!$F29","v":0},{"$f":"G204*'3'!$F29","v":0},{"$f":"H204*'3'!$F29","v":0},{"$f":"I204*'3'!$F29","v":0},{"$f":"J204*'3'!$F29","v":0},{"$f":"K204*'3'!$F29","v":0},{"$f":"L204*'3'!$F29","v":0},{"$f":"M204*'3'!$F29","v":0},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":0},{"$f":"E205*'3'!$F30","v":0},{"$f":"F205*'3'!$F30","v":0},{"$f":"G205*'3'!$F30","v":0},{"$f":"H205*'3'!$F30","v":0},{"$f":"I205*'3'!$F30","v":0},{"$f":"J205*'3'!$F30","v":0},{"$f":"K205*'3'!$F30","v":0},{"$f":"L205*'3'!$F30","v":0},{"$f":"M205*'3'!$F30","v":0},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":290},455.54166666666663,550.44618055555543,665.12246817129608,803.68964904031611,971.12499259038202,1173.4426993800446,1417.9099284175541,1713.3078301712112,2070.2469614568799]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":870},1366.625,1651.3385416666663,1995.3674045138882,2411.0689471209485,2913.374977771146,3520.328098140134,4253.7297852526626,5139.9234905136336,6210.7408843706398,{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":870},1366.625,1651.3385416666663,1995.3674045138882,2411.0689471209485,2913.374977771146,3520.328098140134,4253.7297852526626,5139.9234905136336,6210.7408843706398]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 50 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":6000},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":6000}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":1440},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":1440}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":"Benznidazol 100 mg"},519330,519330,519330,519330,519330,519330,519330,519330,519330,519330]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 50 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":6000},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":7800},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":7800}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":1440},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":1872},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":1872}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":"Benznidazol 100 mg"},571263,675129,675129,675129,675129,675129,675129,675129,675129,675129]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":580},700.83333333333326,846.8402777777776,1023.2653356481479,1236.4456139081785,1494.038450139049,1805.2964605846842,2181.3998898731602,2635.8582002634016,3184.9953253182766]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":580},700.83333333333326,846.8402777777776,1023.2653356481479,1236.4456139081785,1494.038450139049,1805.2964605846842,2181.3998898731602,2635.8582002634016,3184.9953253182766]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":290},350.41666666666663,423.4201388888888,511.63266782407396,618.22280695408926,747.01922506952451,902.64823029234208,1090.6999449365801,1317.9291001317008,1592.4976626591383]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":290},350.41666666666663,423.4201388888888,511.63266782407396,618.22280695408926,747.01922506952451,902.64823029234208,1090.6999449365801,1317.9291001317008,1592.4976626591383]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":870},1051.25,1270.2604166666665,1534.8980034722219,1854.6684208622678,2241.0576752085735,2707.944690877026,3272.0998348097401,3953.7873003951026,4777.4929879774154,{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":870},1051.25,1270.2604166666665,1534.8980034722219,1854.6684208622678,2241.0576752085735,2707.944690877026,3272.0998348097401,3953.7873003951026,4777.4929879774154]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":580},911.08333333333326,1100.8923611111109,1330.2449363425922,1607.3792980806322,1942.249985180764,2346.8853987600892,2835.8198568351081,3426.6156603424224,4140.4939229137599]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":580},{"$f":"SUM(E292:E293)","v":911.08333333333326},1100.8923611111109,1330.2449363425922,1607.3792980806322,1942.249985180764,2346.8853987600892,2835.8198568351081,3426.6156603424224,{"$f":"SUM(M292:M293)","v":4140.4939229137599}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":290},455.54166666666663,550.44618055555543,665.12246817129608,803.68964904031611,971.12499259038202,1173.4426993800446,1417.9099284175541,1713.3078301712112,2070.2469614568799]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":290},455.54166666666663,550.44618055555543,665.12246817129608,803.68964904031611,971.12499259038202,1173.4426993800446,1417.9099284175541,1713.3078301712112,2070.2469614568799]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":870},1366.625,1651.3385416666663,1995.3674045138882,2411.0689471209485,2913.374977771146,3520.328098140134,4253.7297852526626,5139.9234905136336,6210.7408843706398,{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":870},1366.625,1651.3385416666663,1995.3674045138882,2411.0689471209485,2913.374977771146,3520.328098140134,4253.7297852526626,5139.9234905136336,6210.7408843706398]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":870},{"$f":"E230","v":1051.25},1270.2604166666665,1534.8980034722219,1854.6684208622678,2241.0576752085735,2707.944690877026,3272.0998348097401,3953.7873003951026,4777.4929879774154,{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 50 mg",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1440,1440,1440,1440,1440,1440,1440,1440,1440,1440]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",519330,519330,519330,519330,519330,519330,519330,519330,519330,519330]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",526770,526770,526770,526770,526770,526770,526770,526770,526770,526770]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":870},{"$f":"E251","v":1366.625},1651.3385416666663,1995.3674045138882,2411.0689471209485,2913.374977771146,3520.328098140134,4253.7297852526626,5139.9234905136336,6210.7408843706398,{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 50 mg",6000,7800,7800,7800,7800,7800,7800,7800,7800,7800]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",1440,1872,1872,1872,1872,1872,1872,1872,1872,1872]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",571263,675129,675129,675129,675129,675129,675129,675129,675129,675129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total general",578703,684801,684801,684801,684801,684801,684801,684801,684801,684801]

{"sheet":"CL3","index":69,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Chile","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Chile"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Chile"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Chile"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"CO3","index":70,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Colombia","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Colombia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Colombia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Colombia"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"CR3","index":71,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Costa Rica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Costa Rica"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Costa Rica"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Costa Rica"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"CE3","index":72,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Ecuador","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Ecuador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Ecuador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Ecuador"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"SV3","index":73,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"El Salvador","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: El Salvador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de El Salvador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para El Salvador"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"GT3","index":74,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guatemala","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guatemala"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guatemala"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guatemala"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"GY3","index":75,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"GF3","index":76,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana Francesa","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana Francesa"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana Francesa"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana Francesa"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"HN3","index":77,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Honduras","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Honduras"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Honduras"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Honduras"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"MX3","index":78,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"México","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: México"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de México"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para México"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"NI3","index":79,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Nicaragua","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Nicaragua"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Nicaragua"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Nicaragua"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"PA3","index":80,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Panamá","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Panamá"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Panamá"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Panamá"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"PY3","index":81,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Paraguay","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Paraguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Paraguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Paraguay"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"PE3","index":82,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Perú","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Perú"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Perú"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Perú"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"SR3","index":83,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Surinam","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Surinam"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Surinam"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Surinam"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"UY3","index":84,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Uruguay","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Uruguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Uruguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Uruguay"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"VE3","index":85,"n_rows":319,"n_cols":37,"rows_kept":319,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[109,1,109,2],[110,1,110,2],[110,5,110,14],[111,1,111,4],[112,1,112,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[26,9,26,12],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[124,1,124,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[125,1,125,4],[126,1,126,4],[128,1,128,4],[131,1,131,7],[133,1,137,1],[138,1,138,2],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[162,1,166,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[206,1,210,1],[211,1,211,2],[215,1,215,12],[215,13,216,14],[217,1,221,1],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[228,1,228,2],[228,13,228,14],[229,1,233,1],[229,13,229,14],[230,13,230,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[222,1,222,2],[222,13,222,14],[223,1,227,1],[223,13,223,14],[224,13,224,14],[225,13,225,14],[226,13,226,14],[227,13,227,14],[234,1,234,2],[234,13,234,14],[236,1,236,12],[236,13,237,14],[238,1,242,1],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[249,1,249,2],[249,13,249,14],[250,1,254,1],[250,13,250,14],[251,13,251,14],[252,13,252,14],[253,13,253,14],[254,13,254,14],[243,1,243,2],[243,13,243,14],[244,1,248,1],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[248,13,248,14],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[291,1,292,1],[293,1,293,2],[255,1,255,2],[255,13,255,14],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[305,13,305,14],[306,1,310,1],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[304,1,304,12],[304,13,304,14],[312,1,312,12],[312,13,312,14],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Venezuela","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Venezuela"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Venezuela"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":{"$error":"#VALUE!"}},null,{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":0},{"$f":"H151","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Venezuela"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":0},{"$f":"SUM(E134:E138)","v":0},{"$f":"SUM(F134:F138)","v":0},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":0},{"$f":"SUM(E140:E144)","v":0},{"$f":"SUM(F140:F144)","v":0},{"$f":"SUM(G140:G144)","v":0},{"$f":"SUM(H140:H144)","v":0}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":0},0,0,0,0]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":0},{"$f":"SUM(E146:E150)","v":0},{"$f":"SUM(F146:F150)","v":0},{"$f":"SUM(G146:G150)","v":0},{"$f":"SUM(H146:H150)","v":0}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":""}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":{"$error":"#VALUE!"}},{"$f":"D174*(1+E157)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":{"$error":"#VALUE!"}},{"$f":"D180*(1+E163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E174*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F174*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":{"$error":"#VALUE!"}},{"$f":"E180*(1+E$168)","v":{"$error":"#VALUE!"}},{"$f":"F180*(1+F$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":{"$error":"#VALUE!"}},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":{"$error":"#VALUE!"}},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":{"$error":"#VALUE!"}},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":{"$error":"#VALUE!"}},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":{"$error":"#VALUE!"}},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":{"$error":"#VALUE!"}},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":{"$error":"#VALUE!"}},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":{"$error":"#VALUE!"}},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":{"$error":"#VALUE!"}},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":{"$error":"#VALUE!"}}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M174*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M175*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M176*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M177*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M178*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M180*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M181*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M182*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M183*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M184*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M195*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M196*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M197*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M198*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M199*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"E201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"F201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"G201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"H201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"I201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"J201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"K201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"L201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"M201*'3'!$F26","v":{"$error":"#VALUE!"}},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"E202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"F202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"G202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"H202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"I202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"J202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"K202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"L202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"M202*'3'!$F27","v":{"$error":"#VALUE!"}},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"E203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"F203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"G203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"H203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"I203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"J203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"K203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"L203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"M203*'3'!$F28","v":{"$error":"#VALUE!"}},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"E204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"F204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"G204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"M204*'3'!$F29","v":{"$error":"#VALUE!"}},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"E205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"F205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"G205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"H205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"I205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"J205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"K205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"L205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"M205*'3'!$F30","v":{"$error":"#VALUE!"}},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":379220.02466037136},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":378806.82249683398},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":378394.0705627593},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":377981.76836757245},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":377569.91542123334},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":377158.51123423548},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":376747.55531760608},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":376337.04718290491},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":375926.986342224},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":375517.37230818719}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":0},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":492986.03205848276},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":492448.86924588413},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":491912.29173158709},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":491376.29887784418},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":490840.89004760329},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":490306.06460450619},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":489771.82191288797},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":489238.1613377764},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":488705.08224489127},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":488172.58400064328}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":0},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E292:E293)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(M292:M293)","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":{"$error":"#VALUE!"}},{"$f":"E230","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",379220.02466037136,378806.82249683398,378394.0705627593,377981.76836757245,377569.91542123334,377158.51123423548,376747.55531760608,376337.04718290491,375926.986342224,375517.37230818719]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},""]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":{"$error":"#VALUE!"}},{"$f":"E251","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Rótulos de fila","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$21","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]
[null,null,{"$f":"$C$22","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",null,null,null,null,null,null,null,null,null,null,null,null,"Total general",492986.03205848276,492448.86924588413,491912.29173158709,491376.29887784418,490840.89004760329,490306.06460450619,489771.82191288797,489238.1613377764,488705.08224489127,488172.58400064328]

{"sheet":"AuxP3","index":86,"n_rows":320,"n_cols":37,"rows_kept":320,"cut":false,"hidden":true,"merged":[[253,13,253,14],[254,13,254,14],[255,13,255,14],[248,13,248,14],[249,13,249,14],[250,13,250,14],[251,13,251,14],[252,13,252,14],[243,13,243,14],[244,13,244,14],[245,13,245,14],[246,13,246,14],[247,13,247,14],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[231,13,231,14],[232,13,232,14],[233,13,233,14],[234,13,234,14],[236,13,237,14],[226,13,226,14],[227,13,227,14],[228,13,228,14],[229,13,229,14],[230,13,230,14],[221,13,221,14],[222,13,222,14],[223,13,223,14],[224,13,224,14],[225,13,225,14],[215,13,216,14],[217,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[17,3,17,4],[17,5,17,8],[18,1,22,1],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,1,23,2],[23,3,23,4],[23,7,23,8],[117,1,117,4],[26,9,26,12],[109,1,109,2],[110,5,110,14],[110,1,110,2],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[124,1,124,4],[125,1,125,4],[126,1,126,4],[128,1,128,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[121,1,121,4],[122,1,122,4],[123,1,123,4],[162,1,166,1],[131,1,131,7],[133,1,137,1],[138,1,138,2],[139,1,143,1],[144,1,144,2],[145,1,149,1],[150,1,150,2],[154,1,154,12],[156,1,160,1],[206,1,210,1],[167,1,167,2],[171,1,171,12],[173,1,177,1],[184,1,184,2],[185,1,189,1],[190,1,190,2],[192,1,192,12],[194,1,198,1],[199,1,199,2],[200,1,204,1],[205,1,205,2],[244,1,248,1],[211,1,211,2],[215,1,215,12],[217,1,221,1],[222,1,222,2],[223,1,227,1],[228,1,228,2],[229,1,233,1],[234,1,234,2],[236,1,236,12],[238,1,242,1],[243,1,243,2],[291,1,292,1],[249,1,249,2],[250,1,254,1],[255,1,255,2],[277,1,277,12],[279,1,280,1],[281,1,281,2],[282,1,283,1],[284,1,284,2],[285,1,286,1],[287,1,287,2],[289,1,289,12],[313,13,313,14],[314,1,318,1],[314,13,314,14],[315,13,315,14],[316,13,316,14],[317,13,317,14],[318,13,318,14],[293,1,293,2],[294,1,295,1],[296,1,296,2],[297,1,298,1],[299,1,299,2],[306,13,306,14],[307,13,307,14],[308,13,308,14],[309,13,309,14],[310,13,310,14],[312,13,312,14],[304,1,304,12],[304,13,304,14],[305,13,305,14],[306,1,310,1],[312,1,312,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica",{"$f":"'3'!C26:C26","v":"Casos congénitos"},{"$f":"D186","v":483.1530000000003},null,{"$f":"D230","v":115956.72000000009},{"$f":"D251","v":150743.73600000009},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"'3'!C27:C27","v":""},0,null,0,0,{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"'3'!C28:C28","v":""},0,null,0,0,{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"'3'!C29:C29","v":""},0,null,0,0,{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"'3'!C30:C30","v":""},0,null,0,0,{"$f":"'3'!G30","v":""}]
[null,"Total Area endémica + no endémica",null,483.1530000000003,null,115956.72000000009,150743.73600000009]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G151","v":399.30000000000018},{"$f":"H151","v":439.23000000000025}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D191","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B112,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D212","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B116,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D235","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$f":"G122-G120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B120,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$f":"G120/G122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D256","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F126-F124","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$109&$B124,'rp3'!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F124/F126","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,9,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,10,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,11,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,12,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C134,'R3'!$A$4:$AI$129,13,0))","v":146.41000000000008}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C135,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C136,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C137,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0)),0,VLOOKUP($R$1&C138,'R3'!$A$4:$AI$129,13,0))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D134:D138)","v":100},{"$f":"SUM(E134:E138)","v":110.00000000000001},{"$f":"SUM(F134:F138)","v":121.00000000000003},{"$f":"SUM(G134:G138)","v":133.10000000000005},{"$f":"SUM(H134:H138)","v":146.41000000000008}]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,19,0))","v":200},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,20,0))","v":220.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,21,0))","v":242.00000000000006},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,22,0))","v":266.2000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C140,'R3'!$A$4:$AI$129,23,0))","v":292.82000000000016}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C141,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C142,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C143,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0)),0,VLOOKUP($R$1&C144,'R3'!$A$4:$AI$129,23,0))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D140:D144)","v":200},{"$f":"SUM(E140:E144)","v":220.00000000000003},{"$f":"SUM(F140:F144)","v":242.00000000000006},{"$f":"SUM(G140:G144)","v":266.2000000000001},{"$f":"SUM(H140:H144)","v":292.82000000000016}]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D134+D140","v":300},330.00000000000006,363.00000000000011,399.30000000000018,439.23000000000025]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D146:D150)","v":300},{"$f":"SUM(E146:E150)","v":330.00000000000006},{"$f":"SUM(F146:F150)","v":363.00000000000011},{"$f":"SUM(G146:G150)","v":399.30000000000018},{"$f":"SUM(H146:H150)","v":439.23000000000025}]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C134,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C135,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C136,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C137,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C138,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C140,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$20","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C141,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$21","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C142,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$22","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C143,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,null,{"$f":"$C$23","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0)),0,VLOOKUP($R$1&$C144,'R3'!$A$4:$AI$129,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H134*(1+D157)","v":161.0510000000001},{"$f":"D174*(1+E157)","v":177.15610000000012},194.87171000000015,214.3588810000002,235.79476910000022,259.37424601000026,285.3116706110003,313.84283767210036,345.22712143931039,379.74983358324147]
[null,null,{"$f":"$C$20","v":""},{"$f":"H135*(1+D158)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H136*(1+D159)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H137*(1+D160)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H138*(1+D161)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D174:D178)","v":161.0510000000001},177.15610000000012,194.87171000000015,214.3588810000002,235.79476910000022,259.37424601000026,285.3116706110003,313.84283767210036,345.22712143931039,379.74983358324147]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"H140*(1+D163)","v":322.1020000000002},{"$f":"D180*(1+E163)","v":354.31220000000025},389.7434200000003,428.71776200000039,471.58953820000045,518.74849202000053,570.62334122200059,627.68567534420072,690.45424287862079,759.49966716648294]
[null,null,{"$f":"$C$20","v":""},{"$f":"H141*(1+D164)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},{"$f":"H142*(1+D165)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},{"$f":"H143*(1+D166)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"H144*(1+D167)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D184)","v":322.1020000000002},354.31220000000025,389.7434200000003,428.71776200000039,471.58953820000045,518.74849202000053,570.62334122200059,627.68567534420072,690.45424287862079,759.49966716648294]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174+D180","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D186:D190)","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*(1+D$168)","v":209.36630000000014},{"$f":"E174*(1+E$168)","v":230.30293000000017},{"$f":"F174*(1+F$168)","v":253.3332230000002},278.66654530000028,306.53319983000029,337.18651981300036,370.90517179430037,407.99568897373047,448.7952578711035,493.67478365821393]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*(1+D$168)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E178*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F178*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G178*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H178*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I178*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J178*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K178*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L178*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M178*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área endémica",null,{"$f":"SUM(D195:D199)","v":209.36630000000014},230.30293000000017,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300036,370.90517179430037,407.99568897373047,448.7952578711035,493.67478365821393]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*(1+D$168)","v":418.73260000000028},{"$f":"E180*(1+E$168)","v":460.60586000000035},{"$f":"F180*(1+F$168)","v":506.66644600000041},557.33309060000056,613.06639966000057,674.37303962600072,741.81034358860074,815.99137794746093,897.590515742207,987.34956731642785]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*(1+D$168)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*(1+D$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,2))","v":0},{"$f":"E184*(1+E$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,3))","v":0},{"$f":"F184*(1+F$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,4))","v":0},{"$f":"G184*(1+G$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,5))","v":0},{"$f":"H184*(1+H$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,6))","v":0},{"$f":"I184*(1+I$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,7))","v":0},{"$f":"J184*(1+J$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,8))","v":0},{"$f":"K184*(1+K$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,9))","v":0},{"$f":"L184*(1+L$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,10))","v":0},{"$f":"M184*(1+M$168)*(1+OFFSET(V!$A$1,MATCH($R$1,V!$A:$A,0)+2,11))","v":0}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D205)","v":418.73260000000028},460.60586000000035,506.66644600000041,557.33309060000056,613.06639966000057,674.37303962600072,741.81034358860074,815.99137794746093,897.590515742207,987.34956731642785]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195+D201","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D207:D211)","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D174*'3'!$F26","v":38652.240000000027},{"$f":"E174*'3'!$F26","v":42517.464000000029},{"$f":"F174*'3'!$F26","v":46769.210400000033},{"$f":"G174*'3'!$F26","v":51446.131440000048},{"$f":"H174*'3'!$F26","v":56590.744584000051},{"$f":"I174*'3'!$F26","v":62249.819042400064},{"$f":"J174*'3'!$F26","v":68474.800946640069},{"$f":"K174*'3'!$F26","v":75322.281041304086},{"$f":"L174*'3'!$F26","v":82854.509145434495},{"$f":"M174*'3'!$F26","v":91139.960059977951},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D175*'3'!$F27","v":0},{"$f":"E175*'3'!$F27","v":0},{"$f":"F175*'3'!$F27","v":0},{"$f":"G175*'3'!$F27","v":0},{"$f":"H175*'3'!$F27","v":0},{"$f":"I175*'3'!$F27","v":0},{"$f":"J175*'3'!$F27","v":0},{"$f":"K175*'3'!$F27","v":0},{"$f":"L175*'3'!$F27","v":0},{"$f":"M175*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D176*'3'!$F28","v":0},{"$f":"E176*'3'!$F28","v":0},{"$f":"F176*'3'!$F28","v":0},{"$f":"G176*'3'!$F28","v":0},{"$f":"H176*'3'!$F28","v":0},{"$f":"I176*'3'!$F28","v":0},{"$f":"J176*'3'!$F28","v":0},{"$f":"K176*'3'!$F28","v":0},{"$f":"L176*'3'!$F28","v":0},{"$f":"M176*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D177*'3'!$F29","v":0},{"$f":"E177*'3'!$F29","v":0},{"$f":"F177*'3'!$F29","v":0},{"$f":"G177*'3'!$F29","v":0},{"$f":"H177*'3'!$F29","v":0},{"$f":"I177*'3'!$F29","v":0},{"$f":"J177*'3'!$F29","v":0},{"$f":"K177*'3'!$F29","v":0},{"$f":"L177*'3'!$F29","v":0},{"$f":"M177*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D178*'3'!$F30","v":0},{"$f":"E178*'3'!$F30","v":0},{"$f":"F178*'3'!$F30","v":0},{"$f":"G178*'3'!$F30","v":0},{"$f":"H178*'3'!$F30","v":0},{"$f":"I178*'3'!$F30","v":0},{"$f":"J178*'3'!$F30","v":0},{"$f":"K178*'3'!$F30","v":0},{"$f":"L178*'3'!$F30","v":0},{"$f":"M178*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D218:D222)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D180*'3'!$F26","v":77304.480000000054},{"$f":"E180*'3'!$F26","v":85034.928000000058},{"$f":"F180*'3'!$F26","v":93538.420800000065},{"$f":"G180*'3'!$F26","v":102892.2628800001},{"$f":"H180*'3'!$F26","v":113181.4891680001},{"$f":"I180*'3'!$F26","v":124499.63808480013},{"$f":"J180*'3'!$F26","v":136949.60189328014},{"$f":"K180*'3'!$F26","v":150644.56208260817},{"$f":"L180*'3'!$F26","v":165709.01829086899},{"$f":"M180*'3'!$F26","v":182279.9201199559},{"$f":"N218","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D181*'3'!$F27","v":0},{"$f":"E181*'3'!$F27","v":0},{"$f":"F181*'3'!$F27","v":0},{"$f":"G181*'3'!$F27","v":0},{"$f":"H181*'3'!$F27","v":0},{"$f":"I181*'3'!$F27","v":0},{"$f":"J181*'3'!$F27","v":0},{"$f":"K181*'3'!$F27","v":0},{"$f":"L181*'3'!$F27","v":0},{"$f":"M181*'3'!$F27","v":0},{"$f":"N219","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D182*'3'!$F28","v":0},{"$f":"E182*'3'!$F28","v":0},{"$f":"F182*'3'!$F28","v":0},{"$f":"G182*'3'!$F28","v":0},{"$f":"H182*'3'!$F28","v":0},{"$f":"I182*'3'!$F28","v":0},{"$f":"J182*'3'!$F28","v":0},{"$f":"K182*'3'!$F28","v":0},{"$f":"L182*'3'!$F28","v":0},{"$f":"M182*'3'!$F28","v":0},{"$f":"N220","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D183*'3'!$F29","v":0},{"$f":"E183*'3'!$F29","v":0},{"$f":"F183*'3'!$F29","v":0},{"$f":"G183*'3'!$F29","v":0},{"$f":"H183*'3'!$F29","v":0},{"$f":"I183*'3'!$F29","v":0},{"$f":"J183*'3'!$F29","v":0},{"$f":"K183*'3'!$F29","v":0},{"$f":"L183*'3'!$F29","v":0},{"$f":"M183*'3'!$F29","v":0},{"$f":"N221","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D184*'3'!$F30","v":0},{"$f":"E184*'3'!$F30","v":0},{"$f":"F184*'3'!$F30","v":0},{"$f":"G184*'3'!$F30","v":0},{"$f":"H184*'3'!$F30","v":0},{"$f":"I184*'3'!$F30","v":0},{"$f":"J184*'3'!$F30","v":0},{"$f":"K184*'3'!$F30","v":0},{"$f":"L184*'3'!$F30","v":0},{"$f":"M184*'3'!$F30","v":0},{"$f":"N222","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D224:D228)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D218+D224","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"N224","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N225","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N226","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N227","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N228","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D230:D234)","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D195*'3'!$F26","v":50247.912000000033},{"$f":"E195*'3'!$F26","v":55272.70320000004},{"$f":"F195*'3'!$F26","v":60799.97352000005},{"$f":"G195*'3'!$F26","v":66879.970872000064},{"$f":"H195*'3'!$F26","v":73567.967959200061},{"$f":"I195*'3'!$F26","v":80924.764755120093},{"$f":"J195*'3'!$F26","v":89017.241230632091},{"$f":"K195*'3'!$F26","v":97918.965353695312},{"$f":"L195*'3'!$F26","v":107710.86188906484},{"$f":"M195*'3'!$F26","v":118481.94807797135},{"$f":"'3'!G26","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D196*'3'!$F27","v":0},{"$f":"E196*'3'!$F27","v":0},{"$f":"F196*'3'!$F27","v":0},{"$f":"G196*'3'!$F27","v":0},{"$f":"H196*'3'!$F27","v":0},{"$f":"I196*'3'!$F27","v":0},{"$f":"J196*'3'!$F27","v":0},{"$f":"K196*'3'!$F27","v":0},{"$f":"L196*'3'!$F27","v":0},{"$f":"M196*'3'!$F27","v":0},{"$f":"'3'!G27","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D197*'3'!$F28","v":0},{"$f":"E197*'3'!$F28","v":0},{"$f":"F197*'3'!$F28","v":0},{"$f":"G197*'3'!$F28","v":0},{"$f":"H197*'3'!$F28","v":0},{"$f":"I197*'3'!$F28","v":0},{"$f":"J197*'3'!$F28","v":0},{"$f":"K197*'3'!$F28","v":0},{"$f":"L197*'3'!$F28","v":0},{"$f":"M197*'3'!$F28","v":0},{"$f":"'3'!G28","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D198*'3'!$F29","v":0},{"$f":"E198*'3'!$F29","v":0},{"$f":"F198*'3'!$F29","v":0},{"$f":"G198*'3'!$F29","v":0},{"$f":"H198*'3'!$F29","v":0},{"$f":"I198*'3'!$F29","v":0},{"$f":"J198*'3'!$F29","v":0},{"$f":"K198*'3'!$F29","v":0},{"$f":"L198*'3'!$F29","v":0},{"$f":"M198*'3'!$F29","v":0},{"$f":"'3'!G29","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D199*'3'!$F30","v":0},{"$f":"E199*'3'!$F30","v":0},{"$f":"F199*'3'!$F30","v":0},{"$f":"G199*'3'!$F30","v":0},{"$f":"H199*'3'!$F30","v":0},{"$f":"I199*'3'!$F30","v":0},{"$f":"J199*'3'!$F30","v":0},{"$f":"K199*'3'!$F30","v":0},{"$f":"L199*'3'!$F30","v":0},{"$f":"M199*'3'!$F30","v":0},{"$f":"'3'!G30","v":""}]
[null,"Total Área endémica",null,{"$f":"SUM(D239:D243)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,"Area no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D201*'3'!$F26","v":100495.82400000007},{"$f":"E201*'3'!$F26","v":110545.40640000008},{"$f":"F201*'3'!$F26","v":121599.9470400001},{"$f":"G201*'3'!$F26","v":133759.94174400013},{"$f":"H201*'3'!$F26","v":147135.93591840012},{"$f":"I201*'3'!$F26","v":161849.52951024019},{"$f":"J201*'3'!$F26","v":178034.48246126418},{"$f":"K201*'3'!$F26","v":195837.93070739062},{"$f":"L201*'3'!$F26","v":215421.72377812967},{"$f":"M201*'3'!$F26","v":236963.8961559427},{"$f":"N239","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},{"$f":"D202*'3'!$F27","v":0},{"$f":"E202*'3'!$F27","v":0},{"$f":"F202*'3'!$F27","v":0},{"$f":"G202*'3'!$F27","v":0},{"$f":"H202*'3'!$F27","v":0},{"$f":"I202*'3'!$F27","v":0},{"$f":"J202*'3'!$F27","v":0},{"$f":"K202*'3'!$F27","v":0},{"$f":"L202*'3'!$F27","v":0},{"$f":"M202*'3'!$F27","v":0},{"$f":"N240","v":""}]
[null,null,{"$f":"$C$21","v":""},{"$f":"D203*'3'!$F28","v":0},{"$f":"E203*'3'!$F28","v":0},{"$f":"F203*'3'!$F28","v":0},{"$f":"G203*'3'!$F28","v":0},{"$f":"H203*'3'!$F28","v":0},{"$f":"I203*'3'!$F28","v":0},{"$f":"J203*'3'!$F28","v":0},{"$f":"K203*'3'!$F28","v":0},{"$f":"L203*'3'!$F28","v":0},{"$f":"M203*'3'!$F28","v":0},{"$f":"N241","v":""}]
[null,null,{"$f":"$C$22","v":""},{"$f":"D204*'3'!$F29","v":0},{"$f":"E204*'3'!$F29","v":0},{"$f":"F204*'3'!$F29","v":0},{"$f":"G204*'3'!$F29","v":0},{"$f":"H204*'3'!$F29","v":0},{"$f":"I204*'3'!$F29","v":0},{"$f":"J204*'3'!$F29","v":0},{"$f":"K204*'3'!$F29","v":0},{"$f":"L204*'3'!$F29","v":0},{"$f":"M204*'3'!$F29","v":0},{"$f":"N242","v":""}]
[null,null,{"$f":"$C$23","v":""},{"$f":"D205*'3'!$F30","v":0},{"$f":"E205*'3'!$F30","v":0},{"$f":"F205*'3'!$F30","v":0},{"$f":"G205*'3'!$F30","v":0},{"$f":"H205*'3'!$F30","v":0},{"$f":"I205*'3'!$F30","v":0},{"$f":"J205*'3'!$F30","v":0},{"$f":"K205*'3'!$F30","v":0},{"$f":"L205*'3'!$F30","v":0},{"$f":"M205*'3'!$F30","v":0},{"$f":"N243","v":""}]
[null,"Total Área no endémica",null,{"$f":"SUM(D245:D249)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D239+D245","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"N245","v":"Benznidazol 12,5 mg"}]
[null,null,{"$f":"$C$20","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N246","v":""}]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N247","v":""}]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N248","v":""}]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,{"$f":"N249","v":""}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D251:D255)","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA307)),AA307,\"\"),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,2,0)","v":228153.90155950293},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,3,0)","v":227905.30264696316},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,4,0)","v":227656.97461043685},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,5,0)","v":227408.91715477465},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,6,0)","v":227161.12998514879},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,7,0)","v":226913.61280705268},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,8,0)","v":226666.36532630076},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,9,0)","v":226419.38724902787},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,10,0)","v":226172.67828168918},{"$f":"VLOOKUP($C262,$AA$306:$AK$312,11,0)","v":225926.23813105968}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA308)),AA308,\"\"),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,2,0)","v":41857.051481012386},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,3,0)","v":41698.704671972853},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,4,0)","v":41540.956894901552},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,5,0)","v":41383.805883637884},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,6,0)","v":41227.249380594221},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,7,0)","v":41071.285136723498},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,8,0)","v":40915.910911486848},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,9,0)","v":40761.124472821451},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,10,0)","v":40606.9235971085},{"$f":"VLOOKUP($C263,$AA$306:$AK$312,11,0)","v":40453.306069141167}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA309)),AA309,\"\"),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA310)),AA310,\"\"),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"))","v":"Benznidazol 100 mg"},209506.96823683265,209866.95127420197,210227.55284845468,210588.77402238507,210950.61586061338,211313.07942958921,211676.16579759456,212039.87603474699,212404.2112130028,212769.1724061601]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$306)),IF(ISERR(SEARCH(\"total\",AA311)),AA311,\"\"),IF(ISERR(SEARCH(\"total\",AA312)),AA312,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA316)),AA316,\"\"),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"))","v":"Benznidazol 12,5 mg"},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,2,0)","v":296600.0720273538},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,3,0)","v":296276.89344105206},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,4,0)","v":295954.06699356792},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,5,0)","v":295631.59230120701},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,6,0)","v":295309.46898069337},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,7,0)","v":294987.6966491685},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,8,0)","v":294666.27492419101},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,9,0)","v":294345.20342373627},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,10,0)","v":294024.48176619597},{"$f":"VLOOKUP($C270,$AA$315:$AK$321,11,0)","v":293704.10957037756}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA317)),AA317,\"\"),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"))","v":"Nifurtimox 120 mg"},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,2,0)","v":54414.166925316102},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,3,0)","v":54208.316073564711},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,4,0)","v":54003.243963372021},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,5,0)","v":53798.947648729249},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,6,0)","v":53595.424194772495},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,7,0)","v":53392.670677740549},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,8,0)","v":53190.684184932907},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,9,0)","v":52989.461814667899},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,10,0)","v":52789.000676241048},{"$f":"VLOOKUP($C271,$AA$315:$AK$321,11,0)","v":52589.297889883528}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA318)),AA318,\"\"),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA319)),AA319,\"\"),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"))","v":"Benznidazol 100 mg"},272359.05870788242,272827.03665646253,273295.81870299112,273765.4062291006,274235.80061879742,274707.00325846596,275179.0155368729,275651.83884517103,276125.47457690362,276599.92412800808]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$315)),IF(ISERR(SEARCH(\"total\",AA320)),AA320,\"\"),IF(ISERR(SEARCH(\"total\",AA321)),AA321,\"\"))","v":""},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D218:D220)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,null,"Mayores de 15 años",{"$f":"SUM(D221:D222)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D280:D281)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D224:D226)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,null,"Mayores de 15 años",{"$f":"SUM(D227:D228)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D283:D284)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D280+D283","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"C286&\" - \"&$N$278","v":"Menores de 15 años - Requerimiento actual"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C287&\" - \"&$N$278","v":"Mayores de 15 años - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D286:D287)","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Menores de 15 años",{"$f":"SUM(D239:D241)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,null,"Mayores de 15 años",{"$f":"SUM(D242:D243)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área endémica",null,{"$f":"SUM(D292:D293)","v":50247.912000000033},{"$f":"SUM(E292:E293)","v":55272.70320000004},60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,{"$f":"SUM(M292:M293)","v":118481.94807797135}]
[null,"Area no endémica","Menores de 15 años",{"$f":"SUM(D245:D247)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,null,"Mayores de 15 años",{"$f":"SUM(D248:D249)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Total Área no endémica",null,{"$f":"SUM(D295:D296)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Area endémica + no endémica","Menores de 15 años",{"$f":"D292+D295","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"C298&\" - \"&$N$290","v":"Menores de 15 años - Proyección"},"."]
[null,null,"Mayores de 15 años",0,0,0,0,0,0,0,0,0,0,{"$f":"C299&\" - \"&$N$290","v":"Mayores de 15 años - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D298:D299)","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D230","v":115956.72000000009},{"$f":"E230","v":127552.39200000008},140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"N230","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",228153.90155950293,227905.30264696316,227656.97461043685,227408.91715477465,227161.12998514879,226913.61280705268,226666.36532630076,226419.38724902787,226172.67828168918,225926.23813105968]
[null,null,{"$f":"$C$20","v":""},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",41857.051481012386,41698.704671972853,41540.956894901552,41383.805883637884,41227.249380594221,41071.285136723498,40915.910911486848,40761.124472821451,40606.9235971085,40453.306069141167]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",209506.96823683265,209866.95127420197,210227.55284845468,210588.77402238507,210950.61586061338,211313.07942958921,211676.16579759456,212039.87603474699,212404.2112130028,212769.1724061601]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",479517.92127734795,479470.95859313797,479425.48435379309,479381.49706079758,479338.99522635643,479297.97737336537,479258.44203538215,479220.38775659632,479183.81309180049,479148.71660636092]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Casos congénitos"},{"$f":"D251","v":150743.73600000009},{"$f":"E251","v":165818.10960000011},182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"N251","v":"Benznidazol 12,5 mg"},null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,{"$f":"$C$20","v":""},{"$f":"D252","v":0},0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 12,5 mg",296600.0720273538,296276.89344105206,295954.06699356792,295631.59230120701,295309.46898069337,294987.6966491685,294666.27492419101,294345.20342373627,294024.48176619597,293704.10957037756]
[null,null,{"$f":"$C$21","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Nifurtimox 120 mg",54414.166925316102,54208.316073564711,54003.243963372021,53798.947648729249,53595.424194772495,53392.670677740549,53190.684184932907,52989.461814667899,52789.000676241048,52589.297889883528]
[null,null,{"$f":"$C$22","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$23","v":""},0,0,0,0,0,0,0,0,0,0,"",null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg",272359.05870788242,272827.03665646253,273295.81870299112,273765.4062291006,274235.80061879742,274707.00325846596,275179.0155368729,275651.83884517103,276125.47457690362,276599.92412800808]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",623373.29766055231,623312.24617107934,623253.12965993106,623195.94617903687,623140.69379426329,623087.370585375,623035.97464599682,622986.50408357522,622938.95701934071,622893.33158826921]

{"sheet":"LATAM2t","index":87,"n_rows":253,"n_cols":35,"rows_kept":253,"cut":false,"hidden":true,"merged":[[105,1,105,7],[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[94,1,94,2],[94,5,95,14],[95,1,95,2],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[102,1,102,4],[124,1,124,2],[126,1,126,12],[116,1,116,2],[120,1,120,12],[109,1,109,2],[112,1,112,7],[137,13,137,14],[134,1,134,12],[134,13,135,14],[136,13,136,14],[130,1,130,2],[144,13,144,14],[166,1,166,12],[169,1,169,2],[143,13,143,14],[138,1,138,2],[138,13,138,14],[140,1,140,12],[140,13,141,14],[142,13,142,14],[171,1,171,2],[173,1,173,2],[175,1,175,12],[178,1,178,2],[144,1,144,2],[245,1,245,12],[245,13,245,14],[241,13,241,14],[180,1,180,2],[182,1,182,2],[185,1,185,4],[241,1,241,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaHistórico de ventas (últ. 2 años)"},"Histórico de ventas (últ. 2 años)",null,{"$f":"VLOOKUP($A95,rp2t!$A$4:$P$17,5,0)","v":409133.10000000003},{"$f":"VLOOKUP($A95,rp2t!$A$4:$P$17,6,0)","v":597358.41}]
["LatinoaméricaTratamientos utilizados (últ. 2 años)","Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A96,rp2t!$A$4:$P$17,5,0)","v":1704.7212500000001},{"$f":"VLOOKUP($A96,rp2t!$A$4:$P$17,6,0)","v":2488.993375}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
["LatinoaméricaTratamientos Posibles - Proyección","Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"AR2t!D130+BZ2t!D130+BO2t!D130+BR2t!D130+CL2t!D130+CO2t!D130+CR2t!D130+CE2t!D130+SV2t!D130+GT2t!D130+GY2t!D130+GF2t!D130+HN2t!D130+MX2t!D130+NI2t!D130+PA2t!D130+PY2t!D130+PE2t!D130+SR2t!D130+UY2t!D130+VE2t!D130","v":171000},{"$f":"AR2t!E130+BZ2t!E130+BO2t!E130+BR2t!E130+CL2t!E130+CO2t!E130+CR2t!E130+CE2t!E130+SV2t!E130+GT2t!E130+GY2t!E130+GF2t!E130+HN2t!E130+MX2t!E130+NI2t!E130+PA2t!E130+PY2t!E130+PE2t!E130+SR2t!E130+UY2t!E130+VE2t!E130","v":179200},{"$f":"AR2t!F130+BZ2t!F130+BO2t!F130+BR2t!F130+CL2t!F130+CO2t!F130+CR2t!F130+CE2t!F130+SV2t!F130+GT2t!F130+GY2t!F130+GF2t!F130+HN2t!F130+MX2t!F130+NI2t!F130+PA2t!F130+PY2t!F130+PE2t!F130+SR2t!F130+UY2t!F130+VE2t!F130","v":200138.00000000003},{"$f":"AR2t!G130+BZ2t!G130+BO2t!G130+BR2t!G130+CL2t!G130+CO2t!G130+CR2t!G130+CE2t!G130+SV2t!G130+GT2t!G130+GY2t!G130+GF2t!G130+HN2t!G130+MX2t!G130+NI2t!G130+PA2t!G130+PY2t!G130+PE2t!G130+SR2t!G130+UY2t!G130+VE2t!G130","v":208500.00000000003},{"$f":"AR2t!H130+BZ2t!H130+BO2t!H130+BR2t!H130+CL2t!H130+CO2t!H130+CR2t!H130+CE2t!H130+SV2t!H130+GT2t!H130+GY2t!H130+GF2t!H130+HN2t!H130+MX2t!H130+NI2t!H130+PA2t!H130+PY2t!H130+PE2t!H130+SR2t!H130+UY2t!H130+VE2t!H130","v":220712.00000000006}]
[null,"Area no endémica","Total",{"$f":"AR2t!D131+BZ2t!D131+BO2t!D131+BR2t!D131+CL2t!D131+CO2t!D131+CR2t!D131+CE2t!D131+SV2t!D131+GT2t!D131+GY2t!D131+GF2t!D131+HN2t!D131+MX2t!D131+NI2t!D131+PA2t!D131+PY2t!D131+PE2t!D131+SR2t!D131+UY2t!D131+VE2t!D131","v":72300},{"$f":"AR2t!E131+BZ2t!E131+BO2t!E131+BR2t!E131+CL2t!E131+CO2t!E131+CR2t!E131+CE2t!E131+SV2t!E131+GT2t!E131+GY2t!E131+GF2t!E131+HN2t!E131+MX2t!E131+NI2t!E131+PA2t!E131+PY2t!E131+PE2t!E131+SR2t!E131+UY2t!E131+VE2t!E131","v":154710},{"$f":"AR2t!F131+BZ2t!F131+BO2t!F131+BR2t!F131+CL2t!F131+CO2t!F131+CR2t!F131+CE2t!F131+SV2t!F131+GT2t!F131+GY2t!F131+GF2t!F131+HN2t!F131+MX2t!F131+NI2t!F131+PA2t!F131+PY2t!F131+PE2t!F131+SR2t!F131+UY2t!F131+VE2t!F131","v":346951},{"$f":"AR2t!G131+BZ2t!G131+BO2t!G131+BR2t!G131+CL2t!G131+CO2t!G131+CR2t!G131+CE2t!G131+SV2t!G131+GT2t!G131+GY2t!G131+GF2t!G131+HN2t!G131+MX2t!G131+NI2t!G131+PA2t!G131+PY2t!G131+PE2t!G131+SR2t!G131+UY2t!G131+VE2t!G131","v":200633.1},{"$f":"AR2t!H131+BZ2t!H131+BO2t!H131+BR2t!H131+CL2t!H131+CO2t!H131+CR2t!H131+CE2t!H131+SV2t!H131+GT2t!H131+GY2t!H131+GF2t!H131+HN2t!H131+MX2t!H131+NI2t!H131+PA2t!H131+PY2t!H131+PE2t!H131+SR2t!H131+UY2t!H131+VE2t!H131","v":376646.41}]
[null,"Total",null,{"$f":"SUM(D109:D109,D108:D108)","v":243300},{"$f":"SUM(E109:E109,E108:E108)","v":333910},{"$f":"SUM(F109:F109,F108:F108)","v":547089},{"$f":"SUM(G109:G109,G108:G108)","v":409133.10000000003},{"$f":"SUM(H109:H109,H108:H108)","v":597358.41}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"AR2t!D137+BZ2t!D137+BO2t!D137+BR2t!D137+CL2t!D137+CO2t!D137+CR2t!D137+CE2t!D137+SV2t!D137+GT2t!D137+GY2t!D137+GF2t!D137+HN2t!D137+MX2t!D137+NI2t!D137+PA2t!D137+PY2t!D137+PE2t!D137+SR2t!D137+UY2t!D137+VE2t!D137","v":712.5},{"$f":"AR2t!E137+BZ2t!E137+BO2t!E137+BR2t!E137+CL2t!E137+CO2t!E137+CR2t!E137+CE2t!E137+SV2t!E137+GT2t!E137+GY2t!E137+GF2t!E137+HN2t!E137+MX2t!E137+NI2t!E137+PA2t!E137+PY2t!E137+PE2t!E137+SR2t!E137+UY2t!E137+VE2t!E137","v":746.66666666666674},{"$f":"AR2t!F137+BZ2t!F137+BO2t!F137+BR2t!F137+CL2t!F137+CO2t!F137+CR2t!F137+CE2t!F137+SV2t!F137+GT2t!F137+GY2t!F137+GF2t!F137+HN2t!F137+MX2t!F137+NI2t!F137+PA2t!F137+PY2t!F137+PE2t!F137+SR2t!F137+UY2t!F137+VE2t!F137","v":833.90833333333353},{"$f":"AR2t!G137+BZ2t!G137+BO2t!G137+BR2t!G137+CL2t!G137+CO2t!G137+CR2t!G137+CE2t!G137+SV2t!G137+GT2t!G137+GY2t!G137+GF2t!G137+HN2t!G137+MX2t!G137+NI2t!G137+PA2t!G137+PY2t!G137+PE2t!G137+SR2t!G137+UY2t!G137+VE2t!G137","v":868.75000000000023},{"$f":"AR2t!H137+BZ2t!H137+BO2t!H137+BR2t!H137+CL2t!H137+CO2t!H137+CR2t!H137+CE2t!H137+SV2t!H137+GT2t!H137+GY2t!H137+GF2t!H137+HN2t!H137+MX2t!H137+NI2t!H137+PA2t!H137+PY2t!H137+PE2t!H137+SR2t!H137+UY2t!H137+VE2t!H137","v":919.63333333333344}]
[null,"Area no endémica","Total",{"$f":"AR2t!D138+BZ2t!D138+BO2t!D138+BR2t!D138+CL2t!D138+CO2t!D138+CR2t!D138+CE2t!D138+SV2t!D138+GT2t!D138+GY2t!D138+GF2t!D138+HN2t!D138+MX2t!D138+NI2t!D138+PA2t!D138+PY2t!D138+PE2t!D138+SR2t!D138+UY2t!D138+VE2t!D138","v":301.25},{"$f":"AR2t!E138+BZ2t!E138+BO2t!E138+BR2t!E138+CL2t!E138+CO2t!E138+CR2t!E138+CE2t!E138+SV2t!E138+GT2t!E138+GY2t!E138+GF2t!E138+HN2t!E138+MX2t!E138+NI2t!E138+PA2t!E138+PY2t!E138+PE2t!E138+SR2t!E138+UY2t!E138+VE2t!E138","v":644.625},{"$f":"AR2t!F138+BZ2t!F138+BO2t!F138+BR2t!F138+CL2t!F138+CO2t!F138+CR2t!F138+CE2t!F138+SV2t!F138+GT2t!F138+GY2t!F138+GF2t!F138+HN2t!F138+MX2t!F138+NI2t!F138+PA2t!F138+PY2t!F138+PE2t!F138+SR2t!F138+UY2t!F138+VE2t!F138","v":1445.6291666666666},{"$f":"AR2t!G138+BZ2t!G138+BO2t!G138+BR2t!G138+CL2t!G138+CO2t!G138+CR2t!G138+CE2t!G138+SV2t!G138+GT2t!G138+GY2t!G138+GF2t!G138+HN2t!G138+MX2t!G138+NI2t!G138+PA2t!G138+PY2t!G138+PE2t!G138+SR2t!G138+UY2t!G138+VE2t!G138","v":835.97124999999994},{"$f":"AR2t!H138+BZ2t!H138+BO2t!H138+BR2t!H138+CL2t!H138+CO2t!H138+CR2t!H138+CE2t!H138+SV2t!H138+GT2t!H138+GY2t!H138+GF2t!H138+HN2t!H138+MX2t!H138+NI2t!H138+PA2t!H138+PY2t!H138+PE2t!H138+SR2t!H138+UY2t!H138+VE2t!H138","v":1569.3600416666666}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D115:D116)","v":1013.75},{"$f":"SUM(E115:E116)","v":1391.2916666666667},2279.5375000000004,1704.7212500000001,2488.993375]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"AR2t!D153+BZ2t!D153+BO2t!D153+BR2t!D153+CL2t!D153+CO2t!D153+CR2t!D153+CE2t!D153+SV2t!D153+GT2t!D153+GY2t!D153+GF2t!D153+HN2t!D153+MX2t!D153+NI2t!D153+PA2t!D153+PY2t!D153+PE2t!D153+SR2t!D153+UY2t!D153+VE2t!D153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E153+BZ2t!E153+BO2t!E153+BR2t!E153+CL2t!E153+CO2t!E153+CR2t!E153+CE2t!E153+SV2t!E153+GT2t!E153+GY2t!E153+GF2t!E153+HN2t!E153+MX2t!E153+NI2t!E153+PA2t!E153+PY2t!E153+PE2t!E153+SR2t!E153+UY2t!E153+VE2t!E153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F153+BZ2t!F153+BO2t!F153+BR2t!F153+CL2t!F153+CO2t!F153+CR2t!F153+CE2t!F153+SV2t!F153+GT2t!F153+GY2t!F153+GF2t!F153+HN2t!F153+MX2t!F153+NI2t!F153+PA2t!F153+PY2t!F153+PE2t!F153+SR2t!F153+UY2t!F153+VE2t!F153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G153+BZ2t!G153+BO2t!G153+BR2t!G153+CL2t!G153+CO2t!G153+CR2t!G153+CE2t!G153+SV2t!G153+GT2t!G153+GY2t!G153+GF2t!G153+HN2t!G153+MX2t!G153+NI2t!G153+PA2t!G153+PY2t!G153+PE2t!G153+SR2t!G153+UY2t!G153+VE2t!G153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H153+BZ2t!H153+BO2t!H153+BR2t!H153+CL2t!H153+CO2t!H153+CR2t!H153+CE2t!H153+SV2t!H153+GT2t!H153+GY2t!H153+GF2t!H153+HN2t!H153+MX2t!H153+NI2t!H153+PA2t!H153+PY2t!H153+PE2t!H153+SR2t!H153+UY2t!H153+VE2t!H153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I153+BZ2t!I153+BO2t!I153+BR2t!I153+CL2t!I153+CO2t!I153+CR2t!I153+CE2t!I153+SV2t!I153+GT2t!I153+GY2t!I153+GF2t!I153+HN2t!I153+MX2t!I153+NI2t!I153+PA2t!I153+PY2t!I153+PE2t!I153+SR2t!I153+UY2t!I153+VE2t!I153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J153+BZ2t!J153+BO2t!J153+BR2t!J153+CL2t!J153+CO2t!J153+CR2t!J153+CE2t!J153+SV2t!J153+GT2t!J153+GY2t!J153+GF2t!J153+HN2t!J153+MX2t!J153+NI2t!J153+PA2t!J153+PY2t!J153+PE2t!J153+SR2t!J153+UY2t!J153+VE2t!J153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K153+BZ2t!K153+BO2t!K153+BR2t!K153+CL2t!K153+CO2t!K153+CR2t!K153+CE2t!K153+SV2t!K153+GT2t!K153+GY2t!K153+GF2t!K153+HN2t!K153+MX2t!K153+NI2t!K153+PA2t!K153+PY2t!K153+PE2t!K153+SR2t!K153+UY2t!K153+VE2t!K153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L153+BZ2t!L153+BO2t!L153+BR2t!L153+CL2t!L153+CO2t!L153+CR2t!L153+CE2t!L153+SV2t!L153+GT2t!L153+GY2t!L153+GF2t!L153+HN2t!L153+MX2t!L153+NI2t!L153+PA2t!L153+PY2t!L153+PE2t!L153+SR2t!L153+UY2t!L153+VE2t!L153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M153+BZ2t!M153+BO2t!M153+BR2t!M153+CL2t!M153+CO2t!M153+CR2t!M153+CE2t!M153+SV2t!M153+GT2t!M153+GY2t!M153+GF2t!M153+HN2t!M153+MX2t!M153+NI2t!M153+PA2t!M153+PY2t!M153+PE2t!M153+SR2t!M153+UY2t!M153+VE2t!M153","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR2t!D154+BZ2t!D154+BO2t!D154+BR2t!D154+CL2t!D154+CO2t!D154+CR2t!D154+CE2t!D154+SV2t!D154+GT2t!D154+GY2t!D154+GF2t!D154+HN2t!D154+MX2t!D154+NI2t!D154+PA2t!D154+PY2t!D154+PE2t!D154+SR2t!D154+UY2t!D154+VE2t!D154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E154+BZ2t!E154+BO2t!E154+BR2t!E154+CL2t!E154+CO2t!E154+CR2t!E154+CE2t!E154+SV2t!E154+GT2t!E154+GY2t!E154+GF2t!E154+HN2t!E154+MX2t!E154+NI2t!E154+PA2t!E154+PY2t!E154+PE2t!E154+SR2t!E154+UY2t!E154+VE2t!E154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F154+BZ2t!F154+BO2t!F154+BR2t!F154+CL2t!F154+CO2t!F154+CR2t!F154+CE2t!F154+SV2t!F154+GT2t!F154+GY2t!F154+GF2t!F154+HN2t!F154+MX2t!F154+NI2t!F154+PA2t!F154+PY2t!F154+PE2t!F154+SR2t!F154+UY2t!F154+VE2t!F154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G154+BZ2t!G154+BO2t!G154+BR2t!G154+CL2t!G154+CO2t!G154+CR2t!G154+CE2t!G154+SV2t!G154+GT2t!G154+GY2t!G154+GF2t!G154+HN2t!G154+MX2t!G154+NI2t!G154+PA2t!G154+PY2t!G154+PE2t!G154+SR2t!G154+UY2t!G154+VE2t!G154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H154+BZ2t!H154+BO2t!H154+BR2t!H154+CL2t!H154+CO2t!H154+CR2t!H154+CE2t!H154+SV2t!H154+GT2t!H154+GY2t!H154+GF2t!H154+HN2t!H154+MX2t!H154+NI2t!H154+PA2t!H154+PY2t!H154+PE2t!H154+SR2t!H154+UY2t!H154+VE2t!H154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I154+BZ2t!I154+BO2t!I154+BR2t!I154+CL2t!I154+CO2t!I154+CR2t!I154+CE2t!I154+SV2t!I154+GT2t!I154+GY2t!I154+GF2t!I154+HN2t!I154+MX2t!I154+NI2t!I154+PA2t!I154+PY2t!I154+PE2t!I154+SR2t!I154+UY2t!I154+VE2t!I154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J154+BZ2t!J154+BO2t!J154+BR2t!J154+CL2t!J154+CO2t!J154+CR2t!J154+CE2t!J154+SV2t!J154+GT2t!J154+GY2t!J154+GF2t!J154+HN2t!J154+MX2t!J154+NI2t!J154+PA2t!J154+PY2t!J154+PE2t!J154+SR2t!J154+UY2t!J154+VE2t!J154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K154+BZ2t!K154+BO2t!K154+BR2t!K154+CL2t!K154+CO2t!K154+CR2t!K154+CE2t!K154+SV2t!K154+GT2t!K154+GY2t!K154+GF2t!K154+HN2t!K154+MX2t!K154+NI2t!K154+PA2t!K154+PY2t!K154+PE2t!K154+SR2t!K154+UY2t!K154+VE2t!K154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L154+BZ2t!L154+BO2t!L154+BR2t!L154+CL2t!L154+CO2t!L154+CR2t!L154+CE2t!L154+SV2t!L154+GT2t!L154+GY2t!L154+GF2t!L154+HN2t!L154+MX2t!L154+NI2t!L154+PA2t!L154+PY2t!L154+PE2t!L154+SR2t!L154+UY2t!L154+VE2t!L154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M154+BZ2t!M154+BO2t!M154+BR2t!M154+CL2t!M154+CO2t!M154+CR2t!M154+CE2t!M154+SV2t!M154+GT2t!M154+GY2t!M154+GF2t!M154+HN2t!M154+MX2t!M154+NI2t!M154+PA2t!M154+PY2t!M154+PE2t!M154+SR2t!M154+UY2t!M154+VE2t!M154","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D123:D124)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E123:E124)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"AR2t!D159+BZ2t!D159+BO2t!D159+BR2t!D159+CL2t!D159+CO2t!D159+CR2t!D159+CE2t!D159+SV2t!D159+GT2t!D159+GY2t!D159+GF2t!D159+HN2t!D159+MX2t!D159+NI2t!D159+PA2t!D159+PY2t!D159+PE2t!D159+SR2t!D159+UY2t!D159+VE2t!D159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E159+BZ2t!E159+BO2t!E159+BR2t!E159+CL2t!E159+CO2t!E159+CR2t!E159+CE2t!E159+SV2t!E159+GT2t!E159+GY2t!E159+GF2t!E159+HN2t!E159+MX2t!E159+NI2t!E159+PA2t!E159+PY2t!E159+PE2t!E159+SR2t!E159+UY2t!E159+VE2t!E159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F159+BZ2t!F159+BO2t!F159+BR2t!F159+CL2t!F159+CO2t!F159+CR2t!F159+CE2t!F159+SV2t!F159+GT2t!F159+GY2t!F159+GF2t!F159+HN2t!F159+MX2t!F159+NI2t!F159+PA2t!F159+PY2t!F159+PE2t!F159+SR2t!F159+UY2t!F159+VE2t!F159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G159+BZ2t!G159+BO2t!G159+BR2t!G159+CL2t!G159+CO2t!G159+CR2t!G159+CE2t!G159+SV2t!G159+GT2t!G159+GY2t!G159+GF2t!G159+HN2t!G159+MX2t!G159+NI2t!G159+PA2t!G159+PY2t!G159+PE2t!G159+SR2t!G159+UY2t!G159+VE2t!G159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H159+BZ2t!H159+BO2t!H159+BR2t!H159+CL2t!H159+CO2t!H159+CR2t!H159+CE2t!H159+SV2t!H159+GT2t!H159+GY2t!H159+GF2t!H159+HN2t!H159+MX2t!H159+NI2t!H159+PA2t!H159+PY2t!H159+PE2t!H159+SR2t!H159+UY2t!H159+VE2t!H159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I159+BZ2t!I159+BO2t!I159+BR2t!I159+CL2t!I159+CO2t!I159+CR2t!I159+CE2t!I159+SV2t!I159+GT2t!I159+GY2t!I159+GF2t!I159+HN2t!I159+MX2t!I159+NI2t!I159+PA2t!I159+PY2t!I159+PE2t!I159+SR2t!I159+UY2t!I159+VE2t!I159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J159+BZ2t!J159+BO2t!J159+BR2t!J159+CL2t!J159+CO2t!J159+CR2t!J159+CE2t!J159+SV2t!J159+GT2t!J159+GY2t!J159+GF2t!J159+HN2t!J159+MX2t!J159+NI2t!J159+PA2t!J159+PY2t!J159+PE2t!J159+SR2t!J159+UY2t!J159+VE2t!J159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K159+BZ2t!K159+BO2t!K159+BR2t!K159+CL2t!K159+CO2t!K159+CR2t!K159+CE2t!K159+SV2t!K159+GT2t!K159+GY2t!K159+GF2t!K159+HN2t!K159+MX2t!K159+NI2t!K159+PA2t!K159+PY2t!K159+PE2t!K159+SR2t!K159+UY2t!K159+VE2t!K159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L159+BZ2t!L159+BO2t!L159+BR2t!L159+CL2t!L159+CO2t!L159+CR2t!L159+CE2t!L159+SV2t!L159+GT2t!L159+GY2t!L159+GF2t!L159+HN2t!L159+MX2t!L159+NI2t!L159+PA2t!L159+PY2t!L159+PE2t!L159+SR2t!L159+UY2t!L159+VE2t!L159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M159+BZ2t!M159+BO2t!M159+BR2t!M159+CL2t!M159+CO2t!M159+CR2t!M159+CE2t!M159+SV2t!M159+GT2t!M159+GY2t!M159+GF2t!M159+HN2t!M159+MX2t!M159+NI2t!M159+PA2t!M159+PY2t!M159+PE2t!M159+SR2t!M159+UY2t!M159+VE2t!M159","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR2t!D160+BZ2t!D160+BO2t!D160+BR2t!D160+CL2t!D160+CO2t!D160+CR2t!D160+CE2t!D160+SV2t!D160+GT2t!D160+GY2t!D160+GF2t!D160+HN2t!D160+MX2t!D160+NI2t!D160+PA2t!D160+PY2t!D160+PE2t!D160+SR2t!D160+UY2t!D160+VE2t!D160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E160+BZ2t!E160+BO2t!E160+BR2t!E160+CL2t!E160+CO2t!E160+CR2t!E160+CE2t!E160+SV2t!E160+GT2t!E160+GY2t!E160+GF2t!E160+HN2t!E160+MX2t!E160+NI2t!E160+PA2t!E160+PY2t!E160+PE2t!E160+SR2t!E160+UY2t!E160+VE2t!E160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F160+BZ2t!F160+BO2t!F160+BR2t!F160+CL2t!F160+CO2t!F160+CR2t!F160+CE2t!F160+SV2t!F160+GT2t!F160+GY2t!F160+GF2t!F160+HN2t!F160+MX2t!F160+NI2t!F160+PA2t!F160+PY2t!F160+PE2t!F160+SR2t!F160+UY2t!F160+VE2t!F160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G160+BZ2t!G160+BO2t!G160+BR2t!G160+CL2t!G160+CO2t!G160+CR2t!G160+CE2t!G160+SV2t!G160+GT2t!G160+GY2t!G160+GF2t!G160+HN2t!G160+MX2t!G160+NI2t!G160+PA2t!G160+PY2t!G160+PE2t!G160+SR2t!G160+UY2t!G160+VE2t!G160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H160+BZ2t!H160+BO2t!H160+BR2t!H160+CL2t!H160+CO2t!H160+CR2t!H160+CE2t!H160+SV2t!H160+GT2t!H160+GY2t!H160+GF2t!H160+HN2t!H160+MX2t!H160+NI2t!H160+PA2t!H160+PY2t!H160+PE2t!H160+SR2t!H160+UY2t!H160+VE2t!H160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I160+BZ2t!I160+BO2t!I160+BR2t!I160+CL2t!I160+CO2t!I160+CR2t!I160+CE2t!I160+SV2t!I160+GT2t!I160+GY2t!I160+GF2t!I160+HN2t!I160+MX2t!I160+NI2t!I160+PA2t!I160+PY2t!I160+PE2t!I160+SR2t!I160+UY2t!I160+VE2t!I160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J160+BZ2t!J160+BO2t!J160+BR2t!J160+CL2t!J160+CO2t!J160+CR2t!J160+CE2t!J160+SV2t!J160+GT2t!J160+GY2t!J160+GF2t!J160+HN2t!J160+MX2t!J160+NI2t!J160+PA2t!J160+PY2t!J160+PE2t!J160+SR2t!J160+UY2t!J160+VE2t!J160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K160+BZ2t!K160+BO2t!K160+BR2t!K160+CL2t!K160+CO2t!K160+CR2t!K160+CE2t!K160+SV2t!K160+GT2t!K160+GY2t!K160+GF2t!K160+HN2t!K160+MX2t!K160+NI2t!K160+PA2t!K160+PY2t!K160+PE2t!K160+SR2t!K160+UY2t!K160+VE2t!K160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L160+BZ2t!L160+BO2t!L160+BR2t!L160+CL2t!L160+CO2t!L160+CR2t!L160+CE2t!L160+SV2t!L160+GT2t!L160+GY2t!L160+GF2t!L160+HN2t!L160+MX2t!L160+NI2t!L160+PA2t!L160+PY2t!L160+PE2t!L160+SR2t!L160+UY2t!L160+VE2t!L160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M160+BZ2t!M160+BO2t!M160+BR2t!M160+CL2t!M160+CO2t!M160+CR2t!M160+CE2t!M160+SV2t!M160+GT2t!M160+GY2t!M160+GF2t!M160+HN2t!M160+MX2t!M160+NI2t!M160+PA2t!M160+PY2t!M160+PE2t!M160+SR2t!M160+UY2t!M160+VE2t!M160","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E129:E130)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"AR2t!D167+BZ2t!D167+BO2t!D167+BR2t!D167+CL2t!D167+CO2t!D167+CR2t!D167+CE2t!D167+SV2t!D167+GT2t!D167+GY2t!D167+GF2t!D167+HN2t!D167+MX2t!D167+NI2t!D167+PA2t!D167+PY2t!D167+PE2t!D167+SR2t!D167+UY2t!D167+VE2t!D167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E167+BZ2t!E167+BO2t!E167+BR2t!E167+CL2t!E167+CO2t!E167+CR2t!E167+CE2t!E167+SV2t!E167+GT2t!E167+GY2t!E167+GF2t!E167+HN2t!E167+MX2t!E167+NI2t!E167+PA2t!E167+PY2t!E167+PE2t!E167+SR2t!E167+UY2t!E167+VE2t!E167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F167+BZ2t!F167+BO2t!F167+BR2t!F167+CL2t!F167+CO2t!F167+CR2t!F167+CE2t!F167+SV2t!F167+GT2t!F167+GY2t!F167+GF2t!F167+HN2t!F167+MX2t!F167+NI2t!F167+PA2t!F167+PY2t!F167+PE2t!F167+SR2t!F167+UY2t!F167+VE2t!F167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G167+BZ2t!G167+BO2t!G167+BR2t!G167+CL2t!G167+CO2t!G167+CR2t!G167+CE2t!G167+SV2t!G167+GT2t!G167+GY2t!G167+GF2t!G167+HN2t!G167+MX2t!G167+NI2t!G167+PA2t!G167+PY2t!G167+PE2t!G167+SR2t!G167+UY2t!G167+VE2t!G167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H167+BZ2t!H167+BO2t!H167+BR2t!H167+CL2t!H167+CO2t!H167+CR2t!H167+CE2t!H167+SV2t!H167+GT2t!H167+GY2t!H167+GF2t!H167+HN2t!H167+MX2t!H167+NI2t!H167+PA2t!H167+PY2t!H167+PE2t!H167+SR2t!H167+UY2t!H167+VE2t!H167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I167+BZ2t!I167+BO2t!I167+BR2t!I167+CL2t!I167+CO2t!I167+CR2t!I167+CE2t!I167+SV2t!I167+GT2t!I167+GY2t!I167+GF2t!I167+HN2t!I167+MX2t!I167+NI2t!I167+PA2t!I167+PY2t!I167+PE2t!I167+SR2t!I167+UY2t!I167+VE2t!I167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J167+BZ2t!J167+BO2t!J167+BR2t!J167+CL2t!J167+CO2t!J167+CR2t!J167+CE2t!J167+SV2t!J167+GT2t!J167+GY2t!J167+GF2t!J167+HN2t!J167+MX2t!J167+NI2t!J167+PA2t!J167+PY2t!J167+PE2t!J167+SR2t!J167+UY2t!J167+VE2t!J167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K167+BZ2t!K167+BO2t!K167+BR2t!K167+CL2t!K167+CO2t!K167+CR2t!K167+CE2t!K167+SV2t!K167+GT2t!K167+GY2t!K167+GF2t!K167+HN2t!K167+MX2t!K167+NI2t!K167+PA2t!K167+PY2t!K167+PE2t!K167+SR2t!K167+UY2t!K167+VE2t!K167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L167+BZ2t!L167+BO2t!L167+BR2t!L167+CL2t!L167+CO2t!L167+CR2t!L167+CE2t!L167+SV2t!L167+GT2t!L167+GY2t!L167+GF2t!L167+HN2t!L167+MX2t!L167+NI2t!L167+PA2t!L167+PY2t!L167+PE2t!L167+SR2t!L167+UY2t!L167+VE2t!L167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M167+BZ2t!M167+BO2t!M167+BR2t!M167+CL2t!M167+CO2t!M167+CR2t!M167+CE2t!M167+SV2t!M167+GT2t!M167+GY2t!M167+GF2t!M167+HN2t!M167+MX2t!M167+NI2t!M167+PA2t!M167+PY2t!M167+PE2t!M167+SR2t!M167+UY2t!M167+VE2t!M167","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR2t!D168+BZ2t!D168+BO2t!D168+BR2t!D168+CL2t!D168+CO2t!D168+CR2t!D168+CE2t!D168+SV2t!D168+GT2t!D168+GY2t!D168+GF2t!D168+HN2t!D168+MX2t!D168+NI2t!D168+PA2t!D168+PY2t!D168+PE2t!D168+SR2t!D168+UY2t!D168+VE2t!D168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E168+BZ2t!E168+BO2t!E168+BR2t!E168+CL2t!E168+CO2t!E168+CR2t!E168+CE2t!E168+SV2t!E168+GT2t!E168+GY2t!E168+GF2t!E168+HN2t!E168+MX2t!E168+NI2t!E168+PA2t!E168+PY2t!E168+PE2t!E168+SR2t!E168+UY2t!E168+VE2t!E168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F168+BZ2t!F168+BO2t!F168+BR2t!F168+CL2t!F168+CO2t!F168+CR2t!F168+CE2t!F168+SV2t!F168+GT2t!F168+GY2t!F168+GF2t!F168+HN2t!F168+MX2t!F168+NI2t!F168+PA2t!F168+PY2t!F168+PE2t!F168+SR2t!F168+UY2t!F168+VE2t!F168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G168+BZ2t!G168+BO2t!G168+BR2t!G168+CL2t!G168+CO2t!G168+CR2t!G168+CE2t!G168+SV2t!G168+GT2t!G168+GY2t!G168+GF2t!G168+HN2t!G168+MX2t!G168+NI2t!G168+PA2t!G168+PY2t!G168+PE2t!G168+SR2t!G168+UY2t!G168+VE2t!G168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H168+BZ2t!H168+BO2t!H168+BR2t!H168+CL2t!H168+CO2t!H168+CR2t!H168+CE2t!H168+SV2t!H168+GT2t!H168+GY2t!H168+GF2t!H168+HN2t!H168+MX2t!H168+NI2t!H168+PA2t!H168+PY2t!H168+PE2t!H168+SR2t!H168+UY2t!H168+VE2t!H168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I168+BZ2t!I168+BO2t!I168+BR2t!I168+CL2t!I168+CO2t!I168+CR2t!I168+CE2t!I168+SV2t!I168+GT2t!I168+GY2t!I168+GF2t!I168+HN2t!I168+MX2t!I168+NI2t!I168+PA2t!I168+PY2t!I168+PE2t!I168+SR2t!I168+UY2t!I168+VE2t!I168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J168+BZ2t!J168+BO2t!J168+BR2t!J168+CL2t!J168+CO2t!J168+CR2t!J168+CE2t!J168+SV2t!J168+GT2t!J168+GY2t!J168+GF2t!J168+HN2t!J168+MX2t!J168+NI2t!J168+PA2t!J168+PY2t!J168+PE2t!J168+SR2t!J168+UY2t!J168+VE2t!J168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K168+BZ2t!K168+BO2t!K168+BR2t!K168+CL2t!K168+CO2t!K168+CR2t!K168+CE2t!K168+SV2t!K168+GT2t!K168+GY2t!K168+GF2t!K168+HN2t!K168+MX2t!K168+NI2t!K168+PA2t!K168+PY2t!K168+PE2t!K168+SR2t!K168+UY2t!K168+VE2t!K168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L168+BZ2t!L168+BO2t!L168+BR2t!L168+CL2t!L168+CO2t!L168+CR2t!L168+CE2t!L168+SV2t!L168+GT2t!L168+GY2t!L168+GF2t!L168+HN2t!L168+MX2t!L168+NI2t!L168+PA2t!L168+PY2t!L168+PE2t!L168+SR2t!L168+UY2t!L168+VE2t!L168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M168+BZ2t!M168+BO2t!M168+BR2t!M168+CL2t!M168+CO2t!M168+CR2t!M168+CE2t!M168+SV2t!M168+GT2t!M168+GY2t!M168+GF2t!M168+HN2t!M168+MX2t!M168+NI2t!M168+PA2t!M168+PY2t!M168+PE2t!M168+SR2t!M168+UY2t!M168+VE2t!M168","v":{"$error":"#VALUE!"}},{"$f":"N137","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E137:E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"AR2t!D173+BZ2t!D173+BO2t!D173+BR2t!D173+CL2t!D173+CO2t!D173+CR2t!D173+CE2t!D173+SV2t!D173+GT2t!D173+GY2t!D173+GF2t!D173+HN2t!D173+MX2t!D173+NI2t!D173+PA2t!D173+PY2t!D173+PE2t!D173+SR2t!D173+UY2t!D173+VE2t!D173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E173+BZ2t!E173+BO2t!E173+BR2t!E173+CL2t!E173+CO2t!E173+CR2t!E173+CE2t!E173+SV2t!E173+GT2t!E173+GY2t!E173+GF2t!E173+HN2t!E173+MX2t!E173+NI2t!E173+PA2t!E173+PY2t!E173+PE2t!E173+SR2t!E173+UY2t!E173+VE2t!E173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F173+BZ2t!F173+BO2t!F173+BR2t!F173+CL2t!F173+CO2t!F173+CR2t!F173+CE2t!F173+SV2t!F173+GT2t!F173+GY2t!F173+GF2t!F173+HN2t!F173+MX2t!F173+NI2t!F173+PA2t!F173+PY2t!F173+PE2t!F173+SR2t!F173+UY2t!F173+VE2t!F173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G173+BZ2t!G173+BO2t!G173+BR2t!G173+CL2t!G173+CO2t!G173+CR2t!G173+CE2t!G173+SV2t!G173+GT2t!G173+GY2t!G173+GF2t!G173+HN2t!G173+MX2t!G173+NI2t!G173+PA2t!G173+PY2t!G173+PE2t!G173+SR2t!G173+UY2t!G173+VE2t!G173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H173+BZ2t!H173+BO2t!H173+BR2t!H173+CL2t!H173+CO2t!H173+CR2t!H173+CE2t!H173+SV2t!H173+GT2t!H173+GY2t!H173+GF2t!H173+HN2t!H173+MX2t!H173+NI2t!H173+PA2t!H173+PY2t!H173+PE2t!H173+SR2t!H173+UY2t!H173+VE2t!H173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I173+BZ2t!I173+BO2t!I173+BR2t!I173+CL2t!I173+CO2t!I173+CR2t!I173+CE2t!I173+SV2t!I173+GT2t!I173+GY2t!I173+GF2t!I173+HN2t!I173+MX2t!I173+NI2t!I173+PA2t!I173+PY2t!I173+PE2t!I173+SR2t!I173+UY2t!I173+VE2t!I173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J173+BZ2t!J173+BO2t!J173+BR2t!J173+CL2t!J173+CO2t!J173+CR2t!J173+CE2t!J173+SV2t!J173+GT2t!J173+GY2t!J173+GF2t!J173+HN2t!J173+MX2t!J173+NI2t!J173+PA2t!J173+PY2t!J173+PE2t!J173+SR2t!J173+UY2t!J173+VE2t!J173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K173+BZ2t!K173+BO2t!K173+BR2t!K173+CL2t!K173+CO2t!K173+CR2t!K173+CE2t!K173+SV2t!K173+GT2t!K173+GY2t!K173+GF2t!K173+HN2t!K173+MX2t!K173+NI2t!K173+PA2t!K173+PY2t!K173+PE2t!K173+SR2t!K173+UY2t!K173+VE2t!K173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L173+BZ2t!L173+BO2t!L173+BR2t!L173+CL2t!L173+CO2t!L173+CR2t!L173+CE2t!L173+SV2t!L173+GT2t!L173+GY2t!L173+GF2t!L173+HN2t!L173+MX2t!L173+NI2t!L173+PA2t!L173+PY2t!L173+PE2t!L173+SR2t!L173+UY2t!L173+VE2t!L173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M173+BZ2t!M173+BO2t!M173+BR2t!M173+CL2t!M173+CO2t!M173+CR2t!M173+CE2t!M173+SV2t!M173+GT2t!M173+GY2t!M173+GF2t!M173+HN2t!M173+MX2t!M173+NI2t!M173+PA2t!M173+PY2t!M173+PE2t!M173+SR2t!M173+UY2t!M173+VE2t!M173","v":{"$error":"#VALUE!"}},{"$f":"N137","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR2t!D174+BZ2t!D174+BO2t!D174+BR2t!D174+CL2t!D174+CO2t!D174+CR2t!D174+CE2t!D174+SV2t!D174+GT2t!D174+GY2t!D174+GF2t!D174+HN2t!D174+MX2t!D174+NI2t!D174+PA2t!D174+PY2t!D174+PE2t!D174+SR2t!D174+UY2t!D174+VE2t!D174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E174+BZ2t!E174+BO2t!E174+BR2t!E174+CL2t!E174+CO2t!E174+CR2t!E174+CE2t!E174+SV2t!E174+GT2t!E174+GY2t!E174+GF2t!E174+HN2t!E174+MX2t!E174+NI2t!E174+PA2t!E174+PY2t!E174+PE2t!E174+SR2t!E174+UY2t!E174+VE2t!E174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F174+BZ2t!F174+BO2t!F174+BR2t!F174+CL2t!F174+CO2t!F174+CR2t!F174+CE2t!F174+SV2t!F174+GT2t!F174+GY2t!F174+GF2t!F174+HN2t!F174+MX2t!F174+NI2t!F174+PA2t!F174+PY2t!F174+PE2t!F174+SR2t!F174+UY2t!F174+VE2t!F174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G174+BZ2t!G174+BO2t!G174+BR2t!G174+CL2t!G174+CO2t!G174+CR2t!G174+CE2t!G174+SV2t!G174+GT2t!G174+GY2t!G174+GF2t!G174+HN2t!G174+MX2t!G174+NI2t!G174+PA2t!G174+PY2t!G174+PE2t!G174+SR2t!G174+UY2t!G174+VE2t!G174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H174+BZ2t!H174+BO2t!H174+BR2t!H174+CL2t!H174+CO2t!H174+CR2t!H174+CE2t!H174+SV2t!H174+GT2t!H174+GY2t!H174+GF2t!H174+HN2t!H174+MX2t!H174+NI2t!H174+PA2t!H174+PY2t!H174+PE2t!H174+SR2t!H174+UY2t!H174+VE2t!H174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I174+BZ2t!I174+BO2t!I174+BR2t!I174+CL2t!I174+CO2t!I174+CR2t!I174+CE2t!I174+SV2t!I174+GT2t!I174+GY2t!I174+GF2t!I174+HN2t!I174+MX2t!I174+NI2t!I174+PA2t!I174+PY2t!I174+PE2t!I174+SR2t!I174+UY2t!I174+VE2t!I174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J174+BZ2t!J174+BO2t!J174+BR2t!J174+CL2t!J174+CO2t!J174+CR2t!J174+CE2t!J174+SV2t!J174+GT2t!J174+GY2t!J174+GF2t!J174+HN2t!J174+MX2t!J174+NI2t!J174+PA2t!J174+PY2t!J174+PE2t!J174+SR2t!J174+UY2t!J174+VE2t!J174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K174+BZ2t!K174+BO2t!K174+BR2t!K174+CL2t!K174+CO2t!K174+CR2t!K174+CE2t!K174+SV2t!K174+GT2t!K174+GY2t!K174+GF2t!K174+HN2t!K174+MX2t!K174+NI2t!K174+PA2t!K174+PY2t!K174+PE2t!K174+SR2t!K174+UY2t!K174+VE2t!K174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L174+BZ2t!L174+BO2t!L174+BR2t!L174+CL2t!L174+CO2t!L174+CR2t!L174+CE2t!L174+SV2t!L174+GT2t!L174+GY2t!L174+GF2t!L174+HN2t!L174+MX2t!L174+NI2t!L174+PA2t!L174+PY2t!L174+PE2t!L174+SR2t!L174+UY2t!L174+VE2t!L174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M174+BZ2t!M174+BO2t!M174+BR2t!M174+CL2t!M174+CO2t!M174+CR2t!M174+CE2t!M174+SV2t!M174+GT2t!M174+GY2t!M174+GF2t!M174+HN2t!M174+MX2t!M174+NI2t!M174+PA2t!M174+PY2t!M174+PE2t!M174+SR2t!M174+UY2t!M174+VE2t!M174","v":{"$error":"#VALUE!"}},{"$f":"N143","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D143:D144)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E143:E144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y243)),Y243,\"\"),IF(ISERR(SEARCH(\"total\",Y244)),Y244,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,2,0)","v":687988.81377188},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,3,0)","v":971332.89776434109},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,4,0)","v":1378372.1698534151},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,5,0)","v":1963150.8447555944},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,6,0)","v":2803327.8231029385},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,7,0)","v":4010495.2628916269},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,8,0)","v":5745005.9150859909},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,9,0)","v":8237279.3562980797},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,10,0)","v":11818418.113477156},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,11,0)","v":16964201.696650177}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y244)),Y244,\"\"),IF(ISERR(SEARCH(\"total\",Y245)),Y245,\"\"))","v":""},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y245)),Y245,\"\"),IF(ISERR(SEARCH(\"total\",Y246)),Y246,\"\"))","v":0},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y246)),Y246,\"\"),IF(ISERR(SEARCH(\"total\",Y247)),Y247,\"\"))","v":0},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y247)),Y247,\"\"),IF(ISERR(SEARCH(\"total\",Y248)),Y248,\"\"))","v":0},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y251)),Y251,\"\"),IF(ISERR(SEARCH(\"total\",Y252)),Y252,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,2,0)","v":700050.62396162597},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,3,0)","v":1262732.7670936424},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,4,0)","v":1791883.8208094388},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,5,0)","v":2552096.0981822694},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,6,0)","v":3644326.1700338181},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,7,0)","v":5213643.8417591052},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,8,0)","v":7468507.6896117944},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,9,0)","v":10708463.163187508},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,10,0)","v":15363943.547520317},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,11,0)","v":22053462.205645215}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y252)),Y252,\"\"),IF(ISERR(SEARCH(\"total\",Y253)),Y253,\"\"))","v":""},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y253)),Y253,\"\"),IF(ISERR(SEARCH(\"total\",Y254)),Y254,\"\"))","v":0},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y254)),Y254,\"\"),IF(ISERR(SEARCH(\"total\",Y255)),Y255,\"\"))","v":0},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y255)),Y255,\"\"),IF(ISERR(SEARCH(\"total\",Y256)),Y256,\"\"))","v":0},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D137:D137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D169:D169)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D138:D138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D171:D171)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D169+D171","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C173&\" - \"&$N$167","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D143:D143)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D178:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D144:D144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D178+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C182&\" - \"&$N$176","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D182:D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B97","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B190&D190","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,7,0)","v":671.7168791666669},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,8,0)","v":738.88856708333367},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,9,0)","v":812.77742379166705},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,10,0)","v":894.05516617083379},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,11,0)","v":983.46068278791722},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,12,0)","v":1081.806751066709},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,13,0)","v":1189.9874261733798},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,14,0)","v":1308.986168790718},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,15,0)","v":1439.8847856697898},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,16,0)","v":1583.8732642367688},null,null,null,"Brasil",12444.850000000004,{"$f":"R190","v":"Brasil"},12444.850000000004]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",61.8757204951185,"Argentina",61.8757204951185]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",15.209941209304173,"Surinam",15.209941209304173]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,7,0)","v":2699.0949158586063},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,8,0)","v":3878.481478687554},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,9,0)","v":5573.208445593772},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,10,0)","v":8008.4570594748375},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,11,0)","v":11507.802928878133},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,12,0)","v":16536.210067233642},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,13,0)","v":23761.811448950215},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,14,0)","v":34144.684969517803},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,15,0)","v":49064.420621817626},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,16,0)","v":70503.428955450669},null,null,null,"Nicaragua",15.209941209304173,"Nicaragua",15.209941209304173]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",15.209941209304173,"Honduras",15.209941209304173]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",15.209941209304173,"Chile",15.209941209304173]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",15.209941209304173,"Paraguay",15.209941209304173]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",15.209941209304173,"Resto LATAM",{"$f":"S211-SUM(U190:U196)","v":197.72923572096261}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",15.209941209304173]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",15.209941209304173]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",15.209941209304173]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",15.209941209304173]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",15.209941209304173]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",15.209941209304173]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",15.209941209304173]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",15.209941209304173]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",15.209941209304173]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",15.209941209304173]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",15.209941209304173]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",15.209941209304173]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",0]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Total general",12780.504662262609]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B216&D216","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,7,0)","v":161212.05100000006},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,8,0)","v":177333.25610000006},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,9,0)","v":195066.58171000009},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,10,0)","v":214573.2398810001},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,11,0)","v":236030.56386910012},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,12,0)","v":259633.62025601015},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,13,0)","v":285596.98228161113},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,14,0)","v":314156.68050977227},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,15,0)","v":345572.34856074955},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,16,0)","v":380129.58341682452},null,null,null,"Brasil",1771561.0000000007,{"$f":"R216","v":"Brasil"},1771561.0000000007]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",4765.7144060875307,"Argentina",4765.7144060875307]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",1866.7964060875288,"Surinam",1866.7964060875288]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,7,0)","v":647782.77980606561},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,8,0)","v":930835.55488501303},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,9,0)","v":1337570.0269425053},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,10,0)","v":1922029.694273961},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,11,0)","v":2761872.7029307517},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,12,0)","v":3968690.4161360739},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,13,0)","v":5702834.7477480518},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,14,0)","v":8194724.3926842734},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,15,0)","v":11775460.949236231},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,16,0)","v":16920822.949308161},null,null,null,"Nicaragua",1866.7964060875288,"Nicaragua",1866.7964060875288]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",1866.7964060875288,"Honduras",1866.7964060875288]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",1866.7964060875288,"Chile",1866.7964060875288]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",1866.7964060875288,"Paraguay",1866.7964060875288]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",1866.7964060875288,"Resto LATAM",{"$f":"S237-SUM(U216:U222)","v":24268.353279137053}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",1866.7964060875288]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",1866.7964060875288]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",1866.7964060875288]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",1866.7964060875288]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",1866.7964060875288]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",1866.7964060875288]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",1866.7964060875288]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",1866.7964060875288]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",1866.7964060875288]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",1866.7964060875288]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",1866.7964060875288]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",1866.7964060875288]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",0]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Total general",1809929.0497156626]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica","Total",{"$f":"D139","v":{"$error":"#VALUE!"}},{"$f":"E139","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N137","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",687988.81377188,971332.89776434109,1378372.1698534151,1963150.8447555944,2803327.8231029385,4010495.2628916269,5745005.9150859909,8237279.3562980797,11818418.113477156,16964201.696650177]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",687988.81377188,971332.89776434109,1378372.1698534151,1963150.8447555944,2803327.8231029385,4010495.2628916269,5745005.9150859909,8237279.3562980797,11818418.113477156,16964201.696650177]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica","Total",{"$f":"D145","v":{"$error":"#VALUE!"}},{"$f":"E145","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":"Benznidazol 12,5 mg (III)"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",700050.62396162597,1262732.7670936424,1791883.8208094388,2552096.0981822694,3644326.1700338181,5213643.8417591052,7468507.6896117944,10708463.163187508,15363943.547520317,22053462.205645215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",700050.62396162597,1262732.7670936424,1791883.8208094388,2552096.0981822694,3644326.1700338181,5213643.8417591052,7468507.6896117944,10708463.163187508,15363943.547520317,22053462.205645215]

{"sheet":"AuxR2t","index":88,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[105,1,105,7],[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[94,1,94,2],[94,5,95,14],[95,1,95,2],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[102,1,102,4],[138,1,138,2],[138,13,138,14],[109,1,109,2],[112,1,112,7],[116,1,116,2],[120,1,120,12],[124,1,124,2],[126,1,126,12],[130,1,130,2],[134,1,134,12],[134,13,135,14],[136,13,136,14],[137,13,137,14],[140,1,140,12],[140,13,141,14],[142,13,142,14],[143,13,143,14],[144,1,144,2],[144,13,144,14],[245,1,245,12],[245,13,245,14],[166,1,166,12],[169,1,169,2],[171,1,171,2],[173,1,173,2],[175,1,175,12],[178,1,178,2],[180,1,180,2],[182,1,182,2],[185,1,185,4],[241,1,241,12],[241,13,241,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaHistórico de ventas (últ. 2 años)"},"Histórico de ventas (últ. 2 años)",null,{"$f":"VLOOKUP($A95,rp2t!$A$4:$P$17,5,0)","v":409133.10000000003},{"$f":"VLOOKUP($A95,rp2t!$A$4:$P$17,6,0)","v":597358.41}]
["LatinoaméricaTratamientos utilizados (últ. 2 años)","Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A96,rp2t!$A$4:$P$17,5,0)","v":1704.7212500000001},{"$f":"VLOOKUP($A96,rp2t!$A$4:$P$17,6,0)","v":2488.993375}]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
["LatinoaméricaTratamientos Posibles - Proyección","Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A100,rp2t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"AR2t!D130+BZ2t!D130+BO2t!D130+BR2t!D130+CL2t!D130+CO2t!D130+CR2t!D130+CE2t!D130+SV2t!D130+GT2t!D130+GY2t!D130+GF2t!D130+HN2t!D130+MX2t!D130+NI2t!D130+PA2t!D130+PY2t!D130+PE2t!D130+SR2t!D130+UY2t!D130+VE2t!D130","v":171000},{"$f":"AR2t!E130+BZ2t!E130+BO2t!E130+BR2t!E130+CL2t!E130+CO2t!E130+CR2t!E130+CE2t!E130+SV2t!E130+GT2t!E130+GY2t!E130+GF2t!E130+HN2t!E130+MX2t!E130+NI2t!E130+PA2t!E130+PY2t!E130+PE2t!E130+SR2t!E130+UY2t!E130+VE2t!E130","v":179200},{"$f":"AR2t!F130+BZ2t!F130+BO2t!F130+BR2t!F130+CL2t!F130+CO2t!F130+CR2t!F130+CE2t!F130+SV2t!F130+GT2t!F130+GY2t!F130+GF2t!F130+HN2t!F130+MX2t!F130+NI2t!F130+PA2t!F130+PY2t!F130+PE2t!F130+SR2t!F130+UY2t!F130+VE2t!F130","v":200138.00000000003},{"$f":"AR2t!G130+BZ2t!G130+BO2t!G130+BR2t!G130+CL2t!G130+CO2t!G130+CR2t!G130+CE2t!G130+SV2t!G130+GT2t!G130+GY2t!G130+GF2t!G130+HN2t!G130+MX2t!G130+NI2t!G130+PA2t!G130+PY2t!G130+PE2t!G130+SR2t!G130+UY2t!G130+VE2t!G130","v":208500.00000000003},{"$f":"AR2t!H130+BZ2t!H130+BO2t!H130+BR2t!H130+CL2t!H130+CO2t!H130+CR2t!H130+CE2t!H130+SV2t!H130+GT2t!H130+GY2t!H130+GF2t!H130+HN2t!H130+MX2t!H130+NI2t!H130+PA2t!H130+PY2t!H130+PE2t!H130+SR2t!H130+UY2t!H130+VE2t!H130","v":220712.00000000006}]
[null,"Area no endémica","Total",{"$f":"AR2t!D131+BZ2t!D131+BO2t!D131+BR2t!D131+CL2t!D131+CO2t!D131+CR2t!D131+CE2t!D131+SV2t!D131+GT2t!D131+GY2t!D131+GF2t!D131+HN2t!D131+MX2t!D131+NI2t!D131+PA2t!D131+PY2t!D131+PE2t!D131+SR2t!D131+UY2t!D131+VE2t!D131","v":72300},{"$f":"AR2t!E131+BZ2t!E131+BO2t!E131+BR2t!E131+CL2t!E131+CO2t!E131+CR2t!E131+CE2t!E131+SV2t!E131+GT2t!E131+GY2t!E131+GF2t!E131+HN2t!E131+MX2t!E131+NI2t!E131+PA2t!E131+PY2t!E131+PE2t!E131+SR2t!E131+UY2t!E131+VE2t!E131","v":154710},{"$f":"AR2t!F131+BZ2t!F131+BO2t!F131+BR2t!F131+CL2t!F131+CO2t!F131+CR2t!F131+CE2t!F131+SV2t!F131+GT2t!F131+GY2t!F131+GF2t!F131+HN2t!F131+MX2t!F131+NI2t!F131+PA2t!F131+PY2t!F131+PE2t!F131+SR2t!F131+UY2t!F131+VE2t!F131","v":346951},{"$f":"AR2t!G131+BZ2t!G131+BO2t!G131+BR2t!G131+CL2t!G131+CO2t!G131+CR2t!G131+CE2t!G131+SV2t!G131+GT2t!G131+GY2t!G131+GF2t!G131+HN2t!G131+MX2t!G131+NI2t!G131+PA2t!G131+PY2t!G131+PE2t!G131+SR2t!G131+UY2t!G131+VE2t!G131","v":200633.1},{"$f":"AR2t!H131+BZ2t!H131+BO2t!H131+BR2t!H131+CL2t!H131+CO2t!H131+CR2t!H131+CE2t!H131+SV2t!H131+GT2t!H131+GY2t!H131+GF2t!H131+HN2t!H131+MX2t!H131+NI2t!H131+PA2t!H131+PY2t!H131+PE2t!H131+SR2t!H131+UY2t!H131+VE2t!H131","v":376646.41}]
[null,"Total",null,{"$f":"SUM(D109:D109,D108:D108)","v":243300},{"$f":"SUM(E109:E109,E108:E108)","v":333910},{"$f":"SUM(F109:F109,F108:F108)","v":547089},{"$f":"SUM(G109:G109,G108:G108)","v":409133.10000000003},{"$f":"SUM(H109:H109,H108:H108)","v":597358.41}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"AR2t!D137+BZ2t!D137+BO2t!D137+BR2t!D137+CL2t!D137+CO2t!D137+CR2t!D137+CE2t!D137+SV2t!D137+GT2t!D137+GY2t!D137+GF2t!D137+HN2t!D137+MX2t!D137+NI2t!D137+PA2t!D137+PY2t!D137+PE2t!D137+SR2t!D137+UY2t!D137+VE2t!D137","v":712.5},{"$f":"AR2t!E137+BZ2t!E137+BO2t!E137+BR2t!E137+CL2t!E137+CO2t!E137+CR2t!E137+CE2t!E137+SV2t!E137+GT2t!E137+GY2t!E137+GF2t!E137+HN2t!E137+MX2t!E137+NI2t!E137+PA2t!E137+PY2t!E137+PE2t!E137+SR2t!E137+UY2t!E137+VE2t!E137","v":746.66666666666674},{"$f":"AR2t!F137+BZ2t!F137+BO2t!F137+BR2t!F137+CL2t!F137+CO2t!F137+CR2t!F137+CE2t!F137+SV2t!F137+GT2t!F137+GY2t!F137+GF2t!F137+HN2t!F137+MX2t!F137+NI2t!F137+PA2t!F137+PY2t!F137+PE2t!F137+SR2t!F137+UY2t!F137+VE2t!F137","v":833.90833333333353},{"$f":"AR2t!G137+BZ2t!G137+BO2t!G137+BR2t!G137+CL2t!G137+CO2t!G137+CR2t!G137+CE2t!G137+SV2t!G137+GT2t!G137+GY2t!G137+GF2t!G137+HN2t!G137+MX2t!G137+NI2t!G137+PA2t!G137+PY2t!G137+PE2t!G137+SR2t!G137+UY2t!G137+VE2t!G137","v":868.75000000000023},{"$f":"AR2t!H137+BZ2t!H137+BO2t!H137+BR2t!H137+CL2t!H137+CO2t!H137+CR2t!H137+CE2t!H137+SV2t!H137+GT2t!H137+GY2t!H137+GF2t!H137+HN2t!H137+MX2t!H137+NI2t!H137+PA2t!H137+PY2t!H137+PE2t!H137+SR2t!H137+UY2t!H137+VE2t!H137","v":919.63333333333344}]
[null,"Area no endémica","Total",{"$f":"AR2t!D138+BZ2t!D138+BO2t!D138+BR2t!D138+CL2t!D138+CO2t!D138+CR2t!D138+CE2t!D138+SV2t!D138+GT2t!D138+GY2t!D138+GF2t!D138+HN2t!D138+MX2t!D138+NI2t!D138+PA2t!D138+PY2t!D138+PE2t!D138+SR2t!D138+UY2t!D138+VE2t!D138","v":301.25},{"$f":"AR2t!E138+BZ2t!E138+BO2t!E138+BR2t!E138+CL2t!E138+CO2t!E138+CR2t!E138+CE2t!E138+SV2t!E138+GT2t!E138+GY2t!E138+GF2t!E138+HN2t!E138+MX2t!E138+NI2t!E138+PA2t!E138+PY2t!E138+PE2t!E138+SR2t!E138+UY2t!E138+VE2t!E138","v":644.625},{"$f":"AR2t!F138+BZ2t!F138+BO2t!F138+BR2t!F138+CL2t!F138+CO2t!F138+CR2t!F138+CE2t!F138+SV2t!F138+GT2t!F138+GY2t!F138+GF2t!F138+HN2t!F138+MX2t!F138+NI2t!F138+PA2t!F138+PY2t!F138+PE2t!F138+SR2t!F138+UY2t!F138+VE2t!F138","v":1445.6291666666666},{"$f":"AR2t!G138+BZ2t!G138+BO2t!G138+BR2t!G138+CL2t!G138+CO2t!G138+CR2t!G138+CE2t!G138+SV2t!G138+GT2t!G138+GY2t!G138+GF2t!G138+HN2t!G138+MX2t!G138+NI2t!G138+PA2t!G138+PY2t!G138+PE2t!G138+SR2t!G138+UY2t!G138+VE2t!G138","v":835.97124999999994},{"$f":"AR2t!H138+BZ2t!H138+BO2t!H138+BR2t!H138+CL2t!H138+CO2t!H138+CR2t!H138+CE2t!H138+SV2t!H138+GT2t!H138+GY2t!H138+GF2t!H138+HN2t!H138+MX2t!H138+NI2t!H138+PA2t!H138+PY2t!H138+PE2t!H138+SR2t!H138+UY2t!H138+VE2t!H138","v":1569.3600416666666}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D115:D116)","v":1013.75},{"$f":"SUM(E115:E116)","v":1391.2916666666667},2279.5375000000004,1704.7212500000001,2488.993375]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"AR2t!D153+BZ2t!D153+BO2t!D153+BR2t!D153+CL2t!D153+CO2t!D153+CR2t!D153+CE2t!D153+SV2t!D153+GT2t!D153+GY2t!D153+GF2t!D153+HN2t!D153+MX2t!D153+NI2t!D153+PA2t!D153+PY2t!D153+PE2t!D153+SR2t!D153+UY2t!D153+VE2t!D153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E153+BZ2t!E153+BO2t!E153+BR2t!E153+CL2t!E153+CO2t!E153+CR2t!E153+CE2t!E153+SV2t!E153+GT2t!E153+GY2t!E153+GF2t!E153+HN2t!E153+MX2t!E153+NI2t!E153+PA2t!E153+PY2t!E153+PE2t!E153+SR2t!E153+UY2t!E153+VE2t!E153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F153+BZ2t!F153+BO2t!F153+BR2t!F153+CL2t!F153+CO2t!F153+CR2t!F153+CE2t!F153+SV2t!F153+GT2t!F153+GY2t!F153+GF2t!F153+HN2t!F153+MX2t!F153+NI2t!F153+PA2t!F153+PY2t!F153+PE2t!F153+SR2t!F153+UY2t!F153+VE2t!F153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G153+BZ2t!G153+BO2t!G153+BR2t!G153+CL2t!G153+CO2t!G153+CR2t!G153+CE2t!G153+SV2t!G153+GT2t!G153+GY2t!G153+GF2t!G153+HN2t!G153+MX2t!G153+NI2t!G153+PA2t!G153+PY2t!G153+PE2t!G153+SR2t!G153+UY2t!G153+VE2t!G153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H153+BZ2t!H153+BO2t!H153+BR2t!H153+CL2t!H153+CO2t!H153+CR2t!H153+CE2t!H153+SV2t!H153+GT2t!H153+GY2t!H153+GF2t!H153+HN2t!H153+MX2t!H153+NI2t!H153+PA2t!H153+PY2t!H153+PE2t!H153+SR2t!H153+UY2t!H153+VE2t!H153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I153+BZ2t!I153+BO2t!I153+BR2t!I153+CL2t!I153+CO2t!I153+CR2t!I153+CE2t!I153+SV2t!I153+GT2t!I153+GY2t!I153+GF2t!I153+HN2t!I153+MX2t!I153+NI2t!I153+PA2t!I153+PY2t!I153+PE2t!I153+SR2t!I153+UY2t!I153+VE2t!I153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J153+BZ2t!J153+BO2t!J153+BR2t!J153+CL2t!J153+CO2t!J153+CR2t!J153+CE2t!J153+SV2t!J153+GT2t!J153+GY2t!J153+GF2t!J153+HN2t!J153+MX2t!J153+NI2t!J153+PA2t!J153+PY2t!J153+PE2t!J153+SR2t!J153+UY2t!J153+VE2t!J153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K153+BZ2t!K153+BO2t!K153+BR2t!K153+CL2t!K153+CO2t!K153+CR2t!K153+CE2t!K153+SV2t!K153+GT2t!K153+GY2t!K153+GF2t!K153+HN2t!K153+MX2t!K153+NI2t!K153+PA2t!K153+PY2t!K153+PE2t!K153+SR2t!K153+UY2t!K153+VE2t!K153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L153+BZ2t!L153+BO2t!L153+BR2t!L153+CL2t!L153+CO2t!L153+CR2t!L153+CE2t!L153+SV2t!L153+GT2t!L153+GY2t!L153+GF2t!L153+HN2t!L153+MX2t!L153+NI2t!L153+PA2t!L153+PY2t!L153+PE2t!L153+SR2t!L153+UY2t!L153+VE2t!L153","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M153+BZ2t!M153+BO2t!M153+BR2t!M153+CL2t!M153+CO2t!M153+CR2t!M153+CE2t!M153+SV2t!M153+GT2t!M153+GY2t!M153+GF2t!M153+HN2t!M153+MX2t!M153+NI2t!M153+PA2t!M153+PY2t!M153+PE2t!M153+SR2t!M153+UY2t!M153+VE2t!M153","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR2t!D154+BZ2t!D154+BO2t!D154+BR2t!D154+CL2t!D154+CO2t!D154+CR2t!D154+CE2t!D154+SV2t!D154+GT2t!D154+GY2t!D154+GF2t!D154+HN2t!D154+MX2t!D154+NI2t!D154+PA2t!D154+PY2t!D154+PE2t!D154+SR2t!D154+UY2t!D154+VE2t!D154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E154+BZ2t!E154+BO2t!E154+BR2t!E154+CL2t!E154+CO2t!E154+CR2t!E154+CE2t!E154+SV2t!E154+GT2t!E154+GY2t!E154+GF2t!E154+HN2t!E154+MX2t!E154+NI2t!E154+PA2t!E154+PY2t!E154+PE2t!E154+SR2t!E154+UY2t!E154+VE2t!E154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F154+BZ2t!F154+BO2t!F154+BR2t!F154+CL2t!F154+CO2t!F154+CR2t!F154+CE2t!F154+SV2t!F154+GT2t!F154+GY2t!F154+GF2t!F154+HN2t!F154+MX2t!F154+NI2t!F154+PA2t!F154+PY2t!F154+PE2t!F154+SR2t!F154+UY2t!F154+VE2t!F154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G154+BZ2t!G154+BO2t!G154+BR2t!G154+CL2t!G154+CO2t!G154+CR2t!G154+CE2t!G154+SV2t!G154+GT2t!G154+GY2t!G154+GF2t!G154+HN2t!G154+MX2t!G154+NI2t!G154+PA2t!G154+PY2t!G154+PE2t!G154+SR2t!G154+UY2t!G154+VE2t!G154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H154+BZ2t!H154+BO2t!H154+BR2t!H154+CL2t!H154+CO2t!H154+CR2t!H154+CE2t!H154+SV2t!H154+GT2t!H154+GY2t!H154+GF2t!H154+HN2t!H154+MX2t!H154+NI2t!H154+PA2t!H154+PY2t!H154+PE2t!H154+SR2t!H154+UY2t!H154+VE2t!H154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I154+BZ2t!I154+BO2t!I154+BR2t!I154+CL2t!I154+CO2t!I154+CR2t!I154+CE2t!I154+SV2t!I154+GT2t!I154+GY2t!I154+GF2t!I154+HN2t!I154+MX2t!I154+NI2t!I154+PA2t!I154+PY2t!I154+PE2t!I154+SR2t!I154+UY2t!I154+VE2t!I154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J154+BZ2t!J154+BO2t!J154+BR2t!J154+CL2t!J154+CO2t!J154+CR2t!J154+CE2t!J154+SV2t!J154+GT2t!J154+GY2t!J154+GF2t!J154+HN2t!J154+MX2t!J154+NI2t!J154+PA2t!J154+PY2t!J154+PE2t!J154+SR2t!J154+UY2t!J154+VE2t!J154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K154+BZ2t!K154+BO2t!K154+BR2t!K154+CL2t!K154+CO2t!K154+CR2t!K154+CE2t!K154+SV2t!K154+GT2t!K154+GY2t!K154+GF2t!K154+HN2t!K154+MX2t!K154+NI2t!K154+PA2t!K154+PY2t!K154+PE2t!K154+SR2t!K154+UY2t!K154+VE2t!K154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L154+BZ2t!L154+BO2t!L154+BR2t!L154+CL2t!L154+CO2t!L154+CR2t!L154+CE2t!L154+SV2t!L154+GT2t!L154+GY2t!L154+GF2t!L154+HN2t!L154+MX2t!L154+NI2t!L154+PA2t!L154+PY2t!L154+PE2t!L154+SR2t!L154+UY2t!L154+VE2t!L154","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M154+BZ2t!M154+BO2t!M154+BR2t!M154+CL2t!M154+CO2t!M154+CR2t!M154+CE2t!M154+SV2t!M154+GT2t!M154+GY2t!M154+GF2t!M154+HN2t!M154+MX2t!M154+NI2t!M154+PA2t!M154+PY2t!M154+PE2t!M154+SR2t!M154+UY2t!M154+VE2t!M154","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D123:D124)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E123:E124)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"AR2t!D159+BZ2t!D159+BO2t!D159+BR2t!D159+CL2t!D159+CO2t!D159+CR2t!D159+CE2t!D159+SV2t!D159+GT2t!D159+GY2t!D159+GF2t!D159+HN2t!D159+MX2t!D159+NI2t!D159+PA2t!D159+PY2t!D159+PE2t!D159+SR2t!D159+UY2t!D159+VE2t!D159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E159+BZ2t!E159+BO2t!E159+BR2t!E159+CL2t!E159+CO2t!E159+CR2t!E159+CE2t!E159+SV2t!E159+GT2t!E159+GY2t!E159+GF2t!E159+HN2t!E159+MX2t!E159+NI2t!E159+PA2t!E159+PY2t!E159+PE2t!E159+SR2t!E159+UY2t!E159+VE2t!E159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F159+BZ2t!F159+BO2t!F159+BR2t!F159+CL2t!F159+CO2t!F159+CR2t!F159+CE2t!F159+SV2t!F159+GT2t!F159+GY2t!F159+GF2t!F159+HN2t!F159+MX2t!F159+NI2t!F159+PA2t!F159+PY2t!F159+PE2t!F159+SR2t!F159+UY2t!F159+VE2t!F159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G159+BZ2t!G159+BO2t!G159+BR2t!G159+CL2t!G159+CO2t!G159+CR2t!G159+CE2t!G159+SV2t!G159+GT2t!G159+GY2t!G159+GF2t!G159+HN2t!G159+MX2t!G159+NI2t!G159+PA2t!G159+PY2t!G159+PE2t!G159+SR2t!G159+UY2t!G159+VE2t!G159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H159+BZ2t!H159+BO2t!H159+BR2t!H159+CL2t!H159+CO2t!H159+CR2t!H159+CE2t!H159+SV2t!H159+GT2t!H159+GY2t!H159+GF2t!H159+HN2t!H159+MX2t!H159+NI2t!H159+PA2t!H159+PY2t!H159+PE2t!H159+SR2t!H159+UY2t!H159+VE2t!H159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I159+BZ2t!I159+BO2t!I159+BR2t!I159+CL2t!I159+CO2t!I159+CR2t!I159+CE2t!I159+SV2t!I159+GT2t!I159+GY2t!I159+GF2t!I159+HN2t!I159+MX2t!I159+NI2t!I159+PA2t!I159+PY2t!I159+PE2t!I159+SR2t!I159+UY2t!I159+VE2t!I159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J159+BZ2t!J159+BO2t!J159+BR2t!J159+CL2t!J159+CO2t!J159+CR2t!J159+CE2t!J159+SV2t!J159+GT2t!J159+GY2t!J159+GF2t!J159+HN2t!J159+MX2t!J159+NI2t!J159+PA2t!J159+PY2t!J159+PE2t!J159+SR2t!J159+UY2t!J159+VE2t!J159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K159+BZ2t!K159+BO2t!K159+BR2t!K159+CL2t!K159+CO2t!K159+CR2t!K159+CE2t!K159+SV2t!K159+GT2t!K159+GY2t!K159+GF2t!K159+HN2t!K159+MX2t!K159+NI2t!K159+PA2t!K159+PY2t!K159+PE2t!K159+SR2t!K159+UY2t!K159+VE2t!K159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L159+BZ2t!L159+BO2t!L159+BR2t!L159+CL2t!L159+CO2t!L159+CR2t!L159+CE2t!L159+SV2t!L159+GT2t!L159+GY2t!L159+GF2t!L159+HN2t!L159+MX2t!L159+NI2t!L159+PA2t!L159+PY2t!L159+PE2t!L159+SR2t!L159+UY2t!L159+VE2t!L159","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M159+BZ2t!M159+BO2t!M159+BR2t!M159+CL2t!M159+CO2t!M159+CR2t!M159+CE2t!M159+SV2t!M159+GT2t!M159+GY2t!M159+GF2t!M159+HN2t!M159+MX2t!M159+NI2t!M159+PA2t!M159+PY2t!M159+PE2t!M159+SR2t!M159+UY2t!M159+VE2t!M159","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR2t!D160+BZ2t!D160+BO2t!D160+BR2t!D160+CL2t!D160+CO2t!D160+CR2t!D160+CE2t!D160+SV2t!D160+GT2t!D160+GY2t!D160+GF2t!D160+HN2t!D160+MX2t!D160+NI2t!D160+PA2t!D160+PY2t!D160+PE2t!D160+SR2t!D160+UY2t!D160+VE2t!D160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E160+BZ2t!E160+BO2t!E160+BR2t!E160+CL2t!E160+CO2t!E160+CR2t!E160+CE2t!E160+SV2t!E160+GT2t!E160+GY2t!E160+GF2t!E160+HN2t!E160+MX2t!E160+NI2t!E160+PA2t!E160+PY2t!E160+PE2t!E160+SR2t!E160+UY2t!E160+VE2t!E160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F160+BZ2t!F160+BO2t!F160+BR2t!F160+CL2t!F160+CO2t!F160+CR2t!F160+CE2t!F160+SV2t!F160+GT2t!F160+GY2t!F160+GF2t!F160+HN2t!F160+MX2t!F160+NI2t!F160+PA2t!F160+PY2t!F160+PE2t!F160+SR2t!F160+UY2t!F160+VE2t!F160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G160+BZ2t!G160+BO2t!G160+BR2t!G160+CL2t!G160+CO2t!G160+CR2t!G160+CE2t!G160+SV2t!G160+GT2t!G160+GY2t!G160+GF2t!G160+HN2t!G160+MX2t!G160+NI2t!G160+PA2t!G160+PY2t!G160+PE2t!G160+SR2t!G160+UY2t!G160+VE2t!G160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H160+BZ2t!H160+BO2t!H160+BR2t!H160+CL2t!H160+CO2t!H160+CR2t!H160+CE2t!H160+SV2t!H160+GT2t!H160+GY2t!H160+GF2t!H160+HN2t!H160+MX2t!H160+NI2t!H160+PA2t!H160+PY2t!H160+PE2t!H160+SR2t!H160+UY2t!H160+VE2t!H160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I160+BZ2t!I160+BO2t!I160+BR2t!I160+CL2t!I160+CO2t!I160+CR2t!I160+CE2t!I160+SV2t!I160+GT2t!I160+GY2t!I160+GF2t!I160+HN2t!I160+MX2t!I160+NI2t!I160+PA2t!I160+PY2t!I160+PE2t!I160+SR2t!I160+UY2t!I160+VE2t!I160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J160+BZ2t!J160+BO2t!J160+BR2t!J160+CL2t!J160+CO2t!J160+CR2t!J160+CE2t!J160+SV2t!J160+GT2t!J160+GY2t!J160+GF2t!J160+HN2t!J160+MX2t!J160+NI2t!J160+PA2t!J160+PY2t!J160+PE2t!J160+SR2t!J160+UY2t!J160+VE2t!J160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K160+BZ2t!K160+BO2t!K160+BR2t!K160+CL2t!K160+CO2t!K160+CR2t!K160+CE2t!K160+SV2t!K160+GT2t!K160+GY2t!K160+GF2t!K160+HN2t!K160+MX2t!K160+NI2t!K160+PA2t!K160+PY2t!K160+PE2t!K160+SR2t!K160+UY2t!K160+VE2t!K160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L160+BZ2t!L160+BO2t!L160+BR2t!L160+CL2t!L160+CO2t!L160+CR2t!L160+CE2t!L160+SV2t!L160+GT2t!L160+GY2t!L160+GF2t!L160+HN2t!L160+MX2t!L160+NI2t!L160+PA2t!L160+PY2t!L160+PE2t!L160+SR2t!L160+UY2t!L160+VE2t!L160","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M160+BZ2t!M160+BO2t!M160+BR2t!M160+CL2t!M160+CO2t!M160+CR2t!M160+CE2t!M160+SV2t!M160+GT2t!M160+GY2t!M160+GF2t!M160+HN2t!M160+MX2t!M160+NI2t!M160+PA2t!M160+PY2t!M160+PE2t!M160+SR2t!M160+UY2t!M160+VE2t!M160","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E129:E130)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"AR2t!D167+BZ2t!D167+BO2t!D167+BR2t!D167+CL2t!D167+CO2t!D167+CR2t!D167+CE2t!D167+SV2t!D167+GT2t!D167+GY2t!D167+GF2t!D167+HN2t!D167+MX2t!D167+NI2t!D167+PA2t!D167+PY2t!D167+PE2t!D167+SR2t!D167+UY2t!D167+VE2t!D167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E167+BZ2t!E167+BO2t!E167+BR2t!E167+CL2t!E167+CO2t!E167+CR2t!E167+CE2t!E167+SV2t!E167+GT2t!E167+GY2t!E167+GF2t!E167+HN2t!E167+MX2t!E167+NI2t!E167+PA2t!E167+PY2t!E167+PE2t!E167+SR2t!E167+UY2t!E167+VE2t!E167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F167+BZ2t!F167+BO2t!F167+BR2t!F167+CL2t!F167+CO2t!F167+CR2t!F167+CE2t!F167+SV2t!F167+GT2t!F167+GY2t!F167+GF2t!F167+HN2t!F167+MX2t!F167+NI2t!F167+PA2t!F167+PY2t!F167+PE2t!F167+SR2t!F167+UY2t!F167+VE2t!F167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G167+BZ2t!G167+BO2t!G167+BR2t!G167+CL2t!G167+CO2t!G167+CR2t!G167+CE2t!G167+SV2t!G167+GT2t!G167+GY2t!G167+GF2t!G167+HN2t!G167+MX2t!G167+NI2t!G167+PA2t!G167+PY2t!G167+PE2t!G167+SR2t!G167+UY2t!G167+VE2t!G167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H167+BZ2t!H167+BO2t!H167+BR2t!H167+CL2t!H167+CO2t!H167+CR2t!H167+CE2t!H167+SV2t!H167+GT2t!H167+GY2t!H167+GF2t!H167+HN2t!H167+MX2t!H167+NI2t!H167+PA2t!H167+PY2t!H167+PE2t!H167+SR2t!H167+UY2t!H167+VE2t!H167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I167+BZ2t!I167+BO2t!I167+BR2t!I167+CL2t!I167+CO2t!I167+CR2t!I167+CE2t!I167+SV2t!I167+GT2t!I167+GY2t!I167+GF2t!I167+HN2t!I167+MX2t!I167+NI2t!I167+PA2t!I167+PY2t!I167+PE2t!I167+SR2t!I167+UY2t!I167+VE2t!I167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J167+BZ2t!J167+BO2t!J167+BR2t!J167+CL2t!J167+CO2t!J167+CR2t!J167+CE2t!J167+SV2t!J167+GT2t!J167+GY2t!J167+GF2t!J167+HN2t!J167+MX2t!J167+NI2t!J167+PA2t!J167+PY2t!J167+PE2t!J167+SR2t!J167+UY2t!J167+VE2t!J167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K167+BZ2t!K167+BO2t!K167+BR2t!K167+CL2t!K167+CO2t!K167+CR2t!K167+CE2t!K167+SV2t!K167+GT2t!K167+GY2t!K167+GF2t!K167+HN2t!K167+MX2t!K167+NI2t!K167+PA2t!K167+PY2t!K167+PE2t!K167+SR2t!K167+UY2t!K167+VE2t!K167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L167+BZ2t!L167+BO2t!L167+BR2t!L167+CL2t!L167+CO2t!L167+CR2t!L167+CE2t!L167+SV2t!L167+GT2t!L167+GY2t!L167+GF2t!L167+HN2t!L167+MX2t!L167+NI2t!L167+PA2t!L167+PY2t!L167+PE2t!L167+SR2t!L167+UY2t!L167+VE2t!L167","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M167+BZ2t!M167+BO2t!M167+BR2t!M167+CL2t!M167+CO2t!M167+CR2t!M167+CE2t!M167+SV2t!M167+GT2t!M167+GY2t!M167+GF2t!M167+HN2t!M167+MX2t!M167+NI2t!M167+PA2t!M167+PY2t!M167+PE2t!M167+SR2t!M167+UY2t!M167+VE2t!M167","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR2t!D168+BZ2t!D168+BO2t!D168+BR2t!D168+CL2t!D168+CO2t!D168+CR2t!D168+CE2t!D168+SV2t!D168+GT2t!D168+GY2t!D168+GF2t!D168+HN2t!D168+MX2t!D168+NI2t!D168+PA2t!D168+PY2t!D168+PE2t!D168+SR2t!D168+UY2t!D168+VE2t!D168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E168+BZ2t!E168+BO2t!E168+BR2t!E168+CL2t!E168+CO2t!E168+CR2t!E168+CE2t!E168+SV2t!E168+GT2t!E168+GY2t!E168+GF2t!E168+HN2t!E168+MX2t!E168+NI2t!E168+PA2t!E168+PY2t!E168+PE2t!E168+SR2t!E168+UY2t!E168+VE2t!E168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F168+BZ2t!F168+BO2t!F168+BR2t!F168+CL2t!F168+CO2t!F168+CR2t!F168+CE2t!F168+SV2t!F168+GT2t!F168+GY2t!F168+GF2t!F168+HN2t!F168+MX2t!F168+NI2t!F168+PA2t!F168+PY2t!F168+PE2t!F168+SR2t!F168+UY2t!F168+VE2t!F168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G168+BZ2t!G168+BO2t!G168+BR2t!G168+CL2t!G168+CO2t!G168+CR2t!G168+CE2t!G168+SV2t!G168+GT2t!G168+GY2t!G168+GF2t!G168+HN2t!G168+MX2t!G168+NI2t!G168+PA2t!G168+PY2t!G168+PE2t!G168+SR2t!G168+UY2t!G168+VE2t!G168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H168+BZ2t!H168+BO2t!H168+BR2t!H168+CL2t!H168+CO2t!H168+CR2t!H168+CE2t!H168+SV2t!H168+GT2t!H168+GY2t!H168+GF2t!H168+HN2t!H168+MX2t!H168+NI2t!H168+PA2t!H168+PY2t!H168+PE2t!H168+SR2t!H168+UY2t!H168+VE2t!H168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I168+BZ2t!I168+BO2t!I168+BR2t!I168+CL2t!I168+CO2t!I168+CR2t!I168+CE2t!I168+SV2t!I168+GT2t!I168+GY2t!I168+GF2t!I168+HN2t!I168+MX2t!I168+NI2t!I168+PA2t!I168+PY2t!I168+PE2t!I168+SR2t!I168+UY2t!I168+VE2t!I168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J168+BZ2t!J168+BO2t!J168+BR2t!J168+CL2t!J168+CO2t!J168+CR2t!J168+CE2t!J168+SV2t!J168+GT2t!J168+GY2t!J168+GF2t!J168+HN2t!J168+MX2t!J168+NI2t!J168+PA2t!J168+PY2t!J168+PE2t!J168+SR2t!J168+UY2t!J168+VE2t!J168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K168+BZ2t!K168+BO2t!K168+BR2t!K168+CL2t!K168+CO2t!K168+CR2t!K168+CE2t!K168+SV2t!K168+GT2t!K168+GY2t!K168+GF2t!K168+HN2t!K168+MX2t!K168+NI2t!K168+PA2t!K168+PY2t!K168+PE2t!K168+SR2t!K168+UY2t!K168+VE2t!K168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L168+BZ2t!L168+BO2t!L168+BR2t!L168+CL2t!L168+CO2t!L168+CR2t!L168+CE2t!L168+SV2t!L168+GT2t!L168+GY2t!L168+GF2t!L168+HN2t!L168+MX2t!L168+NI2t!L168+PA2t!L168+PY2t!L168+PE2t!L168+SR2t!L168+UY2t!L168+VE2t!L168","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M168+BZ2t!M168+BO2t!M168+BR2t!M168+CL2t!M168+CO2t!M168+CR2t!M168+CE2t!M168+SV2t!M168+GT2t!M168+GY2t!M168+GF2t!M168+HN2t!M168+MX2t!M168+NI2t!M168+PA2t!M168+PY2t!M168+PE2t!M168+SR2t!M168+UY2t!M168+VE2t!M168","v":{"$error":"#VALUE!"}},{"$f":"N137","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E137:E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"AR2t!D173+BZ2t!D173+BO2t!D173+BR2t!D173+CL2t!D173+CO2t!D173+CR2t!D173+CE2t!D173+SV2t!D173+GT2t!D173+GY2t!D173+GF2t!D173+HN2t!D173+MX2t!D173+NI2t!D173+PA2t!D173+PY2t!D173+PE2t!D173+SR2t!D173+UY2t!D173+VE2t!D173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E173+BZ2t!E173+BO2t!E173+BR2t!E173+CL2t!E173+CO2t!E173+CR2t!E173+CE2t!E173+SV2t!E173+GT2t!E173+GY2t!E173+GF2t!E173+HN2t!E173+MX2t!E173+NI2t!E173+PA2t!E173+PY2t!E173+PE2t!E173+SR2t!E173+UY2t!E173+VE2t!E173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F173+BZ2t!F173+BO2t!F173+BR2t!F173+CL2t!F173+CO2t!F173+CR2t!F173+CE2t!F173+SV2t!F173+GT2t!F173+GY2t!F173+GF2t!F173+HN2t!F173+MX2t!F173+NI2t!F173+PA2t!F173+PY2t!F173+PE2t!F173+SR2t!F173+UY2t!F173+VE2t!F173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G173+BZ2t!G173+BO2t!G173+BR2t!G173+CL2t!G173+CO2t!G173+CR2t!G173+CE2t!G173+SV2t!G173+GT2t!G173+GY2t!G173+GF2t!G173+HN2t!G173+MX2t!G173+NI2t!G173+PA2t!G173+PY2t!G173+PE2t!G173+SR2t!G173+UY2t!G173+VE2t!G173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H173+BZ2t!H173+BO2t!H173+BR2t!H173+CL2t!H173+CO2t!H173+CR2t!H173+CE2t!H173+SV2t!H173+GT2t!H173+GY2t!H173+GF2t!H173+HN2t!H173+MX2t!H173+NI2t!H173+PA2t!H173+PY2t!H173+PE2t!H173+SR2t!H173+UY2t!H173+VE2t!H173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I173+BZ2t!I173+BO2t!I173+BR2t!I173+CL2t!I173+CO2t!I173+CR2t!I173+CE2t!I173+SV2t!I173+GT2t!I173+GY2t!I173+GF2t!I173+HN2t!I173+MX2t!I173+NI2t!I173+PA2t!I173+PY2t!I173+PE2t!I173+SR2t!I173+UY2t!I173+VE2t!I173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J173+BZ2t!J173+BO2t!J173+BR2t!J173+CL2t!J173+CO2t!J173+CR2t!J173+CE2t!J173+SV2t!J173+GT2t!J173+GY2t!J173+GF2t!J173+HN2t!J173+MX2t!J173+NI2t!J173+PA2t!J173+PY2t!J173+PE2t!J173+SR2t!J173+UY2t!J173+VE2t!J173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K173+BZ2t!K173+BO2t!K173+BR2t!K173+CL2t!K173+CO2t!K173+CR2t!K173+CE2t!K173+SV2t!K173+GT2t!K173+GY2t!K173+GF2t!K173+HN2t!K173+MX2t!K173+NI2t!K173+PA2t!K173+PY2t!K173+PE2t!K173+SR2t!K173+UY2t!K173+VE2t!K173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L173+BZ2t!L173+BO2t!L173+BR2t!L173+CL2t!L173+CO2t!L173+CR2t!L173+CE2t!L173+SV2t!L173+GT2t!L173+GY2t!L173+GF2t!L173+HN2t!L173+MX2t!L173+NI2t!L173+PA2t!L173+PY2t!L173+PE2t!L173+SR2t!L173+UY2t!L173+VE2t!L173","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M173+BZ2t!M173+BO2t!M173+BR2t!M173+CL2t!M173+CO2t!M173+CR2t!M173+CE2t!M173+SV2t!M173+GT2t!M173+GY2t!M173+GF2t!M173+HN2t!M173+MX2t!M173+NI2t!M173+PA2t!M173+PY2t!M173+PE2t!M173+SR2t!M173+UY2t!M173+VE2t!M173","v":{"$error":"#VALUE!"}},{"$f":"N137","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR2t!D174+BZ2t!D174+BO2t!D174+BR2t!D174+CL2t!D174+CO2t!D174+CR2t!D174+CE2t!D174+SV2t!D174+GT2t!D174+GY2t!D174+GF2t!D174+HN2t!D174+MX2t!D174+NI2t!D174+PA2t!D174+PY2t!D174+PE2t!D174+SR2t!D174+UY2t!D174+VE2t!D174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!E174+BZ2t!E174+BO2t!E174+BR2t!E174+CL2t!E174+CO2t!E174+CR2t!E174+CE2t!E174+SV2t!E174+GT2t!E174+GY2t!E174+GF2t!E174+HN2t!E174+MX2t!E174+NI2t!E174+PA2t!E174+PY2t!E174+PE2t!E174+SR2t!E174+UY2t!E174+VE2t!E174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!F174+BZ2t!F174+BO2t!F174+BR2t!F174+CL2t!F174+CO2t!F174+CR2t!F174+CE2t!F174+SV2t!F174+GT2t!F174+GY2t!F174+GF2t!F174+HN2t!F174+MX2t!F174+NI2t!F174+PA2t!F174+PY2t!F174+PE2t!F174+SR2t!F174+UY2t!F174+VE2t!F174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!G174+BZ2t!G174+BO2t!G174+BR2t!G174+CL2t!G174+CO2t!G174+CR2t!G174+CE2t!G174+SV2t!G174+GT2t!G174+GY2t!G174+GF2t!G174+HN2t!G174+MX2t!G174+NI2t!G174+PA2t!G174+PY2t!G174+PE2t!G174+SR2t!G174+UY2t!G174+VE2t!G174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!H174+BZ2t!H174+BO2t!H174+BR2t!H174+CL2t!H174+CO2t!H174+CR2t!H174+CE2t!H174+SV2t!H174+GT2t!H174+GY2t!H174+GF2t!H174+HN2t!H174+MX2t!H174+NI2t!H174+PA2t!H174+PY2t!H174+PE2t!H174+SR2t!H174+UY2t!H174+VE2t!H174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!I174+BZ2t!I174+BO2t!I174+BR2t!I174+CL2t!I174+CO2t!I174+CR2t!I174+CE2t!I174+SV2t!I174+GT2t!I174+GY2t!I174+GF2t!I174+HN2t!I174+MX2t!I174+NI2t!I174+PA2t!I174+PY2t!I174+PE2t!I174+SR2t!I174+UY2t!I174+VE2t!I174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!J174+BZ2t!J174+BO2t!J174+BR2t!J174+CL2t!J174+CO2t!J174+CR2t!J174+CE2t!J174+SV2t!J174+GT2t!J174+GY2t!J174+GF2t!J174+HN2t!J174+MX2t!J174+NI2t!J174+PA2t!J174+PY2t!J174+PE2t!J174+SR2t!J174+UY2t!J174+VE2t!J174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!K174+BZ2t!K174+BO2t!K174+BR2t!K174+CL2t!K174+CO2t!K174+CR2t!K174+CE2t!K174+SV2t!K174+GT2t!K174+GY2t!K174+GF2t!K174+HN2t!K174+MX2t!K174+NI2t!K174+PA2t!K174+PY2t!K174+PE2t!K174+SR2t!K174+UY2t!K174+VE2t!K174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!L174+BZ2t!L174+BO2t!L174+BR2t!L174+CL2t!L174+CO2t!L174+CR2t!L174+CE2t!L174+SV2t!L174+GT2t!L174+GY2t!L174+GF2t!L174+HN2t!L174+MX2t!L174+NI2t!L174+PA2t!L174+PY2t!L174+PE2t!L174+SR2t!L174+UY2t!L174+VE2t!L174","v":{"$error":"#VALUE!"}},{"$f":"AR2t!M174+BZ2t!M174+BO2t!M174+BR2t!M174+CL2t!M174+CO2t!M174+CR2t!M174+CE2t!M174+SV2t!M174+GT2t!M174+GY2t!M174+GF2t!M174+HN2t!M174+MX2t!M174+NI2t!M174+PA2t!M174+PY2t!M174+PE2t!M174+SR2t!M174+UY2t!M174+VE2t!M174","v":{"$error":"#VALUE!"}},{"$f":"N143","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D143:D144)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E143:E144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y243)),Y243,\"\"),IF(ISERR(SEARCH(\"total\",Y244)),Y244,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C151,$Y$242:$AI$248,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y244)),Y244,\"\"),IF(ISERR(SEARCH(\"total\",Y245)),Y245,\"\"))","v":""},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y245)),Y245,\"\"),IF(ISERR(SEARCH(\"total\",Y246)),Y246,\"\"))","v":0},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y246)),Y246,\"\"),IF(ISERR(SEARCH(\"total\",Y247)),Y247,\"\"))","v":0},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$242)),IF(ISERR(SEARCH(\"total\",Y247)),Y247,\"\"),IF(ISERR(SEARCH(\"total\",Y248)),Y248,\"\"))","v":0},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$Y$242:$AI$248,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y251)),Y251,\"\"),IF(ISERR(SEARCH(\"total\",Y252)),Y252,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C159,$Y$250:$AI$257,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y252)),Y252,\"\"),IF(ISERR(SEARCH(\"total\",Y253)),Y253,\"\"))","v":""},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C160,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y253)),Y253,\"\"),IF(ISERR(SEARCH(\"total\",Y254)),Y254,\"\"))","v":0},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C161,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y254)),Y254,\"\"),IF(ISERR(SEARCH(\"total\",Y255)),Y255,\"\"))","v":0},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C162,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$Z$250)),IF(ISERR(SEARCH(\"total\",Y255)),Y255,\"\"),IF(ISERR(SEARCH(\"total\",Y256)),Y256,\"\"))","v":0},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C163,$Y$250:$AI$257,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D137:D137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D169:D169)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D138:D138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D171:D171)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D169+D171","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C173&\" - \"&$N$167","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D143:D143)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D178:D178)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D144:D144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D180:D180)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D178+D180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C182&\" - \"&$N$176","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D182:D182)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B97","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B190&D190","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,7,0)","v":671.7168791666669},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,8,0)","v":738.88856708333367},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,9,0)","v":812.77742379166705},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,10,0)","v":894.05516617083379},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,11,0)","v":983.46068278791722},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,12,0)","v":1081.806751066709},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,13,0)","v":1189.9874261733798},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,14,0)","v":1308.986168790718},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,15,0)","v":1439.8847856697898},{"$f":"VLOOKUP($A190,rp2t!$A$4:$P$290,16,0)","v":1583.8732642367688},null,null,null,"Paraguay",13.040958076001516,{"$f":"R190","v":"Paraguay"},13.040958076001516]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$97","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",13.040958076001516,"Honduras",13.040958076001516]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",13.040958076001516,"Venezuela",13.040958076001516]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,7,0)","v":2699.0949158586063},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,8,0)","v":3878.481478687554},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,9,0)","v":5573.208445593772},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,10,0)","v":8008.4570594748375},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,11,0)","v":11507.802928878133},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,12,0)","v":16536.210067233642},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,13,0)","v":23761.811448950215},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,14,0)","v":34144.684969517803},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,15,0)","v":49064.420621817626},{"$f":"VLOOKUP($A193,rp2t!$A$4:$P$290,16,0)","v":70503.428955450669},null,null,null,"Belize",13.040958076001516,"Belize",13.040958076001516]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",13.040958076001516,"Nicaragua",13.040958076001516]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",13.040958076001516,"Bolivia",13.040958076001516]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",13.040958076001516,"Surinam",13.040958076001516]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",13.040958076001516,"Resto LATAM",{"$f":"S211-SUM(U190:U196)","v":180.9033242172207}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",13.040958076001516]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",13.040958076001516]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",13.040958076001516]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",13.040958076001516]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",13.040958076001516]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",13.040958076001516]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A204,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",13.040958076001516]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A205,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",13.040958076001516]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A206,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",13.040958076001516]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A207,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",13.040958076001516]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A208,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",13.040958076001516]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",13.040958076001516]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",11.370869229201009]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A211,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",272.19003074923131]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B216&D216","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,7,0)","v":161212.05100000006},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,8,0)","v":177333.25610000006},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,9,0)","v":195066.58171000009},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,10,0)","v":214573.2398810001},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,11,0)","v":236030.56386910012},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,12,0)","v":259633.62025601015},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,13,0)","v":285596.98228161113},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,14,0)","v":314156.68050977227},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,15,0)","v":345572.34856074955},{"$f":"VLOOKUP($A216,rp2t!$A$4:$P$290,16,0)","v":380129.58341682452},null,null,null,"Paraguay",3129.8299382403638,{"$f":"R216","v":"Paraguay"},3129.8299382403638]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$99","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",3129.8299382403638,"Honduras",3129.8299382403638]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",3129.8299382403638,"Venezuela",3129.8299382403638]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,7,0)","v":647782.77980606561},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,8,0)","v":930835.55488501303},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,9,0)","v":1337570.0269425053},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,10,0)","v":1922029.694273961},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,11,0)","v":2761872.7029307517},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,12,0)","v":3968690.4161360739},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,13,0)","v":5702834.7477480518},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,14,0)","v":8194724.3926842734},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,15,0)","v":11775460.949236231},{"$f":"VLOOKUP($A219,rp2t!$A$4:$P$290,16,0)","v":16920822.949308161},null,null,null,"Belize",3129.8299382403638,"Belize",3129.8299382403638]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",3129.8299382403638,"Nicaragua",3129.8299382403638]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",3129.8299382403638,"Bolivia",3129.8299382403638]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",3129.8299382403638,"Surinam",3129.8299382403638]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",3129.8299382403638,"Resto LATAM",{"$f":"S237-SUM(U216:U222)","v":43416.797812132972}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",3129.8299382403638]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",3129.8299382403638]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",3129.8299382403638]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",3129.8299382403638]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",3129.8299382403638]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",3129.8299382403638]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A230,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",3129.8299382403638]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A231,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",3129.8299382403638]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A232,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",3129.8299382403638]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A233,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",3129.8299382403638]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A234,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",3129.8299382403638]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A235,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",3129.8299382403638]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A236,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",2729.0086150082425]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A237,rp2t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",65325.607379815519]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D139","v":{"$error":"#VALUE!"}},{"$f":"E139","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N137","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica","Total",{"$f":"D145","v":{"$error":"#VALUE!"}},{"$f":"E145","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N244","v":"Benznidazol 12,5 mg (III)"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"AR2t","index":89,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"AR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":671.7168791666669},null,{"$f":"D169","v":161212.05100000006},{"$f":"D175","v":209575.6663000001},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":133233.10000000003},{"$f":"H132","v":146556.41000000006}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":555.1379166666668},{"$f":"H139","v":610.65170833333354}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":100000},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":110000.00000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":121000.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":133100.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":146410.00000000006}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":146.41000000000008}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":100100},{"$f":"SUM(E131:E131,E130:E130)","v":110110.00000000001},{"$f":"SUM(F131:F131,F130:F130)","v":121121.00000000003},{"$f":"SUM(G131:G131,G130:G130)","v":133233.10000000003},{"$f":"SUM(H131:H131,H130:H130)","v":146556.41000000006}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":416.66666666666669},{"$f":"E130/'3'!$BT$98","v":458.33333333333337},{"$f":"F130/'3'!$BT$98","v":504.1666666666668},{"$f":"G130/'3'!$BT$98","v":554.58333333333348},{"$f":"H130/'3'!$BT$98","v":610.04166666666686}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0.41666666666666669},{"$f":"E131/'3'!$BT$98","v":0.45833333333333337},{"$f":"F131/'3'!$BT$98","v":0.50416666666666676},{"$f":"G131/'3'!$BT$98","v":0.55458333333333354},{"$f":"H131/'3'!$BT$98","v":0.61004166666666704}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":417.08333333333337},{"$f":"SUM(E137:E138)","v":458.79166666666669},504.67083333333346,555.1379166666668,610.65170833333354]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":671.04583333333358},{"$f":"D153*(1+E145)","v":738.15041666666696},811.96545833333369,893.16200416666709,982.47820458333388,1080.7260250416673,1188.7986275458341,1307.6784903004175,1438.4463393304593,1582.2909732635053]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":0.67104583333333379},{"$f":"D154*(1+E146)","v":0.73815041666666725},0.811965458333334,0.89316200416666747,0.98247820458333435,1.0807260250416679,1.1887986275458349,1.3076784903004184,1.4384463393304603,1.5822909732635064]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":671.7168791666669},{"$f":"SUM(E153:E154)","v":738.88856708333367},812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":872.35958333333372},959.59554166666703,1055.5550958333338,1161.1106054166673,1277.2216659583341,1404.9438325541676,1545.4382158095843,1699.9820373905427,1869.9802411295971,2056.978265242557]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":0.87235958333333397},0.9595955416666675,1.0555550958333342,1.1611106054166678,1.2772216659583346,1.4049438325541683,1.5454382158095854,1.6999820373905439,1.8699802411295985,2.0569782652425586]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":873.23194291666709},{"$f":"SUM(E159:E160)","v":960.55513720833369},1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":161051.00000000006},{"$f":"E153*'3'!$BT$98","v":177156.10000000006},{"$f":"F153*'3'!$BT$98","v":194871.71000000008},{"$f":"G153*'3'!$BT$98","v":214358.88100000011},{"$f":"H153*'3'!$BT$98","v":235794.76910000012},{"$f":"I153*'3'!$BT$98","v":259374.24601000015},{"$f":"J153*'3'!$BT$98","v":285311.67061100015},{"$f":"K153*'3'!$BT$98","v":313842.83767210017},{"$f":"L153*'3'!$BT$98","v":345227.12143931026},{"$f":"M153*'3'!$BT$98","v":379749.83358324127},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":161.0510000000001},{"$f":"E154*'3'!$BT$98","v":177.15610000000015},{"$f":"F154*'3'!$BT$98","v":194.87171000000015},{"$f":"G154*'3'!$BT$98","v":214.3588810000002},{"$f":"H154*'3'!$BT$98","v":235.79476910000025},{"$f":"I154*'3'!$BT$98","v":259.37424601000032},{"$f":"J154*'3'!$BT$98","v":285.31167061100035},{"$f":"K154*'3'!$BT$98","v":313.84283767210042},{"$f":"L154*'3'!$BT$98","v":345.22712143931045},{"$f":"M154*'3'!$BT$98","v":379.74983358324153},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":161212.05100000006},{"$f":"SUM(E167:E168)","v":177333.25610000006},195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":209366.3000000001},{"$f":"E159*'3'!$BT$98","v":230302.93000000008},{"$f":"F159*'3'!$BT$98","v":253333.22300000011},{"$f":"G159*'3'!$BT$98","v":278666.54530000017},{"$f":"H159*'3'!$BT$98","v":306533.19983000017},{"$f":"I159*'3'!$BT$98","v":337186.51981300022},{"$f":"J159*'3'!$BT$98","v":370905.17179430026},{"$f":"K159*'3'!$BT$98","v":407995.68897373026},{"$f":"L159*'3'!$BT$98","v":448795.2578711033},{"$f":"M159*'3'!$BT$98","v":493674.78365821368},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":209.36630000000014},{"$f":"E160*'3'!$BT$98","v":230.3029300000002},{"$f":"F160*'3'!$BT$98","v":253.3332230000002},{"$f":"G160*'3'!$BT$98","v":278.66654530000028},{"$f":"H160*'3'!$BT$98","v":306.53319983000029},{"$f":"I160*'3'!$BT$98","v":337.18651981300042},{"$f":"J160*'3'!$BT$98","v":370.90517179430049},{"$f":"K160*'3'!$BT$98","v":407.99568897373052},{"$f":"L160*'3'!$BT$98","v":448.79525787110362},{"$f":"M160*'3'!$BT$98","v":493.67478365821404},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":209575.6663000001},{"$f":"SUM(E173:E174)","v":230533.23293000009},253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":2500.5572437528149},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":2502.0886984834497},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":2503.6523698692113},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":2505.2464625645694},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":2506.869312301541},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":2508.5193763347997},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":2510.19522458349},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":2511.8955314189479},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":2513.6190680512282},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":2515.3646954707756}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":3250.7244168786592},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":3252.7153080284852},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":3254.7480808299752},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":3256.82040133394},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":3258.9301059920026},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":3261.0751892352391},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":3263.2537919585379},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":3265.4641908446329},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":3267.7047884665963},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":3269.9741041120087}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":161212.05100000006},{"$f":"E169","v":177333.25610000006},195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",2500.5572437528149,2502.0886984834497,2503.6523698692113,2505.2464625645694,2506.869312301541,2508.5193763347997,2510.19522458349,2511.8955314189479,2513.6190680512282,2515.3646954707756]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",2500.5572437528149,2502.0886984834497,2503.6523698692113,2505.2464625645694,2506.869312301541,2508.5193763347997,2510.19522458349,2511.8955314189479,2513.6190680512282,2515.3646954707756]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":209575.6663000001},{"$f":"E175","v":230533.23293000009},253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",3250.7244168786592,3252.7153080284852,3254.7480808299752,3256.82040133394,3258.9301059920026,3261.0751892352391,3263.2537919585379,3265.4641908446329,3267.7047884665963,3269.9741041120087]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",3250.7244168786592,3252.7153080284852,3254.7480808299752,3256.82040133394,3258.9301059920026,3261.0751892352391,3263.2537919585379,3265.4641908446329,3267.7047884665963,3269.9741041120087]

{"sheet":"BZ2t","index":90,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Belize","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"BZ"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Belize"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Belize"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Belize"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":2500.5572437528149},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":2502.0886984834497},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":2503.6523698692113},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":2505.2464625645694},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":2506.869312301541},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":2508.5193763347997},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":2510.19522458349},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":2511.8955314189479},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":2513.6190680512282},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":2515.3646954707756}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":3250.7244168786592},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":3252.7153080284852},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":3254.7480808299752},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":3256.82040133394},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":3258.9301059920026},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":3261.0751892352391},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":3263.2537919585379},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":3265.4641908446329},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":3267.7047884665963},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":3269.9741041120087}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",2500.5572437528149,2502.0886984834497,2503.6523698692113,2505.2464625645694,2506.869312301541,2508.5193763347997,2510.19522458349,2511.8955314189479,2513.6190680512282,2515.3646954707756]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",2500.5572437528149,2502.0886984834497,2503.6523698692113,2505.2464625645694,2506.869312301541,2508.5193763347997,2510.19522458349,2511.8955314189479,2513.6190680512282,2515.3646954707756]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",3250.7244168786592,3252.7153080284852,3254.7480808299752,3256.82040133394,3258.9301059920026,3261.0751892352391,3263.2537919585379,3265.4641908446329,3267.7047884665963,3269.9741041120087]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",3250.7244168786592,3252.7153080284852,3254.7480808299752,3256.82040133394,3258.9301059920026,3261.0751892352391,3263.2537919585379,3265.4641908446329,3267.7047884665963,3269.9741041120087]

{"sheet":"BO2t","index":91,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Bolivia","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"BO"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Bolivia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Bolivia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Bolivia"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"BR2t","index":92,"n_rows":231,"n_cols":37,"rows_kept":231,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Brasil","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"BR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Brasil"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Brasil"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":2699.0949158586063},null,{"$f":"D169","v":647782.77980606561},{"$f":"D175","v":647782.77980606561},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":275900},{"$f":"H132","v":450802}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":1149.5833333333333},{"$f":"H139","v":1878.3416666666667}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":2699.0949158586063},3878.481478687554,5573.208445593772,8008.4570594748375,11507.802928878133,16536.210067233642,23761.811448950215,34144.684969517803,49064.420621817626,70503.428955450669,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":2699.0949158586063},5042.0259222938203,7245.1709792719048,10410.994177317289,14960.143807541572,21497.073087403733,30890.354883635278,44388.090460373147,63783.746808362921,91654.457642085879]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":647782.77980606561},930835.55488501303,1337570.0269425053,1922029.694273961,2761872.7029307517,3968690.4161360739,5702834.7477480518,8194724.3926842734,11775460.949236231,16920822.949308161]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":647782.77980606561},1210086.2213505169,1738841.0350252572,2498638.6025561495,3590434.5138099776,5159297.540976896,7413685.1720724665,10653141.710489554,15308099.234007102,21997069.834100608]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Brasil"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":71000},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":69200},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":79138},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":75400},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":74302}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":72200},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":154600},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":346830},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":200500},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":376500}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":143200},{"$f":"SUM(E131:E131,E130:E130)","v":223800},{"$f":"SUM(F131:F131,F130:F130)","v":425968},{"$f":"SUM(G131:G131,G130:G130)","v":275900},{"$f":"SUM(H131:H131,H130:H130)","v":450802}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":295.83333333333331},{"$f":"E130/'3'!$BT$98","v":288.33333333333331},{"$f":"F130/'3'!$BT$98","v":329.74166666666667},{"$f":"G130/'3'!$BT$98","v":314.16666666666669},{"$f":"H130/'3'!$BT$98","v":309.59166666666664}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":300.83333333333331},{"$f":"E131/'3'!$BT$98","v":644.16666666666663},{"$f":"F131/'3'!$BT$98","v":1445.125},{"$f":"G131/'3'!$BT$98","v":835.41666666666663},{"$f":"H131/'3'!$BT$98","v":1568.75}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":596.66666666666663},{"$f":"SUM(E137:E138)","v":932.5},1774.8666666666668,1149.5833333333333,1878.3416666666667]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":0.43695631298456}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":0.43695631298456},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":0.43695631298456}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":444.8696998640782},{"$f":"D153*(1+E145)","v":639.25832367523356},918.58628383305404,1319.9683595749339,1896.7368672310747,2725.5280154382499,3916.4646880002724,5627.7886580030963,8086.886440260454,11620.502522721496]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":2254.2252159945283},{"$f":"D154*(1+E146)","v":3239.2231550123206},4654.622161760718,6688.4886998999036,9611.0660616470577,13810.682051795391,19845.346760949942,28516.896311514709,40977.534181557174,58882.926432729175]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":2699.0949158586063},{"$f":"SUM(E153:E154)","v":3878.481478687554},5573.208445593772,8008.4570594748375,11507.802928878133,16536.210067233642,23761.811448950215,34144.684969517803,49064.420621817626,70503.428955450669]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":444.8696998640782},831.03582077780368,1194.1621689829703,1715.9588674474141,2465.7579274003974,3543.186420069725,5091.4040944003546,7316.1252554040257,10512.95237233859,15106.653279537944]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":2254.2252159945283},4210.9901015160167,6051.008810288934,8695.0353098698743,12494.385880141175,17953.886667334009,25798.950789234925,37071.965204969121,53270.794436024327,76547.804362547933]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":2699.0949158586063},{"$f":"SUM(E159:E160)","v":5042.0259222938203},7245.1709792719048,10410.994177317289,14960.143807541572,21497.073087403733,30890.354883635278,44388.090460373147,63783.746808362921,91654.457642085879]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":106768.72796737877},{"$f":"E153*'3'!$BT$98","v":153421.99768205604},{"$f":"F153*'3'!$BT$98","v":220460.70811993297},{"$f":"G153*'3'!$BT$98","v":316792.40629798413},{"$f":"H153*'3'!$BT$98","v":455216.84813545796},{"$f":"I153*'3'!$BT$98","v":654126.72370517999},{"$f":"J153*'3'!$BT$98","v":939951.52512006543},{"$f":"K153*'3'!$BT$98","v":1350669.2779207432},{"$f":"L153*'3'!$BT$98","v":1940852.745662509},{"$f":"M153*'3'!$BT$98","v":2788920.6054531587},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":541014.05183868681},{"$f":"E154*'3'!$BT$98","v":777413.55720295699},{"$f":"F154*'3'!$BT$98","v":1117109.3188225722},{"$f":"G154*'3'!$BT$98","v":1605237.2879759769},{"$f":"H154*'3'!$BT$98","v":2306655.8547952939},{"$f":"I154*'3'!$BT$98","v":3314563.6924308939},{"$f":"J154*'3'!$BT$98","v":4762883.2226279862},{"$f":"K154*'3'!$BT$98","v":6844055.11476353},{"$f":"L154*'3'!$BT$98","v":9834608.2035737224},{"$f":"M154*'3'!$BT$98","v":14131902.343855001},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":647782.77980606561},{"$f":"SUM(E167:E168)","v":930835.55488501303},1337570.0269425053,1922029.694273961,2761872.7029307517,3968690.4161360739,5702834.7477480518,8194724.3926842734,11775460.949236231,16920822.949308161]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":106768.72796737877},{"$f":"E159*'3'!$BT$98","v":199448.59698667287},{"$f":"F159*'3'!$BT$98","v":286598.92055591289},{"$f":"G159*'3'!$BT$98","v":411830.12818737939},{"$f":"H159*'3'!$BT$98","v":591781.90257609542},{"$f":"I159*'3'!$BT$98","v":850364.74081673403},{"$f":"J159*'3'!$BT$98","v":1221936.9826560852},{"$f":"K159*'3'!$BT$98","v":1755870.0612969662},{"$f":"L159*'3'!$BT$98","v":2523108.5693612616},{"$f":"M159*'3'!$BT$98","v":3625596.7870891066},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":541014.05183868681},{"$f":"E160*'3'!$BT$98","v":1010637.6243638441},{"$f":"F160*'3'!$BT$98","v":1452242.1144693443},{"$f":"G160*'3'!$BT$98","v":2086808.4743687699},{"$f":"H160*'3'!$BT$98","v":2998652.6112338821},{"$f":"I160*'3'!$BT$98","v":4308932.8001601622},{"$f":"J160*'3'!$BT$98","v":6191748.1894163815},{"$f":"K160*'3'!$BT$98","v":8897271.6491925884},{"$f":"L160*'3'!$BT$98","v":12784990.664645839},{"$f":"M160*'3'!$BT$98","v":18371473.047011502},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":647782.77980606561},{"$f":"SUM(E173:E174)","v":1210086.2213505169},1738841.0350252572,2498638.6025561495,3590434.5138099776,5159297.540976896,7413685.1720724665,10653141.710489554,15308099.234007102,21997069.834100608]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":647782.77980606561},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":930835.55488501291},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":1337570.0269425053},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":1922029.6942739608},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":2761872.7029307513},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":3968690.4161360739},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":5702834.7477480518},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":8194724.3926842725},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":11775460.949236229},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":16920822.949308157}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":647782.77980606561},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":1210086.2213505169},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":1738841.0350252569},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":2498638.602556149},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":3590434.5138099771},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":5159297.540976896},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":7413685.1720724674},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":10653141.710489554},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":15308099.234007098},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":21997069.834100604}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":106768.72796737877},153421.99768205604,220460.70811993297,316792.40629798413,455216.84813545796,654126.72370517999,939951.52512006543,1350669.2779207432,1940852.745662509,2788920.6054531587]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":106768.72796737877},153421.99768205604,220460.70811993297,316792.40629798413,455216.84813545796,654126.72370517999,939951.52512006543,1350669.2779207432,1940852.745662509,2788920.6054531587]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":541014.05183868681},777413.55720295699,1117109.3188225722,1605237.2879759769,2306655.8547952939,3314563.6924308939,4762883.2226279862,6844055.11476353,9834608.2035737224,14131902.343855001]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":541014.05183868681},777413.55720295699,1117109.3188225722,1605237.2879759769,2306655.8547952939,3314563.6924308939,4762883.2226279862,6844055.11476353,9834608.2035737224,14131902.343855001]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":647782.77980606561},930835.55488501303,1337570.0269425053,1922029.694273961,2761872.7029307517,3968690.4161360739,5702834.7477480518,8194724.3926842734,11775460.949236231,16920822.949308161,{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":647782.77980606561},930835.55488501303,1337570.0269425053,1922029.694273961,2761872.7029307517,3968690.4161360739,5702834.7477480518,8194724.3926842734,11775460.949236231,16920822.949308161]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":106768.72796737877},199448.59698667287,286598.92055591289,411830.12818737939,591781.90257609542,850364.74081673403,1221936.9826560852,1755870.0612969662,2523108.5693612616,3625596.7870891066]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":106768.72796737877},199448.59698667287,286598.92055591289,411830.12818737939,591781.90257609542,850364.74081673403,1221936.9826560852,1755870.0612969662,2523108.5693612616,3625596.7870891066]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":541014.05183868681},1010637.6243638441,1452242.1144693443,2086808.4743687699,2998652.6112338821,4308932.8001601622,6191748.1894163815,8897271.6491925884,12784990.664645839,18371473.047011502]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":541014.05183868681},1010637.6243638441,1452242.1144693443,2086808.4743687699,2998652.6112338821,4308932.8001601622,6191748.1894163815,8897271.6491925884,12784990.664645839,18371473.047011502]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":647782.77980606561},1210086.2213505169,1738841.0350252572,2498638.6025561495,3590434.5138099776,5159297.540976896,7413685.1720724665,10653141.710489554,15308099.234007102,21997069.834100608,{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":647782.77980606561},1210086.2213505169,1738841.0350252572,2498638.6025561495,3590434.5138099776,5159297.540976896,7413685.1720724665,10653141.710489554,15308099.234007102,21997069.834100608]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":647782.77980606561},{"$f":"E169","v":930835.55488501303},1337570.0269425053,1922029.694273961,2761872.7029307517,3968690.4161360739,5702834.7477480518,8194724.3926842734,11775460.949236231,16920822.949308161,{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",647782.77980606561,930835.55488501291,1337570.0269425053,1922029.6942739608,2761872.7029307513,3968690.4161360739,5702834.7477480518,8194724.3926842725,11775460.949236229,16920822.949308157]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",647782.77980606561,930835.55488501291,1337570.0269425053,1922029.6942739608,2761872.7029307513,3968690.4161360739,5702834.7477480518,8194724.3926842725,11775460.949236229,16920822.949308157]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":647782.77980606561},{"$f":"E175","v":1210086.2213505169},1738841.0350252572,2498638.6025561495,3590434.5138099776,5159297.540976896,7413685.1720724665,10653141.710489554,15308099.234007102,21997069.834100608,{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",647782.77980606561,1210086.2213505169,1738841.0350252569,2498638.602556149,3590434.5138099771,5159297.540976896,7413685.1720724674,10653141.710489554,15308099.234007098,21997069.834100604]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",647782.77980606561,1210086.2213505169,1738841.0350252569,2498638.602556149,3590434.5138099771,5159297.540976896,7413685.1720724674,10653141.710489554,15308099.234007098,21997069.834100604]

{"sheet":"CL2t","index":93,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Chile","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CL"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Chile"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Chile"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Chile"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"CO2t","index":94,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Colombia","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CO"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Colombia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Colombia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Colombia"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"CR2t","index":95,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Costa Rica","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Costa Rica"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Costa Rica"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Costa Rica"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"CE2t","index":96,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Ecuador","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CE"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Ecuador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Ecuador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Ecuador"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"SV2t","index":97,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"El Salvador","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"SV"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: El Salvador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de El Salvador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para El Salvador"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"GT2t","index":98,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guatemala","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"GT"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guatemala"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guatemala"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guatemala"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"GY2t","index":99,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"GY"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"GF2t","index":100,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana Francesa","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"GF"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana Francesa"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana Francesa"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana Francesa"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"HN2t","index":101,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Honduras","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"HN"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Honduras"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Honduras"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Honduras"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"MX2t","index":102,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"México","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"MX"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: México"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de México"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para México"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"NI2t","index":103,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Nicaragua","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"NI"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Nicaragua"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Nicaragua"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Nicaragua"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"PA2t","index":104,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Panamá","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"PA"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Panamá"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Panamá"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Panamá"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"PY2t","index":105,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Paraguay","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"PY"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Paraguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Paraguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Paraguay"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"PE2t","index":106,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Perú","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"PE"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Perú"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Perú"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Perú"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"SR2t","index":107,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Surinam","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"SR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Surinam"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Surinam"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Surinam"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"UY2t","index":108,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Uruguay","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"UY"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Uruguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Uruguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Uruguay"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"VE2t","index":109,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,106,14],[106,1,106,2],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[160,1,160,2],[122,1,122,4],[124,1,124,4],[127,1,127,7],[131,1,131,2],[134,1,134,7],[138,1,138,2],[142,1,142,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[156,1,156,12],[164,1,164,12],[164,13,165,14],[166,13,166,14],[167,13,167,14],[168,1,168,2],[168,13,168,14],[208,1,208,2],[170,1,170,12],[170,13,171,14],[172,13,172,14],[173,13,173,14],[174,1,174,2],[174,13,174,14],[196,1,196,12],[199,1,199,2],[201,1,201,2],[203,1,203,2],[205,1,205,12],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14],[221,1,221,12],[221,13,221,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Venezuela","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"VE"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Venezuela"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Venezuela"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":{"$error":"#VALUE!"}},null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":0},{"$f":"H132","v":0}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":0},{"$f":"H139","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Venezuela"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":0},{"$f":"SUM(E131:E131,E130:E130)","v":0},{"$f":"SUM(F131:F131,F130:F130)","v":0},{"$f":"SUM(G131:G131,G130:G130)","v":0},{"$f":"SUM(H131:H131,H130:H130)","v":0}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":0},{"$f":"E130/'3'!$BT$98","v":0},{"$f":"F130/'3'!$BT$98","v":0},{"$f":"G130/'3'!$BT$98","v":0},{"$f":"H130/'3'!$BT$98","v":0}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0},{"$f":"E131/'3'!$BT$98","v":0},{"$f":"F131/'3'!$BT$98","v":0},{"$f":"G131/'3'!$BT$98","v":0},{"$f":"H131/'3'!$BT$98","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":0},{"$f":"SUM(E137:E138)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":{"$error":"#VALUE!"}},{"$f":"D153*(1+E145)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":{"$error":"#VALUE!"}},{"$f":"D154*(1+E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E153:E154)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M153*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M154*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E167:E168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M159*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M160*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E173:E174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":{"$error":"#VALUE!"}},{"$f":"E169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":{"$error":"#VALUE!"}},{"$f":"E175","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"AuxP2t","index":110,"n_rows":230,"n_cols":37,"rows_kept":230,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[107,1,107,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[21,9,21,12],[104,1,104,2],[105,1,105,2],[105,5,106,14],[106,1,106,2],[119,1,119,4],[108,1,108,4],[109,1,109,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[131,1,131,2],[134,1,134,7],[120,1,120,4],[121,1,121,4],[122,1,122,4],[124,1,124,4],[127,1,127,7],[156,1,156,12],[146,1,146,2],[150,1,150,12],[154,1,154,2],[138,1,138,2],[142,1,142,12],[167,13,167,14],[160,1,160,2],[164,1,164,12],[164,13,165,14],[166,13,166,14],[174,13,174,14],[196,1,196,12],[199,1,199,2],[173,13,173,14],[168,1,168,2],[168,13,168,14],[170,1,170,12],[170,13,171,14],[172,13,172,14],[201,1,201,2],[203,1,203,2],[205,1,205,12],[208,1,208,2],[174,1,174,2],[221,1,221,12],[221,13,221,14],[210,1,210,2],[212,1,212,2],[217,1,217,12],[217,13,217,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"AR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB84","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D155","v":671.7168791666669},null,{"$f":"D169","v":161212.05100000006},{"$f":"D175","v":209575.6663000001},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R1","Histórico de compras (últ. 2 años)",null,{"$f":"G132","v":133233.10000000003},{"$f":"H132","v":146556.41000000006}]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G139","v":555.1379166666668},{"$f":"H139","v":610.65170833333354}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D155","v":671.7168791666669},738.88856708333367,812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F110-F108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B108,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F108/F110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D161","v":873.23194291666709},960.55513720833369,1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F114-F112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B112,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F112/F114","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D169","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F118-F116","v":{"$error":"#VALUE!"}},{"$f":"G118-G116","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B116,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F116/F118","v":{"$error":"#VALUE!"}},{"$f":"G116/G118","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D175","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F122-F120","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B120,rp2t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F120/F122","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"HISTORICO DE COMPRAS"]
[null,"Comprimidos comprados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,9,0))","v":100000},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,10,0))","v":110000.00000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,11,0))","v":121000.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,12,0))","v":133100.00000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C130,'R2'!$A$4:$AI$130,13,0))","v":146410.00000000006}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,19,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,20,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,21,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,22,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C131,'R2'!$A$4:$AI$130,23,0))","v":146.41000000000008}]
[null,"Total",null,{"$f":"SUM(D131:D131,D130:D130)","v":100100},{"$f":"SUM(E131:E131,E130:E130)","v":110110.00000000001},{"$f":"SUM(F131:F131,F130:F130)","v":121121.00000000003},{"$f":"SUM(G131:G131,G130:G130)","v":133233.10000000003},{"$f":"SUM(H131:H131,H130:H130)","v":146556.41000000006}]
[]
[]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"D130/'3'!$BT$98","v":416.66666666666669},{"$f":"E130/'3'!$BT$98","v":458.33333333333337},{"$f":"F130/'3'!$BT$98","v":504.1666666666668},{"$f":"G130/'3'!$BT$98","v":554.58333333333348},{"$f":"H130/'3'!$BT$98","v":610.04166666666686}]
[null,"Area no endémica","Total",{"$f":"D131/'3'!$BT$98","v":0.41666666666666669},{"$f":"E131/'3'!$BT$98","v":0.45833333333333337},{"$f":"F131/'3'!$BT$98","v":0.50416666666666676},{"$f":"G131/'3'!$BT$98","v":0.55458333333333354},{"$f":"H131/'3'!$BT$98","v":0.61004166666666704}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D137:D138)","v":417.08333333333337},{"$f":"SUM(E137:E138)","v":458.79166666666669},504.67083333333346,555.1379166666668,610.65170833333354]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R2'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Area no endémica","Total",{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C131,'R2'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"H137*(1+D145)","v":671.04583333333358},{"$f":"D153*(1+E145)","v":738.15041666666696},811.96545833333369,893.16200416666709,982.47820458333388,1080.7260250416673,1188.7986275458341,1307.6784903004175,1438.4463393304593,1582.2909732635053]
[null,"Area no endémica","Total",{"$f":"H138*(1+D146)","v":0.67104583333333379},{"$f":"D154*(1+E146)","v":0.73815041666666725},0.811965458333334,0.89316200416666747,0.98247820458333435,1.0807260250416679,1.1887986275458349,1.3076784903004184,1.4384463393304603,1.5822909732635064]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D153:D154)","v":671.7168791666669},{"$f":"SUM(E153:E154)","v":738.88856708333367},812.77742379166705,894.05516617083379,983.46068278791722,1081.806751066709,1189.9874261733798,1308.986168790718,1439.8847856697898,1583.8732642367688]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"D153*(1+D$147)","v":872.35958333333372},959.59554166666703,1055.5550958333338,1161.1106054166673,1277.2216659583341,1404.9438325541676,1545.4382158095843,1699.9820373905427,1869.9802411295971,2056.978265242557]
[null,"Area no endémica","Total",{"$f":"D154*(1+D$147)","v":0.87235958333333397},0.9595955416666675,1.0555550958333342,1.1611106054166678,1.2772216659583346,1.4049438325541683,1.5454382158095854,1.6999820373905439,1.8699802411295985,2.0569782652425586]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":873.23194291666709},{"$f":"SUM(E159:E160)","v":960.55513720833369},1056.6106509291672,1162.2717160220841,1278.4988876242924,1406.3487763867217,1546.9836540253939,1701.6820194279333,1871.8502213707266,2059.0352435077994]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"D153*'3'!$BT$98","v":161051.00000000006},{"$f":"E153*'3'!$BT$98","v":177156.10000000006},{"$f":"F153*'3'!$BT$98","v":194871.71000000008},{"$f":"G153*'3'!$BT$98","v":214358.88100000011},{"$f":"H153*'3'!$BT$98","v":235794.76910000012},{"$f":"I153*'3'!$BT$98","v":259374.24601000015},{"$f":"J153*'3'!$BT$98","v":285311.67061100015},{"$f":"K153*'3'!$BT$98","v":313842.83767210017},{"$f":"L153*'3'!$BT$98","v":345227.12143931026},{"$f":"M153*'3'!$BT$98","v":379749.83358324127},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D154*'3'!$BT$98","v":161.0510000000001},{"$f":"E154*'3'!$BT$98","v":177.15610000000015},{"$f":"F154*'3'!$BT$98","v":194.87171000000015},{"$f":"G154*'3'!$BT$98","v":214.3588810000002},{"$f":"H154*'3'!$BT$98","v":235.79476910000025},{"$f":"I154*'3'!$BT$98","v":259.37424601000032},{"$f":"J154*'3'!$BT$98","v":285.31167061100035},{"$f":"K154*'3'!$BT$98","v":313.84283767210042},{"$f":"L154*'3'!$BT$98","v":345.22712143931045},{"$f":"M154*'3'!$BT$98","v":379.74983358324153},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D167:D168)","v":161212.05100000006},{"$f":"SUM(E167:E168)","v":177333.25610000006},195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"D159*'3'!$BT$98","v":209366.3000000001},{"$f":"E159*'3'!$BT$98","v":230302.93000000008},{"$f":"F159*'3'!$BT$98","v":253333.22300000011},{"$f":"G159*'3'!$BT$98","v":278666.54530000017},{"$f":"H159*'3'!$BT$98","v":306533.19983000017},{"$f":"I159*'3'!$BT$98","v":337186.51981300022},{"$f":"J159*'3'!$BT$98","v":370905.17179430026},{"$f":"K159*'3'!$BT$98","v":407995.68897373026},{"$f":"L159*'3'!$BT$98","v":448795.2578711033},{"$f":"M159*'3'!$BT$98","v":493674.78365821368},{"$f":"N167","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"D160*'3'!$BT$98","v":209.36630000000014},{"$f":"E160*'3'!$BT$98","v":230.3029300000002},{"$f":"F160*'3'!$BT$98","v":253.3332230000002},{"$f":"G160*'3'!$BT$98","v":278.66654530000028},{"$f":"H160*'3'!$BT$98","v":306.53319983000029},{"$f":"I160*'3'!$BT$98","v":337.18651981300042},{"$f":"J160*'3'!$BT$98","v":370.90517179430049},{"$f":"K160*'3'!$BT$98","v":407.99568897373052},{"$f":"L160*'3'!$BT$98","v":448.79525787110362},{"$f":"M160*'3'!$BT$98","v":493.67478365821404},{"$f":"N173","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D173:D174)","v":209575.6663000001},{"$f":"SUM(E173:E174)","v":230533.23293000009},253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA220)),AA220,\"\"),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C181,$AA$219:$AK$225,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$219)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$219:$AK$225,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA229)),AA229,\"\"),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,2,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,3,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,4,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,5,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,6,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,7,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,8,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,9,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,10,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($C189,$AA$228:$AK$234,11,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA230)),AA230,\"\"),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"))","v":""},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C190,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA231)),AA231,\"\"),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"))","v":0},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C191,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA232)),AA232,\"\"),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"))","v":0},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C192,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$228)),IF(ISERR(SEARCH(\"total\",AA233)),AA233,\"\"),IF(ISERR(SEARCH(\"total\",AA234)),AA234,\"\"))","v":0},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C193,$AA$228:$AK$234,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D167:D167)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Total Área endémica",null,{"$f":"SUM(D199:D199)","v":161051.00000000006},177156.10000000006,194871.71000000008,214358.88100000011,235794.76910000012,259374.24601000015,285311.67061100015,313842.83767210017,345227.12143931026,379749.83358324127]
[null,"Area no endémica","Total",{"$f":"SUM(D168:D168)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Total Área no endémica",null,{"$f":"SUM(D201:D201)","v":161.0510000000001},177.15610000000015,194.87171000000015,214.3588810000002,235.79476910000025,259.37424601000032,285.31167061100035,313.84283767210042,345.22712143931045,379.74983358324153]
[null,"Area endémica + no endémica","Total",{"$f":"D199+D201","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"C203&\" - \"&$N$197","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D203:D203)","v":161212.05100000006},177333.25610000006,195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D173:D173)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,"Total Área endémica",null,{"$f":"SUM(D208:D208)","v":209366.3000000001},230302.93000000008,253333.22300000011,278666.54530000017,306533.19983000017,337186.51981300022,370905.17179430026,407995.68897373026,448795.2578711033,493674.78365821368]
[null,"Area no endémica","Total",{"$f":"SUM(D174:D174)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Total Área no endémica",null,{"$f":"SUM(D210:D210)","v":209.36630000000014},230.3029300000002,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300042,370.90517179430049,407.99568897373052,448.79525787110362,493.67478365821404]
[null,"Area endémica + no endémica","Total",{"$f":"D208+D210","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"C212&\" - \"&$N$206","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D212:D212)","v":209575.6663000001},230533.23293000009,253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"C167","v":"Total"},{"$f":"D169","v":161212.05100000006},{"$f":"E169","v":177333.25610000006},195066.58171000009,214573.2398810001,236030.56386910012,259633.62025601015,285596.98228161113,314156.68050977227,345572.34856074955,380129.58341682452,{"$f":"N167","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"C171","v":0},{"$f":"D175","v":209575.6663000001},{"$f":"E175","v":230533.23293000009},253586.55622300011,278945.21184530016,306839.73302983015,337523.70633281325,371276.07696609455,408403.68466270401,449244.0531289744,494168.45844187192,{"$f":"N220","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"LATAM3t","index":111,"n_rows":248,"n_cols":33,"rows_kept":248,"cut":false,"hidden":true,"merged":[[94,1,94,2],[94,5,94,14],[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[116,1,116,2],[118,1,118,12],[112,1,112,12],[108,1,108,2],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[101,1,101,4],[104,1,104,7],[129,13,129,14],[122,1,122,2],[126,1,126,12],[126,13,127,14],[128,13,128,14],[130,1,130,2],[130,13,130,14],[132,1,132,12],[132,13,133,14],[134,13,134,14],[136,1,136,2],[136,13,136,14],[158,1,158,12],[161,1,161,2],[135,13,135,14],[172,1,172,2],[174,1,174,2],[177,1,177,4],[233,1,233,12],[163,1,163,2],[165,1,165,2],[167,1,167,12],[170,1,170,2],[237,1,237,12],[237,13,237,14],[238,13,238,14],[239,13,239,14],[233,13,233,14],[234,13,234,14],[235,13,235,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaTratamientos utilizados (últ. 2 años)"},"Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A95,rp3t!$A$4:$P$17,5,0)","v":598.95000000000027},{"$f":"VLOOKUP($A95,rp3t!$A$4:$P$17,6,0)","v":739.23000000000025}]
[{"$f":"$R$1&B96","v":"LatinoaméricaTratamientos Posibles - Requerimiento actual"},"Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
[{"$f":"$R$1&B97","v":"LatinoaméricaTratamientos Posibles - Proyección"},"Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
[{"$f":"$R$1&B98","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"$R$1&B99","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"AR3t!D129+BZ3t!D129+BO3t!D129+BR3t!D129+CL3t!D129+CO3t!D129+CR3t!D129+CE3t!D129+SV3t!D129+GT3t!D129+GY3t!D129+GF3t!D129+HN3t!D129+MX3t!D129+NI3t!D129+PA3t!D129+PY3t!D129+PE3t!D129+SR3t!D129+UY3t!D129+VE3t!D129","v":200},{"$f":"AR3t!E129+BZ3t!E129+BO3t!E129+BR3t!E129+CL3t!E129+CO3t!E129+CR3t!E129+CE3t!E129+SV3t!E129+GT3t!E129+GY3t!E129+GF3t!E129+HN3t!E129+MX3t!E129+NI3t!E129+PA3t!E129+PY3t!E129+PE3t!E129+SR3t!E129+UY3t!E129+VE3t!E129","v":220.00000000000003},{"$f":"AR3t!F129+BZ3t!F129+BO3t!F129+BR3t!F129+CL3t!F129+CO3t!F129+CR3t!F129+CE3t!F129+SV3t!F129+GT3t!F129+GY3t!F129+GF3t!F129+HN3t!F129+MX3t!F129+NI3t!F129+PA3t!F129+PY3t!F129+PE3t!F129+SR3t!F129+UY3t!F129+VE3t!F129","v":242.00000000000006},{"$f":"AR3t!G129+BZ3t!G129+BO3t!G129+BR3t!G129+CL3t!G129+CO3t!G129+CR3t!G129+CE3t!G129+SV3t!G129+GT3t!G129+GY3t!G129+GF3t!G129+HN3t!G129+MX3t!G129+NI3t!G129+PA3t!G129+PY3t!G129+PE3t!G129+SR3t!G129+UY3t!G129+VE3t!G129","v":266.2000000000001},{"$f":"AR3t!H129+BZ3t!H129+BO3t!H129+BR3t!H129+CL3t!H129+CO3t!H129+CR3t!H129+CE3t!H129+SV3t!H129+GT3t!H129+GY3t!H129+GF3t!H129+HN3t!H129+MX3t!H129+NI3t!H129+PA3t!H129+PY3t!H129+PE3t!H129+SR3t!H129+UY3t!H129+VE3t!H129","v":346.41000000000008}]
[null,"Area no endémica","Total",{"$f":"AR3t!D130+BZ3t!D130+BO3t!D130+BR3t!D130+CL3t!D130+CO3t!D130+CR3t!D130+CE3t!D130+SV3t!D130+GT3t!D130+GY3t!D130+GF3t!D130+HN3t!D130+MX3t!D130+NI3t!D130+PA3t!D130+PY3t!D130+PE3t!D130+SR3t!D130+UY3t!D130+VE3t!D130","v":250},{"$f":"AR3t!E130+BZ3t!E130+BO3t!E130+BR3t!E130+CL3t!E130+CO3t!E130+CR3t!E130+CE3t!E130+SV3t!E130+GT3t!E130+GY3t!E130+GF3t!E130+HN3t!E130+MX3t!E130+NI3t!E130+PA3t!E130+PY3t!E130+PE3t!E130+SR3t!E130+UY3t!E130+VE3t!E130","v":275.00000000000006},{"$f":"AR3t!F130+BZ3t!F130+BO3t!F130+BR3t!F130+CL3t!F130+CO3t!F130+CR3t!F130+CE3t!F130+SV3t!F130+GT3t!F130+GY3t!F130+GF3t!F130+HN3t!F130+MX3t!F130+NI3t!F130+PA3t!F130+PY3t!F130+PE3t!F130+SR3t!F130+UY3t!F130+VE3t!F130","v":302.50000000000006},{"$f":"AR3t!G130+BZ3t!G130+BO3t!G130+BR3t!G130+CL3t!G130+CO3t!G130+CR3t!G130+CE3t!G130+SV3t!G130+GT3t!G130+GY3t!G130+GF3t!G130+HN3t!G130+MX3t!G130+NI3t!G130+PA3t!G130+PY3t!G130+PE3t!G130+SR3t!G130+UY3t!G130+VE3t!G130","v":332.75000000000011},{"$f":"AR3t!H130+BZ3t!H130+BO3t!H130+BR3t!H130+CL3t!H130+CO3t!H130+CR3t!H130+CE3t!H130+SV3t!H130+GT3t!H130+GY3t!H130+GF3t!H130+HN3t!H130+MX3t!H130+NI3t!H130+PA3t!H130+PY3t!H130+PE3t!H130+SR3t!H130+UY3t!H130+VE3t!H130","v":392.82000000000016}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D107:D108)","v":450},{"$f":"SUM(E107:E108)","v":495.00000000000011},544.50000000000011,598.95000000000027,739.23000000000025]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"AR3t!D145+BZ3t!D145+BO3t!D145+BR3t!D145+CL3t!D145+CO3t!D145+CR3t!D145+CE3t!D145+SV3t!D145+GT3t!D145+GY3t!D145+GF3t!D145+HN3t!D145+MX3t!D145+NI3t!D145+PA3t!D145+PY3t!D145+PE3t!D145+SR3t!D145+UY3t!D145+VE3t!D145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E145+BZ3t!E145+BO3t!E145+BR3t!E145+CL3t!E145+CO3t!E145+CR3t!E145+CE3t!E145+SV3t!E145+GT3t!E145+GY3t!E145+GF3t!E145+HN3t!E145+MX3t!E145+NI3t!E145+PA3t!E145+PY3t!E145+PE3t!E145+SR3t!E145+UY3t!E145+VE3t!E145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F145+BZ3t!F145+BO3t!F145+BR3t!F145+CL3t!F145+CO3t!F145+CR3t!F145+CE3t!F145+SV3t!F145+GT3t!F145+GY3t!F145+GF3t!F145+HN3t!F145+MX3t!F145+NI3t!F145+PA3t!F145+PY3t!F145+PE3t!F145+SR3t!F145+UY3t!F145+VE3t!F145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G145+BZ3t!G145+BO3t!G145+BR3t!G145+CL3t!G145+CO3t!G145+CR3t!G145+CE3t!G145+SV3t!G145+GT3t!G145+GY3t!G145+GF3t!G145+HN3t!G145+MX3t!G145+NI3t!G145+PA3t!G145+PY3t!G145+PE3t!G145+SR3t!G145+UY3t!G145+VE3t!G145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H145+BZ3t!H145+BO3t!H145+BR3t!H145+CL3t!H145+CO3t!H145+CR3t!H145+CE3t!H145+SV3t!H145+GT3t!H145+GY3t!H145+GF3t!H145+HN3t!H145+MX3t!H145+NI3t!H145+PA3t!H145+PY3t!H145+PE3t!H145+SR3t!H145+UY3t!H145+VE3t!H145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I145+BZ3t!I145+BO3t!I145+BR3t!I145+CL3t!I145+CO3t!I145+CR3t!I145+CE3t!I145+SV3t!I145+GT3t!I145+GY3t!I145+GF3t!I145+HN3t!I145+MX3t!I145+NI3t!I145+PA3t!I145+PY3t!I145+PE3t!I145+SR3t!I145+UY3t!I145+VE3t!I145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J145+BZ3t!J145+BO3t!J145+BR3t!J145+CL3t!J145+CO3t!J145+CR3t!J145+CE3t!J145+SV3t!J145+GT3t!J145+GY3t!J145+GF3t!J145+HN3t!J145+MX3t!J145+NI3t!J145+PA3t!J145+PY3t!J145+PE3t!J145+SR3t!J145+UY3t!J145+VE3t!J145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K145+BZ3t!K145+BO3t!K145+BR3t!K145+CL3t!K145+CO3t!K145+CR3t!K145+CE3t!K145+SV3t!K145+GT3t!K145+GY3t!K145+GF3t!K145+HN3t!K145+MX3t!K145+NI3t!K145+PA3t!K145+PY3t!K145+PE3t!K145+SR3t!K145+UY3t!K145+VE3t!K145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L145+BZ3t!L145+BO3t!L145+BR3t!L145+CL3t!L145+CO3t!L145+CR3t!L145+CE3t!L145+SV3t!L145+GT3t!L145+GY3t!L145+GF3t!L145+HN3t!L145+MX3t!L145+NI3t!L145+PA3t!L145+PY3t!L145+PE3t!L145+SR3t!L145+UY3t!L145+VE3t!L145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M145+BZ3t!M145+BO3t!M145+BR3t!M145+CL3t!M145+CO3t!M145+CR3t!M145+CE3t!M145+SV3t!M145+GT3t!M145+GY3t!M145+GF3t!M145+HN3t!M145+MX3t!M145+NI3t!M145+PA3t!M145+PY3t!M145+PE3t!M145+SR3t!M145+UY3t!M145+VE3t!M145","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR3t!D146+BZ3t!D146+BO3t!D146+BR3t!D146+CL3t!D146+CO3t!D146+CR3t!D146+CE3t!D146+SV3t!D146+GT3t!D146+GY3t!D146+GF3t!D146+HN3t!D146+MX3t!D146+NI3t!D146+PA3t!D146+PY3t!D146+PE3t!D146+SR3t!D146+UY3t!D146+VE3t!D146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E146+BZ3t!E146+BO3t!E146+BR3t!E146+CL3t!E146+CO3t!E146+CR3t!E146+CE3t!E146+SV3t!E146+GT3t!E146+GY3t!E146+GF3t!E146+HN3t!E146+MX3t!E146+NI3t!E146+PA3t!E146+PY3t!E146+PE3t!E146+SR3t!E146+UY3t!E146+VE3t!E146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F146+BZ3t!F146+BO3t!F146+BR3t!F146+CL3t!F146+CO3t!F146+CR3t!F146+CE3t!F146+SV3t!F146+GT3t!F146+GY3t!F146+GF3t!F146+HN3t!F146+MX3t!F146+NI3t!F146+PA3t!F146+PY3t!F146+PE3t!F146+SR3t!F146+UY3t!F146+VE3t!F146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G146+BZ3t!G146+BO3t!G146+BR3t!G146+CL3t!G146+CO3t!G146+CR3t!G146+CE3t!G146+SV3t!G146+GT3t!G146+GY3t!G146+GF3t!G146+HN3t!G146+MX3t!G146+NI3t!G146+PA3t!G146+PY3t!G146+PE3t!G146+SR3t!G146+UY3t!G146+VE3t!G146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H146+BZ3t!H146+BO3t!H146+BR3t!H146+CL3t!H146+CO3t!H146+CR3t!H146+CE3t!H146+SV3t!H146+GT3t!H146+GY3t!H146+GF3t!H146+HN3t!H146+MX3t!H146+NI3t!H146+PA3t!H146+PY3t!H146+PE3t!H146+SR3t!H146+UY3t!H146+VE3t!H146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I146+BZ3t!I146+BO3t!I146+BR3t!I146+CL3t!I146+CO3t!I146+CR3t!I146+CE3t!I146+SV3t!I146+GT3t!I146+GY3t!I146+GF3t!I146+HN3t!I146+MX3t!I146+NI3t!I146+PA3t!I146+PY3t!I146+PE3t!I146+SR3t!I146+UY3t!I146+VE3t!I146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J146+BZ3t!J146+BO3t!J146+BR3t!J146+CL3t!J146+CO3t!J146+CR3t!J146+CE3t!J146+SV3t!J146+GT3t!J146+GY3t!J146+GF3t!J146+HN3t!J146+MX3t!J146+NI3t!J146+PA3t!J146+PY3t!J146+PE3t!J146+SR3t!J146+UY3t!J146+VE3t!J146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K146+BZ3t!K146+BO3t!K146+BR3t!K146+CL3t!K146+CO3t!K146+CR3t!K146+CE3t!K146+SV3t!K146+GT3t!K146+GY3t!K146+GF3t!K146+HN3t!K146+MX3t!K146+NI3t!K146+PA3t!K146+PY3t!K146+PE3t!K146+SR3t!K146+UY3t!K146+VE3t!K146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L146+BZ3t!L146+BO3t!L146+BR3t!L146+CL3t!L146+CO3t!L146+CR3t!L146+CE3t!L146+SV3t!L146+GT3t!L146+GY3t!L146+GF3t!L146+HN3t!L146+MX3t!L146+NI3t!L146+PA3t!L146+PY3t!L146+PE3t!L146+SR3t!L146+UY3t!L146+VE3t!L146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M146+BZ3t!M146+BO3t!M146+BR3t!M146+CL3t!M146+CO3t!M146+CR3t!M146+CE3t!M146+SV3t!M146+GT3t!M146+GY3t!M146+GF3t!M146+HN3t!M146+MX3t!M146+NI3t!M146+PA3t!M146+PY3t!M146+PE3t!M146+SR3t!M146+UY3t!M146+VE3t!M146","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D115:D116)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E115:E116)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"AR3t!D151+BZ3t!D151+BO3t!D151+BR3t!D151+CL3t!D151+CO3t!D151+CR3t!D151+CE3t!D151+SV3t!D151+GT3t!D151+GY3t!D151+GF3t!D151+HN3t!D151+MX3t!D151+NI3t!D151+PA3t!D151+PY3t!D151+PE3t!D151+SR3t!D151+UY3t!D151+VE3t!D151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E151+BZ3t!E151+BO3t!E151+BR3t!E151+CL3t!E151+CO3t!E151+CR3t!E151+CE3t!E151+SV3t!E151+GT3t!E151+GY3t!E151+GF3t!E151+HN3t!E151+MX3t!E151+NI3t!E151+PA3t!E151+PY3t!E151+PE3t!E151+SR3t!E151+UY3t!E151+VE3t!E151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F151+BZ3t!F151+BO3t!F151+BR3t!F151+CL3t!F151+CO3t!F151+CR3t!F151+CE3t!F151+SV3t!F151+GT3t!F151+GY3t!F151+GF3t!F151+HN3t!F151+MX3t!F151+NI3t!F151+PA3t!F151+PY3t!F151+PE3t!F151+SR3t!F151+UY3t!F151+VE3t!F151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G151+BZ3t!G151+BO3t!G151+BR3t!G151+CL3t!G151+CO3t!G151+CR3t!G151+CE3t!G151+SV3t!G151+GT3t!G151+GY3t!G151+GF3t!G151+HN3t!G151+MX3t!G151+NI3t!G151+PA3t!G151+PY3t!G151+PE3t!G151+SR3t!G151+UY3t!G151+VE3t!G151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H151+BZ3t!H151+BO3t!H151+BR3t!H151+CL3t!H151+CO3t!H151+CR3t!H151+CE3t!H151+SV3t!H151+GT3t!H151+GY3t!H151+GF3t!H151+HN3t!H151+MX3t!H151+NI3t!H151+PA3t!H151+PY3t!H151+PE3t!H151+SR3t!H151+UY3t!H151+VE3t!H151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I151+BZ3t!I151+BO3t!I151+BR3t!I151+CL3t!I151+CO3t!I151+CR3t!I151+CE3t!I151+SV3t!I151+GT3t!I151+GY3t!I151+GF3t!I151+HN3t!I151+MX3t!I151+NI3t!I151+PA3t!I151+PY3t!I151+PE3t!I151+SR3t!I151+UY3t!I151+VE3t!I151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J151+BZ3t!J151+BO3t!J151+BR3t!J151+CL3t!J151+CO3t!J151+CR3t!J151+CE3t!J151+SV3t!J151+GT3t!J151+GY3t!J151+GF3t!J151+HN3t!J151+MX3t!J151+NI3t!J151+PA3t!J151+PY3t!J151+PE3t!J151+SR3t!J151+UY3t!J151+VE3t!J151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K151+BZ3t!K151+BO3t!K151+BR3t!K151+CL3t!K151+CO3t!K151+CR3t!K151+CE3t!K151+SV3t!K151+GT3t!K151+GY3t!K151+GF3t!K151+HN3t!K151+MX3t!K151+NI3t!K151+PA3t!K151+PY3t!K151+PE3t!K151+SR3t!K151+UY3t!K151+VE3t!K151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L151+BZ3t!L151+BO3t!L151+BR3t!L151+CL3t!L151+CO3t!L151+CR3t!L151+CE3t!L151+SV3t!L151+GT3t!L151+GY3t!L151+GF3t!L151+HN3t!L151+MX3t!L151+NI3t!L151+PA3t!L151+PY3t!L151+PE3t!L151+SR3t!L151+UY3t!L151+VE3t!L151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M151+BZ3t!M151+BO3t!M151+BR3t!M151+CL3t!M151+CO3t!M151+CR3t!M151+CE3t!M151+SV3t!M151+GT3t!M151+GY3t!M151+GF3t!M151+HN3t!M151+MX3t!M151+NI3t!M151+PA3t!M151+PY3t!M151+PE3t!M151+SR3t!M151+UY3t!M151+VE3t!M151","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR3t!D152+BZ3t!D152+BO3t!D152+BR3t!D152+CL3t!D152+CO3t!D152+CR3t!D152+CE3t!D152+SV3t!D152+GT3t!D152+GY3t!D152+GF3t!D152+HN3t!D152+MX3t!D152+NI3t!D152+PA3t!D152+PY3t!D152+PE3t!D152+SR3t!D152+UY3t!D152+VE3t!D152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E152+BZ3t!E152+BO3t!E152+BR3t!E152+CL3t!E152+CO3t!E152+CR3t!E152+CE3t!E152+SV3t!E152+GT3t!E152+GY3t!E152+GF3t!E152+HN3t!E152+MX3t!E152+NI3t!E152+PA3t!E152+PY3t!E152+PE3t!E152+SR3t!E152+UY3t!E152+VE3t!E152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F152+BZ3t!F152+BO3t!F152+BR3t!F152+CL3t!F152+CO3t!F152+CR3t!F152+CE3t!F152+SV3t!F152+GT3t!F152+GY3t!F152+GF3t!F152+HN3t!F152+MX3t!F152+NI3t!F152+PA3t!F152+PY3t!F152+PE3t!F152+SR3t!F152+UY3t!F152+VE3t!F152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G152+BZ3t!G152+BO3t!G152+BR3t!G152+CL3t!G152+CO3t!G152+CR3t!G152+CE3t!G152+SV3t!G152+GT3t!G152+GY3t!G152+GF3t!G152+HN3t!G152+MX3t!G152+NI3t!G152+PA3t!G152+PY3t!G152+PE3t!G152+SR3t!G152+UY3t!G152+VE3t!G152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H152+BZ3t!H152+BO3t!H152+BR3t!H152+CL3t!H152+CO3t!H152+CR3t!H152+CE3t!H152+SV3t!H152+GT3t!H152+GY3t!H152+GF3t!H152+HN3t!H152+MX3t!H152+NI3t!H152+PA3t!H152+PY3t!H152+PE3t!H152+SR3t!H152+UY3t!H152+VE3t!H152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I152+BZ3t!I152+BO3t!I152+BR3t!I152+CL3t!I152+CO3t!I152+CR3t!I152+CE3t!I152+SV3t!I152+GT3t!I152+GY3t!I152+GF3t!I152+HN3t!I152+MX3t!I152+NI3t!I152+PA3t!I152+PY3t!I152+PE3t!I152+SR3t!I152+UY3t!I152+VE3t!I152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J152+BZ3t!J152+BO3t!J152+BR3t!J152+CL3t!J152+CO3t!J152+CR3t!J152+CE3t!J152+SV3t!J152+GT3t!J152+GY3t!J152+GF3t!J152+HN3t!J152+MX3t!J152+NI3t!J152+PA3t!J152+PY3t!J152+PE3t!J152+SR3t!J152+UY3t!J152+VE3t!J152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K152+BZ3t!K152+BO3t!K152+BR3t!K152+CL3t!K152+CO3t!K152+CR3t!K152+CE3t!K152+SV3t!K152+GT3t!K152+GY3t!K152+GF3t!K152+HN3t!K152+MX3t!K152+NI3t!K152+PA3t!K152+PY3t!K152+PE3t!K152+SR3t!K152+UY3t!K152+VE3t!K152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L152+BZ3t!L152+BO3t!L152+BR3t!L152+CL3t!L152+CO3t!L152+CR3t!L152+CE3t!L152+SV3t!L152+GT3t!L152+GY3t!L152+GF3t!L152+HN3t!L152+MX3t!L152+NI3t!L152+PA3t!L152+PY3t!L152+PE3t!L152+SR3t!L152+UY3t!L152+VE3t!L152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M152+BZ3t!M152+BO3t!M152+BR3t!M152+CL3t!M152+CO3t!M152+CR3t!M152+CE3t!M152+SV3t!M152+GT3t!M152+GY3t!M152+GF3t!M152+HN3t!M152+MX3t!M152+NI3t!M152+PA3t!M152+PY3t!M152+PE3t!M152+SR3t!M152+UY3t!M152+VE3t!M152","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D121:D122)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E121:E122)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"AR3t!D159+BZ3t!D159+BO3t!D159+BR3t!D159+CL3t!D159+CO3t!D159+CR3t!D159+CE3t!D159+SV3t!D159+GT3t!D159+GY3t!D159+GF3t!D159+HN3t!D159+MX3t!D159+NI3t!D159+PA3t!D159+PY3t!D159+PE3t!D159+SR3t!D159+UY3t!D159+VE3t!D159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E159+BZ3t!E159+BO3t!E159+BR3t!E159+CL3t!E159+CO3t!E159+CR3t!E159+CE3t!E159+SV3t!E159+GT3t!E159+GY3t!E159+GF3t!E159+HN3t!E159+MX3t!E159+NI3t!E159+PA3t!E159+PY3t!E159+PE3t!E159+SR3t!E159+UY3t!E159+VE3t!E159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F159+BZ3t!F159+BO3t!F159+BR3t!F159+CL3t!F159+CO3t!F159+CR3t!F159+CE3t!F159+SV3t!F159+GT3t!F159+GY3t!F159+GF3t!F159+HN3t!F159+MX3t!F159+NI3t!F159+PA3t!F159+PY3t!F159+PE3t!F159+SR3t!F159+UY3t!F159+VE3t!F159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G159+BZ3t!G159+BO3t!G159+BR3t!G159+CL3t!G159+CO3t!G159+CR3t!G159+CE3t!G159+SV3t!G159+GT3t!G159+GY3t!G159+GF3t!G159+HN3t!G159+MX3t!G159+NI3t!G159+PA3t!G159+PY3t!G159+PE3t!G159+SR3t!G159+UY3t!G159+VE3t!G159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H159+BZ3t!H159+BO3t!H159+BR3t!H159+CL3t!H159+CO3t!H159+CR3t!H159+CE3t!H159+SV3t!H159+GT3t!H159+GY3t!H159+GF3t!H159+HN3t!H159+MX3t!H159+NI3t!H159+PA3t!H159+PY3t!H159+PE3t!H159+SR3t!H159+UY3t!H159+VE3t!H159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I159+BZ3t!I159+BO3t!I159+BR3t!I159+CL3t!I159+CO3t!I159+CR3t!I159+CE3t!I159+SV3t!I159+GT3t!I159+GY3t!I159+GF3t!I159+HN3t!I159+MX3t!I159+NI3t!I159+PA3t!I159+PY3t!I159+PE3t!I159+SR3t!I159+UY3t!I159+VE3t!I159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J159+BZ3t!J159+BO3t!J159+BR3t!J159+CL3t!J159+CO3t!J159+CR3t!J159+CE3t!J159+SV3t!J159+GT3t!J159+GY3t!J159+GF3t!J159+HN3t!J159+MX3t!J159+NI3t!J159+PA3t!J159+PY3t!J159+PE3t!J159+SR3t!J159+UY3t!J159+VE3t!J159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K159+BZ3t!K159+BO3t!K159+BR3t!K159+CL3t!K159+CO3t!K159+CR3t!K159+CE3t!K159+SV3t!K159+GT3t!K159+GY3t!K159+GF3t!K159+HN3t!K159+MX3t!K159+NI3t!K159+PA3t!K159+PY3t!K159+PE3t!K159+SR3t!K159+UY3t!K159+VE3t!K159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L159+BZ3t!L159+BO3t!L159+BR3t!L159+CL3t!L159+CO3t!L159+CR3t!L159+CE3t!L159+SV3t!L159+GT3t!L159+GY3t!L159+GF3t!L159+HN3t!L159+MX3t!L159+NI3t!L159+PA3t!L159+PY3t!L159+PE3t!L159+SR3t!L159+UY3t!L159+VE3t!L159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M159+BZ3t!M159+BO3t!M159+BR3t!M159+CL3t!M159+CO3t!M159+CR3t!M159+CE3t!M159+SV3t!M159+GT3t!M159+GY3t!M159+GF3t!M159+HN3t!M159+MX3t!M159+NI3t!M159+PA3t!M159+PY3t!M159+PE3t!M159+SR3t!M159+UY3t!M159+VE3t!M159","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR3t!D160+BZ3t!D160+BO3t!D160+BR3t!D160+CL3t!D160+CO3t!D160+CR3t!D160+CE3t!D160+SV3t!D160+GT3t!D160+GY3t!D160+GF3t!D160+HN3t!D160+MX3t!D160+NI3t!D160+PA3t!D160+PY3t!D160+PE3t!D160+SR3t!D160+UY3t!D160+VE3t!D160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E160+BZ3t!E160+BO3t!E160+BR3t!E160+CL3t!E160+CO3t!E160+CR3t!E160+CE3t!E160+SV3t!E160+GT3t!E160+GY3t!E160+GF3t!E160+HN3t!E160+MX3t!E160+NI3t!E160+PA3t!E160+PY3t!E160+PE3t!E160+SR3t!E160+UY3t!E160+VE3t!E160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F160+BZ3t!F160+BO3t!F160+BR3t!F160+CL3t!F160+CO3t!F160+CR3t!F160+CE3t!F160+SV3t!F160+GT3t!F160+GY3t!F160+GF3t!F160+HN3t!F160+MX3t!F160+NI3t!F160+PA3t!F160+PY3t!F160+PE3t!F160+SR3t!F160+UY3t!F160+VE3t!F160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G160+BZ3t!G160+BO3t!G160+BR3t!G160+CL3t!G160+CO3t!G160+CR3t!G160+CE3t!G160+SV3t!G160+GT3t!G160+GY3t!G160+GF3t!G160+HN3t!G160+MX3t!G160+NI3t!G160+PA3t!G160+PY3t!G160+PE3t!G160+SR3t!G160+UY3t!G160+VE3t!G160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H160+BZ3t!H160+BO3t!H160+BR3t!H160+CL3t!H160+CO3t!H160+CR3t!H160+CE3t!H160+SV3t!H160+GT3t!H160+GY3t!H160+GF3t!H160+HN3t!H160+MX3t!H160+NI3t!H160+PA3t!H160+PY3t!H160+PE3t!H160+SR3t!H160+UY3t!H160+VE3t!H160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I160+BZ3t!I160+BO3t!I160+BR3t!I160+CL3t!I160+CO3t!I160+CR3t!I160+CE3t!I160+SV3t!I160+GT3t!I160+GY3t!I160+GF3t!I160+HN3t!I160+MX3t!I160+NI3t!I160+PA3t!I160+PY3t!I160+PE3t!I160+SR3t!I160+UY3t!I160+VE3t!I160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J160+BZ3t!J160+BO3t!J160+BR3t!J160+CL3t!J160+CO3t!J160+CR3t!J160+CE3t!J160+SV3t!J160+GT3t!J160+GY3t!J160+GF3t!J160+HN3t!J160+MX3t!J160+NI3t!J160+PA3t!J160+PY3t!J160+PE3t!J160+SR3t!J160+UY3t!J160+VE3t!J160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K160+BZ3t!K160+BO3t!K160+BR3t!K160+CL3t!K160+CO3t!K160+CR3t!K160+CE3t!K160+SV3t!K160+GT3t!K160+GY3t!K160+GF3t!K160+HN3t!K160+MX3t!K160+NI3t!K160+PA3t!K160+PY3t!K160+PE3t!K160+SR3t!K160+UY3t!K160+VE3t!K160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L160+BZ3t!L160+BO3t!L160+BR3t!L160+CL3t!L160+CO3t!L160+CR3t!L160+CE3t!L160+SV3t!L160+GT3t!L160+GY3t!L160+GF3t!L160+HN3t!L160+MX3t!L160+NI3t!L160+PA3t!L160+PY3t!L160+PE3t!L160+SR3t!L160+UY3t!L160+VE3t!L160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M160+BZ3t!M160+BO3t!M160+BR3t!M160+CL3t!M160+CO3t!M160+CR3t!M160+CE3t!M160+SV3t!M160+GT3t!M160+GY3t!M160+GF3t!M160+HN3t!M160+MX3t!M160+NI3t!M160+PA3t!M160+PY3t!M160+PE3t!M160+SR3t!M160+UY3t!M160+VE3t!M160","v":{"$error":"#VALUE!"}},{"$f":"N129","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E129:E130)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"AR3t!D165+BZ3t!D165+BO3t!D165+BR3t!D165+CL3t!D165+CO3t!D165+CR3t!D165+CE3t!D165+SV3t!D165+GT3t!D165+GY3t!D165+GF3t!D165+HN3t!D165+MX3t!D165+NI3t!D165+PA3t!D165+PY3t!D165+PE3t!D165+SR3t!D165+UY3t!D165+VE3t!D165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E165+BZ3t!E165+BO3t!E165+BR3t!E165+CL3t!E165+CO3t!E165+CR3t!E165+CE3t!E165+SV3t!E165+GT3t!E165+GY3t!E165+GF3t!E165+HN3t!E165+MX3t!E165+NI3t!E165+PA3t!E165+PY3t!E165+PE3t!E165+SR3t!E165+UY3t!E165+VE3t!E165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F165+BZ3t!F165+BO3t!F165+BR3t!F165+CL3t!F165+CO3t!F165+CR3t!F165+CE3t!F165+SV3t!F165+GT3t!F165+GY3t!F165+GF3t!F165+HN3t!F165+MX3t!F165+NI3t!F165+PA3t!F165+PY3t!F165+PE3t!F165+SR3t!F165+UY3t!F165+VE3t!F165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G165+BZ3t!G165+BO3t!G165+BR3t!G165+CL3t!G165+CO3t!G165+CR3t!G165+CE3t!G165+SV3t!G165+GT3t!G165+GY3t!G165+GF3t!G165+HN3t!G165+MX3t!G165+NI3t!G165+PA3t!G165+PY3t!G165+PE3t!G165+SR3t!G165+UY3t!G165+VE3t!G165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H165+BZ3t!H165+BO3t!H165+BR3t!H165+CL3t!H165+CO3t!H165+CR3t!H165+CE3t!H165+SV3t!H165+GT3t!H165+GY3t!H165+GF3t!H165+HN3t!H165+MX3t!H165+NI3t!H165+PA3t!H165+PY3t!H165+PE3t!H165+SR3t!H165+UY3t!H165+VE3t!H165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I165+BZ3t!I165+BO3t!I165+BR3t!I165+CL3t!I165+CO3t!I165+CR3t!I165+CE3t!I165+SV3t!I165+GT3t!I165+GY3t!I165+GF3t!I165+HN3t!I165+MX3t!I165+NI3t!I165+PA3t!I165+PY3t!I165+PE3t!I165+SR3t!I165+UY3t!I165+VE3t!I165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J165+BZ3t!J165+BO3t!J165+BR3t!J165+CL3t!J165+CO3t!J165+CR3t!J165+CE3t!J165+SV3t!J165+GT3t!J165+GY3t!J165+GF3t!J165+HN3t!J165+MX3t!J165+NI3t!J165+PA3t!J165+PY3t!J165+PE3t!J165+SR3t!J165+UY3t!J165+VE3t!J165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K165+BZ3t!K165+BO3t!K165+BR3t!K165+CL3t!K165+CO3t!K165+CR3t!K165+CE3t!K165+SV3t!K165+GT3t!K165+GY3t!K165+GF3t!K165+HN3t!K165+MX3t!K165+NI3t!K165+PA3t!K165+PY3t!K165+PE3t!K165+SR3t!K165+UY3t!K165+VE3t!K165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L165+BZ3t!L165+BO3t!L165+BR3t!L165+CL3t!L165+CO3t!L165+CR3t!L165+CE3t!L165+SV3t!L165+GT3t!L165+GY3t!L165+GF3t!L165+HN3t!L165+MX3t!L165+NI3t!L165+PA3t!L165+PY3t!L165+PE3t!L165+SR3t!L165+UY3t!L165+VE3t!L165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M165+BZ3t!M165+BO3t!M165+BR3t!M165+CL3t!M165+CO3t!M165+CR3t!M165+CE3t!M165+SV3t!M165+GT3t!M165+GY3t!M165+GF3t!M165+HN3t!M165+MX3t!M165+NI3t!M165+PA3t!M165+PY3t!M165+PE3t!M165+SR3t!M165+UY3t!M165+VE3t!M165","v":{"$error":"#VALUE!"}},{"$f":"N129","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR3t!D166+BZ3t!D166+BO3t!D166+BR3t!D166+CL3t!D166+CO3t!D166+CR3t!D166+CE3t!D166+SV3t!D166+GT3t!D166+GY3t!D166+GF3t!D166+HN3t!D166+MX3t!D166+NI3t!D166+PA3t!D166+PY3t!D166+PE3t!D166+SR3t!D166+UY3t!D166+VE3t!D166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E166+BZ3t!E166+BO3t!E166+BR3t!E166+CL3t!E166+CO3t!E166+CR3t!E166+CE3t!E166+SV3t!E166+GT3t!E166+GY3t!E166+GF3t!E166+HN3t!E166+MX3t!E166+NI3t!E166+PA3t!E166+PY3t!E166+PE3t!E166+SR3t!E166+UY3t!E166+VE3t!E166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F166+BZ3t!F166+BO3t!F166+BR3t!F166+CL3t!F166+CO3t!F166+CR3t!F166+CE3t!F166+SV3t!F166+GT3t!F166+GY3t!F166+GF3t!F166+HN3t!F166+MX3t!F166+NI3t!F166+PA3t!F166+PY3t!F166+PE3t!F166+SR3t!F166+UY3t!F166+VE3t!F166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G166+BZ3t!G166+BO3t!G166+BR3t!G166+CL3t!G166+CO3t!G166+CR3t!G166+CE3t!G166+SV3t!G166+GT3t!G166+GY3t!G166+GF3t!G166+HN3t!G166+MX3t!G166+NI3t!G166+PA3t!G166+PY3t!G166+PE3t!G166+SR3t!G166+UY3t!G166+VE3t!G166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H166+BZ3t!H166+BO3t!H166+BR3t!H166+CL3t!H166+CO3t!H166+CR3t!H166+CE3t!H166+SV3t!H166+GT3t!H166+GY3t!H166+GF3t!H166+HN3t!H166+MX3t!H166+NI3t!H166+PA3t!H166+PY3t!H166+PE3t!H166+SR3t!H166+UY3t!H166+VE3t!H166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I166+BZ3t!I166+BO3t!I166+BR3t!I166+CL3t!I166+CO3t!I166+CR3t!I166+CE3t!I166+SV3t!I166+GT3t!I166+GY3t!I166+GF3t!I166+HN3t!I166+MX3t!I166+NI3t!I166+PA3t!I166+PY3t!I166+PE3t!I166+SR3t!I166+UY3t!I166+VE3t!I166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J166+BZ3t!J166+BO3t!J166+BR3t!J166+CL3t!J166+CO3t!J166+CR3t!J166+CE3t!J166+SV3t!J166+GT3t!J166+GY3t!J166+GF3t!J166+HN3t!J166+MX3t!J166+NI3t!J166+PA3t!J166+PY3t!J166+PE3t!J166+SR3t!J166+UY3t!J166+VE3t!J166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K166+BZ3t!K166+BO3t!K166+BR3t!K166+CL3t!K166+CO3t!K166+CR3t!K166+CE3t!K166+SV3t!K166+GT3t!K166+GY3t!K166+GF3t!K166+HN3t!K166+MX3t!K166+NI3t!K166+PA3t!K166+PY3t!K166+PE3t!K166+SR3t!K166+UY3t!K166+VE3t!K166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L166+BZ3t!L166+BO3t!L166+BR3t!L166+CL3t!L166+CO3t!L166+CR3t!L166+CE3t!L166+SV3t!L166+GT3t!L166+GY3t!L166+GF3t!L166+HN3t!L166+MX3t!L166+NI3t!L166+PA3t!L166+PY3t!L166+PE3t!L166+SR3t!L166+UY3t!L166+VE3t!L166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M166+BZ3t!M166+BO3t!M166+BR3t!M166+CL3t!M166+CO3t!M166+CR3t!M166+CE3t!M166+SV3t!M166+GT3t!M166+GY3t!M166+GF3t!M166+HN3t!M166+MX3t!M166+NI3t!M166+PA3t!M166+PY3t!M166+PE3t!M166+SR3t!M166+UY3t!M166+VE3t!M166","v":{"$error":"#VALUE!"}},{"$f":"N135","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D135:D136)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E135:E136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W238)),W238,\"\"),IF(ISERR(SEARCH(\"total\",W239)),W239,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C143,$W$237:$AG$243,2,0)","v":5816954.0409525186},{"$f":"VLOOKUP($C143,$W$237:$AG$243,3,0)","v":5845146.7396720191},{"$f":"VLOOKUP($C143,$W$237:$AG$243,4,0)","v":5875851.8990567196},{"$f":"VLOOKUP($C143,$W$237:$AG$243,5,0)","v":5909515.2983147986},{"$f":"VLOOKUP($C143,$W$237:$AG$243,6,0)","v":5946670.5652533565},{"$f":"VLOOKUP($C143,$W$237:$AG$243,7,0)","v":5987956.759017989},{"$f":"VLOOKUP($C143,$W$237:$AG$243,8,0)","v":6034139.4796878919},{"$f":"VLOOKUP($C143,$W$237:$AG$243,9,0)","v":6086136.2123811357},{"$f":"VLOOKUP($C143,$W$237:$AG$243,10,0)","v":6145046.755519921},{"$f":"VLOOKUP($C143,$W$237:$AG$243,11,0)","v":6212189.7533931322}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W239)),W239,\"\"),IF(ISERR(SEARCH(\"total\",W240)),W240,\"\"))","v":""},{"$f":"VLOOKUP($C144,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W240)),W240,\"\"),IF(ISERR(SEARCH(\"total\",W241)),W241,\"\"))","v":0},{"$f":"VLOOKUP($C145,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W241)),W241,\"\"),IF(ISERR(SEARCH(\"total\",W242)),W242,\"\"))","v":0},{"$f":"VLOOKUP($C146,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W242)),W242,\"\"),IF(ISERR(SEARCH(\"total\",W243)),W243,\"\"))","v":0},{"$f":"VLOOKUP($C147,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W246)),W246,\"\"),IF(ISERR(SEARCH(\"total\",W247)),W247,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C151,$W$245:$AG$252,2,0)","v":7545831.3783321874},{"$f":"VLOOKUP($C151,$W$245:$AG$252,3,0)","v":7598690.7615736276},{"$f":"VLOOKUP($C151,$W$245:$AG$252,4,0)","v":7638607.4687737338},{"$f":"VLOOKUP($C151,$W$245:$AG$252,5,0)","v":7682369.8878092412},{"$f":"VLOOKUP($C151,$W$245:$AG$252,6,0)","v":7730671.7348293671},{"$f":"VLOOKUP($C151,$W$245:$AG$252,7,0)","v":7784343.7867233865},{"$f":"VLOOKUP($C151,$W$245:$AG$252,8,0)","v":7844381.32359426},{"$f":"VLOOKUP($C151,$W$245:$AG$252,9,0)","v":7911977.0760954805},{"$f":"VLOOKUP($C151,$W$245:$AG$252,10,0)","v":7988560.7821758986},{"$f":"VLOOKUP($C151,$W$245:$AG$252,11,0)","v":8075846.6794110704}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W247)),W247,\"\"),IF(ISERR(SEARCH(\"total\",W248)),W248,\"\"))","v":""},{"$f":"VLOOKUP($C152,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W248)),W248,\"\"),IF(ISERR(SEARCH(\"total\",W249)),W249,\"\"))","v":0},{"$f":"VLOOKUP($C153,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W249)),W249,\"\"),IF(ISERR(SEARCH(\"total\",W250)),W250,\"\"))","v":0},{"$f":"VLOOKUP($C154,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W250)),W250,\"\"),IF(ISERR(SEARCH(\"total\",W251)),W251,\"\"))","v":0},{"$f":"VLOOKUP($C155,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D129:D129)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D161:D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D130:D130)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D163:D163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D161+D163","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C165&\" - \"&$N$159","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D135:D135)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D170:D170)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D136:D136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D172:D172)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D170+D172","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C174&\" - \"&$N$168","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B96","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B182&D182","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,7,0)","v":483.1530000000003},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,8,0)","v":531.46830000000034},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,9,0)","v":584.61513000000048},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,10,0)","v":643.07664300000056},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,11,0)","v":707.38430730000073},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,12,0)","v":778.12273803000085},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,13,0)","v":855.93501183300089},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,14,0)","v":941.52851301630108},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,15,0)","v":1035.6813643179312},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,16,0)","v":1139.2495007497243},null,null,null,"Argentina",2819.8052549266058,{"$f":"R182","v":"Argentina"},2819.8052549266058]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",2000,"Belize",2000]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",1866.6418138425643,"Bolivia",1866.6418138425643]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,7,0)","v":360.19722013523665},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,8,0)","v":432.47345797717378},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,9,0)","v":519.252457818837},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,10,0)","v":623.44430618244769},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,11,0)","v":748.54301998686333},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,12,0)","v":898.74371650301009},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,13,0)","v":1079.083294327985},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,14,0)","v":1295.6093430377118},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,15,0)","v":1555.5829458114133},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,16,0)","v":1867.7221759035117},null,null,null,"Brasil",360.19722013523665,"Brasil",360.19722013523665]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",1866.6418138425643,"Chile",1866.6418138425643]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",1866.6418138425643,"Colombia",1866.6418138425643]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",1866.6418138425643,"Costa Rica",1866.6418138425643]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",1866.6418138425643,"Resto LATAM",{"$f":"S203-SUM(U182:U188)","v":26132.985393795912}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",1866.6418138425643]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",1866.6418138425643]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",1866.6418138425643]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",1866.6418138425643]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",1866.6418138425643]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",1866.6418138425643]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",1866.6418138425643]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",1866.6418138425643]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",1866.6418138425643]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",1866.6418138425643]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",1866.6418138425643]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",1866.6418138425643]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",1866.6418138425643]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Total general",38779.555124228013]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B208&D208","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,7,0)","v":115956.72000000009},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,8,0)","v":127552.39200000008},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,9,0)","v":140307.63120000009},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,10,0)","v":154338.39432000014},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,11,0)","v":169772.23375200015},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,12,0)","v":186749.45712720021},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,13,0)","v":205424.40283992019},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,14,0)","v":225966.84312391226},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,15,0)","v":248563.5274363035},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,16,0)","v":273419.88017993385},null,null,null,"Brasil",828524.845617307,{"$f":"R208","v":"Brasil"},828524.845617307]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",396000,"Belize",396000]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",289526.35397733888,"Argentina",289526.35397733888]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,7,0)","v":86447.332832456799},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,8,0)","v":103793.62991452171},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,9,0)","v":124620.58987652087},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,10,0)","v":149626.63348378745},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,11,0)","v":179650.32479684718},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,12,0)","v":215698.49196072243},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,13,0)","v":258979.99063871638},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,14,0)","v":310946.24232905085},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,15,0)","v":373339.9069947392},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,16,0)","v":448253.32221684279},null,null,null,"México",231547.99397733883,"México",231547.99397733883]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",231547.99397733883,"Perú",231547.99397733883]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",231547.99397733883,"Panamá",231547.99397733883]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",231547.99397733883,"Uruguay",231547.99397733883]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",231547.99397733883,"Resto LATAM",{"$f":"S229-SUM(U208:U214)","v":3241671.9156827456}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",231547.99397733883]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",231547.99397733883]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",231547.99397733883]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",231547.99397733883]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",231547.99397733883]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",231547.99397733883]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",231547.99397733883]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",231547.99397733883]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",231547.99397733883]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",231547.99397733883]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",231547.99397733883]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",231547.99397733883]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",231547.99397733883]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Total general",5681915.091186747]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica","Total",{"$f":"D131","v":{"$error":"#VALUE!"}},{"$f":"E131","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N129","v":"Benznidazol 12,5 mg (III)"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",5816954.0409525186,5845146.7396720191,5875851.8990567196,5909515.2983147986,5946670.5652533565,5987956.759017989,6034139.4796878919,6086136.2123811357,6145046.755519921,6212189.7533931322]
[null,"Area endémica + no endémica","Total",{"$f":"D137","v":{"$error":"#VALUE!"}},{"$f":"E137","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N236","v":"Benznidazol 12,5 mg (III)"},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Grand Total",5816954.0409525186,5845146.7396720191,5875851.8990567196,5909515.2983147986,5946670.5652533565,5987956.759017989,6034139.4796878919,6086136.2123811357,6145046.755519921,6212189.7533931322]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",7545831.3783321874,7598690.7615736276,7638607.4687737338,7682369.8878092412,7730671.7348293671,7784343.7867233865,7844381.32359426,7911977.0760954805,7988560.7821758986,8075846.6794110704]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",7545831.3783321874,7598690.7615736276,7638607.4687737338,7682369.8878092412,7730671.7348293671,7784343.7867233865,7844381.32359426,7911977.0760954805,7988560.7821758986,8075846.6794110704]

{"sheet":"AuxR3t","index":112,"n_rows":247,"n_cols":33,"rows_kept":247,"cut":false,"hidden":true,"merged":[[104,1,104,7],[0,6,0,12],[11,1,11,4],[32,1,32,2],[32,4,32,5],[93,1,93,2],[94,1,94,2],[94,5,94,14],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[101,1,101,4],[132,1,132,12],[132,13,133,14],[108,1,108,2],[112,1,112,12],[116,1,116,2],[118,1,118,12],[122,1,122,2],[126,1,126,12],[126,13,127,14],[128,13,128,14],[129,13,129,14],[130,1,130,2],[130,13,130,14],[174,1,174,2],[134,13,134,14],[135,13,135,14],[136,1,136,2],[136,13,136,14],[158,1,158,12],[161,1,161,2],[163,1,163,2],[165,1,165,2],[167,1,167,12],[170,1,170,2],[172,1,172,2],[238,13,238,14],[239,13,239,14],[177,1,177,4],[233,1,233,12],[233,13,233,14],[234,13,234,14],[235,13,235,14],[237,1,237,12],[237,13,237,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Latinoamérica","Resto Latinoamérica"]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Latinoamérica"},null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"}]
[null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Latinoamérica"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Fuente de información: \"&VLOOKUP(\"Argentina\",'R'!$B$4:$AF$109,19,0)","v":"Fuente de información: OPS"},null,null,{"$f":"\"Tratamiento: \"&'3'!D21&\" días\"","v":"Tratamiento: 60 días"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[{"$f":"$R$1&B95","v":"LatinoaméricaTratamientos utilizados (últ. 2 años)"},"Tratamientos utilizados (últ. 2 años)",null,{"$f":"VLOOKUP($A95,rp3t!$A$4:$P$17,5,0)","v":598.95000000000027},{"$f":"VLOOKUP($A95,rp3t!$A$4:$P$17,6,0)","v":739.23000000000025}]
[{"$f":"$R$1&B96","v":"LatinoaméricaTratamientos Posibles - Requerimiento actual"},"Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A96,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Requerimiento actual"]
[{"$f":"$R$1&B97","v":"LatinoaméricaTratamientos Posibles - Proyección"},"Tratamientos Posibles - Proyección",null,null,null,{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A97,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}},"Tratamientos vs Comprimidos - Proyección"]
[{"$f":"$R$1&B98","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A98,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"$R$1&B99","v":"LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A99,rp3t!$A$4:$P$17,16,0)","v":{"$error":"#VALUE!"}}]
[null,"* Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Latinoamérica"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica","Total",{"$f":"AR3t!D129+BZ3t!D129+BO3t!D129+BR3t!D129+CL3t!D129+CO3t!D129+CR3t!D129+CE3t!D129+SV3t!D129+GT3t!D129+GY3t!D129+GF3t!D129+HN3t!D129+MX3t!D129+NI3t!D129+PA3t!D129+PY3t!D129+PE3t!D129+SR3t!D129+UY3t!D129+VE3t!D129","v":200},{"$f":"AR3t!E129+BZ3t!E129+BO3t!E129+BR3t!E129+CL3t!E129+CO3t!E129+CR3t!E129+CE3t!E129+SV3t!E129+GT3t!E129+GY3t!E129+GF3t!E129+HN3t!E129+MX3t!E129+NI3t!E129+PA3t!E129+PY3t!E129+PE3t!E129+SR3t!E129+UY3t!E129+VE3t!E129","v":220.00000000000003},{"$f":"AR3t!F129+BZ3t!F129+BO3t!F129+BR3t!F129+CL3t!F129+CO3t!F129+CR3t!F129+CE3t!F129+SV3t!F129+GT3t!F129+GY3t!F129+GF3t!F129+HN3t!F129+MX3t!F129+NI3t!F129+PA3t!F129+PY3t!F129+PE3t!F129+SR3t!F129+UY3t!F129+VE3t!F129","v":242.00000000000006},{"$f":"AR3t!G129+BZ3t!G129+BO3t!G129+BR3t!G129+CL3t!G129+CO3t!G129+CR3t!G129+CE3t!G129+SV3t!G129+GT3t!G129+GY3t!G129+GF3t!G129+HN3t!G129+MX3t!G129+NI3t!G129+PA3t!G129+PY3t!G129+PE3t!G129+SR3t!G129+UY3t!G129+VE3t!G129","v":266.2000000000001},{"$f":"AR3t!H129+BZ3t!H129+BO3t!H129+BR3t!H129+CL3t!H129+CO3t!H129+CR3t!H129+CE3t!H129+SV3t!H129+GT3t!H129+GY3t!H129+GF3t!H129+HN3t!H129+MX3t!H129+NI3t!H129+PA3t!H129+PY3t!H129+PE3t!H129+SR3t!H129+UY3t!H129+VE3t!H129","v":346.41000000000008}]
[null,"Area no endémica","Total",{"$f":"AR3t!D130+BZ3t!D130+BO3t!D130+BR3t!D130+CL3t!D130+CO3t!D130+CR3t!D130+CE3t!D130+SV3t!D130+GT3t!D130+GY3t!D130+GF3t!D130+HN3t!D130+MX3t!D130+NI3t!D130+PA3t!D130+PY3t!D130+PE3t!D130+SR3t!D130+UY3t!D130+VE3t!D130","v":250},{"$f":"AR3t!E130+BZ3t!E130+BO3t!E130+BR3t!E130+CL3t!E130+CO3t!E130+CR3t!E130+CE3t!E130+SV3t!E130+GT3t!E130+GY3t!E130+GF3t!E130+HN3t!E130+MX3t!E130+NI3t!E130+PA3t!E130+PY3t!E130+PE3t!E130+SR3t!E130+UY3t!E130+VE3t!E130","v":275.00000000000006},{"$f":"AR3t!F130+BZ3t!F130+BO3t!F130+BR3t!F130+CL3t!F130+CO3t!F130+CR3t!F130+CE3t!F130+SV3t!F130+GT3t!F130+GY3t!F130+GF3t!F130+HN3t!F130+MX3t!F130+NI3t!F130+PA3t!F130+PY3t!F130+PE3t!F130+SR3t!F130+UY3t!F130+VE3t!F130","v":302.50000000000006},{"$f":"AR3t!G130+BZ3t!G130+BO3t!G130+BR3t!G130+CL3t!G130+CO3t!G130+CR3t!G130+CE3t!G130+SV3t!G130+GT3t!G130+GY3t!G130+GF3t!G130+HN3t!G130+MX3t!G130+NI3t!G130+PA3t!G130+PY3t!G130+PE3t!G130+SR3t!G130+UY3t!G130+VE3t!G130","v":332.75000000000011},{"$f":"AR3t!H130+BZ3t!H130+BO3t!H130+BR3t!H130+CL3t!H130+CO3t!H130+CR3t!H130+CE3t!H130+SV3t!H130+GT3t!H130+GY3t!H130+GF3t!H130+HN3t!H130+MX3t!H130+NI3t!H130+PA3t!H130+PY3t!H130+PE3t!H130+SR3t!H130+UY3t!H130+VE3t!H130","v":392.82000000000016}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D107:D108)","v":450},{"$f":"SUM(E107:E108)","v":495.00000000000011},544.50000000000011,598.95000000000027,739.23000000000025]
[null,"*Según parámetros establecidos"]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica","Total",{"$f":"AR3t!D145+BZ3t!D145+BO3t!D145+BR3t!D145+CL3t!D145+CO3t!D145+CR3t!D145+CE3t!D145+SV3t!D145+GT3t!D145+GY3t!D145+GF3t!D145+HN3t!D145+MX3t!D145+NI3t!D145+PA3t!D145+PY3t!D145+PE3t!D145+SR3t!D145+UY3t!D145+VE3t!D145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E145+BZ3t!E145+BO3t!E145+BR3t!E145+CL3t!E145+CO3t!E145+CR3t!E145+CE3t!E145+SV3t!E145+GT3t!E145+GY3t!E145+GF3t!E145+HN3t!E145+MX3t!E145+NI3t!E145+PA3t!E145+PY3t!E145+PE3t!E145+SR3t!E145+UY3t!E145+VE3t!E145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F145+BZ3t!F145+BO3t!F145+BR3t!F145+CL3t!F145+CO3t!F145+CR3t!F145+CE3t!F145+SV3t!F145+GT3t!F145+GY3t!F145+GF3t!F145+HN3t!F145+MX3t!F145+NI3t!F145+PA3t!F145+PY3t!F145+PE3t!F145+SR3t!F145+UY3t!F145+VE3t!F145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G145+BZ3t!G145+BO3t!G145+BR3t!G145+CL3t!G145+CO3t!G145+CR3t!G145+CE3t!G145+SV3t!G145+GT3t!G145+GY3t!G145+GF3t!G145+HN3t!G145+MX3t!G145+NI3t!G145+PA3t!G145+PY3t!G145+PE3t!G145+SR3t!G145+UY3t!G145+VE3t!G145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H145+BZ3t!H145+BO3t!H145+BR3t!H145+CL3t!H145+CO3t!H145+CR3t!H145+CE3t!H145+SV3t!H145+GT3t!H145+GY3t!H145+GF3t!H145+HN3t!H145+MX3t!H145+NI3t!H145+PA3t!H145+PY3t!H145+PE3t!H145+SR3t!H145+UY3t!H145+VE3t!H145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I145+BZ3t!I145+BO3t!I145+BR3t!I145+CL3t!I145+CO3t!I145+CR3t!I145+CE3t!I145+SV3t!I145+GT3t!I145+GY3t!I145+GF3t!I145+HN3t!I145+MX3t!I145+NI3t!I145+PA3t!I145+PY3t!I145+PE3t!I145+SR3t!I145+UY3t!I145+VE3t!I145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J145+BZ3t!J145+BO3t!J145+BR3t!J145+CL3t!J145+CO3t!J145+CR3t!J145+CE3t!J145+SV3t!J145+GT3t!J145+GY3t!J145+GF3t!J145+HN3t!J145+MX3t!J145+NI3t!J145+PA3t!J145+PY3t!J145+PE3t!J145+SR3t!J145+UY3t!J145+VE3t!J145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K145+BZ3t!K145+BO3t!K145+BR3t!K145+CL3t!K145+CO3t!K145+CR3t!K145+CE3t!K145+SV3t!K145+GT3t!K145+GY3t!K145+GF3t!K145+HN3t!K145+MX3t!K145+NI3t!K145+PA3t!K145+PY3t!K145+PE3t!K145+SR3t!K145+UY3t!K145+VE3t!K145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L145+BZ3t!L145+BO3t!L145+BR3t!L145+CL3t!L145+CO3t!L145+CR3t!L145+CE3t!L145+SV3t!L145+GT3t!L145+GY3t!L145+GF3t!L145+HN3t!L145+MX3t!L145+NI3t!L145+PA3t!L145+PY3t!L145+PE3t!L145+SR3t!L145+UY3t!L145+VE3t!L145","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M145+BZ3t!M145+BO3t!M145+BR3t!M145+CL3t!M145+CO3t!M145+CR3t!M145+CE3t!M145+SV3t!M145+GT3t!M145+GY3t!M145+GF3t!M145+HN3t!M145+MX3t!M145+NI3t!M145+PA3t!M145+PY3t!M145+PE3t!M145+SR3t!M145+UY3t!M145+VE3t!M145","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR3t!D146+BZ3t!D146+BO3t!D146+BR3t!D146+CL3t!D146+CO3t!D146+CR3t!D146+CE3t!D146+SV3t!D146+GT3t!D146+GY3t!D146+GF3t!D146+HN3t!D146+MX3t!D146+NI3t!D146+PA3t!D146+PY3t!D146+PE3t!D146+SR3t!D146+UY3t!D146+VE3t!D146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E146+BZ3t!E146+BO3t!E146+BR3t!E146+CL3t!E146+CO3t!E146+CR3t!E146+CE3t!E146+SV3t!E146+GT3t!E146+GY3t!E146+GF3t!E146+HN3t!E146+MX3t!E146+NI3t!E146+PA3t!E146+PY3t!E146+PE3t!E146+SR3t!E146+UY3t!E146+VE3t!E146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F146+BZ3t!F146+BO3t!F146+BR3t!F146+CL3t!F146+CO3t!F146+CR3t!F146+CE3t!F146+SV3t!F146+GT3t!F146+GY3t!F146+GF3t!F146+HN3t!F146+MX3t!F146+NI3t!F146+PA3t!F146+PY3t!F146+PE3t!F146+SR3t!F146+UY3t!F146+VE3t!F146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G146+BZ3t!G146+BO3t!G146+BR3t!G146+CL3t!G146+CO3t!G146+CR3t!G146+CE3t!G146+SV3t!G146+GT3t!G146+GY3t!G146+GF3t!G146+HN3t!G146+MX3t!G146+NI3t!G146+PA3t!G146+PY3t!G146+PE3t!G146+SR3t!G146+UY3t!G146+VE3t!G146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H146+BZ3t!H146+BO3t!H146+BR3t!H146+CL3t!H146+CO3t!H146+CR3t!H146+CE3t!H146+SV3t!H146+GT3t!H146+GY3t!H146+GF3t!H146+HN3t!H146+MX3t!H146+NI3t!H146+PA3t!H146+PY3t!H146+PE3t!H146+SR3t!H146+UY3t!H146+VE3t!H146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I146+BZ3t!I146+BO3t!I146+BR3t!I146+CL3t!I146+CO3t!I146+CR3t!I146+CE3t!I146+SV3t!I146+GT3t!I146+GY3t!I146+GF3t!I146+HN3t!I146+MX3t!I146+NI3t!I146+PA3t!I146+PY3t!I146+PE3t!I146+SR3t!I146+UY3t!I146+VE3t!I146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J146+BZ3t!J146+BO3t!J146+BR3t!J146+CL3t!J146+CO3t!J146+CR3t!J146+CE3t!J146+SV3t!J146+GT3t!J146+GY3t!J146+GF3t!J146+HN3t!J146+MX3t!J146+NI3t!J146+PA3t!J146+PY3t!J146+PE3t!J146+SR3t!J146+UY3t!J146+VE3t!J146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K146+BZ3t!K146+BO3t!K146+BR3t!K146+CL3t!K146+CO3t!K146+CR3t!K146+CE3t!K146+SV3t!K146+GT3t!K146+GY3t!K146+GF3t!K146+HN3t!K146+MX3t!K146+NI3t!K146+PA3t!K146+PY3t!K146+PE3t!K146+SR3t!K146+UY3t!K146+VE3t!K146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L146+BZ3t!L146+BO3t!L146+BR3t!L146+CL3t!L146+CO3t!L146+CR3t!L146+CE3t!L146+SV3t!L146+GT3t!L146+GY3t!L146+GF3t!L146+HN3t!L146+MX3t!L146+NI3t!L146+PA3t!L146+PY3t!L146+PE3t!L146+SR3t!L146+UY3t!L146+VE3t!L146","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M146+BZ3t!M146+BO3t!M146+BR3t!M146+CL3t!M146+CO3t!M146+CR3t!M146+CE3t!M146+SV3t!M146+GT3t!M146+GY3t!M146+GF3t!M146+HN3t!M146+MX3t!M146+NI3t!M146+PA3t!M146+PY3t!M146+PE3t!M146+SR3t!M146+UY3t!M146+VE3t!M146","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D115:D116)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E115:E116)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica","Total",{"$f":"AR3t!D151+BZ3t!D151+BO3t!D151+BR3t!D151+CL3t!D151+CO3t!D151+CR3t!D151+CE3t!D151+SV3t!D151+GT3t!D151+GY3t!D151+GF3t!D151+HN3t!D151+MX3t!D151+NI3t!D151+PA3t!D151+PY3t!D151+PE3t!D151+SR3t!D151+UY3t!D151+VE3t!D151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E151+BZ3t!E151+BO3t!E151+BR3t!E151+CL3t!E151+CO3t!E151+CR3t!E151+CE3t!E151+SV3t!E151+GT3t!E151+GY3t!E151+GF3t!E151+HN3t!E151+MX3t!E151+NI3t!E151+PA3t!E151+PY3t!E151+PE3t!E151+SR3t!E151+UY3t!E151+VE3t!E151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F151+BZ3t!F151+BO3t!F151+BR3t!F151+CL3t!F151+CO3t!F151+CR3t!F151+CE3t!F151+SV3t!F151+GT3t!F151+GY3t!F151+GF3t!F151+HN3t!F151+MX3t!F151+NI3t!F151+PA3t!F151+PY3t!F151+PE3t!F151+SR3t!F151+UY3t!F151+VE3t!F151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G151+BZ3t!G151+BO3t!G151+BR3t!G151+CL3t!G151+CO3t!G151+CR3t!G151+CE3t!G151+SV3t!G151+GT3t!G151+GY3t!G151+GF3t!G151+HN3t!G151+MX3t!G151+NI3t!G151+PA3t!G151+PY3t!G151+PE3t!G151+SR3t!G151+UY3t!G151+VE3t!G151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H151+BZ3t!H151+BO3t!H151+BR3t!H151+CL3t!H151+CO3t!H151+CR3t!H151+CE3t!H151+SV3t!H151+GT3t!H151+GY3t!H151+GF3t!H151+HN3t!H151+MX3t!H151+NI3t!H151+PA3t!H151+PY3t!H151+PE3t!H151+SR3t!H151+UY3t!H151+VE3t!H151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I151+BZ3t!I151+BO3t!I151+BR3t!I151+CL3t!I151+CO3t!I151+CR3t!I151+CE3t!I151+SV3t!I151+GT3t!I151+GY3t!I151+GF3t!I151+HN3t!I151+MX3t!I151+NI3t!I151+PA3t!I151+PY3t!I151+PE3t!I151+SR3t!I151+UY3t!I151+VE3t!I151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J151+BZ3t!J151+BO3t!J151+BR3t!J151+CL3t!J151+CO3t!J151+CR3t!J151+CE3t!J151+SV3t!J151+GT3t!J151+GY3t!J151+GF3t!J151+HN3t!J151+MX3t!J151+NI3t!J151+PA3t!J151+PY3t!J151+PE3t!J151+SR3t!J151+UY3t!J151+VE3t!J151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K151+BZ3t!K151+BO3t!K151+BR3t!K151+CL3t!K151+CO3t!K151+CR3t!K151+CE3t!K151+SV3t!K151+GT3t!K151+GY3t!K151+GF3t!K151+HN3t!K151+MX3t!K151+NI3t!K151+PA3t!K151+PY3t!K151+PE3t!K151+SR3t!K151+UY3t!K151+VE3t!K151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L151+BZ3t!L151+BO3t!L151+BR3t!L151+CL3t!L151+CO3t!L151+CR3t!L151+CE3t!L151+SV3t!L151+GT3t!L151+GY3t!L151+GF3t!L151+HN3t!L151+MX3t!L151+NI3t!L151+PA3t!L151+PY3t!L151+PE3t!L151+SR3t!L151+UY3t!L151+VE3t!L151","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M151+BZ3t!M151+BO3t!M151+BR3t!M151+CL3t!M151+CO3t!M151+CR3t!M151+CE3t!M151+SV3t!M151+GT3t!M151+GY3t!M151+GF3t!M151+HN3t!M151+MX3t!M151+NI3t!M151+PA3t!M151+PY3t!M151+PE3t!M151+SR3t!M151+UY3t!M151+VE3t!M151","v":{"$error":"#VALUE!"}}]
[null,"Area no endémica","Total",{"$f":"AR3t!D152+BZ3t!D152+BO3t!D152+BR3t!D152+CL3t!D152+CO3t!D152+CR3t!D152+CE3t!D152+SV3t!D152+GT3t!D152+GY3t!D152+GF3t!D152+HN3t!D152+MX3t!D152+NI3t!D152+PA3t!D152+PY3t!D152+PE3t!D152+SR3t!D152+UY3t!D152+VE3t!D152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E152+BZ3t!E152+BO3t!E152+BR3t!E152+CL3t!E152+CO3t!E152+CR3t!E152+CE3t!E152+SV3t!E152+GT3t!E152+GY3t!E152+GF3t!E152+HN3t!E152+MX3t!E152+NI3t!E152+PA3t!E152+PY3t!E152+PE3t!E152+SR3t!E152+UY3t!E152+VE3t!E152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F152+BZ3t!F152+BO3t!F152+BR3t!F152+CL3t!F152+CO3t!F152+CR3t!F152+CE3t!F152+SV3t!F152+GT3t!F152+GY3t!F152+GF3t!F152+HN3t!F152+MX3t!F152+NI3t!F152+PA3t!F152+PY3t!F152+PE3t!F152+SR3t!F152+UY3t!F152+VE3t!F152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G152+BZ3t!G152+BO3t!G152+BR3t!G152+CL3t!G152+CO3t!G152+CR3t!G152+CE3t!G152+SV3t!G152+GT3t!G152+GY3t!G152+GF3t!G152+HN3t!G152+MX3t!G152+NI3t!G152+PA3t!G152+PY3t!G152+PE3t!G152+SR3t!G152+UY3t!G152+VE3t!G152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H152+BZ3t!H152+BO3t!H152+BR3t!H152+CL3t!H152+CO3t!H152+CR3t!H152+CE3t!H152+SV3t!H152+GT3t!H152+GY3t!H152+GF3t!H152+HN3t!H152+MX3t!H152+NI3t!H152+PA3t!H152+PY3t!H152+PE3t!H152+SR3t!H152+UY3t!H152+VE3t!H152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I152+BZ3t!I152+BO3t!I152+BR3t!I152+CL3t!I152+CO3t!I152+CR3t!I152+CE3t!I152+SV3t!I152+GT3t!I152+GY3t!I152+GF3t!I152+HN3t!I152+MX3t!I152+NI3t!I152+PA3t!I152+PY3t!I152+PE3t!I152+SR3t!I152+UY3t!I152+VE3t!I152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J152+BZ3t!J152+BO3t!J152+BR3t!J152+CL3t!J152+CO3t!J152+CR3t!J152+CE3t!J152+SV3t!J152+GT3t!J152+GY3t!J152+GF3t!J152+HN3t!J152+MX3t!J152+NI3t!J152+PA3t!J152+PY3t!J152+PE3t!J152+SR3t!J152+UY3t!J152+VE3t!J152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K152+BZ3t!K152+BO3t!K152+BR3t!K152+CL3t!K152+CO3t!K152+CR3t!K152+CE3t!K152+SV3t!K152+GT3t!K152+GY3t!K152+GF3t!K152+HN3t!K152+MX3t!K152+NI3t!K152+PA3t!K152+PY3t!K152+PE3t!K152+SR3t!K152+UY3t!K152+VE3t!K152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L152+BZ3t!L152+BO3t!L152+BR3t!L152+CL3t!L152+CO3t!L152+CR3t!L152+CE3t!L152+SV3t!L152+GT3t!L152+GY3t!L152+GF3t!L152+HN3t!L152+MX3t!L152+NI3t!L152+PA3t!L152+PY3t!L152+PE3t!L152+SR3t!L152+UY3t!L152+VE3t!L152","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M152+BZ3t!M152+BO3t!M152+BR3t!M152+CL3t!M152+CO3t!M152+CR3t!M152+CE3t!M152+SV3t!M152+GT3t!M152+GY3t!M152+GF3t!M152+HN3t!M152+MX3t!M152+NI3t!M152+PA3t!M152+PY3t!M152+PE3t!M152+SR3t!M152+UY3t!M152+VE3t!M152","v":{"$error":"#VALUE!"}}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D121:D122)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E121:E122)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica","Total",{"$f":"AR3t!D159+BZ3t!D159+BO3t!D159+BR3t!D159+CL3t!D159+CO3t!D159+CR3t!D159+CE3t!D159+SV3t!D159+GT3t!D159+GY3t!D159+GF3t!D159+HN3t!D159+MX3t!D159+NI3t!D159+PA3t!D159+PY3t!D159+PE3t!D159+SR3t!D159+UY3t!D159+VE3t!D159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E159+BZ3t!E159+BO3t!E159+BR3t!E159+CL3t!E159+CO3t!E159+CR3t!E159+CE3t!E159+SV3t!E159+GT3t!E159+GY3t!E159+GF3t!E159+HN3t!E159+MX3t!E159+NI3t!E159+PA3t!E159+PY3t!E159+PE3t!E159+SR3t!E159+UY3t!E159+VE3t!E159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F159+BZ3t!F159+BO3t!F159+BR3t!F159+CL3t!F159+CO3t!F159+CR3t!F159+CE3t!F159+SV3t!F159+GT3t!F159+GY3t!F159+GF3t!F159+HN3t!F159+MX3t!F159+NI3t!F159+PA3t!F159+PY3t!F159+PE3t!F159+SR3t!F159+UY3t!F159+VE3t!F159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G159+BZ3t!G159+BO3t!G159+BR3t!G159+CL3t!G159+CO3t!G159+CR3t!G159+CE3t!G159+SV3t!G159+GT3t!G159+GY3t!G159+GF3t!G159+HN3t!G159+MX3t!G159+NI3t!G159+PA3t!G159+PY3t!G159+PE3t!G159+SR3t!G159+UY3t!G159+VE3t!G159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H159+BZ3t!H159+BO3t!H159+BR3t!H159+CL3t!H159+CO3t!H159+CR3t!H159+CE3t!H159+SV3t!H159+GT3t!H159+GY3t!H159+GF3t!H159+HN3t!H159+MX3t!H159+NI3t!H159+PA3t!H159+PY3t!H159+PE3t!H159+SR3t!H159+UY3t!H159+VE3t!H159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I159+BZ3t!I159+BO3t!I159+BR3t!I159+CL3t!I159+CO3t!I159+CR3t!I159+CE3t!I159+SV3t!I159+GT3t!I159+GY3t!I159+GF3t!I159+HN3t!I159+MX3t!I159+NI3t!I159+PA3t!I159+PY3t!I159+PE3t!I159+SR3t!I159+UY3t!I159+VE3t!I159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J159+BZ3t!J159+BO3t!J159+BR3t!J159+CL3t!J159+CO3t!J159+CR3t!J159+CE3t!J159+SV3t!J159+GT3t!J159+GY3t!J159+GF3t!J159+HN3t!J159+MX3t!J159+NI3t!J159+PA3t!J159+PY3t!J159+PE3t!J159+SR3t!J159+UY3t!J159+VE3t!J159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K159+BZ3t!K159+BO3t!K159+BR3t!K159+CL3t!K159+CO3t!K159+CR3t!K159+CE3t!K159+SV3t!K159+GT3t!K159+GY3t!K159+GF3t!K159+HN3t!K159+MX3t!K159+NI3t!K159+PA3t!K159+PY3t!K159+PE3t!K159+SR3t!K159+UY3t!K159+VE3t!K159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L159+BZ3t!L159+BO3t!L159+BR3t!L159+CL3t!L159+CO3t!L159+CR3t!L159+CE3t!L159+SV3t!L159+GT3t!L159+GY3t!L159+GF3t!L159+HN3t!L159+MX3t!L159+NI3t!L159+PA3t!L159+PY3t!L159+PE3t!L159+SR3t!L159+UY3t!L159+VE3t!L159","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M159+BZ3t!M159+BO3t!M159+BR3t!M159+CL3t!M159+CO3t!M159+CR3t!M159+CE3t!M159+SV3t!M159+GT3t!M159+GY3t!M159+GF3t!M159+HN3t!M159+MX3t!M159+NI3t!M159+PA3t!M159+PY3t!M159+PE3t!M159+SR3t!M159+UY3t!M159+VE3t!M159","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR3t!D160+BZ3t!D160+BO3t!D160+BR3t!D160+CL3t!D160+CO3t!D160+CR3t!D160+CE3t!D160+SV3t!D160+GT3t!D160+GY3t!D160+GF3t!D160+HN3t!D160+MX3t!D160+NI3t!D160+PA3t!D160+PY3t!D160+PE3t!D160+SR3t!D160+UY3t!D160+VE3t!D160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E160+BZ3t!E160+BO3t!E160+BR3t!E160+CL3t!E160+CO3t!E160+CR3t!E160+CE3t!E160+SV3t!E160+GT3t!E160+GY3t!E160+GF3t!E160+HN3t!E160+MX3t!E160+NI3t!E160+PA3t!E160+PY3t!E160+PE3t!E160+SR3t!E160+UY3t!E160+VE3t!E160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F160+BZ3t!F160+BO3t!F160+BR3t!F160+CL3t!F160+CO3t!F160+CR3t!F160+CE3t!F160+SV3t!F160+GT3t!F160+GY3t!F160+GF3t!F160+HN3t!F160+MX3t!F160+NI3t!F160+PA3t!F160+PY3t!F160+PE3t!F160+SR3t!F160+UY3t!F160+VE3t!F160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G160+BZ3t!G160+BO3t!G160+BR3t!G160+CL3t!G160+CO3t!G160+CR3t!G160+CE3t!G160+SV3t!G160+GT3t!G160+GY3t!G160+GF3t!G160+HN3t!G160+MX3t!G160+NI3t!G160+PA3t!G160+PY3t!G160+PE3t!G160+SR3t!G160+UY3t!G160+VE3t!G160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H160+BZ3t!H160+BO3t!H160+BR3t!H160+CL3t!H160+CO3t!H160+CR3t!H160+CE3t!H160+SV3t!H160+GT3t!H160+GY3t!H160+GF3t!H160+HN3t!H160+MX3t!H160+NI3t!H160+PA3t!H160+PY3t!H160+PE3t!H160+SR3t!H160+UY3t!H160+VE3t!H160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I160+BZ3t!I160+BO3t!I160+BR3t!I160+CL3t!I160+CO3t!I160+CR3t!I160+CE3t!I160+SV3t!I160+GT3t!I160+GY3t!I160+GF3t!I160+HN3t!I160+MX3t!I160+NI3t!I160+PA3t!I160+PY3t!I160+PE3t!I160+SR3t!I160+UY3t!I160+VE3t!I160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J160+BZ3t!J160+BO3t!J160+BR3t!J160+CL3t!J160+CO3t!J160+CR3t!J160+CE3t!J160+SV3t!J160+GT3t!J160+GY3t!J160+GF3t!J160+HN3t!J160+MX3t!J160+NI3t!J160+PA3t!J160+PY3t!J160+PE3t!J160+SR3t!J160+UY3t!J160+VE3t!J160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K160+BZ3t!K160+BO3t!K160+BR3t!K160+CL3t!K160+CO3t!K160+CR3t!K160+CE3t!K160+SV3t!K160+GT3t!K160+GY3t!K160+GF3t!K160+HN3t!K160+MX3t!K160+NI3t!K160+PA3t!K160+PY3t!K160+PE3t!K160+SR3t!K160+UY3t!K160+VE3t!K160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L160+BZ3t!L160+BO3t!L160+BR3t!L160+CL3t!L160+CO3t!L160+CR3t!L160+CE3t!L160+SV3t!L160+GT3t!L160+GY3t!L160+GF3t!L160+HN3t!L160+MX3t!L160+NI3t!L160+PA3t!L160+PY3t!L160+PE3t!L160+SR3t!L160+UY3t!L160+VE3t!L160","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M160+BZ3t!M160+BO3t!M160+BR3t!M160+CL3t!M160+CO3t!M160+CR3t!M160+CE3t!M160+SV3t!M160+GT3t!M160+GY3t!M160+GF3t!M160+HN3t!M160+MX3t!M160+NI3t!M160+PA3t!M160+PY3t!M160+PE3t!M160+SR3t!M160+UY3t!M160+VE3t!M160","v":{"$error":"#VALUE!"}},{"$f":"N129","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E129:E130)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica","Total",{"$f":"AR3t!D165+BZ3t!D165+BO3t!D165+BR3t!D165+CL3t!D165+CO3t!D165+CR3t!D165+CE3t!D165+SV3t!D165+GT3t!D165+GY3t!D165+GF3t!D165+HN3t!D165+MX3t!D165+NI3t!D165+PA3t!D165+PY3t!D165+PE3t!D165+SR3t!D165+UY3t!D165+VE3t!D165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E165+BZ3t!E165+BO3t!E165+BR3t!E165+CL3t!E165+CO3t!E165+CR3t!E165+CE3t!E165+SV3t!E165+GT3t!E165+GY3t!E165+GF3t!E165+HN3t!E165+MX3t!E165+NI3t!E165+PA3t!E165+PY3t!E165+PE3t!E165+SR3t!E165+UY3t!E165+VE3t!E165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F165+BZ3t!F165+BO3t!F165+BR3t!F165+CL3t!F165+CO3t!F165+CR3t!F165+CE3t!F165+SV3t!F165+GT3t!F165+GY3t!F165+GF3t!F165+HN3t!F165+MX3t!F165+NI3t!F165+PA3t!F165+PY3t!F165+PE3t!F165+SR3t!F165+UY3t!F165+VE3t!F165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G165+BZ3t!G165+BO3t!G165+BR3t!G165+CL3t!G165+CO3t!G165+CR3t!G165+CE3t!G165+SV3t!G165+GT3t!G165+GY3t!G165+GF3t!G165+HN3t!G165+MX3t!G165+NI3t!G165+PA3t!G165+PY3t!G165+PE3t!G165+SR3t!G165+UY3t!G165+VE3t!G165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H165+BZ3t!H165+BO3t!H165+BR3t!H165+CL3t!H165+CO3t!H165+CR3t!H165+CE3t!H165+SV3t!H165+GT3t!H165+GY3t!H165+GF3t!H165+HN3t!H165+MX3t!H165+NI3t!H165+PA3t!H165+PY3t!H165+PE3t!H165+SR3t!H165+UY3t!H165+VE3t!H165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I165+BZ3t!I165+BO3t!I165+BR3t!I165+CL3t!I165+CO3t!I165+CR3t!I165+CE3t!I165+SV3t!I165+GT3t!I165+GY3t!I165+GF3t!I165+HN3t!I165+MX3t!I165+NI3t!I165+PA3t!I165+PY3t!I165+PE3t!I165+SR3t!I165+UY3t!I165+VE3t!I165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J165+BZ3t!J165+BO3t!J165+BR3t!J165+CL3t!J165+CO3t!J165+CR3t!J165+CE3t!J165+SV3t!J165+GT3t!J165+GY3t!J165+GF3t!J165+HN3t!J165+MX3t!J165+NI3t!J165+PA3t!J165+PY3t!J165+PE3t!J165+SR3t!J165+UY3t!J165+VE3t!J165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K165+BZ3t!K165+BO3t!K165+BR3t!K165+CL3t!K165+CO3t!K165+CR3t!K165+CE3t!K165+SV3t!K165+GT3t!K165+GY3t!K165+GF3t!K165+HN3t!K165+MX3t!K165+NI3t!K165+PA3t!K165+PY3t!K165+PE3t!K165+SR3t!K165+UY3t!K165+VE3t!K165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L165+BZ3t!L165+BO3t!L165+BR3t!L165+CL3t!L165+CO3t!L165+CR3t!L165+CE3t!L165+SV3t!L165+GT3t!L165+GY3t!L165+GF3t!L165+HN3t!L165+MX3t!L165+NI3t!L165+PA3t!L165+PY3t!L165+PE3t!L165+SR3t!L165+UY3t!L165+VE3t!L165","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M165+BZ3t!M165+BO3t!M165+BR3t!M165+CL3t!M165+CO3t!M165+CR3t!M165+CE3t!M165+SV3t!M165+GT3t!M165+GY3t!M165+GF3t!M165+HN3t!M165+MX3t!M165+NI3t!M165+PA3t!M165+PY3t!M165+PE3t!M165+SR3t!M165+UY3t!M165+VE3t!M165","v":{"$error":"#VALUE!"}},{"$f":"N129","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica","Total",{"$f":"AR3t!D166+BZ3t!D166+BO3t!D166+BR3t!D166+CL3t!D166+CO3t!D166+CR3t!D166+CE3t!D166+SV3t!D166+GT3t!D166+GY3t!D166+GF3t!D166+HN3t!D166+MX3t!D166+NI3t!D166+PA3t!D166+PY3t!D166+PE3t!D166+SR3t!D166+UY3t!D166+VE3t!D166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!E166+BZ3t!E166+BO3t!E166+BR3t!E166+CL3t!E166+CO3t!E166+CR3t!E166+CE3t!E166+SV3t!E166+GT3t!E166+GY3t!E166+GF3t!E166+HN3t!E166+MX3t!E166+NI3t!E166+PA3t!E166+PY3t!E166+PE3t!E166+SR3t!E166+UY3t!E166+VE3t!E166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!F166+BZ3t!F166+BO3t!F166+BR3t!F166+CL3t!F166+CO3t!F166+CR3t!F166+CE3t!F166+SV3t!F166+GT3t!F166+GY3t!F166+GF3t!F166+HN3t!F166+MX3t!F166+NI3t!F166+PA3t!F166+PY3t!F166+PE3t!F166+SR3t!F166+UY3t!F166+VE3t!F166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!G166+BZ3t!G166+BO3t!G166+BR3t!G166+CL3t!G166+CO3t!G166+CR3t!G166+CE3t!G166+SV3t!G166+GT3t!G166+GY3t!G166+GF3t!G166+HN3t!G166+MX3t!G166+NI3t!G166+PA3t!G166+PY3t!G166+PE3t!G166+SR3t!G166+UY3t!G166+VE3t!G166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!H166+BZ3t!H166+BO3t!H166+BR3t!H166+CL3t!H166+CO3t!H166+CR3t!H166+CE3t!H166+SV3t!H166+GT3t!H166+GY3t!H166+GF3t!H166+HN3t!H166+MX3t!H166+NI3t!H166+PA3t!H166+PY3t!H166+PE3t!H166+SR3t!H166+UY3t!H166+VE3t!H166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!I166+BZ3t!I166+BO3t!I166+BR3t!I166+CL3t!I166+CO3t!I166+CR3t!I166+CE3t!I166+SV3t!I166+GT3t!I166+GY3t!I166+GF3t!I166+HN3t!I166+MX3t!I166+NI3t!I166+PA3t!I166+PY3t!I166+PE3t!I166+SR3t!I166+UY3t!I166+VE3t!I166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!J166+BZ3t!J166+BO3t!J166+BR3t!J166+CL3t!J166+CO3t!J166+CR3t!J166+CE3t!J166+SV3t!J166+GT3t!J166+GY3t!J166+GF3t!J166+HN3t!J166+MX3t!J166+NI3t!J166+PA3t!J166+PY3t!J166+PE3t!J166+SR3t!J166+UY3t!J166+VE3t!J166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!K166+BZ3t!K166+BO3t!K166+BR3t!K166+CL3t!K166+CO3t!K166+CR3t!K166+CE3t!K166+SV3t!K166+GT3t!K166+GY3t!K166+GF3t!K166+HN3t!K166+MX3t!K166+NI3t!K166+PA3t!K166+PY3t!K166+PE3t!K166+SR3t!K166+UY3t!K166+VE3t!K166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!L166+BZ3t!L166+BO3t!L166+BR3t!L166+CL3t!L166+CO3t!L166+CR3t!L166+CE3t!L166+SV3t!L166+GT3t!L166+GY3t!L166+GF3t!L166+HN3t!L166+MX3t!L166+NI3t!L166+PA3t!L166+PY3t!L166+PE3t!L166+SR3t!L166+UY3t!L166+VE3t!L166","v":{"$error":"#VALUE!"}},{"$f":"AR3t!M166+BZ3t!M166+BO3t!M166+BR3t!M166+CL3t!M166+CO3t!M166+CR3t!M166+CE3t!M166+SV3t!M166+GT3t!M166+GY3t!M166+GF3t!M166+HN3t!M166+MX3t!M166+NI3t!M166+PA3t!M166+PY3t!M166+PE3t!M166+SR3t!M166+UY3t!M166+VE3t!M166","v":{"$error":"#VALUE!"}},{"$f":"N135","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D135:D136)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E135:E136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W238)),W238,\"\"),IF(ISERR(SEARCH(\"total\",W239)),W239,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C143,$W$237:$AG$243,2,0)","v":2570933.3563867398},{"$f":"VLOOKUP($C143,$W$237:$AG$243,3,0)","v":2570090.1445281897},{"$f":"VLOOKUP($C143,$W$237:$AG$243,4,0)","v":2569298.7372800326},{"$f":"VLOOKUP($C143,$W$237:$AG$243,5,0)","v":2568555.8923923736},{"$f":"VLOOKUP($C143,$W$237:$AG$243,6,0)","v":2567858.6035366394},{"$f":"VLOOKUP($C143,$W$237:$AG$243,7,0)","v":2567204.0831067469},{"$f":"VLOOKUP($C143,$W$237:$AG$243,8,0)","v":2566589.7462743362},{"$f":"VLOOKUP($C143,$W$237:$AG$243,9,0)","v":2566013.1962066367},{"$f":"VLOOKUP($C143,$W$237:$AG$243,10,0)","v":2565472.2103621829},{"$f":"VLOOKUP($C143,$W$237:$AG$243,11,0)","v":2564964.727785795}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W239)),W239,\"\"),IF(ISERR(SEARCH(\"total\",W240)),W240,\"\"))","v":""},{"$f":"VLOOKUP($C144,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C144,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W240)),W240,\"\"),IF(ISERR(SEARCH(\"total\",W241)),W241,\"\"))","v":0},{"$f":"VLOOKUP($C145,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C145,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W241)),W241,\"\"),IF(ISERR(SEARCH(\"total\",W242)),W242,\"\"))","v":0},{"$f":"VLOOKUP($C146,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C146,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$237)),IF(ISERR(SEARCH(\"total\",W242)),W242,\"\"),IF(ISERR(SEARCH(\"total\",W243)),W243,\"\"))","v":0},{"$f":"VLOOKUP($C147,$W$237:$AG$243,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C147,$W$237:$AG$243,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W246)),W246,\"\"),IF(ISERR(SEARCH(\"total\",W247)),W247,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C151,$W$245:$AG$252,2,0)","v":3342213.3633027626},{"$f":"VLOOKUP($C151,$W$245:$AG$252,3,0)","v":3341117.1878866451},{"$f":"VLOOKUP($C151,$W$245:$AG$252,4,0)","v":3340088.3584640441},{"$f":"VLOOKUP($C151,$W$245:$AG$252,5,0)","v":3339122.6601100857},{"$f":"VLOOKUP($C151,$W$245:$AG$252,6,0)","v":3338216.1845976328},{"$f":"VLOOKUP($C151,$W$245:$AG$252,7,0)","v":3337365.3080387707},{"$f":"VLOOKUP($C151,$W$245:$AG$252,8,0)","v":3336566.6701566381},{"$f":"VLOOKUP($C151,$W$245:$AG$252,9,0)","v":3335817.155068628},{"$f":"VLOOKUP($C151,$W$245:$AG$252,10,0)","v":3335113.8734708386},{"$f":"VLOOKUP($C151,$W$245:$AG$252,11,0)","v":3334454.1461215336}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W247)),W247,\"\"),IF(ISERR(SEARCH(\"total\",W248)),W248,\"\"))","v":""},{"$f":"VLOOKUP($C152,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C152,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W248)),W248,\"\"),IF(ISERR(SEARCH(\"total\",W249)),W249,\"\"))","v":0},{"$f":"VLOOKUP($C153,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C153,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W249)),W249,\"\"),IF(ISERR(SEARCH(\"total\",W250)),W250,\"\"))","v":0},{"$f":"VLOOKUP($C154,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C154,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$X$245)),IF(ISERR(SEARCH(\"total\",W250)),W250,\"\"),IF(ISERR(SEARCH(\"total\",W251)),W251,\"\"))","v":0},{"$f":"VLOOKUP($C155,$W$245:$AG$252,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C155,$W$245:$AG$252,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"},"."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D129:D129)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D161:D161)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D130:D130)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D163:D163)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D161+D163","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección","."]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D135:D135)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D170:D170)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D136:D136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D172:D172)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D170+D172","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C174&\" - \"&$N$168","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D174:D174)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"Consolidado de países"]
[]
[null,"Tratamientos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B96","v":"Tratamientos Posibles - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B182&D182","v":"ArgentinaTratamientos Posibles - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,7,0)","v":483.1530000000003},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,8,0)","v":531.46830000000034},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,9,0)","v":584.61513000000048},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,10,0)","v":643.07664300000056},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,11,0)","v":707.38430730000073},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,12,0)","v":778.12273803000085},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,13,0)","v":855.93501183300089},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,14,0)","v":941.52851301630108},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,15,0)","v":1035.6813643179312},{"$f":"VLOOKUP($A182,rp3t!$A$4:$P$290,16,0)","v":1139.2495007497243},null,null,null,"Argentina",3129.8299382403638,{"$f":"R182","v":"Argentina"},3129.8299382403638]
["BelizeTratamientos Posibles - Requerimiento actual","Belize","Actual",{"$f":"$B$96","v":"Tratamientos Posibles - Requerimiento actual"},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A183,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",2160,"Belize",2160]
["BoliviaTratamientos Posibles - Requerimiento actual","Bolivia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A184,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Bolivia",3129.8299382403638,"Bolivia",3129.8299382403638]
["BrasilTratamientos Posibles - Requerimiento actual","Brasil","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,7,0)","v":360.19722013523665},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,8,0)","v":432.47345797717378},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,9,0)","v":519.252457818837},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,10,0)","v":623.44430618244769},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,11,0)","v":748.54301998686333},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,12,0)","v":898.74371650301009},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,13,0)","v":1079.083294327985},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,14,0)","v":1295.6093430377118},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,15,0)","v":1555.5829458114133},{"$f":"VLOOKUP($A185,rp3t!$A$4:$P$290,16,0)","v":1867.7221759035117},null,null,null,"Brasil",3129.8299382403638,"Brasil",3129.8299382403638]
["ChileTratamientos Posibles - Requerimiento actual","Chile","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A186,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",3129.8299382403638,"Chile",3129.8299382403638]
["ColombiaTratamientos Posibles - Requerimiento actual","Colombia","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A187,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",3129.8299382403638,"Colombia",3129.8299382403638]
["Costa RicaTratamientos Posibles - Requerimiento actual","Costa Rica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A188,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",3129.8299382403638,"Costa Rica",3129.8299382403638]
["EcuadorTratamientos Posibles - Requerimiento actual","Ecuador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A189,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",3129.8299382403638,"Resto LATAM",{"$f":"S203-SUM(U182:U188)","v":43817.619135365094}]
["El SalvadorTratamientos Posibles - Requerimiento actual","El Salvador","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A190,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",3129.8299382403638]
["GuatemalaTratamientos Posibles - Requerimiento actual","Guatemala","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A191,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",3129.8299382403638]
["GuyanaTratamientos Posibles - Requerimiento actual","Guyana","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A192,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",3129.8299382403638]
["Guyana FrancesaTratamientos Posibles - Requerimiento actual","Guyana Francesa","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A193,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",3129.8299382403638]
["HondurasTratamientos Posibles - Requerimiento actual","Honduras","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A194,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",3129.8299382403638]
["MéxicoTratamientos Posibles - Requerimiento actual","México","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A195,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",3129.8299382403638]
["NicaraguaTratamientos Posibles - Requerimiento actual","Nicaragua","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A196,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",3129.8299382403638]
["PanamáTratamientos Posibles - Requerimiento actual","Panamá","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A197,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",3129.8299382403638]
["ParaguayTratamientos Posibles - Requerimiento actual","Paraguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A198,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Paraguay",3129.8299382403638]
["PerúTratamientos Posibles - Requerimiento actual","Perú","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A199,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",3129.8299382403638]
["SurinamTratamientos Posibles - Requerimiento actual","Surinam","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A200,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",3129.8299382403638]
["UruguayTratamientos Posibles - Requerimiento actual","Uruguay","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A201,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",3129.8299382403638]
["VenezuelaTratamientos Posibles - Requerimiento actual","Venezuela","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A202,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",3129.8299382403638]
["LatinoaméricaTratamientos Posibles - Requerimiento actual","Latinoamérica","Actual","Tratamientos Posibles - Requerimiento actual",{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A203,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",64756.598764807277]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of 2012",null,{"$f":"B98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"País","Escenario","Variable",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,null,null,null,"País","Total","País a graficar","Valor a graficar"]
[{"$f":"B208&D208","v":"ArgentinaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},"Argentina","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,7,0)","v":115956.72000000009},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,8,0)","v":127552.39200000008},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,9,0)","v":140307.63120000009},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,10,0)","v":154338.39432000014},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,11,0)","v":169772.23375200015},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,12,0)","v":186749.45712720021},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,13,0)","v":205424.40283992019},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,14,0)","v":225966.84312391226},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,15,0)","v":248563.5274363035},{"$f":"VLOOKUP($A208,rp3t!$A$4:$P$290,16,0)","v":273419.88017993385},null,null,null,"Paraguay",751159.18517768732,{"$f":"R208","v":"Paraguay"},751159.18517768732]
["BelizeDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Belize","Actual",{"$f":"$B$98","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A209,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Honduras",751159.18517768732,"Honduras",751159.18517768732]
["BoliviaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Bolivia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A210,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Venezuela",751159.18517768732,"Venezuela",751159.18517768732]
["BrasilDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Brasil","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,7,0)","v":86447.332832456799},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,8,0)","v":103793.62991452171},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,9,0)","v":124620.58987652087},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,10,0)","v":149626.63348378745},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,11,0)","v":179650.32479684718},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,12,0)","v":215698.49196072243},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,13,0)","v":258979.99063871638},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,14,0)","v":310946.24232905085},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,15,0)","v":373339.9069947392},{"$f":"VLOOKUP($A211,rp3t!$A$4:$P$290,16,0)","v":448253.32221684279},null,null,null,"Bolivia",751159.18517768732,"Bolivia",751159.18517768732]
["ChileDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Chile","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A212,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Nicaragua",751159.18517768732,"Nicaragua",751159.18517768732]
["ColombiaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Colombia","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A213,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Brasil",751159.18517768732,"Brasil",751159.18517768732]
["Costa RicaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Costa Rica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A214,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Surinam",751159.18517768732,"Surinam",751159.18517768732]
["EcuadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Ecuador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A215,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Chile",751159.18517768732,"Resto LATAM",{"$f":"S229-SUM(U208:U214)","v":10283469.407309938}]
["El SalvadorDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","El Salvador","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A216,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana Francesa",751159.18517768732]
["GuatemalaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guatemala","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A217,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Colombia",751159.18517768732]
["GuyanaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A218,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"México",751159.18517768732]
["Guyana FrancesaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Guyana Francesa","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A219,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Costa Rica",751159.18517768732]
["HondurasDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Honduras","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A220,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Panamá",751159.18517768732]
["MéxicoDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","México","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A221,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Ecuador",751159.18517768732]
["NicaraguaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Nicaragua","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A222,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Perú",751159.18517768732]
["PanamáDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Panamá","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A223,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"El Salvador",751159.18517768732]
["ParaguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Paraguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A224,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Uruguay",751159.18517768732]
["PerúDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Perú","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A225,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guatemala",751159.18517768732]
["SurinamDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Surinam","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A226,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Argentina",751159.18517768732]
["UruguayDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Uruguay","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A227,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Guyana",751159.18517768732]
["VenezuelaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Venezuela","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A228,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Belize",518400]
["LatinoaméricaDemanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual","Latinoamérica","Actual","Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual",{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($A229,rp3t!$A$4:$P$290,16,0)","v":{"$error":"#VALUE!"}},null,null,null,"Grand Total",15541583.703553749]
[]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica","Total",{"$f":"D131","v":{"$error":"#VALUE!"}},{"$f":"E131","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N129","v":"Benznidazol 12,5 mg (III)"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",2570933.3563867398,2570090.1445281897,2569298.7372800326,2568555.8923923736,2567858.6035366394,2567204.0831067469,2566589.7462743362,2566013.1962066367,2565472.2103621829,2564964.727785795]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,"Grand Total",2570933.3563867398,2570090.1445281897,2569298.7372800326,2568555.8923923736,2567858.6035366394,2567204.0831067469,2566589.7462743362,2566013.1962066367,2565472.2103621829,2564964.727785795]
[null,"Area endémica + no endémica","Total",{"$f":"D137","v":{"$error":"#VALUE!"}},{"$f":"E137","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N236","v":"Benznidazol 12,5 mg (III)"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",3342213.3633027626,3341117.1878866451,3340088.3584640441,3339122.6601100857,3338216.1845976328,3337365.3080387707,3336566.6701566381,3335817.155068628,3335113.8734708386,3334454.1461215336]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",3342213.3633027626,3341117.1878866451,3340088.3584640441,3339122.6601100857,3338216.1845976328,3337365.3080387707,3336566.6701566381,3335817.155068628,3335113.8734708386,3334454.1461215336]

{"sheet":"AR3t","index":113,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"AR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":483.1530000000003},null,{"$f":"D161","v":115956.72000000009},{"$f":"D167","v":150743.73600000009},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":399.30000000000018},{"$f":"H131","v":439.23000000000025}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":146.41000000000008}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":200},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":220.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":242.00000000000006},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":266.2000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":292.82000000000016}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":300},{"$f":"SUM(E129:E130)","v":330.00000000000006},363.00000000000011,399.30000000000018,439.23000000000025]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":161.0510000000001},{"$f":"D145*(1+E137)","v":177.15610000000012},194.87171000000015,214.3588810000002,235.79476910000022,259.37424601000026,285.3116706110003,313.84283767210036,345.22712143931039,379.74983358324147]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":322.1020000000002},{"$f":"D146*(1+E138)","v":354.31220000000025},389.7434200000003,428.71776200000039,471.58953820000045,518.74849202000053,570.62334122200059,627.68567534420072,690.45424287862079,759.49966716648294]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":483.1530000000003},{"$f":"SUM(E145:E146)","v":531.46830000000034},584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":209.36630000000014},230.30293000000017,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300036,370.90517179430037,407.99568897373047,448.7952578711035,493.67478365821393]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":418.73260000000028},460.60586000000035,506.66644600000041,557.33309060000056,613.06639966000057,674.37303962600072,741.81034358860074,815.99137794746093,897.590515742207,987.34956731642785]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":628.09890000000041},{"$f":"SUM(E151:E152)","v":690.90879000000052},759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":38652.240000000027},{"$f":"E145*'3'!$BT$98","v":42517.464000000029},{"$f":"F145*'3'!$BT$98","v":46769.210400000033},{"$f":"G145*'3'!$BT$98","v":51446.131440000048},{"$f":"H145*'3'!$BT$98","v":56590.744584000051},{"$f":"I145*'3'!$BT$98","v":62249.819042400064},{"$f":"J145*'3'!$BT$98","v":68474.800946640069},{"$f":"K145*'3'!$BT$98","v":75322.281041304086},{"$f":"L145*'3'!$BT$98","v":82854.509145434495},{"$f":"M145*'3'!$BT$98","v":91139.960059977951},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":77304.480000000054},{"$f":"E146*'3'!$BT$98","v":85034.928000000058},{"$f":"F146*'3'!$BT$98","v":93538.420800000065},{"$f":"G146*'3'!$BT$98","v":102892.2628800001},{"$f":"H146*'3'!$BT$98","v":113181.4891680001},{"$f":"I146*'3'!$BT$98","v":124499.63808480013},{"$f":"J146*'3'!$BT$98","v":136949.60189328014},{"$f":"K146*'3'!$BT$98","v":150644.56208260817},{"$f":"L146*'3'!$BT$98","v":165709.01829086899},{"$f":"M146*'3'!$BT$98","v":182279.9201199559},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":115956.72000000009},{"$f":"SUM(E159:E160)","v":127552.39200000008},140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":50247.912000000033},{"$f":"E151*'3'!$BT$98","v":55272.70320000004},{"$f":"F151*'3'!$BT$98","v":60799.97352000005},{"$f":"G151*'3'!$BT$98","v":66879.970872000064},{"$f":"H151*'3'!$BT$98","v":73567.967959200061},{"$f":"I151*'3'!$BT$98","v":80924.764755120093},{"$f":"J151*'3'!$BT$98","v":89017.241230632091},{"$f":"K151*'3'!$BT$98","v":97918.965353695312},{"$f":"L151*'3'!$BT$98","v":107710.86188906484},{"$f":"M151*'3'!$BT$98","v":118481.94807797135},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":100495.82400000007},{"$f":"E152*'3'!$BT$98","v":110545.40640000008},{"$f":"F152*'3'!$BT$98","v":121599.9470400001},{"$f":"G152*'3'!$BT$98","v":133759.94174400013},{"$f":"H152*'3'!$BT$98","v":147135.93591840012},{"$f":"I152*'3'!$BT$98","v":161849.52951024019},{"$f":"J152*'3'!$BT$98","v":178034.48246126418},{"$f":"K152*'3'!$BT$98","v":195837.93070739062},{"$f":"L152*'3'!$BT$98","v":215421.72377812967},{"$f":"M152*'3'!$BT$98","v":236963.8961559427},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":150743.73600000009},{"$f":"SUM(E165:E166)","v":165818.10960000011},182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":120296.66781933699},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":120254.50722640948},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":120214.93686400165},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":120177.79461961868},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":120142.93017683199},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":120110.20415533734},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":120079.48731371683},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":120050.65981033184},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":120023.61051810914},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":119998.23638928973}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":156385.66816513811},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":156330.85939433234},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":156279.41792320216},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":156231.13300550426},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":156185.80922988159},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":156143.26540193855},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":156103.33350783191},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":156065.8577534314},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":156030.69367354189},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":155997.70730607666}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":115956.72000000009},{"$f":"E161","v":127552.39200000008},140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",120296.66781933699,120254.50722640948,120214.93686400165,120177.79461961868,120142.93017683199,120110.20415533734,120079.48731371683,120050.65981033184,120023.61051810914,119998.23638928973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",120296.66781933699,120254.50722640948,120214.93686400165,120177.79461961868,120142.93017683199,120110.20415533734,120079.48731371683,120050.65981033184,120023.61051810914,119998.23638928973]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":150743.73600000009},{"$f":"E167","v":165818.10960000011},182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",156385.66816513811,156330.85939433234,156279.41792320216,156231.13300550426,156185.80922988159,156143.26540193855,156103.33350783191,156065.8577534314,156030.69367354189,155997.70730607666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",156385.66816513811,156330.85939433234,156279.41792320216,156231.13300550426,156185.80922988159,156143.26540193855,156103.33350783191,156065.8577534314,156030.69367354189,155997.70730607666]

{"sheet":"BZ3t","index":114,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Belize","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"BZ"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Belize"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Belize"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Belize"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":165000},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":165000}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":214500},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":214500}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",165000,165000,165000,165000,165000,165000,165000,165000,165000,165000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",165000,165000,165000,165000,165000,165000,165000,165000,165000,165000]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",214500,214500,214500,214500,214500,214500,214500,214500,214500,214500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",214500,214500,214500,214500,214500,214500,214500,214500,214500,214500]

{"sheet":"BO3t","index":115,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Bolivia","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"BO"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Bolivia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Bolivia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Bolivia"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"BR3t","index":116,"n_rows":223,"n_cols":37,"rows_kept":223,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Brasil","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"BR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Brasil"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Brasil"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":360.19722013523665},null,{"$f":"D161","v":86447.332832456799},{"$f":"D167","v":86447.332832456799},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":199.65000000000009},{"$f":"H131","v":300}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":360.19722013523665},432.47345797717378,519.252457818837,623.44430618244769,748.54301998686333,898.74371650301009,1079.083294327985,1295.6093430377118,1555.5829458114133,1867.7221759035117,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":360.19722013523665},562.21549537032604,675.02819516448812,810.47759803718213,973.10592598292237,1168.3668314539132,1402.8082826263803,1684.2921459490258,2022.2578295548374,2428.0388286745651]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":86447.332832456799},103793.62991452171,124620.58987652087,149626.63348378745,179650.32479684718,215698.49196072243,258979.99063871638,310946.24232905085,373339.9069947392,448253.32221684279]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":86447.332832456799},134931.71888887824,162006.76683947718,194514.62352892369,233545.42223590135,280408.03954893921,336673.98783033132,404230.11502776609,485341.87909316097,582729.31888189563]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Brasil"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":200}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":50},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":55.000000000000007},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":60.500000000000014},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":66.550000000000026},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":100}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":150},{"$f":"SUM(E129:E130)","v":165.00000000000003},181.50000000000006,199.65000000000009,300]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":0.20065740045078878}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":0.20065740045078878},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":0.20065740045078878}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":240.13148009015777},{"$f":"D145*(1+E137)","v":288.31563865144921},346.16830521255798,415.62953745496515,499.0286799912422,599.16247766867343,719.38886288532331,863.73956202514125,1037.0552972076089,1245.1481172690078]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":120.06574004507888},{"$f":"D146*(1+E138)","v":144.1578193257246},173.08415260627899,207.81476872748257,249.5143399956211,299.58123883433672,359.69443144266165,431.86978101257063,518.52764860380444,622.5740586345039]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":360.19722013523665},{"$f":"SUM(E145:E146)","v":432.47345797717378},519.252457818837,623.44430618244769,748.54301998686333,898.74371650301009,1079.083294327985,1295.6093430377118,1555.5829458114133,1867.7221759035117]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":240.13148009015777},374.81033024688401,450.01879677632542,540.31839869145472,648.73728398861488,778.91122096927552,935.2055217509203,1122.8614306326838,1348.1718863698916,1618.6925524497101]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":120.06574004507888},187.405165123442,225.00939838816271,270.15919934572736,324.36864199430744,389.45561048463776,467.60276087546015,561.43071531634189,674.08594318494579,809.34627622485505]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":360.19722013523665},{"$f":"SUM(E151:E152)","v":562.21549537032604},675.02819516448812,810.47759803718213,973.10592598292237,1168.3668314539132,1402.8082826263803,1684.2921459490258,2022.2578295548374,2428.0388286745651]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":57631.555221637864},{"$f":"E145*'3'!$BT$98","v":69195.753276347808},{"$f":"F145*'3'!$BT$98","v":83080.393251013913},{"$f":"G145*'3'!$BT$98","v":99751.08898919163},{"$f":"H145*'3'!$BT$98","v":119766.88319789813},{"$f":"I145*'3'!$BT$98","v":143798.99464048163},{"$f":"J145*'3'!$BT$98","v":172653.32709247759},{"$f":"K145*'3'!$BT$98","v":207297.49488603391},{"$f":"L145*'3'!$BT$98","v":248893.27132982612},{"$f":"M145*'3'!$BT$98","v":298835.54814456188},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":28815.777610818932},{"$f":"E146*'3'!$BT$98","v":34597.876638173904},{"$f":"F146*'3'!$BT$98","v":41540.196625506956},{"$f":"G146*'3'!$BT$98","v":49875.544494595815},{"$f":"H146*'3'!$BT$98","v":59883.441598949066},{"$f":"I146*'3'!$BT$98","v":71899.497320240815},{"$f":"J146*'3'!$BT$98","v":86326.663546238793},{"$f":"K146*'3'!$BT$98","v":103648.74744301695},{"$f":"L146*'3'!$BT$98","v":124446.63566491306},{"$f":"M146*'3'!$BT$98","v":149417.77407228094},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":86447.332832456799},{"$f":"SUM(E159:E160)","v":103793.62991452171},124620.58987652087,149626.63348378745,179650.32479684718,215698.49196072243,258979.99063871638,310946.24232905085,373339.9069947392,448253.32221684279]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":57631.555221637864},{"$f":"E151*'3'!$BT$98","v":89954.479259252155},{"$f":"F151*'3'!$BT$98","v":108004.51122631811},{"$f":"G151*'3'!$BT$98","v":129676.41568594913},{"$f":"H151*'3'!$BT$98","v":155696.94815726756},{"$f":"I151*'3'!$BT$98","v":186938.69303262612},{"$f":"J151*'3'!$BT$98","v":224449.32522022087},{"$f":"K151*'3'!$BT$98","v":269486.74335184408},{"$f":"L151*'3'!$BT$98","v":323561.25272877398},{"$f":"M151*'3'!$BT$98","v":388486.21258793044},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":28815.777610818932},{"$f":"E152*'3'!$BT$98","v":44977.239629626078},{"$f":"F152*'3'!$BT$98","v":54002.255613159054},{"$f":"G152*'3'!$BT$98","v":64838.207842974567},{"$f":"H152*'3'!$BT$98","v":77848.474078633779},{"$f":"I152*'3'!$BT$98","v":93469.34651631306},{"$f":"J152*'3'!$BT$98","v":112224.66261011043},{"$f":"K152*'3'!$BT$98","v":134743.37167592204},{"$f":"L152*'3'!$BT$98","v":161780.62636438699},{"$f":"M152*'3'!$BT$98","v":194243.10629396522},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":86447.332832456799},{"$f":"SUM(E165:E166)","v":134931.71888887824},162006.76683947718,194514.62352892369,233545.42223590135,280408.03954893921,336673.98783033132,404230.11502776609,485341.87909316097,582729.31888189563]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":54029.5830202855},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":64871.018696576073},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":77887.868672825542},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":93516.64592736715},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":112281.4529980295},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":134811.55747545153},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":161862.49414919774},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":194341.4014556568},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":233337.44187171198},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":280158.3263855268}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Benznidazol 100 mg (II)"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":54029.5830202855},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":84332.3243055489},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":101254.22927467321},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":121571.63970557731},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":145965.88889743836},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":175255.02471808699},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":210421.24239395704},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":252643.82189235382},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":303338.67443322559},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":364205.82430118474}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":57631.555221637864},69195.753276347808,83080.393251013913,99751.08898919163,119766.88319789813,143798.99464048163,172653.32709247759,207297.49488603391,248893.27132982612,298835.54814456188]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":57631.555221637864},69195.753276347808,83080.393251013913,99751.08898919163,119766.88319789813,143798.99464048163,172653.32709247759,207297.49488603391,248893.27132982612,298835.54814456188]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":28815.777610818932},34597.876638173904,41540.196625506956,49875.544494595815,59883.441598949066,71899.497320240815,86326.663546238793,103648.74744301695,124446.63566491306,149417.77407228094]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":28815.777610818932},34597.876638173904,41540.196625506956,49875.544494595815,59883.441598949066,71899.497320240815,86326.663546238793,103648.74744301695,124446.63566491306,149417.77407228094]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":86447.332832456799},103793.62991452171,124620.58987652087,149626.63348378745,179650.32479684718,215698.49196072243,258979.99063871638,310946.24232905085,373339.9069947392,448253.32221684279,{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":86447.332832456799},103793.62991452171,124620.58987652087,149626.63348378745,179650.32479684718,215698.49196072243,258979.99063871638,310946.24232905085,373339.9069947392,448253.32221684279]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":57631.555221637864},89954.479259252155,108004.51122631811,129676.41568594913,155696.94815726756,186938.69303262612,224449.32522022087,269486.74335184408,323561.25272877398,388486.21258793044]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":57631.555221637864},89954.479259252155,108004.51122631811,129676.41568594913,155696.94815726756,186938.69303262612,224449.32522022087,269486.74335184408,323561.25272877398,388486.21258793044]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":28815.777610818932},44977.239629626078,54002.255613159054,64838.207842974567,77848.474078633779,93469.34651631306,112224.66261011043,134743.37167592204,161780.62636438699,194243.10629396522]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":28815.777610818932},44977.239629626078,54002.255613159054,64838.207842974567,77848.474078633779,93469.34651631306,112224.66261011043,134743.37167592204,161780.62636438699,194243.10629396522]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":86447.332832456799},134931.71888887824,162006.76683947718,194514.62352892369,233545.42223590135,280408.03954893921,336673.98783033132,404230.11502776609,485341.87909316097,582729.31888189563,{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":86447.332832456799},134931.71888887824,162006.76683947718,194514.62352892369,233545.42223590135,280408.03954893921,336673.98783033132,404230.11502776609,485341.87909316097,582729.31888189563]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":86447.332832456799},{"$f":"E161","v":103793.62991452171},124620.58987652087,149626.63348378745,179650.32479684718,215698.49196072243,258979.99063871638,310946.24232905085,373339.9069947392,448253.32221684279,{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",54029.5830202855,64871.018696576073,77887.868672825542,93516.64592736715,112281.4529980295,134811.55747545153,161862.49414919774,194341.4014556568,233337.44187171198,280158.3263855268]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",54029.5830202855,64871.018696576073,77887.868672825542,93516.64592736715,112281.4529980295,134811.55747545153,161862.49414919774,194341.4014556568,233337.44187171198,280158.3263855268]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":86447.332832456799},{"$f":"E167","v":134931.71888887824},162006.76683947718,194514.62352892369,233545.42223590135,280408.03954893921,336673.98783033132,404230.11502776609,485341.87909316097,582729.31888189563,{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benznidazol 100 mg (II)",54029.5830202855,84332.3243055489,101254.22927467321,121571.63970557731,145965.88889743836,175255.02471808699,210421.24239395704,252643.82189235382,303338.67443322559,364205.82430118474]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",54029.5830202855,84332.3243055489,101254.22927467321,121571.63970557731,145965.88889743836,175255.02471808699,210421.24239395704,252643.82189235382,303338.67443322559,364205.82430118474]

{"sheet":"CL3t","index":117,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Chile","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CL"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Chile"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Chile"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Chile"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"CO3t","index":118,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Colombia","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CO"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Colombia"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Colombia"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Colombia"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"CR3t","index":119,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Costa Rica","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Costa Rica"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Costa Rica"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Costa Rica"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"CE3t","index":120,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Ecuador","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"CE"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Ecuador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Ecuador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Ecuador"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"SV3t","index":121,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"El Salvador","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"SV"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: El Salvador"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de El Salvador"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para El Salvador"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"GT3t","index":122,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guatemala","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"GT"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guatemala"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guatemala"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guatemala"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"GY3t","index":123,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"GY"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"GF3t","index":124,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Guyana Francesa","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"GF"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Guyana Francesa"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Guyana Francesa"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Guyana Francesa"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"HN3t","index":125,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Honduras","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"HN"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Honduras"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Honduras"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Honduras"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"MX3t","index":126,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"México","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"MX"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: México"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de México"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para México"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"NI3t","index":127,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Nicaragua","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"NI"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Nicaragua"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Nicaragua"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Nicaragua"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"PA3t","index":128,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Panamá","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"PA"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Panamá"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Panamá"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Panamá"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"PY3t","index":129,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Paraguay","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"PY"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Paraguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Paraguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Paraguay"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"PE3t","index":130,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Perú","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"PE"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Perú"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Perú"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Perú"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"SR3t","index":131,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Surinam","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"SR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Surinam"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Surinam"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Surinam"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"UY3t","index":132,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Uruguay","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"UY"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Uruguay"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Uruguay"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Uruguay"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"VE3t","index":133,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[109,1,109,4],[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[21,9,21,12],[104,1,104,2],[121,1,121,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[120,1,120,4],[158,13,158,14],[123,1,123,4],[126,1,126,7],[130,1,130,2],[134,1,134,12],[138,1,138,2],[142,1,142,12],[146,1,146,2],[148,1,148,12],[152,1,152,2],[156,1,156,12],[156,13,157,14],[193,1,193,2],[159,13,159,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[165,13,165,14],[166,1,166,2],[166,13,166,14],[188,1,188,12],[191,1,191,2],[209,13,209,14],[213,1,213,12],[213,13,213,14],[195,1,195,2],[197,1,197,12],[200,1,200,2],[202,1,202,2],[204,1,204,2],[209,1,209,12]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Venezuela","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"VE"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Venezuela"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Venezuela"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":0},{"$f":"H131","v":0}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Venezuela"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":0}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":0},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":0}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":0},{"$f":"SUM(E129:E130)","v":0},0,0,0]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":""},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":""}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":{"$error":"#VALUE!"}},{"$f":"D145*(1+E137)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":{"$error":"#VALUE!"}},{"$f":"D146*(1+E138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E145:E146)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E151:E152)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M145*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M146*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E159:E160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M151*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"E152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"F152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"G152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"H152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"I152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"J152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"K152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"L152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"M152*'3'!$BT$98","v":{"$error":"#VALUE!"}},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E165:E166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":{"$error":"#VALUE!"}},{"$f":"E161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":{"$error":"#VALUE!"}},{"$f":"E167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"AuxP3t","index":134,"n_rows":222,"n_cols":37,"rows_kept":222,"cut":false,"hidden":true,"merged":[[17,3,17,4],[17,5,17,8],[18,3,18,4],[18,7,18,8],[0,6,0,12],[11,1,11,4],[13,3,13,4],[13,5,13,8],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,16,8],[113,1,113,4],[21,9,21,12],[104,1,104,2],[105,1,105,2],[105,5,105,14],[106,1,106,4],[107,1,107,4],[108,1,108,4],[109,1,109,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[120,1,120,4],[121,1,121,4],[123,1,123,4],[126,1,126,7],[114,1,114,4],[115,1,115,4],[116,1,116,4],[117,1,117,4],[118,1,118,4],[119,1,119,4],[146,1,146,2],[148,1,148,12],[138,1,138,2],[142,1,142,12],[130,1,130,2],[134,1,134,12],[159,13,159,14],[152,1,152,2],[156,1,156,12],[156,13,157,14],[158,13,158,14],[166,13,166,14],[188,1,188,12],[191,1,191,2],[165,13,165,14],[160,1,160,2],[160,13,160,14],[162,1,162,12],[162,13,163,14],[164,13,164,14],[193,1,193,2],[195,1,195,2],[197,1,197,12],[200,1,200,2],[166,1,166,2],[213,1,213,12],[213,13,213,14],[202,1,202,2],[204,1,204,2],[209,1,209,12],[209,13,209,14]]}
[null,null,null,null,null,null,"Demand Forecasting Chagas LATAM",null,null,null,null,null,null,null,null,null,null,"Argentina","Resto Latinoamérica",{"$f":"VLOOKUP(R1,'C'!$B$4:$C$25,2,0)","v":"AR"}]
[]
[]
[]
[null,"Desagregaciones seleccionadas"]
[null,"Input",null,null,"Output"]
[null,{"$f":"\"Región: \"&R1","v":"Región: Argentina"},null,null,{"$f":"\"Tipo de estudio: \"&'3'!D18","v":"Tipo de estudio: Comprimidos"},null,null,null,{"$f":"\"Método: \"&'3'!BB83","v":"Método: "}]
[null,null,null,null,{"$f":"\"Producto: \"&'3'!BG94","v":"Producto: Benznidazol 12,5 mg (III)"},null,null,null,{"$f":"\"Información histórica: Total\"","v":"Información histórica: Total"}]
[null,null,null,null,{"$f":"IF('3'!D21=\"Otro\",\"Tratamiento: \"&'3'!$D$22&\" días\",\"Tratamiento: \"&'3'!$D$21&\" días\")","v":"Tratamiento: 60 días"}]
[]
[]
[null,{"$f":"\"Reporte de \"&R1","v":"Reporte de Argentina"}]
[]
[null,null,null,"POSIB. TRATAMIENTO",null,"DEMANDA COMPRIMIDOS"]
[null,null,null,"Tratamientos posibles (Req. actual)",null,"Req. actual","Proyección","Producto"]
[]
[]
[null,"Región del País","Grupo de edad",2012,null,2012]
[null,"Total Area endémica + no endémica","Total",{"$f":"D147","v":483.1530000000003},null,{"$f":"D161","v":115956.72000000009},{"$f":"D167","v":150743.73600000009},{"$f":"'3'!BG94","v":"Benznidazol 12,5 mg (III)"}]
[null,"*Según parámetros establecidos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TABLA RESUMEN",null,null,null,{"$f":"'C'!$B$4","v":"Latinoamérica"}]
[null,"Variable",null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["R2","Tratamientos utilizados (últ. 2 años)",null,{"$f":"G131","v":399.30000000000018},{"$f":"H131","v":439.23000000000025}]
["R14","Tratamientos Posibles - Requerimiento actual",null,null,null,{"$f":"D147","v":483.1530000000003},531.46830000000034,584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243,"Tratamientos vs Comprimidos - Requerimiento actual"]
["R16","Resto de Latinoamérica",null,null,null,{"$f":"F109-F107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Tratamientos vs Comprimidos - Proyección"]
["R17","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B107,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R18","% dentro de Latinoamérica",null,null,null,{"$f":"F107/F109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R19","Tratamientos Posibles - Proyección",null,null,null,{"$f":"D153","v":628.09890000000041},690.90879000000052,759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
["R21","Resto de Latinoamérica",null,null,null,{"$f":"F113-F111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R22","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B111,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R23","% dentro de Latinoamérica",null,null,null,{"$f":"F111/F113","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R24",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,{"$f":"D161","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
["R25","Resto de Latinoamérica",null,null,null,{"$f":"F117-F115","v":{"$error":"#VALUE!"}},{"$f":"G117-G115","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R26","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B115,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R27","% dentro de Latinoamérica",null,null,null,{"$f":"F115/F117","v":{"$error":"#VALUE!"}},{"$f":"G115/G117","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R28",{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,{"$f":"D167","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
["R29","Resto de Latinoamérica",null,null,null,{"$f":"F121-F119","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["R30","Total Latinoamérica",null,null,null,{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,8,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,10,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,11,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,13,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,14,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,15,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($F$104&$B119,rp3t!$A$4:$P$136,16,0)","v":{"$error":"#VALUE!"}}]
["R31","% dentro de Latinoamérica",null,null,null,{"$f":"F119/F121","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"*Según parámetros establecidos. Para comprimidos de más de un producto, ver RESUMEN DE DEMANDA DE COMPRIMIDOS al final del Reporte"]
[null,{"$f":"\"Bases de cálculo para \"&R1","v":"Bases de cálculo para Argentina"}]
[]
[null,"TRATAMIENTO HISTORICO"]
[null,"Tratamientos utilizados"]
[null,"Región del País","Grupo de edad",2007,2008,2009,2010,2011]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,9,0))","v":100},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,10,0))","v":110.00000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,11,0))","v":121.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,12,0))","v":133.10000000000005},{"$f":"IF(ISNA(VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0)),0,VLOOKUP($R$1&C129,'R3'!$A$4:$AI$130,13,0))","v":146.41000000000008}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,19,0))","v":200},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,20,0))","v":220.00000000000003},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,21,0))","v":242.00000000000006},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,22,0))","v":266.2000000000001},{"$f":"IF(ISNA(VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0)),0,VLOOKUP($R$1&C130,'R3'!$A$4:$AI$130,23,0))","v":292.82000000000016}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D129:D130)","v":300},{"$f":"SUM(E129:E130)","v":330.00000000000006},363.00000000000011,399.30000000000018,439.23000000000025]
[null,"*Según parámetros establecidos"]
[]
[null,"CRECIMIENTO"]
[null,"Variación a considerar en tratamientos estimados"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C129,'R3'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,26,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,27,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,28,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,29,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,30,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,31,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,32,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,33,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,34,0))","v":0.10000000000000009},{"$f":"IF(ISNA(VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0)),0,VLOOKUP($R$1&$C130,'R3'!$A$4:$AI$130,35,0))","v":0.10000000000000009}]
[null,"Grado de impacto de variables de decisión",null,{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),2)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,2)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),3)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,3)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),4)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,4)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),5)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,5)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),6)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,6)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),7)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,7)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),8)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,8)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),9)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,9)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),10)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,10)","v":0.3},{"$f":"OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)-1,11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0),11)+OFFSET(V!A1,MATCH($R$1,V!$A:$A,0)+1,11)","v":0.3}]
[]
[]
[null,"TRATAMIENTO"]
[null,"Tratamientos posibles (Requerimiento actual)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"H129*(1+D137)","v":161.0510000000001},{"$f":"D145*(1+E137)","v":177.15610000000012},194.87171000000015,214.3588810000002,235.79476910000022,259.37424601000026,285.3116706110003,313.84283767210036,345.22712143931039,379.74983358324147]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"H130*(1+D138)","v":322.1020000000002},{"$f":"D146*(1+E138)","v":354.31220000000025},389.7434200000003,428.71776200000039,471.58953820000045,518.74849202000053,570.62334122200059,627.68567534420072,690.45424287862079,759.49966716648294]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D145:D146)","v":483.1530000000003},{"$f":"SUM(E145:E146)","v":531.46830000000034},584.61513000000048,643.07664300000056,707.38430730000073,778.12273803000085,855.93501183300089,941.52851301630108,1035.6813643179312,1139.2495007497243]
[]
[null,"Tratamientos posibles (Proyección)"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["T2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*(1+D$139)","v":209.36630000000014},230.30293000000017,253.3332230000002,278.66654530000028,306.53319983000029,337.18651981300036,370.90517179430037,407.99568897373047,448.7952578711035,493.67478365821393]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*(1+D$139)","v":418.73260000000028},460.60586000000035,506.66644600000041,557.33309060000056,613.06639966000057,674.37303962600072,741.81034358860074,815.99137794746093,897.590515742207,987.34956731642785]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D151:D152)","v":628.09890000000041},{"$f":"SUM(E151:E152)","v":690.90879000000052},759.99966900000061,835.99963590000084,919.59959949000086,1011.5595594390011,1112.7155153829012,1223.9870669211914,1346.3857736133104,1481.0243509746417]
[null,"*Según parámetros establecidos",null,null," "," "," "," "," "]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C1","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D145*'3'!$BT$98","v":38652.240000000027},{"$f":"E145*'3'!$BT$98","v":42517.464000000029},{"$f":"F145*'3'!$BT$98","v":46769.210400000033},{"$f":"G145*'3'!$BT$98","v":51446.131440000048},{"$f":"H145*'3'!$BT$98","v":56590.744584000051},{"$f":"I145*'3'!$BT$98","v":62249.819042400064},{"$f":"J145*'3'!$BT$98","v":68474.800946640069},{"$f":"K145*'3'!$BT$98","v":75322.281041304086},{"$f":"L145*'3'!$BT$98","v":82854.509145434495},{"$f":"M145*'3'!$BT$98","v":91139.960059977951},{"$f":"'3'!$BG$94","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D146*'3'!$BT$98","v":77304.480000000054},{"$f":"E146*'3'!$BT$98","v":85034.928000000058},{"$f":"F146*'3'!$BT$98","v":93538.420800000065},{"$f":"G146*'3'!$BT$98","v":102892.2628800001},{"$f":"H146*'3'!$BT$98","v":113181.4891680001},{"$f":"I146*'3'!$BT$98","v":124499.63808480013},{"$f":"J146*'3'!$BT$98","v":136949.60189328014},{"$f":"K146*'3'!$BT$98","v":150644.56208260817},{"$f":"L146*'3'!$BT$98","v":165709.01829086899},{"$f":"M146*'3'!$BT$98","v":182279.9201199559},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D159:D160)","v":115956.72000000009},{"$f":"SUM(E159:E160)","v":127552.39200000008},140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Producto"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
["C2","Area endémica",{"$f":"$C$19","v":"Total"},{"$f":"D151*'3'!$BT$98","v":50247.912000000033},{"$f":"E151*'3'!$BT$98","v":55272.70320000004},{"$f":"F151*'3'!$BT$98","v":60799.97352000005},{"$f":"G151*'3'!$BT$98","v":66879.970872000064},{"$f":"H151*'3'!$BT$98","v":73567.967959200061},{"$f":"I151*'3'!$BT$98","v":80924.764755120093},{"$f":"J151*'3'!$BT$98","v":89017.241230632091},{"$f":"K151*'3'!$BT$98","v":97918.965353695312},{"$f":"L151*'3'!$BT$98","v":107710.86188906484},{"$f":"M151*'3'!$BT$98","v":118481.94807797135},{"$f":"N159","v":"Benznidazol 12,5 mg (III)"}]
[null,"Area no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D152*'3'!$BT$98","v":100495.82400000007},{"$f":"E152*'3'!$BT$98","v":110545.40640000008},{"$f":"F152*'3'!$BT$98","v":121599.9470400001},{"$f":"G152*'3'!$BT$98","v":133759.94174400013},{"$f":"H152*'3'!$BT$98","v":147135.93591840012},{"$f":"I152*'3'!$BT$98","v":161849.52951024019},{"$f":"J152*'3'!$BT$98","v":178034.48246126418},{"$f":"K152*'3'!$BT$98","v":195837.93070739062},{"$f":"L152*'3'!$BT$98","v":215421.72377812967},{"$f":"M152*'3'!$BT$98","v":236963.8961559427},{"$f":"N165","v":"Benznidazol 12,5 mg (III)"}]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D165:D166)","v":150743.73600000009},{"$f":"SUM(E165:E166)","v":165818.10960000011},182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[null,null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA212)),AA212,\"\"),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,2,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,3,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,4,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,5,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,6,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,7,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,8,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,9,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,10,0)","v":0},{"$f":"VLOOKUP($C173,$AA$211:$AK$217,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA213)),AA213,\"\"),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"))","v":""},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C174,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA214)),AA214,\"\"),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"))","v":0},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C175,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA215)),AA215,\"\"),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"))","v":0},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C176,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$211)),IF(ISERR(SEARCH(\"total\",AA216)),AA216,\"\"),IF(ISERR(SEARCH(\"total\",AA217)),AA217,\"\"))","v":0},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C177,$AA$211:$AK$217,11,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,null,"Producto",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA221)),AA221,\"\"),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"))","v":"Mix 2"},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,2,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,3,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,4,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,5,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,6,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,7,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,8,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,9,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,10,0)","v":0},{"$f":"VLOOKUP($C181,$AA$220:$AK$226,11,0)","v":0}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA222)),AA222,\"\"),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"))","v":""},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C182,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA223)),AA223,\"\"),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"))","v":0},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C183,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA224)),AA224,\"\"),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"))","v":0},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C184,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(ISERR(SEARCH(\"values\",$AB$220)),IF(ISERR(SEARCH(\"total\",AA225)),AA225,\"\"),IF(ISERR(SEARCH(\"total\",AA226)),AA226,\"\"))","v":0},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,4,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,5,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,6,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,10,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C185,$AA$220:$AK$226,11,0)","v":{"$error":"#N/A"}}]
[]
[]
[null,"DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Requerimiento actual"},null,null,null,null,null,null,null,null,null,null,null,"Requerimiento actual"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D159:D159)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Total Área endémica",null,{"$f":"SUM(D191:D191)","v":38652.240000000027},42517.464000000029,46769.210400000033,51446.131440000048,56590.744584000051,62249.819042400064,68474.800946640069,75322.281041304086,82854.509145434495,91139.960059977951]
[null,"Area no endémica","Total",{"$f":"SUM(D160:D160)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Total Área no endémica",null,{"$f":"SUM(D193:D193)","v":77304.480000000054},85034.928000000058,93538.420800000065,102892.2628800001,113181.4891680001,124499.63808480013,136949.60189328014,150644.56208260817,165709.01829086899,182279.9201199559]
[null,"Area endémica + no endémica","Total",{"$f":"D191+D193","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"C195&\" - \"&$N$189","v":"Total - Requerimiento actual"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D195:D195)","v":115956.72000000009},127552.39200000008,140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385]
[]
[null,{"$f":"\"Demanda de comprimidos (\"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Benznidazol 12,5 mg (III)) - Proyección"},null,null,null,null,null,null,null,null,null,null,null,"Proyección"]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021]
[null,"Area endémica","Total",{"$f":"SUM(D165:D165)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,"Total Área endémica",null,{"$f":"SUM(D200:D200)","v":50247.912000000033},55272.70320000004,60799.97352000005,66879.970872000064,73567.967959200061,80924.764755120093,89017.241230632091,97918.965353695312,107710.86188906484,118481.94807797135]
[null,"Area no endémica","Total",{"$f":"SUM(D166:D166)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Total Área no endémica",null,{"$f":"SUM(D202:D202)","v":100495.82400000007},110545.40640000008,121599.9470400001,133759.94174400013,147135.93591840012,161849.52951024019,178034.48246126418,195837.93070739062,215421.72377812967,236963.8961559427]
[null,"Area endémica + no endémica","Total",{"$f":"D200+D202","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"C204&\" - \"&$N$198","v":"Total - Proyección"},"."]
[null,"Total Area endémica + no endémica",null,{"$f":"SUM(D204:D204)","v":150743.73600000009},165818.10960000011,182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405]
[null,"*Según parámetros establecidos"]
[]
[]
[null,"RESUMEN DE DEMANDA DE COMPRIMIDOS"]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Requerimiento actual\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Requerimiento actual"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto",null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D161","v":115956.72000000009},{"$f":"E161","v":127552.39200000008},140307.63120000009,154338.39432000014,169772.23375200015,186749.45712720021,205424.40283992019,225966.84312391226,248563.5274363035,273419.88017993385,{"$f":"N159","v":"Benznidazol 12,5 mg (III)"},null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Demanda de comprimidos (Producto seleccionado: \"&'3'!$BG$94&\") - Proyección\"","v":"Demanda de comprimidos (Producto seleccionado: Benznidazol 12,5 mg (III)) - Proyección"}]
[null,"Región del País","Grupo de edad",2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,"Producto"]
[null,"Area endémica + no endémica",{"$f":"$C$19","v":"Total"},{"$f":"D167","v":150743.73600000009},{"$f":"E167","v":165818.10960000011},182399.92056000014,200639.91261600019,220703.90387760018,242774.29426536028,267051.7236918963,293756.89606108592,323132.58566719451,355445.84423391405,{"$f":"N212","v":"Benznidazol 12,5 mg (III)"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Labels","Sum of 2012","Sum of 2013","Sum of 2014","Sum of 2015","Sum of 2016","Sum of 2017","Sum of 2018","Sum of 2019","Sum of 2020","Sum of 2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mix 2",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sheet1","index":137,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Hoja1","index":138,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}